Exhibit 12.1

Prestige Brands Holdings, Inc.
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)

	2010		2009			2008		2007		2006
Income (loss) from continuing operations before income taxes	$	53,111	$	(197,858	)	$	51,214	$	51,545	$	51,653
Fixed charges		23,184		28,781			38,265		40,664		37,107
Earnings (loss) available for fixed charges	$	76,295	$	(169,077	)	$	89,479	$	92,209	$	88,760
Interest expense on long term debt	$	21,021	$	26,431		$	35,920	$	38,330	$	34,754
Capitalized fees on long term debt		1,915		2,148			2,148		2,148		2,160
Estimated interest on rent expense (b)		248		202			197		186		193
Total Fixed Charges	$	23,184	$	28,781		$	38,265	$	40,664	$	37,107
Ratio of Earning to Fixed Charges		3.29x			(a)		2.34x		2.27x		2.39x

(a)	For the year ended March 31, 2009, earnings were insufficient to cover fixed charges primarily due to a non-cash impairment charge against goodwill and intangible assets of $249 million.
(b)	For the purpose of calculating interest on rent expense the company used a reasonable approximation of the interest factor.