0001193125-16-676743.txt : 20160809 0001193125-16-676743.hdr.sgml : 20160809 20160809160604 ACCESSION NUMBER: 0001193125-16-676743 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160809 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160809 DATE AS OF CHANGE: 20160809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TechTarget Inc CENTRAL INDEX KEY: 0001293282 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 043483216 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33472 FILM NUMBER: 161817894 BUSINESS ADDRESS: STREET 1: 275 GROVE STREET CITY: NEWTON STATE: MA ZIP: 02466 BUSINESS PHONE: 617-431-9200 MAIL ADDRESS: STREET 1: 275 GROVE STREET CITY: NEWTON STATE: MA ZIP: 02466 8-K 1 d208386d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 9, 2016

 

 

TechTarget, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   1-33472   04-3483216

(State or Other Jurisdiction

of Incorporation

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

275 Grove Street, Newton MA   02466
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (617) 431-9200

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On August 9, 2016, TechTarget, Inc. (the “Company”) disclosed its results for the three months ended June 30, 2016 in its Shareholder Letter, which is posted on the Investor Information section of its website at www.techtarget.com. The Shareholder Letter is furnished as Exhibit 99.1 to this Current Report on Form 8-K. The information contained in Item 2.02 of this Form 8-K (including Exhibit 99.1) is furnished in accordance with SEC Release No. 33-8216 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation by reference language in such filing, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits.

The following exhibits relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

99.1 Shareholder Letter dated August 9, 2016.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  TechTarget, Inc.
Date: August 9, 2016   By:  

/s/ Janice O’Reilly

   

Janice O’Reilly

Chief Financial Officer and Treasurer

EX-99.1 2 d208386dex991.htm EX-99.1 EX-99.1
LOGO   Exhibit 99.1

August 9, 2016

Dear Fellow Shareholders:

Our customers continue to embrace our proprietary purchase intent data as they try to take advantage of “Big Data” to make their sales and marketing organizations more efficient and win market share. We believe that this creates a large untapped opportunity for us as our customers are in the early innings of this megatrend. IT Deal Alert revenue in Q2 2016 was a record $8.4 million, up 45% from the same quarter a year ago and up 23% sequentially from Q1 2016. We had more than 350 IT Deal Alert customers in the quarter, with nearly 50 new Priority Engine/Deal Data customers added in the quarter. Revenue from Priority Engine/Deal Data more than tripled compared to the same quarter a year ago and is up over 65% sequentially from Q1 2016. Our strategy to increase the amount of revenue under long-term contracts continues to move in the right direction as we recognized more than $3 million of revenue from long-term contracts, representing almost 11% of overall revenue.

These IT Deal Alert results are even more impressive when you consider how challenging the IT environment is for the largest IT companies as they suffer from low business investment levels, the strong dollar and the uncertainty caused by political issues in Europe and the US. In addition, 5 of our largest customers’ spending levels are being affected by corporate transactions. Online core revenue from those 5 companies was down approximately $1.8 million in Q2 2016 versus Q2 2015, representing over 70% of the decline in core revenue. It is not a matter of IT Deal Alert cannibalizing online core revenues, as IT Deal Alert revenues from those same 5 customers was down more than $400,000 in Q2 2016 versus Q2 2015. We expect to see the continued weakness in spending from these large companies carry into Q3.

We are having very good success with mid-sized companies, who seem to be less affected by the currency issues and the political uncertainty outside the US, as revenue from that customer subset was up 12% in the quarter versus the same quarter last year. Revenues from our smaller customers was down 5% in the quarter, which is typically an early indicator of spreading softness as those companies tend to very quickly cut their marketing spend when the environment weakens. Unfortunately, we saw weak bookings in July, which is why we are being conservative with our forecast as we need more time to figure out if it is just an especially slow summer or if there is a longer-term pullback afoot.

Tender Offer and Buyback

The tender offer we announced in May expired on June 8, 2016 and we accepted for purchase 5,237,843 shares of our common stock at a purchase price of $7.75 per share, for a total cost of $40.8 million, which includes approximately $0.2 million in costs directly attributable to the purchase. The number of shares tendered represented approximately 16% of shares outstanding, reducing our outstanding share count from 32.3 million to 27.2 million.

In June 2016, we announced that our Board had authorized a $20 million share repurchase program. During the quarter we repurchased 48,097 shares, at an average price of $7.96 per share, for approximately $0.4 million.

We currently have a Rule 10b5-1 plan in place that is designed to take advantage of dips in our stock price.

 

1 of 10


Q2 2016 Results (Unaudited; $’s in 000’s)

 

     Three months ended June 30     Six months ended June 30  
     2016      2015      Change     2016      2015      Change  

Core Online

                

North America Core Online

   $ 11,778       $ 13,982         -16   $ 23,039       $ 25,562         -10

International Core Online

     7,556         7,981         -5     13,753         14,358         -4

Total Core Online

     19,334         21,963         -12     36,792         39,920         -8

IT Deal Alert

                

North America IT Deal Alert

     7,041         4,552         55     12,734         9,075         40

International IT Deal Alert

     1,351         1,221         11     2,469         1,789         38

Total IT Deal Alert

     8,392         5,773         45     15,203         10,864         40

Overall Online

                

North America Online

     18,819         18,534         2     35,773         34,637         3

International Online

     8,907         9,202         -3     16,222         16,147         0

Total Overall Online

     27,726         27,736         0     51,995         50,784         2

Events

     1,448         2,021         -28     2,210         2,631         -16

Total Revenues

   $ 29,174       $ 29,757         -2   $ 54,205       $ 53,415         1

Adjusted EBITDA*

   $ 7,029       $ 7,015         0   $ 10,139       $ 10,062         1

* Adjusted EBITDA is a non-GAAP financial measure that is defined and reconciled to a GAAP measure later in this Shareholder Letter

Gross Margins

Total gross profit margin for each of Q2 2016 and Q2 2015 was 74%. Online gross profit margin was 75% in Q2 2016, compared to 76% for Q2 2015. Events gross profit margin was 45% for Q2 2016, compared to 57% for Q2 2015.

International Update

International marketing budgets continue to be challenged by the effects of the strong dollar and increased political uncertainty. As a result, our international online revenue decreased by 3% in the quarter compared to the same period a year ago. The weakness was distributed across EMEA, APAC and LATAM. We expect to roll out Priority Engine in Europe in Q3 2016 and in APAC by the end of the year.

 

2 of 10


Traffic Update

The traffic story continues to be very positive as we continue to set new traffic records every quarter. Unpaid traffic represented 96% of overall traffic in the quarter. Traffic from organic search was up 16% compared with the same quarter a year ago.

Balance Sheet

The Company’s balance sheet remains strong. The Company had $48.5 million in cash and investments as of June 30, 2016, and reported positive Adjusted EBITDA and cash flow from operations for the quarter. The Company completed a $50 million, 5-year term loan in the quarter and used $40.8 million of the proceeds to fund stock repurchases under the tender offer.

Foreign Exchange Update

Foreign exchange adversely affected revenue growth by 50 basis points in the quarter. The strong dollar continued to create revenue headwinds for large US-based technology vendors, which affects their marketing expenditures.

Q3 2016 Guidance

For Q3 2016, we expect overall revenues to be between $25.5 million and $27.0 million. We expect online revenues to be between $24.3 million and $25.6 million, and we expect events revenues to be between $1.2 million and $1.4 million. We expect Adjusted EBITDA to be between $3.0 million and $4.5 million.

For 2016, we expect overall revenues to be between $107.0 million and $115.0 million and Adjusted EBITDA to be between $17.0 million and $25.0 million. We expect IT Deal Alert revenues to grow in the neighborhood of 40% in both 2016 and 2017.

Summary

We are very excited with the progress that we are making with IT Deal Alert in the short-term as well as the long-term opportunity it presents for our business. We plan to continue to invest in that area of the business and be especially prudent with regards to expenses in other areas. As the short-term weakness that we are seeing does not diminish our long-term view, we expect to continue to use our strong balance sheet and positive cash flow to buy back our stock at attractive prices.

Sincerely,

 

/s/ Michael Cotoia

  

/s/ Greg Strakosch

Michael Cotoia    Greg Strakosch
CEO    Executive Chairman

(C) 2016 TechTarget, Inc. All rights reserved. TechTarget and the TechTarget logo are registered trademarks, and IT Deal Alert, Priority Engine and Deal Data are trademarks of TechTarget. All other trademarks are the property of their respective owners.

 

3 of 10


Conference Call and Webcast

TechTarget will discuss these financial results in a conference call at 5:00 p.m. (Eastern Time) today (August 9, 2016). Supplemental financial information and this Letter to Shareholders will be posted to the Investor Information section of our website.

NOTE: Our Letter to Shareholders will not be read on the conference call. The conference call will include only brief remarks followed by questions and answers.

The public is invited to listen to a live webcast of TechTarget’s conference call, which can be accessed on the Investor Information section of our website at http://investor.techtarget.com. The conference call can also be heard via telephone by dialing 1-888-339-0724 (US callers), 1-855-669-9657 (Canadian callers) or 1-412-902-4191 (International callers).

For those investors unable to participate in the live conference call, a replay of the conference call will be available via telephone beginning August 9, 2016 one (1) hour after the conference call through September 9, 2016 at 9:00 a.m. ET. To listen to the replay, US callers should dial 1-877-344-7529 and use the conference number 10089335. Canadian callers should dial 1-855-669-9658 and also use the conference number 10089335. International callers should dial 1-412-317-0088 and also use the conference number 10089335. The webcast replay will also be available on http://investor.techtarget.com during the same period.

Non-GAAP Financial Measures

This letter and the accompanying tables include a discussion of adjusted EBITDA, adjusted net income and adjusted net income per share, all of which are non-GAAP financial measures which are provided as a complement to results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Adjusted EBITDA” means earnings before net interest, other income and expense, income taxes, depreciation and amortization, as further adjusted to exclude stock-based compensation and other one-time charges, if any.

Adjusted net income” means net income adjusted for amortization, stock-based compensation, foreign exchange, interest on the term loan and other one-time charges, if any, as further adjusted for the related income tax impact of the adjustments.

Adjusted net income per share” means adjusted net income divided by adjusted weighted average diluted shares outstanding.

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition, our definition of adjusted EBITDA, adjusted net income and adjusted net income per share may not be comparable to the definitions as reported by other companies. We believe that adjusted EBITDA, adjusted net income and adjusted net income per share provide relevant and useful information to enable us and investors to compare the Company’s operating performance using an additional measurement. We use these measures in our internal management reporting and planning process as primary measures to evaluate the operating performance of our business, as well as potential acquisitions.

The components of adjusted EBITDA include the key revenue and expense items for which our operating managers are responsible and upon which we evaluate their performance. In the case of senior management, adjusted EBITDA is used as one of the principal financial metrics in their annual incentive compensation program. Adjusted EBITDA is also used for planning purposes and in presentations to our board of directors. Adjusted net income is useful to us and investors because it presents an additional measurement of our financial performance, taking into account depreciation, which we believe is an ongoing cost of doing business, but excluding the impact of certain non-cash expenses and items not directly

 

4 of 10


tied to the core operations of our business, including interest on the term loan. Furthermore, we intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.

Forward Looking Statements

Certain information included in this news release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included or referenced in this release that address activities, events or developments which we expect will or may occur in the future are forward-looking statements, including statements regarding the intent, belief or current expectations of the Company and members of our management team. The words “will,” “believe,” “intend,” “expect,” “anticipate,” “project,” “estimate,” “predict” and similar expressions are also intended to identify forward-looking statements. Such statements may include those regarding guidance on our future financial results and other projections or measures of our future performance; expectations concerning market opportunities and our ability to capitalize on them; and the amount and timing of the benefits expected from acquisitions, new products or services and other potential sources of additional revenue. These statements speak only as of the date of this release and are based on our current plans and expectations. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual future events or results to be different than those described in or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, those relating to: market acceptance of our products and services, including continued increased sales of our IT Deal Alert offerings and continued increased international growth; relationships with customers, strategic partners and employees; difficulties in integrating acquired businesses; changes in economic or regulatory conditions or other trends affecting the Internet, Internet advertising and information technology industries; and other matters included in our SEC filings, including in our Annual Report on Form 10-K. Actual results may differ materially from those contemplated by the forward-looking statements. We undertake no obligation to update our forward-looking statements to reflect future events or circumstances.

 

5 of 10


TECHTARGET, INC.

Consolidated Statements of Operations

(in 000’s, except per share amounts)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016     2015      2016     2015  
     (Unaudited)  

Revenues:

         

Online

   $ 27,726      $ 27,736       $ 51,995      $ 50,784   

Events

     1,448        2,021         2,210        2,631   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     29,174        29,757         54,205        53,415   

Cost of revenues:

         

Online(1)

     6,813        6,719         13,471        13,248   

Events

     791        877         1,326        1,332   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total cost of revenues

     7,604        7,596         14,797        14,580   
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     21,570        22,161         39,408        38,835   

Operating expenses:

         

Selling and marketing(1)

     11,028        10,958         22,088        21,299   

Product development(1)

     1,945        2,032         3,953        3,808   

General and administrative(1)

     3,044        3,591         6,254        6,611   

Depreciation

     1,016        1,016         2,036        2,024   

Amortization of intangible assets

     233        344         535        717   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     17,266        17,941         34,866        34,459   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     4,304        4,220         4,542        4,376   

Interest and other (expense) income, net

     (508     250         (566     87   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before provision for income taxes

     3,796        4,470         3,976        4,463   

Provision for income taxes

     1,397        1,641         1,625        1,287   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 2,399      $ 2,829       $ 2,351      $ 3,176   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income per common share:

         

Basic

   $ 0.08      $ 0.09       $ 0.07      $ 0.10   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income per common share:

         

Diluted

   $ 0.07      $ 0.08       $ 0.07      $ 0.09   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding:

         

Basic

     31,817        33,268         32,205        33,202   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding:

         

Diluted

     32,938        34,989         33,249        34,956   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Amounts include stock-based compensation expense as follows:

 

Cost of online revenues

   $ 27       $ 16       $ 54       $ 30   

Selling and marketing

     921         650         1,843         1,339   

Product development

     43         27         79         37   

General and administrative

     485         623         1,050         1,357   

 

6 of 10


TechTarget, Inc.

Consolidated Balance Sheets

(in 000’s, except share and per share data)

 

     June 30,
2016
    December 31,
2015
 
     (Unaudited)  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 28,654      $ 14,783   

Short-term investments

     14,115        10,646   

Accounts receivable, net of allowance for doubtful accounts of $1,941 and $1,715 as of June 30, 2016 and December 31, 2015, respectively

     30,029        26,549   

Prepaid taxes

     3,739        5,306   

Prepaid expenses and other current assets

     2,584        2,192   
  

 

 

   

 

 

 

Total current assets

     79,121        59,476   

Property and equipment, net of accumulated depreciation

     9,525        8,922   

Long-term investments

     5,698        9,262   

Goodwill

     93,649        93,701   

Intangible assets, net of accumulated amortization

     910        1,448   

Deferred tax assets

     3,057        4,210   

Other assets

     839        840   
  

 

 

   

 

 

 

Total assets

   $ 192,799      $ 177,859   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 1,770      $ 1,807   

Current portion of term loan

     4,907        —     

Accrued expenses and other current liabilities

     3,269        3,112   

Accrued compensation expenses

     794        675   

Contingent consideration

     —          1,326   

Income taxes payable

     88        516   

Deferred revenue

     11,226        7,595   
  

 

 

   

 

 

 

Total current liabilities

     22,054        15,031   

Long-term liabilities:

    

Long-term portion of term loan

     44,739        —     

Deferred rent

     2,349        2,245   

Deferred tax liabilities

     578        582   
  

 

 

   

 

 

 

Total liabilities

     69,720        17,858   

Stockholders’ equity:

    

Preferred stock, 5,000,000 shares authorized; no shares issued or outstanding

     —          —     

Common stock, $0.001 par value per share, 100,000,000 shares authorized; 51,418,783 shares issued and 27,245,270 shares outstanding at June 30, 2016; 50,927,426 shares issued and 32,039,853 shares outstanding at December 31, 2015

     51        51   

Treasury stock, 24,173,513 shares at June 30, 2016 and 18,887,573 shares at December 31, 2015, at cost

     (155,130     (113,949

Additional paid-in capital

     294,785        293,003   

Accumulated other comprehensive loss

     (196     (322

Accumulated deficit

     (16,431     (18,782
  

 

 

   

 

 

 

Total stockholders’ equity

     123,079        160,001   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 192,799      $ 177,859   
  

 

 

   

 

 

 

 

7 of 10


TECHTARGET, INC.

Reconciliation of Net Income to Adjusted EBITDA

(in 000’s)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2016      2015     2016      2015  
     (Unaudited)  

Net income

   $ 2,399       $ 2,829      $ 2,351       $ 3,176   
  

 

 

    

 

 

   

 

 

    

 

 

 

Interest and other expense (income), net

     508         (250     566         (87

Income tax provision

     1,397         1,641        1,625         1,287   

Depreciation

     1,016         1,016        2,036         2,024   

Amortization of purchase price adjustment

     —           119        —           182   

Amortization of intangible assets

     233         344        535         717   
  

 

 

    

 

 

   

 

 

    

 

 

 

EBITDA

     5,553         5,699        7,113         7,299   

Stock-based compensation expense

     1,476         1,316        3,026         2,763   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted EBITDA

   $ 7,029       $ 7,015      $ 10,139       $ 10,062   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

8 of 10


TECHTARGET, INC.

Reconciliation of Net Income to Adjusted Net Income and Net Income per Diluted Share to

Adjusted Net Income per Share

(in 000’s, except per share amounts)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2016     2015     2016     2015  
     (Unaudited)  

Net income

   $ 2,399      $ 2,829      $ 2,351      $ 3,176   

Income tax provision

     1,397        1,641        1,625        1,287   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

   $ 3,796      $ 4,470      $ 3,976      $ 4,463   

Amortization of intangible assets

     233        344        535        717   

Stock-based compensation expense

     1,476        1,316        3,026        2,763   

Amortization of purchase price adjustment

     —          119        —          182   

Foreign exchange loss/(gain) and interest on term loan

     529        (238     636        (66

Adjusted income tax provision*

     (2,319     (2,434     (3,141     (3,282
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 3,715      $ 3,577      $ 5,032      $ 4,777   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share

   $ 0.07      $ 0.08      $ 0.07      $ 0.09   

Weighted average diluted shares outstanding

     32,938        34,989        33,249        34,956   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per share

   $ 0.11      $ 0.10      $ 0.15      $ 0.14   

Adjusted weighted average diluted shares outstanding

     32,938        34,989        33,249        34,956   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Adjusted income tax provision was calculated using our effective tax rate, excluding discrete items, for each respective period.

 

9 of 10


TECHTARGET, INC.

Financial Guidance for the Three Months Ended September 30, 2016 and Revised Year Ended December 31, 2016

(in 000’s)

 

     For the Three Months Ended
September 30, 2016
     Revised August 2016
For the Year Ended
December 31, 2016
 
     Range      Range  

Online

   $ 24,300      $ 25,600       $ 101,700       $ 109,600   

Events

     1,200        1,400         5,300         5,400   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Revenues

   $ 25,500      $ 27,000       $ 107,000       $ 115,000   
  

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 3,000      $ 4,500       $ 17,000       $ 25,000   
  

 

 

   

 

 

    

 

 

    

 

 

 

Depreciation, amortization and stock-based compensation

     3,150        3,150         11,730         11,730   

Interest and other expense, net

     560        560         1,685         1,685   

(Benefit from) provision for income taxes

     (285     315         1,435         4,635   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net (loss) income

   $ (425   $ 475       $ 2,150       $ 6,950   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

10 of 10

GRAPHIC 3 g208386g0809075531173.jpg GRAPHIC begin 644 g208386g0809075531173.jpg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end