XML 26 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2013
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage 100.00%      
Current assets        
Cash and cash equivalents $ 15,675 $ 28,331 $ 19,306 $ 15,670
Accounts receivable, net 58,238 65,050    
Inventories 66,171 65,586    
Deferred income tax assets 6,118 6,544    
Prepaid expenses and other current assets 13,895 11,674    
Total current assets 160,097 177,185    
Property and equipment, net 10,673 9,597    
Goodwill 192,632 190,911    
Intangible assets, net 1,468,172 1,394,817    
Other long-term assets 22,376 23,153    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 1,853,950 1,795,663    
Current liabilities        
Accounts payable 45,279 48,286    
Accrued interest payable 9,449 9,626    
Other accrued liabilities 23,591 26,446    
Total current liabilities 78,319 84,358    
Long-term debt        
Principal amount 972,500 937,500    
Less unamortized discount (2,942) (3,086)    
Long-term debt, net of unamortized discount 969,558 934,414    
Deferred income tax liabilities 219,908 213,204    
Other long-term liabilities 358 327    
Long term liabilities 358      
Intercompany payables 0 0    
Total Liabilities 1,268,143 1,232,303    
Stockholders' Equity        
Preferred share rights 0      
Common stock 522 520    
Additional paid-in capital 418,488 414,387    
Treasury stock, at cost (2,545) (1,431)    
Accumulated other comprehensive income, net of tax 3,465 739    
Retained earnings (accumulated deficit) 165,877 149,145    
Total Stockholders' Equity 585,807 563,360    
Total Liabilities and Stockholders' Equity 1,853,950 1,795,663    
Prestige Brands Holdings, Inc.
       
Current assets        
Cash and cash equivalents 10,919 24,644 18,325 14,720
Accounts receivable, net 6 473    
Inventories 0 0    
Deferred income tax assets 261 260    
Prepaid expenses and other current assets 7,057 8,004    
Total current assets 18,243 33,381    
Property and equipment, net 8,709 8,966    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables 1,204,550 655,146    
Investment in subsidiary 1,513,089 1,497,357    
Total Assets 2,744,591 2,194,850    
Current liabilities        
Accounts payable 3,480 4,416    
Accrued interest payable 0 0    
Other accrued liabilities 2,929 7,728    
Total current liabilities 6,409 12,144    
Long-term debt        
Principal amount 0 0    
Less unamortized discount 0 0    
Long-term debt, net of unamortized discount 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities   0    
Long term liabilities 0      
Intercompany payables 2,152,375 1,619,346    
Total Liabilities 2,158,784 1,631,490    
Stockholders' Equity        
Preferred share rights 0      
Common stock 522 520    
Additional paid-in capital 418,488 414,387    
Treasury stock, at cost (2,545) (1,431)    
Accumulated other comprehensive income, net of tax 3,465 739    
Retained earnings (accumulated deficit) 165,877 149,145    
Total Stockholders' Equity 585,807 563,360    
Total Liabilities and Stockholders' Equity 2,744,591 2,194,850    
Prestige Brands, Inc., the issuer
       
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 14,375 14,245    
Inventories 11,069 14,357    
Deferred income tax assets 850 925    
Prepaid expenses and other current assets 1,033 113    
Total current assets 27,327 29,640    
Property and equipment, net 101 112    
Goodwill 66,007 66,007    
Intangible assets, net 192,727 192,861    
Other long-term assets 22,376 23,153    
Intercompany receivables 2,344,788 1,824,482    
Investment in subsidiary 842,650 749,947    
Total Assets 3,495,976 2,886,202    
Current liabilities        
Accounts payable 6,742 7,658    
Accrued interest payable 9,449 9,626    
Other accrued liabilities 7,027 2,117    
Total current liabilities 23,218 19,401    
Long-term debt        
Principal amount 972,500 937,500    
Less unamortized discount (2,942) (3,086)    
Long-term debt, net of unamortized discount 969,558 934,414    
Deferred income tax liabilities 57,644 56,827    
Other long-term liabilities   0    
Long term liabilities 0      
Intercompany payables 1,000,173 451,497    
Total Liabilities 2,050,593 1,462,139    
Stockholders' Equity        
Preferred share rights 0      
Common stock 0 0    
Additional paid-in capital 1,282,033 1,280,945    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income, net of tax 3,465 739    
Retained earnings (accumulated deficit) 159,885 142,379    
Total Stockholders' Equity 1,445,383 1,424,063    
Total Liabilities and Stockholders' Equity 3,495,976 2,886,202    
Combined Subsidiary Guarantors
       
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 36,944 45,885    
Inventories 49,131 46,309    
Deferred income tax assets 4,475 4,914    
Prepaid expenses and other current assets 4,604 2,898    
Total current assets 95,154 100,006    
Property and equipment, net 210 226    
Goodwill 101,539 101,540    
Intangible assets, net 1,167,882 1,169,943    
Other long-term assets 0 0    
Intercompany receivables 916,054 656,759    
Investment in subsidiary 115,930 34,562    
Total Assets 2,396,769 2,063,036    
Current liabilities        
Accounts payable 30,635 33,553    
Accrued interest payable 0 0    
Other accrued liabilities 7,780 13,443    
Total current liabilities 38,415 46,996    
Long-term debt        
Principal amount 0 0    
Less unamortized discount 0 0    
Long-term debt, net of unamortized discount 0 0    
Deferred income tax liabilities 162,218 156,327    
Other long-term liabilities   0    
Long term liabilities 0      
Intercompany payables 1,283,766 1,037,105    
Total Liabilities 1,484,399 1,240,428    
Stockholders' Equity        
Preferred share rights 0      
Common stock 0 0    
Additional paid-in capital 758,430 681,503    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income, net of tax 3,465 739    
Retained earnings (accumulated deficit) 150,475 140,366    
Total Stockholders' Equity 912,370 822,608    
Total Liabilities and Stockholders' Equity 2,396,769 2,063,036    
Combined Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 4,756 3,687 981 950
Accounts receivable, net 6,913 4,447    
Inventories 8,018 5,930    
Deferred income tax assets 532 445    
Prepaid expenses and other current assets 1,201 659    
Total current assets 21,420 15,168    
Property and equipment, net 1,653 293    
Goodwill 25,086 23,364    
Intangible assets, net 107,563 32,013    
Other long-term assets 0 0    
Intercompany receivables 9,920 13,595    
Investment in subsidiary 0 0    
Total Assets 165,642 84,433    
Current liabilities        
Accounts payable 4,422 2,659    
Accrued interest payable 0 0    
Other accrued liabilities 5,855 3,158    
Total current liabilities 10,277 5,817    
Long-term debt        
Principal amount 0 0    
Less unamortized discount 0 0    
Long-term debt, net of unamortized discount 0 0    
Deferred income tax liabilities 46 50    
Other long-term liabilities   327    
Long term liabilities 358      
Intercompany payables 38,998 42,034    
Total Liabilities 49,679 48,228    
Stockholders' Equity        
Preferred share rights 0      
Common stock 0 0    
Additional paid-in capital 101,806 23,815    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income, net of tax 3,465 739    
Retained earnings (accumulated deficit) 10,692 11,651    
Total Stockholders' Equity 115,963 36,205    
Total Liabilities and Stockholders' Equity 165,642 84,433    
Eliminations
       
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories (2,047) (1,010)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (2,047) (1,010)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (4,475,312) (3,149,982)    
Investment in subsidiary (2,471,669) (2,281,866)    
Total Assets (6,949,028) (5,432,858)    
Current liabilities        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized discount 0 0    
Long-term debt, net of unamortized discount 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities   0    
Long term liabilities 0      
Intercompany payables (4,475,312) (3,149,982)    
Total Liabilities (4,475,312) (3,149,982)    
Stockholders' Equity        
Preferred share rights 0      
Common stock 0 0    
Additional paid-in capital (2,142,269) (1,986,263)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive income, net of tax (10,395) (2,217)    
Retained earnings (accumulated deficit) (321,052) (294,396)    
Total Stockholders' Equity (2,473,716) (2,282,876)    
Total Liabilities and Stockholders' Equity $ (6,949,028) $ (5,432,858)