-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OPxQRGbpeADDYE+QCJrrvdI/gZlJMgHy6FB60Fbs9a3hDSDqBPE5aTehgpRpkDNl eIRTmz9I+9L5RYIgrcEPLw== 0001213900-07-000554.txt : 20070515 0001213900-07-000554.hdr.sgml : 20070515 20070515145159 ACCESSION NUMBER: 0001213900-07-000554 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070331 FILED AS OF DATE: 20070515 DATE AS OF CHANGE: 20070515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ARTCRAFT V INC CENTRAL INDEX KEY: 0001294614 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-50818 FILM NUMBER: 07852146 BUSINESS ADDRESS: STREET 1: 3560 SE MARINE DRIVE CITY: VANCOUVER STATE: A1 ZIP: V5S 4R6 BUSINESS PHONE: 604-734-1607 MAIL ADDRESS: STREET 1: 3560 SE MARINE DRIVE CITY: VANCOUVER STATE: A1 ZIP: V5S 4R6 10QSB 1 f10qsb0307_artcraft5.htm QUARTERLY REPORT FOR THE PERIOD ENDING 03/07 Quarterly Report for the period ending 03/07


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________
 
FORM 10-QSB
_____________
 
(Mark One)
 
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
 
For the quarter ended March 31, 2007
 
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
 
For the transition period from ________ to __________
 
Commission File Number: 000-30790
 
ARTCRAFT V, INC.
(Exact name of small business issuer as specified in its charter)
 
Delaware
 
(State or other jurisdiction of incorporation or organization)
(IRS Employee Identification No.)
 
Baimang Checking Station 1st Building South Mountain Xili Town, Shenzhen, China
(Address of principal executive offices)
 
011-775 27653497
(Issuer’s telephone number)
 
(Former name, former address and former fiscal year, if changed since last report)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
  
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of May 15, 2007: shares of common stock: 10,100,000
 
 





 
 
ARTCRAFT V, INC.
 
FORM 10-QSB
 
TABLE OF CONTENTS
 
 
PART I - FINANCIAL INFORMATION 
1
 
 
Item 1. Financial Information
1
 
 
Item 2. Management’s Discussion and Analysis or Plan of Operation
1
 
 
Item 3. Controls and Procedures
2
 
 
PART II - OTHER INFORMATION
2
 
 
Item 1. Legal Proceedings
2
 
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
2
 
 
Item 3. Defaults Upon Senior Securities
2
 
 
Item 4. Submission of Matters to a Vote of Security Holders
2
 
 
Item 5. Other Information
2
 
 
Item 6. Exhibits and Reports on Form 8-K
2
 
 
SIGNATURES
4
 
 
 
 
 
 
i
 
 





PART I—FINANCIAL INFORMATION


Item 1.   Financial Statements.
 
BASIS OF PRESENTATION
 
The accompanying reviewed financial statements are presented in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-QSB and item 310 under subpart A of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal occurring accruals) considered necessary in order to make the financial statements not misleading, have been included. Operating results for the quarter ended March 31, 2007 are not necessarily indicative of results that may be expected for the year ending December 31, 2007. The financial statements are presented on the accrual basis.
 
 
 
 

1



ARTCRAFT V, INC. AND SUBSIDIARIES
 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2007


 
 
 
 
 
2

 

TABLE OF CONTENTS
 
 
 

Unaudited Condensed Consolidated Balance Sheet      
4
   
Unaudited Condensed Consolidated Statements of Operations      
5
   
Unaudited Condensed Consolidated Statements of Cash Flow     
6
   
Notes to unaudited Condensed Consolidated Financial Statements  
7
 
 
3

 
 

ARTCRAFT V, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEET
 
MARCH 31, 2007
 
(UNAUDITED)
 
       
ASSETS
 
Current Assets
     
Cash and cash equivalents
 
$
9,372
 
Other receivables
   
259
 
Note receivable
   
85,909
 
Total Current Assets
   
95,539
 
         
Property & equipment, net
   
19,542
 
         
Intangible assets, net
   
8,148
 
         
   
$
123,229
 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
Current Liabilities
Accounts payable and accrued expenses
 
$
18,125
 
Loan payable to related party
   
169,090
 
Deferred revenue
   
10,507
 
Shares to be issued, 150,000 shares of common stock
   
60,000
 
Total Current Liabilities
   
257,722
 
         
Minority Interest
   
29,574
 
         
Stockholders' Deficit
     
         
Common stock, $.001 par value, 100,000,000
       
shares authorized, 10,100,000 issued and outstanding
   
10,100
 
Additional paid in capital
   
42,700
 
Subscription receivable
   
(110,000
)
Other accumulated comprehensive gain
   
4,688
 
Accumulated deficit
   
(111,555
)
Total Stockholders' Deficit
   
(164,067
)
         
   
$
123,229
 
         
The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
4

 

ARTCRAFT V, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2007 AND 2006
 
(UNAUDITED)
 
   
 
 
   
2007
 
2006
 
           
Revenue, net
 
$
4,783
 
$
5,657
 
               
Operating Expenses:
             
General and administrative expenses
   
23,684
   
29,028
 
               
Loss from operations
   
(18,901
)
 
(23,371
)
           
Other (Income) Expense
             
Interest income
   
(1,814
)
 
(1,088
)
Minority interest
   
(1,040
)
 
(1,022
)
Interest expense
   
39
   
73
 
               
Total Other Expense
   
(2,815
)
 
(2,037
)
               
Net loss
   
(16,086
)
 
(21,334
)
               
Other comprehensive income
             
Foreign currency translation
   
1,107
   
761
 
               
Comprehensive Income
 
$
(14,979
)
$
(20,573
)
               
Net loss per share:
             
Basic & diluted
 
$
(0.0015
)
$
(0.0020
)
               
Weighted average number of shares outstanding:
             
Basic & diluted
   
10,100,000
   
10,100,000
 
               
 
Weighted average number of shares for dilutive securities has not been taken since the effect of dilutive securities is anti-dilutive
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

 

ARTCRAFT V, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
 
(UNAUDITED)
 
            
   
2007
 
 2006
 
            
CASH FLOWS FROM OPERATING ACTIVITIES
          
Net Loss
 
$
(16,086
)
$
(21,334
)
Adjustments to reconcile net loss to net cash
             
used in operating activities:
             
Depreciation & amortization
   
2,163
   
2,086
 
Minority interest
   
(1,040
)
 
(1,022
)
(Increase) / decrease in assets:
             
Other receivables
   
(1,813
)
 
(4
)
Prepaid expense
   
-
   
(13,511
)
Increase/ (decrease) in current liabilities:
             
Accounts payable and accrued expenses
   
(16,091
)
 
20,686
 
Deferred revenue
   
4,443
   
(826
)
Total Adjustments
   
(12,338
)
 
7,409
 
 
             
               
Net cash used in operations
   
(28,424
)
 
(13,925
)
 
             
CASH FLOWS FROM FINANCING ACTIVITIES
             
Loan from related party
   
29,967
   
-
 
 
           
Net cash provided by financing activities
   
29,967
   
-
 
               
Effect of exchange rate changes on cash and cash equivalents
   
78
   
53
 
               
Net increase (decrease) in cash and cash equivalents
   
1,622
   
(13,872
)
               
Cash and cash equivalents, beginning balance
   
7,750
   
17,619
 
               
Cash and cash equivalents, ending balance
 
$
9,372
 
$
3,747
 
               
SUPPLEMENTAL DISCLOSURES:
           
               
Cash paid during the year for:
             
Income tax paid
 
$
-
 
$
-
 
Interest payments
 
$
-
 
$
-
 
               
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
 
6

 

ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note A - ORGANIZATION
 
Artcraft V, Inc. was incorporated under the laws of the State of Delaware on June 7, 2004. On November 7, 2005, the Company entered into an Exchange Agreement with Top Interest International Limited (“Top Interest”). Top Interest owns 70% equity interest of Shenzhen Xin Kai Yuen Info Consult Co., Ltd. (“188info.com”) which operates 188info.com, a professional information searching platform that is engaged in the business of providing information search engine, online web application and image designing, digital network service, online market research, online promotion and advertising services, and query searches for both individuals and businesses. Top Interest was incorporated under the laws of the British Virgin Islands. 188info.com was legally established under the laws of the People’s Republic of China. When used in these notes, the terms “Company”, “we”, “our” or “us” mean Artcraft V, Inc. and its subsidiaries.
 
Pursuant to the Stock Purchase and Share Exchange Agreement, the Company purchased all of the issued and outstanding shares of Top Interest from the shareholders for issuance of a total of 10,000,000 shares of the Company’s common stock, or approximately 99% of the total issued and outstanding shares. This transaction closed on November 7, 2005 and has been accounted for as a reverse acquisition.
 
Note B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Unaudited Interim Financial Information 
The accompanying unaudited consolidated financial statements have been prepared by Artcraft V, Inc., pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) Form 10-QSB and Item 310 of Regulation S-B, and generally accepted accounting principles for interim financial reporting. The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments) which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-KSB. The results of the three months ended March 31, 2007 are not necessarily indicative of the results to be expected for the full year ending December 31, 2007.
 
Basis of Consolidation 
The consolidated financial statements include the accounts of Artcraft V, Inc. and its wholly owned subsidiary Top Interest International and majority owned subsidiary Shenzhen Xin Kai Yuen Info Consult Co., Ltd., collectively referred to within as the Company. All material intercompany accounts, transactions and profits have been eliminated in consolidation.
 
Revenue Recognition
The Company’s revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectibility is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue. As of March 31, 2007, deferred revenue was $10,507.


7


 ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Risks and Uncertainties
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.
 
Contingencies
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
 
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
 
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Exchange Gain (Loss)
During the three months ended March 31, 2007, the transactions of 188info.com were denominated in foreign currency and were recorded in Chinese Yuan Renminbi (CNY) at the rates of exchange in effect when the transactions occur. Exchange gains and losses are recognized for the different foreign exchange rates applied when the foreign currency assets and liabilities are settled.




8



 ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Translation Adjustment
As of March 31, 2007, the accounts of 188info.com were maintained, and its financial statements were expressed, in Chinese Yuan Renminbi (CNY). Such financial statements were translated into U.S. Dollars (USD) in accordance with Statement of Financial Accounts Standards (“SFAS”) No. 52, “Foreign Currency Translation,” with the CNY as the functional currency. According to the Statement, all assets and liabilities were translated at the current exchange rate, stockholder’s equity are translated at the historical rates and income statement items are translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with SFAS No. 130, “Reporting Comprehensive Income” as a component of shareholders’ equity.

Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.


Property & Equipment
Property and equipment are stated at cost less accumulated depreciation. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance and repairs are charged to expense as incurred. Depreciation is provided on the straight-line method over the estimated useful lives of the assets, or the remaining term of the lease, as follows:
 
        Furniture and Fixtures
5 years
        Equipment
5 years
        Computer Hardware and Software
5 years
 
Depreciation and amortization expenses were $2,163 and $2,086 for the three months ended March 31, 2007 and 2006, respectively.  
 
Advertising
Advertising expenses consist primarily of costs of promotion for corporate image and product marketing and costs of direct advertising. The Company expenses all advertising costs as incurred. The company did not incur any advertising expense during the three months ended March 31, 2007 and 2006.
 


9





 ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

  Basic and Diluted Earnings Per Share  
 
Earnings per share is calculated in accordance with the Statement of financial accounting standards No. 128 (SFAS No. 128), “Earnings per share”. SFAS No. 128 superseded Accounting Principles Board Opinion No.15 (APB 15). Net loss per share for all periods presented has been restated to reflect the adoption of SFAS No. 128. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Basic and diluted loss per share were $0.0015 and $0.0020 for the three months ended March 31, 2007 and 2006 respectively.
 
Recent accounting pronouncements  
 
In September 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:
 
a.   A brief description of the provisions of this Statement
 
b.   The date that adoption is required
 
c.   The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.


11


ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
In February 2007, FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new Statement. Therefore, calendar-year companies may be able to adopt FAS 159 for their first quarter 2007 financial statements.
 
The new Statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item's fair value in subsequent reporting periods must be recognized in current earnings. FAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities.

Note C - NOTES RECEIVABLE
 
As of March 31, 2007, other receivable includes unsecured cash loan of $85,909 to an ex shareholder. Interest receivable of $1,813 has been accrued as of March 31, 2007 on the loan at the prevailing bank deposit interest rate of 2.25% per China Renmin Bank.
 
Note D - RELATED PARTY TRANSACTIONS
 
Throughout the history of the Company, certain members of the Board of Directors and general management have made loans to the Company to cover operating expenses or operating deficiencies.

As of March 31, 2007, total loan payable to related parties were $169,090, including a non interest-bearing, unsecured and due on demand note payable to an officer of Top Interest in the amount of $84,000 and a non interest-bearing, unsecured and due on demand note payable to a shareholder of Artcraft V Inc. in the amount of $85,090. 
 
Note E - COMMON STOCK
 
On May 17, 2005, the Company issued 150,000 shares of common stock to individuals for subscriptions receivable of $60,000 ($0.40 per share). However, the physical certificates were not issued as the company is still waiting for its registration statement to become effective. The amount received has been reflected as shares to be issued in the equity section in the accompanying consolidated financial statements.
 



12


 
  ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

 
 
Note F - PROPERTY & EQUIPMENT
 
Property & equipment consist of the following at March 31, 2007:
 
 
 
March 31, 2007
 
        Automobile
 
$
11,293
 
        Office equipment
   
19,642
 
 
   
30,935
 
        Accumulated depreciation
   
(11,393
)
 
 
$
19,542
 
 
Note G - INTANGIBLEASSETS
 
Intangible assets consist of the following at March 31, 2007:
 
 
 
March 31, 2007
 
 
 
 
 
        Software
 
$
12,525
 
 
     
 
   
12,525
 
 
     
        Accumulated amortization
   
(4,387
)
 
     
   
$
8,148
 
 
     
 
         
        Amortization expense for the Company’s intangible assets over the next four fiscal years is estimated to be: 2008-$2,496, 2009-$2,496, 20109-$2,496, 2011-$660
.
Note H- INCOME TAXES
 
The Company through its subsidiary, 188info.com, is governed by the Income Tax Laws of the PRC. Operations in the United States of America have incurred net accumulated operating losses for income tax purposes. The Company believes that it is more likely than not that these net accumulated operating losses will not be utilized in the future and hence the Company has not recorded any deferred assets as of March 31, 2007.

Pursuant to the PRC Income Tax Laws, the Enterprise Income Tax (“EIT”) is at a statutory rate of 33%, which is comprises of 30% national income tax and 3% local income tax. 188info.com qualified as a new technology enterprise and under PRC Income Tax Laws, they are subject to a preferential tax rate of 15%.
 
Income tax provision for the threemonths ended March 31, 2007:
 
 
 
March 31, 2007
 
 
 
 
 
    Provision for PRC Income and local taxes
 
$
0
 
 
     
    U.S Statutory rates
   
34
%
    Foreign income not recognized in USA
   
(34
%)
    PRC income tax
   
33
%
 
 
13



ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note I - STATUTORY COMMON WELFARE FUND
 
In accordance with the laws and regulations of the PRC, after the payment of the PRC income taxes shall be allocated to the statutory surplus reserves and statutory public welfare fund for staff and workers. The proportion of allocation for reserve is 5 to 10 percent of the profit after tax until the accumulated amount of allocation for statutory reserve reaches 50 percent of the registered capital. Statutory surplus reserves are to be utilized to offset prior years’ losses, or to increase its share capital.
 
General reserve fund and statutory surplus fund are restricted for set off against losses, expansion of production and operation or increase in register capital of the respective company. Statutory public welfare fund is restricted to the capital expenditures for the collective welfare of employees. These reserves are not transferable to the Company in the form of cash dividends, loans or advances. These reserves are therefore not available for distribution except in liquidation. As of March 31, 2007, the Company had no reserves to these non-distributable reserve funds since it had no income from operations.
 
Note J- OTHER COMPREHENSIVE INCOME
 
Balances of related after-tax components comprising accumulated other comprehensive income (loss), included in stockholders’ equity, at March 31, 2007 are as follows:
 
 
 
Foreign Currency Translation Adjustment
 
        Balance at December 31, 2006
 
$
3,581
 
        Change for 2007
   
1,107
 
 
     
        Balance at March 31, 2007
 
$
4,688
 
 
     



14




 ARTCRAFT V, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


Note K - GOING CONCERN

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the company as a going concern. However, the Company has an accumulated deficit of $111,555 as of March 31, 2007 including losses of $16,086 and $21,334 for the three months ended March 31, 2007 and 2006. The Company’s total liabilities exceed its total assets by $164,067. In view of the matters described above, recoverability of a major portion of the recorded asset amounts shown in the accompanying consolidated balance sheet is dependent upon continued operations of the company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and succeed in its future operations, The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management has taken the following steps to revise its operating and financial requirements, which it believes are sufficient to provide the Company with the ability to continue as a going concern. Management devoted considerable effort from inception through the three months ended March 31, 2007, towards obtaining additional equity and management of accrued expenses and accounts payable.

Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.

 
 
15

 
Item 2.   Management’s Discussion and Analysis or Plan of Operation
 
SAFE HARBOR REGARDING FORWARD-LOOKING STATEMENTS
 
 
The information contained in Item 2 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.
 
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006
 
The following table presents the statement of operations for the three months ended March 31, 2007 as compared to the comparable period of the three months ended March 31, 2006. The discussion following the table is based on these results.
 
Revenue, net   $ 4,783   $ 5,657  
General and administrative expenses
   
23,684
   
29,028
 
    Income from operations
   
(18,901
)
 
(23,371
)
           
Other (Income) Expense
             
    Interest income
   
(1,814
)
 
(1,088
)
    Minority interest
   
(1,040
)
 
(1,022
)
    Interest expense
   
39
   
73
 
    Total Other (Income) Expense
   
(2,815
)
 
(2,037
)
               
               
Net loss
 
$
(16,086
)
$
(21,334
)
               
 
Net Revenue
 
Net sales for the three months ended March 31, 2007 totaled $4,783 compared to $5,657 for the three months ended March 31, 2006, a decrease of $874, or approximately 15.4%. The decrease was due to the expiration of the contracts with some of our corporate clients.
 
Operating Expense
 
General and administrative expenses for the three months ended March 31, 2007 totaled $23,684 or approximately 495.2% of net revenue compared to $29,028 or approximately 513.1% of net revenue for the three months ended March 31, 2006, a decrease of $5,344 or approximately 18.4%. The decrease in general and administrative expenses was primarily due to the decrease in revenue and the one time fees expenses incurred during the three months ended March 31, 2006.
 
Income (Loss) from Operations
 
Income (loss) from operations for the three months ended March 31, 2007 totaled $(18,901) or approximately 395.1% of net revenue compared to $(23,371) or approximately 413.1% of net revenue for the three months ended March 31, 2006, a decrease of $4,470 or approximately 19.1%. The decrease in income from operations was primarily due to decrease in revenue and expenses as stated above.

 

16


Net Income (Loss)
 
Net income (loss) for the three months ended March 31, 2007 totaled $(16,086) compared to $(21,334) for the three months ended March 31, 2006, a decrease of $5,248 or approximately 24.6%. The decrease in net loss was primarily due to reason described above.

LIQUIDTY AND CAPITAL RESOURCES
 
Cash has historically been generated from operations. Operations and liquidity needs are funded primarily through cash flows from operations and short-term borrowings. Cash and cash equivalents were $9,372 at March 31, 2007 and current assets totaled $95,539 at March 31, 2007. The Company's total current liabilities were $257,722 at March 31, 2007. Working capital at March 31, 2007 was $(164,383). During the three months ended March 31, 2007, net cash used in operating activities was $(28,424).
 
We will continue to evaluate alternative sources of capital to meet our growth requirements, including other asset or debt financing, issuing equity securities and entering into other financing arrangements. There can be no assurance, however, that any of the contemplated financing arrangements described herein will be available and, if available, can be obtained on terms favorable to us.
 
Our operations and short term financing does not currently meet our cash needs. We believe we will be able to generate revenues from sales and raise capital through private placement offerings of its equity securities to provide the necessary cash flow to meet anticipated working capital requirements. Our actual working capital needs for the long and short term will depend upon numerous factors, including our operating results, competition, and the availability of credit facilities, none of which can be predicted with certainty. Our future expansion will depend on operating results and will be limited by its ability to enter into financings and raise capital.
 
Working Capital Requirements 
 
Historically operations and short term financing have been sufficient to meet our cash needs. We believe that we will be able to generate revenues from sales and raise capital through private placement offerings of its equity securities to provide the necessary cash flow to meet anticipated working capital requirements. However, our actual working capital needs for the long and short term will depend upon numerous factors, including operating results, competition, and the availability of credit facilities, none of which can be predicted with certainty. Future expansion will be limited by the availability of financing products and raising capital.
 
RECENT ACCOUNTING PRONOUNCEMENTS

In September 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:
 
a.   A brief description of the provisions of this Statement
b.   The date that adoption is required
c.   The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
 
17

 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In February 2007, FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new Statement. Therefore, calendar-year companies may be able to adopt FAS 159 for their first quarter 2007 financial statements.

The new Statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item's fair value in subsequent reporting periods must be recognized in current earnings. FAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities.

OFF-BALANCE SHEET ARRANGEMENTS
 
We have never entered into any off-balance sheet financing arrangements and have never established any special purpose entities. We have not guaranteed any debt or commitments of other entities or entered into any options on non-financial assets.

Critical Accounting Policies
 
Artcraft V, Inc.’s financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use if estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
 
Our significant accounting policies are summarized in Note 1 of our financial statements. While all these significant accounting policies impact its financial condition and results of operations, Artcraft V. views certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on Artcraft V, Inc.’s consolidated financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause effect on our consolidated results of operations, financial position or liquidity for the periods presented in this report.
 
Item 3.  Controls and Procedures
 
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of September 30, 2006. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that our disclosure and controls are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
 
There were no changes (including corrective actions with regard to significant deficiencies or material weaknesses) in our internal controls over financial reporting that occurred during the second quarter of fiscal 2006 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 

18



PART II - OTHER INFORMATION
 
Item 1.   Legal Proceedings.
 
      We are currently not a party to any pending legal proceedings and no such action by, or to the best of our knowledge, against us has been threatened.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.
 
     None.

Item 3.  Defaults Upon Senior Securities.

    None. 

Item 4.   Submission of Matters to a Vote of Security Holders.
 
    No matter was submitted during the quarter ending March 31, 2007, covered by this report to a vote of the Company’s shareholders, through the solicitation of proxies or otherwise.

Item 5.   Other Information.

    None. 

Item 6.   Exhibits and Reports of Form 8-K.
 
    (a)   Exhibits

31.1 Certification pursuant to Section 302 of Sarbanes Oxley Act of 2002 
32.1 Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002
 
     (b)  Reports of Form 8-K
                 
None.
 
 

19


 
SIGNATURES
 
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
 
ARTCRAFT V, INC.
 
By: /s/ Li Te Xiao
 
Li Te Xiao
 
President, Chief Executive Officer,
 
Chief Financial Officer and Director
 
 
 
 
 
 
Date: May 15, 2007
 
20

 
EX-31 2 f10qsb0307ex31_artcraft5.htm 302 CERTIFICATION OF CERTIFYING OFFICER 302 Certification of Certifying Officer
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

I, Li Te Xiao certify that:

1.
I have reviewed this Form 10-QSB of Artcraft V, Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods present in this report;
 
4.
The small business issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the small business issuer and have:
 
 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;
 
 
c)
Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
d)
Disclosed in this report any change in the small business issuer’s internal control over financing reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and

5.
The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):
 
 
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and
 
 
b)
Any fraud, whether or not material, that involved management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

Dated:      May 15, 2007
 
 
/s/    Li Te Xiao
Li Te Xiao
Chief Executive Officer,
Principal Financial Officer
EX-32 3 f10qsb0307ex32_artcraft5.htm 906 CERTIFICATION OF CERTIFYING OFFICER 906 Certification of Certifying Officer
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350

In connection with this Quarterly Report of Artcraft V, Inc. (the “Company”) on Form 10-QSB for the period ending March 31, 2007, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Li Te Xiao, Chief Executive Officer and Chief Financial Officer of the Company, certifies to the best of his knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

1.  
Such Quarterly Report on Form 10-QSB for the period ending March 31, 2007, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2.  
The information contained in such Quarterly Report on Form 10-QSB for the period ending March 31, 2007, fairly presents, in all material respects, the financial condition and results of operations of Artcraft V, Inc.
 
Dated: May 15, 2007

/s/ Li Te Xiao
Li Te Xiao
Chief Executive Officer and
Principal Financial Officer

-----END PRIVACY-ENHANCED MESSAGE-----