XML 93 R81.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage, subsidiaries 100.00%      
Current assets        
Cash and cash equivalents $ 48,973 $ 21,318 $ 21,951 $ 28,331
Accounts receivable, net 85,085 87,858    
Inventories 80,671 74,000    
Deferred income tax assets 8,406 8,097    
Prepaid expenses and other current assets 5,020 10,434    
Total current assets 228,155 201,707    
Property and equipment, net 12,302 13,744    
Goodwill 282,679 290,651    
Intangible assets, net 2,116,511 2,134,700    
Other long-term assets 1,352 1,165    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 2,640,999 2,641,967    
Current liabilities        
Accounts payable 28,539 46,115    
Accrued interest payable 9,359 11,974    
Other accrued liabilities 48,823 40,948    
Total current liabilities 86,721 99,037    
Long-term debt        
Principal amount 1,477,500 1,593,600    
Less unamortized debt costs (30,468) (32,327)    
Long-term debt, net 1,447,032 1,561,273    
Deferred income tax liabilities 383,485 351,569    
Other long-term liabilities 2,823 2,464    
Intercompany payables 0 0    
Total Liabilities 1,920,061 2,014,343    
Stockholders' Equity        
Common stock 530 525    
Additional paid-in capital 442,127 426,584    
Treasury stock, at cost (5,121) (3,478)    
Accumulated other comprehensive loss, net of tax (29,974) (23,412)    
Retained earnings (accumulated deficit) 313,376 227,405    
Total Stockholders' Equity 720,938 627,624    
Total Liabilities and Stockholders' Equity 2,640,999 2,641,967    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 33,752 11,387 14,275 24,644
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 304 452    
Prepaid expenses and other current assets 2,174 5,731    
Total current assets 36,230 17,570    
Property and equipment, net 9,383 10,726    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables 1,231,094 1,210,017    
Investment in subsidiary 1,620,683 1,545,575    
Total Assets 2,897,390 2,783,888    
Current liabilities        
Accounts payable 1,952 1,959    
Accrued interest payable 0 0    
Other accrued liabilities 10,276 10,378    
Total current liabilities 12,228 12,337    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables 2,164,224 2,143,927    
Total Liabilities 2,176,452 2,156,264    
Stockholders' Equity        
Common stock 530 525    
Additional paid-in capital 442,127 426,584    
Treasury stock, at cost (5,121) (3,478)    
Accumulated other comprehensive loss, net of tax (29,974) (23,412)    
Retained earnings (accumulated deficit) 313,376 227,405    
Total Stockholders' Equity 720,938 627,624    
Total Liabilities and Stockholders' Equity 2,897,390 2,783,888    
Prestige Brands, Inc., the issuer or the borrower        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 13,381 14,539    
Inventories 11,186 8,667    
Deferred income tax assets 728 674    
Prepaid expenses and other current assets 446 141    
Total current assets 25,741 24,021    
Property and equipment, net 227 175    
Goodwill 66,007 66,007    
Intangible assets, net 191,923 192,325    
Other long-term assets 1,352 1,165    
Intercompany receivables 2,523,623 2,607,054    
Investment in subsidiary 1,274,571 1,228,535    
Total Assets 4,083,444 4,119,282    
Current liabilities        
Accounts payable 5,668 6,829    
Accrued interest payable 9,359 11,974    
Other accrued liabilities 2,132 1,153    
Total current liabilities 17,159 19,956    
Long-term debt        
Principal amount 1,477,500 1,593,600    
Less unamortized debt costs (30,468) (32,327)    
Long-term debt, net 1,447,032 1,561,273    
Deferred income tax liabilities 59,256 59,038    
Other long-term liabilities 0 0    
Intercompany payables 1,010,637 1,001,219    
Total Liabilities 2,534,084 2,641,486    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,280,947 1,280,948    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (29,974) (23,412)    
Retained earnings (accumulated deficit) 298,387 220,260    
Total Stockholders' Equity 1,549,360 1,477,796    
Total Liabilities and Stockholders' Equity 4,083,444 4,119,282    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 0 0 489 0
Accounts receivable, net 64,679 66,523    
Inventories 63,466 60,297    
Deferred income tax assets 6,921 6,497    
Prepaid expenses and other current assets 1,165 3,804    
Total current assets 136,231 137,121    
Property and equipment, net 2,085 2,207    
Goodwill 197,272 204,205    
Intangible assets, net 1,841,558 1,854,798    
Other long-term assets 0 0    
Intercompany receivables 960,672 668,169    
Investment in subsidiary 68,658 65,564    
Total Assets 3,206,476 2,932,064    
Current liabilities        
Accounts payable 18,372 32,898    
Accrued interest payable 0 0    
Other accrued liabilities 31,852 25,795    
Total current liabilities 50,224 58,693    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 324,211 292,504    
Other long-term liabilities 2,664 2,293    
Intercompany payables 1,478,338 1,279,833    
Total Liabilities 1,855,437 1,633,323    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,131,578 1,131,578    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (29,974) (23,412)    
Retained earnings (accumulated deficit) 249,435 190,575    
Total Stockholders' Equity 1,351,039 1,298,741    
Total Liabilities and Stockholders' Equity 3,206,476 2,932,064    
Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 15,221 9,931 7,187 3,687
Accounts receivable, net 7,025 6,796    
Inventories 7,095 6,182    
Deferred income tax assets 453 474    
Prepaid expenses and other current assets 1,235 758    
Total current assets 31,029 24,141    
Property and equipment, net 607 636    
Goodwill 19,400 20,439    
Intangible assets, net 83,030 87,577    
Other long-term assets 0 0    
Intercompany receivables 10,958 8,764    
Investment in subsidiary 0 0    
Total Assets 145,024 141,557    
Current liabilities        
Accounts payable 2,547 4,429    
Accrued interest payable 0 0    
Other accrued liabilities 4,563 3,622    
Total current liabilities 7,110 8,051    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 18 27    
Other long-term liabilities 159 171    
Intercompany payables 73,148 69,025    
Total Liabilities 80,435 77,274    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 74,031 74,031    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (29,974) (23,412)    
Retained earnings (accumulated deficit) 20,532 13,664    
Total Stockholders' Equity 64,589 64,283    
Total Liabilities and Stockholders' Equity 145,024 141,557    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (1,076) (1,146)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (1,076) (1,146)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (4,726,347) (4,494,004)    
Investment in subsidiary (2,963,912) (2,839,674)    
Total Assets (7,691,335) (7,334,824)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (4,726,347) (4,494,004)    
Total Liabilities (4,726,347) (4,494,004)    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital (2,486,556) (2,486,557)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax 89,922 70,236    
Retained earnings (accumulated deficit) (568,354) (424,499)    
Total Stockholders' Equity (2,964,988) (2,840,820)    
Total Liabilities and Stockholders' Equity $ (7,691,335) $ (7,334,824)