XML 61 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information-Parent Only (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information-Parent Only [Abstract]  
Schedule Of Condensed Balance Sheet

December 31,

2023

2022

(in thousands)

Assets

Cash and due from banks

$

8,895

$

18,712

Investment in subsidiaries

893,328

776,199

Other assets

16,550

13,016

Total assets

$

918,773

$

807,927

Liabilities and stockholders' equity

Other liabilities

$

2,232

$

1,445

Senior debt

95,859

99,050

Subordinated debentures

13,401

13,401

Shareholders' equity

807,281

694,031

Total liabilities and stockholders' equity

$

918,773

$

807,927

Schedule Of Condensed Statements Of Operations

For the year ended December 31,

2023

2022

2021

(in thousands)

Income

Other income

$

329

$

10

$

Total income

329

10

Expense

Interest on subordinated debentures

1,121

657

449

Interest on senior debt

5,027

5,118

5,118

Non-interest expense

12,589

8,520

9,266

Total expense

18,737

14,295

14,833

Income tax benefit

(3,864)

(2,999)

(3,114)

Equity in undistributed income of subsidiaries

206,840

141,499

122,372

Net income available to common shareholders

$

192,296

$

130,213

$

110,653

Schedule Of Condensed Cash Flow Statement

Year ended December 31,

2023

2022

2021

(in thousands)

Operating activities

Net income

$

192,296

$

130,213

$

110,653

Net amortization of investment securities discounts/premiums

82

368 

368

Increase in other assets

(3,534)

(1,692)

(3,164)

(Decrease) increase in other liabilities

(45)

27

(423)

Stock based compensation expense

11,392

7,592

8,626

Equity in undistributed income

(206,840)

(141,499)

(122,372)

Net cash used in operating activities

(6,649)

(4,991)

(6,312)

Investing activities

Contribution from subsidiary

100,000

15,000

Net cash provided by investing activities

100,000

15,000

Financing activities

Proceeds from the exercise of common stock options

104

320

3,428

Redemptions of senior debt offering

(3,273)

Repurchases of common stock

(99,999)

(60,000)

(40,000)

Net cash used in financing activities

(103,168)

(59,680)

(36,572)

Net decrease in cash and cash equivalents

(9,817)

(49,671)

(42,884)

Cash and cash equivalents, beginning of year

18,712

68,383

111,267

Cash and cash equivalents, end of year

$

8,895

$

18,712

$

68,383