XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Stockholders' Equity  
Schedule of shares of common stock reserved for issuance

 

 

 

 

Warrants to purchase common stock Options:

    

88,545 

 

Outstanding under the 2012 Equity Incentive Plan

 

2,122,000 

 

Outstanding under the 2001 Equity Incentive Plan

 

555,774 

 

Available for future grants under the 2012 Equity Incentive Plan

 

1,218,925 

 

Total common stock reserved for future issuance

 

3,985,244 

 

 

Summary of stock option activity

The following table summarizes stock option activity for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted-

    

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

 

 

 

Exercise

 

Contractual

 

Aggregate

 

 

 

Number of

 

Price

 

Term

 

Intrinsic Value

 

 

 

Shares

 

(Per Share)(1)

 

(in years)

 

(in thousands)(2)

 

Balances at December 31, 2013

 

1,820,784 

 

$

4.46 

 

 

 

 

 

 

Options granted

 

1,298,500 

 

 

4.24 

 

 

 

 

 

 

Options forfeited

 

(258,969)

 

 

5.81 

 

 

 

 

 

 

Options expired

 

(126,123)

 

 

5.49 

 

 

 

 

 

 

Options exercised(3)

 

(56,418)

 

 

1.17 

 

 

 

 

 

 

Balances at December 31, 2014

 

2,677,774 

 

 

4.24 

 

5.60 

 

$

239 

 

As of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Options vested and expected to vest(4)

 

2,407,005 

 

 

4.22 

 

5.56 

 

$

234 

 

Exercisable

 

1,172,747 

 

 

3.93 

 

5.05 

 

$

215 

 

 


(1)

The weighted average price per share is determined using exercise price per share for stock options.

(2)

The aggregate intrinsic value is calculated as the difference between the exercise price of the option and the fair value of our common stock for in‑the‑money options at December 31, 2014.

(3)

The total intrinsic value of stock options exercised was $187,000,  $787,000 and $607,000 for the years ended December 31, 2014, 2013 and 2012.

The stock options outstanding and exercisable by exercise price at December 31, 2014 are as follows:

Schedule of stock options outstanding and exercisable by exercise price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options Outstanding

 

Stock Options Exercisable

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted-

 

 

 

Weighted-

 

 

 

 

 

Remaining

 

Average

 

 

 

Average

 

 

 

Number of

 

Contractual Life

 

Exercise Price

 

Number of

 

Exercise Price

 

Range of Exercise Prices

 

Shares

 

In Years

 

Per Share

 

Shares

 

Per Share

 

$0.50 - $1.85

    

537,787 

    

4.68 

    

$

1.29 

    

351,235 

    

$

1.12 

 

$1.87 - $4.74

 

644,987 

 

6.05 

 

$

3.41 

 

255,641 

 

$

3.68 

 

$5.25 - $5.41

 

755,000 

 

5.30 

 

$

5.39 

 

177,391 

 

$

5.38 

 

$5.57 - $6.00

 

710,000 

 

6.10 

 

$

5.93 

 

374,730 

 

$

5.95 

 

$6.42 - $6.42

 

30,000 

 

8.19 

 

$

6.42 

 

13,750 

 

$

6.42 

 

 

 

2,677,774 

 

5.60 

 

$

4.24 

 

1,172,747 

 

$

3.93 

 

 

Schedule of fair value-based measurement of stock options granted under the entity's stock plans estimated using Black-Scholes model

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Expected term

    

6 years

    

6 years

    

6 years

 

Expected volatility

 

68 - 76%

 

57 - 59%

 

57 - 59%

 

Risk-free interest rate

 

1.8 - 1.9%

 

0.9 - 2.1%

 

0.8 - 1.4%

 

Expected dividend yield

 

0%

 

0%

 

0%

 

 

Schedule of total stock-based compensation expense recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

 

2014

 

2013

 

2012

 

General and administrative

    

$

1,026 

    

$

731 

    

$

423 

 

Research and development

 

 

987 

 

 

709 

 

 

398 

 

 

 

$

2,013 

 

$

1,440 

 

$

821