XML 58 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Amount And Estimated Fair Value Of Assets And Liabilities

December 31, 2023

Quoted prices

Significant

in active

other

Significant

markets for

observable

unobservable

Carrying

Estimated

identical assets

inputs

inputs

amount

fair value

(Level 1)

(Level 2)

(Level 3)

(in thousands)

Investment securities, available-for-sale

$

747,534 

$

747,534 

$

$

735,463 

$

12,071 

Federal Reserve, FHLB and ACBB stock

15,591 

15,591 

15,591 

Commercial loans, at fair value

332,766 

332,766 

332,766 

Loans, net of deferred loan fees and costs

5,361,139 

5,329,436

5,329,436

Interest rate swaps, asset

285 

285 

285 

Demand and interest checking

6,630,251 

6,630,251 

6,630,251 

Savings and money market

50,659 

50,659 

50,659 

Senior debt

95,859 

96,539

96,539

Subordinated debentures

13,401 

11,470

11,470

Securities sold under agreements to repurchase

42 

42 

42 

December 31, 2022

Quoted prices

Significant

in active

other

Significant

markets for

observable

unobservable

Carrying

Estimated

identical assets

inputs

inputs

amount

fair value

(Level 1)

(Level 2)

(Level 3)

(in thousands)

Investment securities, available-for-sale

$

766,016 

$

766,016 

$

$

745,993 

$

20,023 

Federal Reserve, FHLB and ACBB stock

12,629 

12,629 

12,629 

Commercial loans, at fair value

589,143 

589,143 

589,143 

Loans, net of deferred loan fees and costs

5,486,853 

5,462,948 

5,462,948 

Interest rate swaps, asset

408 

408 

408 

Demand and interest checking

6,559,617 

6,559,617 

6,559,617 

Savings and money market

140,496 

140,496 

140,496 

Senior debt

99,050 

93,871 

93,871 

Time deposits

330,000 

330,000 

330,000 

Subordinated debentures

13,401 

10,067 

10,067 

Securities sold under agreements to repurchase

42 

42 

42 

Changes In Company's Level 3 Assets The Company’s Level 3 asset activity for the categories shown for the years 2023 and 2022 is as follows (in thousands):

Fair Value Measurements Using

Significant Unobservable Inputs

(Level 3)

Available-for-sale

Commercial loans,

securities

at fair value

December 31, 2023

December 31, 2022

December 31, 2023

December 31, 2022

Beginning balance

$

20,023 

$

19,031 

$

589,143 

$

1,388,416 

Transfers to OREO

(2,686)

(61,580)

Total net (losses) or gains (realized/unrealized)

Included in earnings

3,869

12,570 

Included in earnings (included in credit loss)

(10,000)

Included in other comprehensive income/(loss)

2,048 

992 

Purchases, issuances, sales and settlements

Issuances

134,256

66,067 

Settlements

(391,816)

(816,330)

Ending balance

$

12,071 

$

20,023 

$

332,766

$

589,143 

Total losses year to date included

in earnings attributable to the change in

unrealized gains or losses relating to assets still

held at the reporting date as shown above.

$

$

$

(3,085)

$

(3,492)

Fair Value Measurements Using

Significant Unobservable Inputs

(Level 3)

Assets held-for-sale

from discontinued operations

December 31, 2023

December 31, 2022

Beginning balance

$

$

3,268 

Settlements

(3,268)

Ending balance

$

$

Total losses year to date included

in earnings attributable to the change in

unrealized gains or losses relating to assets still

held at the reporting date as shown above.

$

$

Schedule Of Other Real Estate Owned

December 31, 2023

December 31, 2022

Beginning balance

$

21,210

$

18,873 

Transfer from commercial loans, at fair value

2,686

Writedowns

(1,147)

Sales

(5,800)

(2,343)

Transfers from commercial loans, at fair value

4,680 

Ending balance

$

16,949

$

21,210 

Fair Value Inputs, Assets, Quantitative Information

Fair value at

Range at

Weighted average at

Level 3 instruments only

December 31, 2023

Valuation techniques

Unobservable inputs

December 31, 2023

December 31, 2023

Commercial mortgage-backed investment

security(1)

$

12,071 

Discounted cash flow

Discount rate

14.00%

14.00%

FHLB, ACBB,

and Federal Reserve Bank stock

15,591 

Cost

N/A

N/A

N/A

Loans, net of deferred loan fees and costs(2)

5,329,436

Discounted cash flow

Discount rate

7.40%-13.00%

8.41%

Commercial - SBA(3)

119,287 

Discounted cash flow

Discount rate

7.46%

7.46%

Non-SBA commercial real estate - fixed(4)

162,674

Discounted cash flow and appraisal

Discount rate

8.00%-12.30%

8.76%

Non-SBA commercial real estate - floating(5)

50,805

Discounted cash flow

Discount rate

9.30%-16.50%

14.19%

Commercial loans, at fair value

332,766

Subordinated debentures(6)

11,470

Discounted cash flow

Discount rate

11.00%

11.00%

OREO(7)

16,949 

Appraised value

N/A

N/A

N/A

Fair value at

Range at

Weighted average at

Level 3 instruments only

December 31, 2022

Valuation techniques

Unobservable inputs

December 31, 2022

December 31, 2022

Commercial mortgage-backed investment

securities

$

12,323 

Discounted cash flow

Discount rate

12.71%

12.71%

Insurance liquidating trust preferred security

7,700 

Discounted cash flow

Discount rate

11.50%

11.50%

FHLB, ACBB,

and Federal Reserve Bank stock

12,629 

Cost

N/A

N/A

N/A

Loans, net of deferred loan fees and costs

5,462,948 

Discounted cash flow

Discount rate

5.65%-11.00%

6.86%

Commercial - SBA

146,717 

Discounted cash flow

Discount rate

5.57%-6.25%

6.17%

Non-SBA commercial real estate - fixed

28,695 

Discounted cash flow and appraisal

Discount rate

8.36%-11.65%

10.31%

Non-SBA commercial real estate - floating

413,731 

Discounted cash flow

Discount rate

7.07%-17.20%

7.90%

Commercial loans, at fair value

589,143 

Subordinated debentures

10,067 

Discounted cash flow

Discount rate

11.50%

11.50%

OREO

21,210 

Appraised value

N/A

N/A

N/A

Fair Value, Measurements, Recurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets Measured At Fair Value On A Recurring And Nonrecurring Basis

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs

December 31, 2023

(Level 1)

(Level 2)

(Level 3)

Investment securities, available-for-sale

U.S. Government agency securities

$

33,886 

$

$

33,886 

$

Asset-backed securities

325,353 

325,353 

Obligations of states and political subdivisions

47,237 

47,237 

Residential mortgage-backed securities

160,767 

160,767 

Collateralized mortgage obligation securities

34,038 

34,038 

Commercial mortgage-backed securities

146,253 

134,182 

12,071 

Total investment securities, available-for-sale

747,534 

735,463 

12,071 

Commercial loans, at fair value

332,766 

332,766 

Interest rate swaps, asset

285 

285 

$

1,080,585 

$

$

735,748 

$

344,837 

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs

December 31, 2022

(Level 1)

(Level 2)

(Level 3)

.

Investment securities, available-for-sale

U.S. Government agency securities

$

28,381 

$

$

28,381 

$

Asset-backed securities

334,009 

334,009 

Obligations of states and political subdivisions

47,510 

47,510 

Residential mortgage-backed securities

139,820 

139,820 

Collateralized mortgage obligation securities

41,783 

41,783 

Commercial mortgage-backed securities

166,813 

154,490 

12,323 

Corporate debt securities

7,700 

7,700 

Total investment securities, available-for-sale

766,016 

745,993 

20,023 

Commercial loans, at fair value

589,143 

589,143 

Interest rate swaps, asset

408 

408 

$

1,355,567 

$

$

746,401 

$

609,166 

Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets Measured At Fair Value On A Recurring And Nonrecurring Basis

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs(1)

Description

December 31, 2023

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans(1)

$

8,944

$

$

$

8,944

OREO

16,949

16,949

Intangible assets

1,651

1,651

$

27,544

$

$

$

27,544

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs(1)

Description

December 31, 2022

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans(1)

$

12,205

$

$

$

12,205

OREO

21,210

21,210

Intangible assets

2,049

2,049

$

35,464

$

$

$

35,464

(1)The method of valuation approach for the loans evaluated for an ACL on an individual loan basis and also for OREO was the market approach based upon appraisals of the underlying collateral by external appraisers, reduced by 7% to 10% for estimated selling costs. Intangible assets are valued based upon internal analyses.