XML 47 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Debt and Loan Agreement (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Notes

The Notes consist of the following:

 

 

March 31, 2021

 

December 31, 2020

 

Liability Component:

 

 

 

 

 

 

     Principal

$

201,250

 

$

201,250

 

     Less: debt discount, net of amortization

 

6,274

 

 

47,368

 

Net carrying amount

$

194,976

 

$

153,882

 

Equity component (a)

$

-

 

$

41,059

 

(a)Recorded in the consolidated balance sheet within additional paid-in capital, net of $1,404 transaction costs in equity

 

Schedule Of Interest Expense Recognized

The following table sets forth total interest expense recognized related to the Notes:

 

 

March 31, 2021

 

December 31, 2020

 

0.125% coupon

$

63

 

$

10

 

Amortization of debt discount and transaction costs

 

327

 

 

346

 

 

$

390

 

$

356

 

Schedule of Fair Value and Carrying Value of Debt Instrument

As of March 31, 2021, the fair value of the Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted prices of the Notes in an over-the-counter market (Level 2), and carrying value of debt instruments (carrying value excludes the equity component of the Company’s convertible notes classified in equity) were as follows:

 

 

March 31, 2021

 

December 31, 2020

 

 

Fair Value

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Convertible senior notes

$

234,615

 

$

194,976

 

$

218,940

 

$

153,882