XML 85 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Revenues    
Net sales $ 256,487 $ 208,770
Other revenues 86 805
Total revenues 256,573 209,575
Cost of Sales    
Cost of sales excluding depreciation 111,757 87,984
Cost of sales depreciation 1,340 0
Cost of sales 113,097 87,984
Gross profit 143,476 121,591
Operating Expenses    
Advertising and promotion 36,944 27,635
General and administrative 20,336 19,457
Depreciation and amortization 7,167 6,832
Loss on divestitures 0 55,453
Total operating expenses 64,447 109,377
Operating income 79,029 12,214
Other (income) expense    
Interest income (69) (57)
Interest expense 26,410 21,184
Equity in (income) loss of subsidiaries 0 0
Total other expense 26,341 21,127
Income before income taxes 52,688 (8,913)
(Benefit) provision for income taxes 18,929 (3,382)
Net income (loss) 33,759 (5,531)
Comprehensive income (loss), net of tax:    
Currency translation adjustments 1,119 (5,824)
Unrecognized net gain on pension plans 1 0
Total other comprehensive (loss) income 1,120 (5,824)
Comprehensive income (loss) 34,879 (11,355)
Reportable Legal Entities | Prestige Brands Holdings, Inc.    
Revenues    
Net sales 0 0
Other revenues 0 0
Total revenues 0 0
Cost of Sales    
Cost of sales excluding depreciation 0  
Cost of sales depreciation 0  
Cost of sales 0 0
Gross profit 0 0
Operating Expenses    
Advertising and promotion 0 0
General and administrative 1,186 1,937
Depreciation and amortization 813 920
Loss on divestitures   0
Total operating expenses 1,999 2,857
Operating income (1,999) (2,857)
Other (income) expense    
Interest income (11,886) (11,967)
Interest expense 8,374 8,440
Equity in (income) loss of subsidiaries (33,265) 5,738
Total other expense (36,777) 2,211
Income before income taxes 34,778 (5,068)
(Benefit) provision for income taxes 1,019 463
Net income (loss) 33,759 (5,531)
Comprehensive income (loss), net of tax:    
Currency translation adjustments 1,119 (5,824)
Unrecognized net gain on pension plans 1  
Total other comprehensive (loss) income 1,120 (5,824)
Comprehensive income (loss) 34,879 (11,355)
Reportable Legal Entities | Prestige Brands, Inc., the issuer    
Revenues    
Net sales 26,683 27,959
Other revenues 63 75
Total revenues 26,746 28,034
Cost of Sales    
Cost of sales excluding depreciation 11,021  
Cost of sales depreciation 0  
Cost of sales 11,021 12,086
Gross profit 15,725 15,948
Operating Expenses    
Advertising and promotion 4,270 4,745
General and administrative 2,703 2,188
Depreciation and amortization 166 151
Loss on divestitures   0
Total operating expenses 7,139 7,084
Operating income 8,586 8,864
Other (income) expense    
Interest income (21,117) (21,262)
Interest expense 26,408 21,174
Equity in (income) loss of subsidiaries (31,754) 13,259
Total other expense (26,463) 13,171
Income before income taxes 35,049 (4,307)
(Benefit) provision for income taxes 1,203 3,178
Net income (loss) 33,846 (7,485)
Comprehensive income (loss), net of tax:    
Currency translation adjustments 1,119 (5,824)
Unrecognized net gain on pension plans 1  
Total other comprehensive (loss) income 1,120 (5,824)
Comprehensive income (loss) 34,966 (13,309)
Reportable Legal Entities | Combined Subsidiary Guarantors    
Revenues    
Net sales 212,912 168,205
Other revenues 248 801
Total revenues 213,160 169,006
Cost of Sales    
Cost of sales excluding depreciation 94,783  
Cost of sales depreciation 1,340  
Cost of sales 96,123 71,462
Gross profit 117,037 97,544
Operating Expenses    
Advertising and promotion 29,029 20,804
General and administrative 14,421 14,314
Depreciation and amortization 5,945 5,633
Loss on divestitures   55,453
Total operating expenses 49,395 96,204
Operating income 67,642 1,340
Other (income) expense    
Interest income (1,385) (1,274)
Interest expense 25,560 24,901
Equity in (income) loss of subsidiaries (3,136) (3,076)
Total other expense 21,039 20,551
Income before income taxes 46,603 (19,211)
(Benefit) provision for income taxes 15,865 (7,912)
Net income (loss) 30,738 (11,299)
Comprehensive income (loss), net of tax:    
Currency translation adjustments 1,119 (5,824)
Unrecognized net gain on pension plans 1  
Total other comprehensive (loss) income 1,120 (5,824)
Comprehensive income (loss) 31,858 (17,123)
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries    
Revenues    
Net sales 18,321 13,826
Other revenues 517 486
Total revenues 18,838 14,312
Cost of Sales    
Cost of sales excluding depreciation 8,559  
Cost of sales depreciation 0  
Cost of sales 8,559 6,000
Gross profit 10,279 8,312
Operating Expenses    
Advertising and promotion 3,645 2,086
General and administrative 2,026 1,018
Depreciation and amortization 243 128
Loss on divestitures   0
Total operating expenses 5,914 3,232
Operating income 4,365 5,080
Other (income) expense    
Interest income (998) (159)
Interest expense 1,385 1,274
Equity in (income) loss of subsidiaries 0 0
Total other expense 387 1,115
Income before income taxes 3,978 3,965
(Benefit) provision for income taxes 842 889
Net income (loss) 3,136 3,076
Comprehensive income (loss), net of tax:    
Currency translation adjustments 1,119 (5,824)
Unrecognized net gain on pension plans 0  
Total other comprehensive (loss) income 1,119 (5,824)
Comprehensive income (loss) 4,255 (2,748)
Eliminations    
Revenues    
Net sales (1,429) (1,220)
Other revenues (742) (557)
Total revenues (2,171) (1,777)
Cost of Sales    
Cost of sales excluding depreciation (2,606)  
Cost of sales depreciation 0  
Cost of sales (2,606) (1,564)
Gross profit 435 (213)
Operating Expenses    
Advertising and promotion 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Loss on divestitures   0
Total operating expenses 0 0
Operating income 435 (213)
Other (income) expense    
Interest income 35,317 34,605
Interest expense (35,317) (34,605)
Equity in (income) loss of subsidiaries 68,155 (15,921)
Total other expense 68,155 (15,921)
Income before income taxes (67,720) 15,708
(Benefit) provision for income taxes 0 0
Net income (loss) (67,720) 15,708
Comprehensive income (loss), net of tax:    
Currency translation adjustments (3,357) 17,472
Unrecognized net gain on pension plans (2)  
Total other comprehensive (loss) income (3,359) 17,472
Comprehensive income (loss) $ (71,079) $ 33,180