XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Note 9 - Warrants
9 Months Ended
Nov. 30, 2020
Notes to Financial Statements  
Warrants and Rights [Text Block]
NOTE
9
- WARRANTS
 
On
July 10, 2017,
in conjunction with a Private Placement, the Company issued
500,000
warrants to purchase shares of the Company's common stock with an exercise price of
$0.21
per share expiring in
one
year. In
March 2018,
by mutual agreement, the Company amended
500,000
common stock purchase warrants from an exercise price of
$0.21
per share to
$1.00
per share and extended the expiration date to
June 9, 2020.
 
On
March 20, 2019
and
April 17, 2019,
the Company issued
1,250,000
and
675,000
warrants respectively to purchase
1,925,000
additional shares of its common stock to
eight
investors. Each warrant is for
thirty-six
months from date of issuance with an exercise price of
$0.25.
The value of the warrants calculated at
March 20
and
April 17, 2019
was
$200,439
and
$76,243
for a combined total of
$276,682
and is in included in interest expense -warrants on the condensed consolidated statements of operations for the
three
months ended
May 31, 2019.
The value of the warrants was calculated utilizing a Black Scholes method which used the market value of the stock based on the issue date, an exercise price of
$0.25,
a volatility of
228%
and a discount bond equivalent range of
2.34%
-
2.37%.
 
The following is a summary of the Company's warrants issued and outstanding:
 
   
November 30, 2020
   
February 28, 2020
 
   
Warrants
   
Price (a)
   
Warrants
   
Price (a)
 
Beginning balance
   
3,925,000
    $
.25
     
2,129,802
    $
1.00
 
Issued
 
––
   
––
     
2,925,000
     
.19
 
Exercised
 
––
   
––
   
––
   
––
 
Expired
 
––
   
––
     
(1,129,802
)  
––
 
Ending balance
   
3,925,000
    $
0.25
     
3,925,000
    $
.25
 
 
 
(a)
Weighted average exercise price per shares
 
The following table summarizes additional information about the warrants granted by the Company as of
November 30, 2020
and
February
29,
2020:
 
Date of Grant
 
Warrants
outstanding
   
Warrants
exercisable
   
Price
   
Remaining
term
(years)
 
November 19, 2016
   
500,000
     
500,000
    $
.25
     
0.47
 
July 10, 2017
   
500,000
     
500,000
     
.25
     
1.02
 
March 20, 2019
   
1,250,000
     
1,250,000
     
.25
     
1.30
 
April 17, 2019
   
675,000
     
675,000
     
.25
     
1.38
 
June 28, 2019
   
1,000,000
     
1,000,000
     
.25
     
.07
 
Total warrants
   
3,925,000
     
3,925,000
    $
.25
     
.84