FAIR VALUE OF FINANCIAL INSTRUMENTS |
NOTE 5 — FAIR
VALUE OF FINANCIAL INSTRUMENTS
The
fair value
measurement guidance clarifies that fair value is an exit price,
representing the amount that would be received upon selling an
asset or paid upon transferring a liability in an orderly
transaction between market participants. As such, fair value is a
market-based measurement that should be determined based on
assumptions that market participants would use in pricing an asset
or liability. The guidance establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure fair
value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities
(Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements). The three levels of the fair value
hierarchy under the fair value measurement guidance are described
below:
Level
1 —
Unadjusted quoted prices in active markets that are accessible at
the measurement date for identical assets or
liabilities;
Level
2 —
Quoted prices in markets that are not active, or inputs that are
observable, either directly or indirectly, for substantially the
full term of the asset or liability;
Level
3 —
Prices or valuation techniques that require inputs that are both
significant to the fair value measurement and unobservable
(supported by little or no market activity).
The following table sets
forth certain fair value information at March 31, 2013 and
December 31, 2012 for financial assets and liabilities
measured at fair value by level within the fair value hierarchy, as
well as cost or amortized cost. As required by the fair value
measurement guidance, assets and liabilities are classified in
their entirety based on the lowest level of inputs that is
significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
Amortized
Cost at
March 31,
2013 |
|
|
Fair Value at
March 31, 2013 |
|
|
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level 3 |
|
|
|
(Dollars in
thousands) |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
(including restricted cash accounts)
|
|
$ |
91,551 |
|
|
$ |
91,551 |
|
|
$ |
91,551 |
|
|
$ |
— |
|
|
$ |
— |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options on oil
price(1)
|
|
|
— |
|
|
|
845 |
|
|
|
— |
|
|
|
845 |
|
|
|
— |
|
Currency forward
contracts(2)
|
|
|
— |
|
|
|
2,712 |
|
|
|
— |
|
|
|
2,712 |
|
|
|
— |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap transaction on
natural gas price(3)
|
|
|
— |
|
|
|
(1,623 |
) |
|
|
— |
|
|
|
(1,623 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
91,551 |
|
|
$ |
93,485 |
|
|
$ |
91,551 |
|
|
$ |
1,934 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or Amortized
Cost at December 31,
2012 |
|
|
Fair Value at
December 31, 2012 |
|
|
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level 3 |
|
|
|
(Dollars in
thousands) |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
(including restricted cash accounts)
|
|
$ |
54,298 |
|
|
$ |
54,298 |
|
|
$ |
54,298 |
|
|
$ |
— |
|
|
$ |
— |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put options on oil
price(1)
|
|
|
— |
|
|
|
1,842 |
|
|
|
— |
|
|
|
1,842 |
|
|
|
— |
|
Currency forward
contracts(2)
|
|
|
— |
|
|
|
1,675 |
|
|
|
— |
|
|
|
1,675 |
|
|
|
— |
|
Swap transaction on
natural gas price(3)
|
|
|
— |
|
|
|
2,804 |
|
|
|
— |
|
|
|
2,804 |
|
|
|
— |
|
Swap transaction on oil
price(4)
|
|
|
— |
|
|
|
336 |
|
|
|
— |
|
|
|
336 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
54,298 |
|
|
$ |
60,955 |
|
|
$ |
54,298 |
|
|
$ |
6,657 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
This amount relates to derivatives which represent European put
transactions on oil prices, valued primarily based on observable
inputs, including forward and spot prices for related commodity
indices, and are included within “prepaid expenses and
other” in the condensed consolidated balance sheet with the
corresponding gain or loss being recognized within
“electricity revenues” in the condensed consolidated
statement of operations and comprehensive income (loss).
|
(2) |
These amounts relate to derivatives which represent currency
forward contracts, valued primarily based on observable inputs,
including forward and spot prices for currencies, netted against
contracted rates and then multiplied against notational amounts,
and are included within “prepaid expenses and other” in
the condensed consolidated balance sheet with the corresponding
gain or loss being recognized within “foreign currency
translation and transaction gains” in the condensed
consolidated statement of operations and comprehensive income
(loss).
|
(3) |
This amount relates to derivatives which represent swap
contracts on natural gas prices, valued primarily based on
observable inputs, including forward and spot prices for related
commodity indices, and are included within “accounts payable
and accrued expenses” and “prepaid expenses and
other” in March 31, 2013 and December 31, 2012,
respectively, in the condensed consolidated balance sheet with the
corresponding gain or loss being recognized within
“electricity revenues” in the condensed consolidated
statement of operations and comprehensive income (loss).
|
(4) |
This amount relates to derivatives which represent swap
contracts on oil prices, valued primarily based on observable
inputs, including forward and spot prices for related commodity
indices, and are included within “prepaid expenses and
other” in the condensed consolidated balance sheet with the
corresponding gain or loss being recognized within
“electricity revenues” in the condensed consolidated
statement of operations and comprehensive income (loss).
|
The
following table presents the amounts of gain (loss) recognized in
the condensed consolidated statements of operations and
comprehensive income (loss) on derivative instruments not
designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging
instruments
|
|
Location
of gain (loss) recognized
|
|
Amount of gain (loss) recognized |
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
(Dollars in
thousands) |
|
Put options on oil
price
|
|
Electricity revenues |
|
$ |
(927 |
) |
|
$ |
— |
|
Swap transaction on oil
price
|
|
Electricity revenues |
|
|
(295 |
) |
|
|
— |
|
Swap transaction on
natural gas price
|
|
Electricity revenues |
|
|
(3,390 |
) |
|
|
— |
|
Currency forward
contracts
|
|
Foreign currency translation and transaction
gains |
|
|
2,035 |
|
|
|
673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,577 |
) |
|
$ |
673 |
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s
financial assets measured at fair value (including restricted cash
accounts) at March 31, 2013 and December 31, 2012 include
short-term bank deposits and money market funds (which are included
in cash equivalents). Those assets are classified within Level 1 of
the fair value hierarchy because they are valued using quoted
market prices in an active market.
There were no transfers
of assets or liabilities between Level 1 and Level 2 during the
three months ended March 31, 2013.
The fair value of the
Company’s long-term debt approximates its carrying amount,
except for the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
|
March 31,
2013 |
|
|
December 31,
2012 |
|
|
March 31,
2013 |
|
|
December 31,
2012 |
|
|
|
(Dollars in
millions) |
|
|
(Dollars in
millions) |
|
Olkaria III Loan -
DEG
|
|
$ |
49.3 |
|
|
$ |
48.8 |
|
|
$ |
47.4 |
|
|
$ |
47.4 |
|
Amatitlan Loan
|
|
|
37.9 |
|
|
|
38.9 |
|
|
|
33.6 |
|
|
|
34.3 |
|
Senior Secured
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ormat Funding LLC
(“OFC”)
|
|
|
93.2 |
|
|
|
105.0 |
|
|
|
101.3 |
|
|
|
114.1 |
|
OrCal Geothermal LLC
(“OrCal”)
|
|
|
78.5 |
|
|
|
77.3 |
|
|
|
76.5 |
|
|
|
76.5 |
|
OFC 2 LLC (“OFC
2”)
|
|
|
131.2 |
|
|
|
131.2 |
|
|
|
150.5 |
|
|
|
150.5 |
|
Senior unsecured
bonds
|
|
|
271.0 |
|
|
|
273.2 |
|
|
|
250.8 |
|
|
|
250.9 |
|
Loans from institutional
investors
|
|
|
26.1 |
|
|
|
27.7 |
|
|
|
25.3 |
|
|
|
27.0 |
|
The fair value of OFC
Senior Secured Notes is determined using observable market prices
as these securities are traded. The fair value of other long-term
debt is determined by a valuation model, which is based on a
conventional discounted cash flow methodology and utilizes
assumptions of estimated current borrowing rates. The fair value of
revolving lines of credit is determined using comparison of
market-based price sources that are reflective of similar credit
ratings to those of the Company.
The carrying value of
other financial instruments, such as revolving lines of credit,
deposits, and other long-term debt approximates fair
value.
The following table
presents the fair value of financial instruments as of
March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(Dollars in
millions) |
|
Olkaria III Loan -
DEG
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
49.3 |
|
|
$ |
49.3 |
|
Amatitlan Loan
|
|
|
— |
|
|
|
— |
|
|
|
37.9 |
|
|
|
37.9 |
|
Senior Secured
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFC
|
|
|
— |
|
|
|
93.2 |
|
|
|
— |
|
|
|
93.2 |
|
OrCal
|
|
|
— |
|
|
|
— |
|
|
|
78.5 |
|
|
|
78.5 |
|
OFC 2
|
|
|
— |
|
|
|
— |
|
|
|
131.2 |
|
|
|
131.2 |
|
Senior unsecured
bonds
|
|
|
— |
|
|
|
— |
|
|
|
271.0 |
|
|
|
271.0 |
|
Loan from institutional
investors
|
|
|
— |
|
|
|
— |
|
|
|
26.1 |
|
|
|
26.1 |
|
Other long-term
debt
|
|
|
— |
|
|
|
35.0 |
|
|
|
— |
|
|
|
35.0 |
|
Revolving credit lines
with banks
|
|
|
— |
|
|
|
88.3 |
|
|
|
— |
|
|
|
88.3 |
|
Deposits
|
|
|
22.2 |
|
|
|
— |
|
|
|
— |
|
|
|
22.3 |
|
|