-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RYzLkKIoYgcHvJkl52mUpIyvAqpF3CjWI0g29WjRUyRC8vamJlyi6YhZP90GXIr2 30SN3+glOKV8uDXgrXSr1A== 0001193125-07-016878.txt : 20070131 0001193125-07-016878.hdr.sgml : 20070131 20070131092611 ACCESSION NUMBER: 0001193125-07-016878 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20070131 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070131 DATE AS OF CHANGE: 20070131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BOEING CO CENTRAL INDEX KEY: 0000012927 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT [3721] IRS NUMBER: 910425694 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-00442 FILM NUMBER: 07566449 BUSINESS ADDRESS: STREET 1: P O BOX 3707 MS 1F 31 CITY: SEATTLE STATE: WA ZIP: 98124 BUSINESS PHONE: 2066552121 MAIL ADDRESS: STREET 1: 100 N RIVERSIDE PLZ CITY: CHICAGO STATE: IL ZIP: 60606 FORMER COMPANY: FORMER CONFORMED NAME: BOEING AIRPLANE CO DATE OF NAME CHANGE: 19730725 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

LOGO

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): January 31, 2007

 

THE BOEING COMPANY


(Exact name of registrant as specified in its charter)

 

Commission file number 1-442

 

Delaware   91-0425694

 
(State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)
100 N. Riverside, Chicago, IL   60606-1596

 
(Address of principal executive offices)   (Zip Code)

 

(312) 544-2000


(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition

 

(a) On January 31, 2007, The Boeing Company issued a press release announcing its financial results for the fourth quarter of 2006.

 

Item 9.01. Financial Statements and Exhibits

 

(a) Not applicable

 

(b) Not applicable

 

(c) Not applicable

 

(d) Exhibits

 

99.1    Press Release of The Boeing Company dated January 31, 2007, reporting Boeing’s financial results for the fourth quarter of 2006.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

THE BOEING COMPANY

(Registrant)

 

 

/S/    HARRY S. MCGEE III        

Harry S. McGee III

 

Vice President of Finance & Corporate Controller

Date: January 31, 2007

 

3


EXHIBIT INDEX

 

Exhibit

Number


 

Description


99.1   Press release issued by The Boeing Company dated January 31, 2007, reporting Boeing’s financial results for the fourth quarter of 2006.

 

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO    News Release
    

The Boeing Company

100 North Riverside Plaza

Chicago, IL 60606-1596

www.boeing.com

Boeing Fourth-Quarter EPS Doubles; Revenue up 26%; 2007 EPS Outlook Raised

 

  Fourth-quarter EPS grew 122 percent to $1.29 per share; adjusted EPS* rose 57 percent to $1.16 per share; revenue increased 26 percent to $17.5 billion

 

  2006 EPS totaled $2.85 per share; adjusted EPS* grew 51 percent to $3.62 per share; revenue rose 15 percent to a record $61.5 billion

 

  Cash flow generation increased to a record $7.5 billion

 

  Backlog expanded to a record level of $250 billion

 

  2007 EPS outlook raised to between $4.55 and $4.75 per share; 2008 EPS guidance set at $5.55 to $5.75 per share

Table 1. Summary Financial Results

 

     4th Quarter           Full Year        

(Millions, except per share data)

   2006     2005     Change     2006     2005     Change  

Revenues

   $ 17,541     $ 13,901     26 %   $ 61,530     $ 53,621     15 %

Earnings From Operations

   $ 1,152     $ 544     112 %   $ 3,014     $ 2,812     7 %

Operating Margin

     6.6 %     3.9 %   2.7 Pts     4.9 %     5.2 %   (0.3 )Pts

Reported Net Income

   $ 989     $ 460     115 %   $ 2,215     $ 2,572     (14 )%

Reported Earnings per Share

   $ 1.29     $ 0.58     122 %   $ 2.85     $ 3.20     (11 )%

Adjusted Earnings per Share * 1

   $ 1.16     $ 0.74     57 %   $ 3.62     $ 2.39     51 %

Operating Cash Flow (after pension contributions)

   $ 2,441     $ 2,387     2 %   $ 7,499     $ 7,000     7 %

1 Adjusted EPS* excludes $0.14 in tax-related benefits in 4Q2006, a divestiture-related charge of $0.16 in 4Q2005, and other smaller adjustments on page 16. Adjusted EPS* for 2006 excludes a $0.75 charge for global settlement, a $0.24 charge for Connexion and a $0.21 tax-related benefit; 2005 excludes tax-related benefits of $0.76, divestiture-related benefits of $0.03 and smaller items on page 17.
* Non-GAAP measure. A complete definition and reconciliation of Boeing’s use of non-GAAP measures, identified by an asterisk (*), is found on page 9, “Non-GAAP Measure Disclosure.”

CHICAGO, Jan. 31, 2007 – The Boeing Company [NYSE: BA] fourth quarter net earnings more than doubled to $989 million, or $1.29 per share, from $460 million, or $0.58 per share, a year ago (Table 1). Adjusted earnings per share*, removing effects of tax benefits and discontinued businesses, rose 57 percent to $1.16 per share.

Boeing boosted its 2007 earnings per share guidance to between $4.55 and $4.75, and set its 2008 guidance at between $5.55 and $5.75, reflecting expected strong revenue growth and expanding margins across its businesses. The company’s 2007 R&D forecast is unchanged and R&D spending is expected to decline in 2008.

 

1


“2006 was a very good year for Boeing. We achieved new records in revenue, cash flow and backlog, and overcame some meaningful challenges by focusing on improving productivity and meeting our commitments,” said Boeing Chairman, President and Chief Executive Jim McNerney. “This focus on performance gives us the confidence to set high expectations for 2007 and 2008.”

Boeing’s fourth-quarter revenue rose 26 percent to $17.5 billion on double-digit growth in its Commercial Airplanes and Integrated Defense Systems businesses. The 57 percent increase in fourth-quarter adjusted EPS* was due to strong business performance, partially offset by an additional charge on the Airborne Early Warning & Control (AEW&C) program. Operating cash flow for the quarter was $2.4 billion driven by strong earnings growth and a large volume of commercial airplane orders (Table 2).

For 2006, the company’s reported earnings totaled $2.85 per share, down from $3.20, while revenue rose 15 percent to $61.5 billion. Adjusted EPS* for the year grew 51 percent to $3.62 per share. Record operating cash flow of $7.5 billion provided outstanding liquidity to the company, while free cash flow* increased to $5.8 billion.

Table 2. Cash Flow

 

     4th Quarter     Full Year  

(Millions)

   2006     2005     2006     2005  

Operating Cash Flow 1

   $ 2,441     $ 2,387     $ 7,499     $ 7,000  

Less Additions to Property, Plant & Equipment

   $ (588 )   $ (473 )   $ (1,681 )   $ (1,547 )
                                

Free Cash Flow*

   $ 1,853     $ 1,914     $ 5,818     $ 5,453  

1 Includes Global Settlement payment of $615 million and Connexion shutdown costs totaling $320 million in the 3rd and 4th quarters of 2006.

Reflecting a second consecutive year of record commercial airplane orders, Boeing’s backlog at year-end also reached a record level. The backlog rose to $250 billion, up 22 percent for the year.

Cash and investments in marketable securities totaled $9.3 billion at year end, up from $8.2 billion at the end of the third quarter (Table 3). Principal uses of cash during the quarter included $444 million for share repurchases, retirement of $583 million of maturing debt, and planned investment increases in Boeing’s core businesses.

The company spent $2.0 billion repurchasing 25.0 million shares during the year. This leaves $2.4 billion remaining available under the current repurchase authorization. During 2006, the company also contributed $526 million to its pension plans and retired approximately $1 billion of maturing debt.

 

2


In December, Boeing’s board of directors increased the quarterly dividend by 17 percent to $0.35 per share, or $1.40 annually, based on the company’s strong operating performance and outlook, excellent cash generation and commitment to delivering value to shareholders.

Table 3. Cash, Marketable Securities and Debt Balances

 

     Quarter-End

(Billions)

   4Q06    3Q06

Cash

   $ 6.1    $ 5.2

Marketable Securities1

   $ 3.2    $ 3.0
             

Total

   $ 9.3    $ 8.2

Debt Balances:

     

The Boeing Company

   $ 3.9    $ 4.4

Boeing Capital Corporation

   $ 5.6    $ 5.7
             

Total Consolidated Debt

   $ 9.5    $ 10.1

1 Marketable securities consists primarily of investments in high-quality fixed-income and asset-backed securities classified as “short-term investments” and “investments.”

Segment Results

Commercial Airplanes

Boeing Commercial Airplanes (BCA) fourth-quarter revenues increased 37 percent to $7.6 billion driven by a 41 percent increase in airplane deliveries and higher services revenue (Table 4). BCA operating earnings doubled to $665 million. Margins expanded to 8.7 percent due to higher operating leverage and productivity improvements, partially offset by planned R&D spending increases and the absence of supplier development cost-sharing payments.

For the year, BCA deliveries rose 37 percent to 398 airplanes and revenue rose 33 percent to $28.5 billion. Operating earnings grew 91 percent to $2.7 billion as margins reached 9.6 percent.

Table 4. Commercial Airplanes Operating Results

 

(Millions, except deliveries & margin percent)

   4th Quarter    

%

Change

    Full Year    

%

Change

 
   2006     2005       2006     2005    

Commercial Airplanes Deliveries

     103       73     41 %     398       290     37 %

Revenues

   $ 7,606     $ 5,534     37 %   $ 28,465     $ 21,365     33 %

Earnings from Operations

   $ 665     $ 330     102 %   $ 2,733     $ 1,431     91 %

Operating Margins

     8.7 %     6.0 %   2.7 Pts     9.6 %     6.7 %   2.9 Pts

Contractual backlog rose to a record $174 billion, increasing 40 percent during the year to more than six times current annual BCA revenues. BCA booked 320 gross orders during the quarter and a record 1,050 during the year. Net orders for 2006 were a

 

3


record 1,044 airplanes. For the second consecutive year, the 737 program achieved a record tally, bringing in 729 net orders. Boeing twin-aisle airplanes had another strong order year, with the 747 program achieving its highest order total since 1990.

The 787 Dreamliner program has won 452 firm orders from 36 customers since program launch in 2004. Important milestones were achieved during the fourth quarter, including validation of the manufacturing plan which culminated in a “virtual rollout” in December. The program continues to address pressures with respect to weight and supplier implementation. Flight testing of the Dreamliner begins this year, with entry into service scheduled for May 2008. Boeing continues to expect the 787 will be delivered on time and in accord with its contractual obligations.

Integrated Defense Systems

Boeing Integrated Defense Systems (IDS) revenues increased 18 percent during the quarter to a record $9.7 billion on higher volume across all segments (Table 5). Operating margins were 10.6 percent driven by strong execution and productivity improvements, offset by revised cost estimates on the AEW&C program totaling $274 million which reduced fourth-quarter IDS operating margins by 2.8 points.

IDS revenues grew 4 percent in 2006 to a record $32.4 billion driven by growth in Precision Engagement & Mobility Systems and Support Systems. Operating margins were 9.3 percent due to strong performance across IDS’s balanced portfolio of programs, after a 2.4 point reduction for AEW&C. In 2005, IDS operating margins were 12.6 percent, including a 1.9 point benefit from gains on divestitures.

Table 5. Integrated Defense Systems Operating Results

 

     4th Quarter    

%

Change

    Full Year    

%

Change

 

(Millions, except margin percent)

   2006     2005       2006     2005    

Revenues

            

Precision Engagement & Mobility Systems

   $ 4,318     $ 3,754     15 %   $ 14,350     $ 13,510     6 %

Network & Space Systems

   $ 3,425     $ 2,886     19 %   $ 11,980     $ 12,254     (2 )%

Support Systems

   $ 1,944     $ 1,588     22 %   $ 6,109     $ 5,342     14 %
                                            

Total IDS Revenues

   $ 9,687     $ 8,228     18 %   $ 32,439     $ 31,106     4 %

Earnings (Loss) from Operations

            

Precision Engagement & Mobility Systems

   $ 296     $ 521     (43 )%   $ 1,238     $ 1,755     (29 )%

Network & Space Systems

   $ 469     $ 191     146 %   $ 958     $ 1,399     (32 )%

Support Systems

   $ 262     $ 225     16 %   $ 836     $ 765     9 %
                                            

Total IDS Earnings from Operations

   $ 1,027     $ 937     10 %   $ 3,032     $ 3,919     (23 )%

Operating Margins

     10.6 %1     11.4 %   (0.8 )Pts     9.3 %1     12.6 %   (3.3 )Pts

1 Reflects reductions of 2.8 points in the quarter and 2.4 points for the full year due to increased costs on AEW&C.

 

4


Precision Engagement & Mobility Systems revenue grew 15 percent to $4.3 billion for the quarter on higher deliveries and volume on the F-15 and Chinook programs. Overall program performance was strong, yet operating margins were 6.9 percent for the quarter due to the charge mentioned above, which reduced PE&MS operating margins by 6.3 points.

Network & Space Systems achieved significant milestones on several key development programs including Future Combat Systems (FCS), Family of Beyond-line-of-sight Terminals (FAB-T), Ground-based Midcourse Defense (GMD), Airborne Laser and proprietary programs. The company also completed the United Launch Alliance joint venture during the quarter. Fourth-quarter revenues increased 19 percent to $3.4 billion driven in part by a new Delta IV launch capability services contract. Operating margins increased to 13.7 percent in the quarter driven by strong earnings on FCS and Delta IV, further boosted by a post-closing adjustment on the divestiture of Electron Dynamic Devices, Inc.

Support Systems again generated strong profits on its broad portfolio of services and logistics programs. Revenues for the quarter increased 22 percent to $1.9 billion while operating earnings increased 16 percent to $262 million resulting in 13.5 percent operating margins. Results were driven by higher volume on integrated logistics programs; international support programs; and maintenance, modification and upgrade programs such as AC-130 and KC-10.

IDS’ backlog at quarter-end increased to $75.7 billion. For the year, backlog declined 6 percent as progress continued on large multi-year contracts. Contractual backlog grew 16 percent during the year to $42.3 billion while unobligated backlog declined to $33.4 billion.

Boeing Capital Corporation

Boeing Capital Corporation (BCC) continued to deliver strong financial performance while reducing portfolio risk (Table 6). For the quarter, BCC delivered pre-tax earnings of $37 million driven by continued strong financing portfolio performance and aircraft finance restructurings. BCC’s portfolio balance at the end of the fourth quarter was $8.0 billion, down from $8.2 billion at the end of the third quarter and $9.2 billion in the fourth quarter of 2005 on normal portfolio run-off, asset sales and

 

5


depreciation. Despite the smaller portfolio size, revenues for the fourth quarter increased slightly to $241 million due to aircraft finance restructurings. For the year, BCC revenues grew 6 percent to $1.0 billion, and pre-tax income increased 25 percent to a record $291 million.

BCC contributed $60 million in cash dividends to the company during the quarter and $344 million in cash for the year. BCC recorded leverage of 5.0-to-1, as measured by the ratio of debt-to-equity.

Table 6. Boeing Capital Corporation Operating Results

 

     4th Quarter   

%

Change

    Full Year   

%

Change

 

(Millions)

   2006    2005      2006    2005   

Revenues

   $ 241    $ 238    1 %   $ 1,025    $ 966    6 %

Pre-Tax Income

   $ 37    $ 40    (8 )%   $ 291    $ 232    25 %

Additional Information

The “Other” segment consists primarily of Boeing Engineering, Operations and Technology and the Connexion business, as well as certain results related to the consolidation of all business units. As previously disclosed, the company decided to exit its Connexion business which resulted in a pre-tax charge of $40 million in the quarter, or $0.03 per share. Other segment losses from operations grew to $93 million in the fourth quarter, up from $73 million in the same period last year.

Pre-tax (non-cash) pension expense for the quarter was $221 million, down from $451 million in the same period of 2005 which included pension settlement and curtailment expenses related to the sale of our Rocketdyne operations. Unallocated share-based-plans expense was $140 million, down 23 percent from the same period of 2005 due to changes in the company’s long-term compensation plans implemented at the beginning of 2006.

Boeing’s pension plans are 101 percent funded on a projected benefit obligation basis, and cash contribution requirements for the pension plans are expected to be modest over the next few years. As previously disclosed, shareholders’ equity was reduced by approximately $6.5 billion at the end of the year to reflect implementation of new accounting rules for pensions and other post-retirement benefits (SFAS 158).

 

6


Outlook

The company expects continued growth in 2007 and 2008 that reflects strong performance from its core businesses, higher commercial airplane deliveries, leveling R&D, and companywide productivity gains (Table 7).

Boeing’s revenue guidance for 2007 is now between $64.5 billion and $65 billion, reflecting completion of the United Launch Alliance transaction. For 2008, the company expects revenues between $71 and $72 billion. The 2007 earnings per share guidance is being raised to between $4.55 and $4.75 per share. EPS guidance for 2008 is set at between $5.55 and $5.75 per share. Operating cash flow for 2007 is now expected to be greater than $4 billion, as portions of cash flow previously expected in 2007 accelerated into the $7.5 billion achieved in 2006. Cash flow for 2008 is expected to again exceed $7 billion.

Commercial Airplanes’ 2007 delivery guidance remains 440 to 445 airplanes and is completely sold out. Revenue guidance for 2007 remains between $32.5 and $33 billion, and operating margin guidance remains at greater than 10 percent. Airplane deliveries in 2008 are expected to rise to between 515 and 520 airplanes and are essentially sold out. Commercial Airplanes’ revenue in 2008 is expected to grow to between $39 billion and $40 billion accompanied by margin expansion to approximately 11 percent. The company expects airplane deliveries in 2009 to be higher than in 2008.

IDS revenue guidance for 2007 is approximately $31 billion, and now excludes approximately $1 billion of launch business revenue due to the change to equity method accounting following completion of the ULA joint venture. Operating margins are expected to expand to approximately 11 percent in 2007. For 2008, IDS expects revenue to grow to between $32 billion and $33 billion, with operating margins of approximately 11 percent.

Boeing’s research and development forecast for 2007 is unchanged at between $3.2 billion and $3.4 billion. Research and development spending is expected to decline in 2008 to between $2.8 billion and $3.0 billion. Annual capital expenditures are expected to be approximately $1.6 billion in 2007 and in 2008.

 

7


The company’s non-cash pension expense is expected to be approximately $1.1 billion for 2007 and approximately $0.9 billion for 2008. The company expects pension expense to continue to decline after the guidance period with 2009 pension expense likely to be approximately half of the 2008 level. Discretionary cash funding of Boeing’s pension plans is expected to be approximately $500 million in each of 2007 and 2008, though the company will continue to evaluate making additional discretionary contributions to its pension plans.

Table 7. Financial Outlook

 

(Billions, except per share data)

   2007   2008

The Boeing Company

    

Revenues

   $64.5 - $65.0   $71 - $72

Earnings Per Share (GAAP)

   $4.55 - $4.75   $5.55 - $5.75

Operating Cash Flow1

   > $4   > $7

Boeing Commercial Airplanes

    

Deliveries

   440 - 445   515 - 520

Revenues

   $32.5 - $33   $39 - $40

Operating Margin

   > 10%   ~ 11%

Integrated Defense Systems

    

Revenues

    

Precision Engagement & Mobility Systems

   ~ $13.5   Steady

Network & Space Systems

   ~ $11.0   Moderate Growth

Support Systems

   ~ $6.5   Moderate Growth
        

Total IDS Revenues

   ~ $31   $32 - $33

Operating Margin

    

Precision Engagement & Mobility Systems

   ~ 12.5%   Low Double Digit

Network & Space Systems

   ~ 8%   High Single Digit

Support Systems

   ~ 13%   Low Double Digit
        

Total IDS Operating Margin

   ~ 11%   ~ 11%

Boeing Capital Corporation

    

Portfolio Size

   Lower   Lower

Revenue

   ~ $0.8   ~ $0.8

Return on Assets

   > 1.0%   > 1.0%

Research & Development

   $3.2 - $3.4   $2.8 - $3.0

Capital Expenditures

   ~ $1.6   ~ $1.6

1 After forecast pension contributions of $0.5 billion in 2007 and $0.5 billion in 2008.

 

8


Non-GAAP Measure Disclosure

Management believes that the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by an asterisk *) used in this report provide investors with important perspectives into the company’s ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measure. Other companies may define the measure differently. The following definitions are provided:

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow less capital expenditures for property, plant and equipment, additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow internally to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

Adjusted Earnings per Share

Adjusted earnings per share is defined as GAAP diluted earnings per share adjusted for certain significant charges or credits. Management believes adjusted earnings per share are important to understanding the company’s on-going operations and provide additional insights into underlying business performance. Significant charges or credits are described in the attachments to this release which provide reconciliations between GAAP earnings per share and adjusted earnings per share.

 

9


Forward-Looking Information Is Subject to Risk and Uncertainty

Certain statements in this report may constitute “forward-looking” statements within the meaning of the Private Litigation Reform Act of 1995. Words such as “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” and similar expressions are used to identify these forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Forward-looking statements in this press release include, among others, statements regarding future results as a result of our growth and productivity initiatives, our 2007 and 2008 financial outlook and the benefits of the new IDS structure. Forward-looking statements are based upon assumptions as to future events that may not prove to be accurate. Actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements. As a result, these statements speak only as of the date they were made and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Our actual results and future trends may differ materially depending on a variety of factors, including the continued operation, viability and growth of major airline customers and non-airline customers (such as the U.S. Government); adverse developments in the value of collateral securing customer and other financings; the occurrence of any significant collective bargaining labor dispute; our successful execution of internal performance plans including our company-wide growth and productivity initiatives, production rate increases and decreases (including any reduction in or termination of an aircraft product), availability of raw materials, acquisition and divestiture plans, and other cost-reduction and productivity efforts; charges from any future SFAS No. 142 review; ability to meet development, production and certification schedules for the 787 program; technical or quality issues in development programs (affecting schedule and cost estimates) or in the satellite industry; an adverse development in rating agency credit ratings or assessments; the actual outcomes of certain pending sales campaigns and the timely launch of the 787 program and U.S. and foreign government procurement activities, including the uncertainty associated with the procurement of tankers by the U.S. Department of Defense (DoD) and funding of the C-17 program; the cyclical nature of some of our businesses; unanticipated financial market changes which may impact pension plan assumptions; domestic and international competition in the defense, space and commercial areas; continued integration of acquired businesses; performance issues with key suppliers, subcontractors and customers; significant disruption to air travel worldwide (including future terrorist attacks); global trade policies; worldwide political stability; domestic and international economic conditions; price escalation; the outcome of political and legal processes, changing priorities or reductions in the U.S. Government or foreign government defense and space budgets; termination of government or commercial contracts due to unilateral government or customer action or failure to perform; legal, financial and governmental risks related to international transactions; legal and investigatory proceedings; tax settlements with the IRS and various states; U.S. Air Force review of previously awarded contracts; costs associated with the exit of the Connexion by Boeing business; and other economic, political and technological risks and uncertainties. Additional information regarding these factors is contained in our SEC filings, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2005 and our Quarterly Report on Form 10-Q for the quarters ended March 31, 2006, June 30, 2006, and September 30, 2006.

# # #

Contact:

Investor Relations: David Dohnalek or Rob Young (312) 544-2140

Communications:    Anne Eisele or Todd Blecher (312) 544-2002

 

10


The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

(Dollars in millions except per share data)

   Twelve months ended
December 31
    Three months ended
December 31
 
    
     2006     2005     2006     2005  

Sales of products

   $ 52,644     $ 44,174     $ 15,105     $ 11,576  

Sales of services

     8,886       9,447       2,436       2,325  
                                

Total revenues

     61,530       53,621       17,541       13,901  

Cost of products

     (42,490 )     (36,858 )     (12,180 )     (10,056 )

Cost of services

     (7,594 )     (7,767 )     (2,185 )     (1,717 )

Boeing Capital Corporation interest expense

     (353 )     (359 )     (86 )     (93 )
                                

Total costs and expenses

     (50,437 )     (44,984 )     (14,451 )     (11,866 )
                                
     11,093       8,637       3,090       2,035  

Income from operating investments, net

     146       88       51       20  

General and administrative expense

     (4,171 )     (4,228 )     (1,094 )     (939 )

Research and development expense

     (3,257 )     (2,205 )     (937 )     (601 )

(Loss)/gain on dispositions/business shutdown, net

     (226 )     520       42       29  

Settlement with U.S. Department of Justice, net of accruals

     (571 )      
                                

Earnings from operations

     3,014       2,812       1,152       544  

Other income, net

     420       301       124       117  

Interest and debt expense

     (240 )     (294 )     (37 )     (53 )
                                

Earnings before income taxes

     3,194       2,819       1,239       608  

Income tax expense

     (988 )     (257 )     (259 )     (144 )
                                

Net earnings from continuing operations

     2,206       2,562       980       464  

Cumulative effect of accounting change, net of taxes of $10 and $(2)

       17         (4 )

Net gain/(loss) on disposal of discontinued operations, net of taxes of $5 and $(5)

     9       (7 )     9    
                                

Net earnings

   $ 2,215     $ 2,572     $ 989     $ 460  
                                

Basic earnings per share from continuing operations

   $ 2.88     $ 3.26     $ 1.29     $ 0.61  

Cumulative effect of accounting change, net of taxes

       0.03         (0.01 )

Net gain/(loss) on disposal of discontinued operations, net of taxes

     0.01       (0.02 )     0.01    
                                

Basic earnings per share

   $ 2.89     $ 3.27     $ 1.30     $ 0.60  
                                

Diluted earnings per share from continuing operations

   $ 2.84     $ 3.19     $ 1.28     $ 0.59  

Cumulative effect of accounting change, net of taxes

       0.02         (0.01 )

Net gain/(loss) on disposal of discontinued operations, net of taxes

     0.01       (0.01 )     0.01    
                                

Diluted earnings per share

   $ 2.85     $ 3.20     $ 1.29     $ 0.58  
                                

Cash dividends paid per share

   $ 1.20     $ 1.00     $ 0.30     $ 0.25  
                                

Weighted average diluted shares (millions)

     787.6       802.9       782.5       791.6  
                                


The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited)

 

(Dollars in millions except per share data)

  

December 31

2006

   

December 31

2005

 

Assets

    

Cash and cash equivalents

   $ 6,118     $ 5,412  

Short-term investments

     268       554  

Accounts receivable, net

     5,285       5,246  

Current portion of customer financing, net

     370       367  

Deferred income taxes

     2,837       2,449  

Inventories, net of advances and progress billings

     8,105       7,878  
                

Total current assets

     22,983       21,906  

Customer financing, net

     8,520       9,639  

Property, plant and equipment, net of accumulated depreciation of $11,635 and $11,272

     7,675       8,420  

Goodwill

     3,047       1,924  

Prepaid pension expense

       13,251  

Other acquired intangibles, net

     1,698       875  

Deferred income taxes

     1,051       140  

Investments

     4,085       2,852  

Other assets, net of accumulated amortization of $272 and $204

     2,735       989  
                
   $ 51,794     $ 59,996  
                

Liabilities and Shareholders’ Equity

    

Accounts payable and other liabilities

   $ 16,201     $ 16,513  

Advances and billings in excess of related costs

     11,449       9,868  

Income taxes payable

     670       556  

Short-term debt and current portion of long-term debt

     1,381       1,189  
                

Total current liabilities

     29,701       28,126  

Deferred income taxes

       2,067  

Accrued retiree health care

     7,671       5,989  

Accrued pension plan liability

     1,135       2,948  

Other long-term liabilities

     391       269  

Long-term debt

     8,157       9,538  

Shareholders’ equity:

    

Common shares, par value $5.00 - 1,200,000,000 shares authorized;

    

Shares issued - 1,012,261,159 and 1,012,261,159

     5,061       5,061  

Additional paid-in capital

     4,655       4,371  

Treasury shares, at cost – 223,522,177 and 212,090,978

     (12,459 )     (11,075 )

Retained earnings

     18,453       17,276  

Accumulated other comprehensive loss

     (8,217 )     (1,778 )

ShareValue Trust Shares – 30,903,026 and 39,593,463

     (2,754 )     (2,796 )
                

Total shareholders’ equity

     4,739       11,059  
                
   $ 51,794     $ 59,996  
                


The Boeing Company and Subsidiaries

Business Segment Data

(Unaudited)

 

(Dollars in millions)

   Twelve months ended
December 31
    Three months ended
December 31
 
    
     2006     2005     2006     2005  

Sales and other operating revenues:

        

Commercial Airplanes

   $ 28,465     $ 21,365     $ 7,606     $ 5,534  

Integrated Defense Systems:

        

Precision Engagement and Mobility Systems

     14,350       13,510       4,318       3,754  

Network and Space Systems

     11,980       12,254       3,425       2,886  

Support Systems

     6,109       5,342       1,944       1,588  
                                

Total Integrated Defense Systems

     32,439       31,106       9,687       8,228  

Boeing Capital Corporation

     1,025       966       241       238  

Other

     299       657       81       70  

Accounting differences/eliminations

     (698 )     (473 )     (74 )     (169 )
                                

Sales and other operating revenues

   $ 61,530     $ 53,621     $ 17,541     $ 13,901  
                                

Earnings from operations:

        

Commercial Airplanes

   $ 2,733     $ 1,431     $ 665     $ 330  

Integrated Defense Systems:

        

Precision Engagement and Mobility Systems

     1,238       1,755       296       521  

Network and Space Systems

     958       1,399       469       191  

Support Systems

     836       765       262       225  
                                

Total Integrated Defense Systems

     3,032       3,919       1,027       937  

Boeing Capital Corporation

     291       232       37       40  

Other

     (738 )     (363 )     (93 )     (73 )

Unallocated expense

     (1,733 )     (2,407 )     (484 )     (690 )

Settlement with U.S. Department of Justice, net of accruals

     (571 )      
                                

Earnings from operations

     3,014       2,812       1,152       544  

Other income, net

     420       301       124       117  

Interest and debt expense

     (240 )     (294 )     (37 )     (53 )
                                

Earnings before income taxes

     3,194       2,819       1,239       608  

Income tax expense

     (988 )     (257 )     (259 )     (144 )
                                

Net earnings from continuing operations

     2,206       2,562       980       464  

Cumulative effect of accounting change, net of taxes of $10 and $(2)

       17         (4 )

Net gain(loss) on disposal of discontinued operations, net of taxes of $5 and $(5)

     9       (7 )     9    
                                

Net earnings

   $ 2,215     $ 2,572     $ 989     $ 460  
                                

Research and development expense:

        

Commercial Airplanes

   $ 2,390     $ 1,302     $ 722     $ 381  

Integrated Defense Systems:

        

Precision Engagement and Mobility Systems

     404       440       107       112  

Network and Space Systems

     301       334       76       76  

Support Systems

     86       81       23       21  
                                

Total Integrated Defense Systems

     791       855       206       209  

Other

     76       48       9       11  
                                

Total research and development expense

   $ 3,257     $ 2,205     $ 937     $ 601  
                                
     Twelve months ended
December 31
    Three months ended
December 31
 

Unallocated expense

   2006     2005     2006     2005  

Share-based plans expense

   $ (680 )   $ (999 )   $ (140 )   $ (182 )

Deferred compensation expense

     (211 )     (186 )     (80 )     (47 )

Pension

     (369 )     (846 )     (67 )     (334 )

Post-retirement

     (103 )     (5 )     (43 )     37  

Capitalized interest

     (48 )     (47 )     (15 )     (4 )

Other

     (322 )     (324 )     (139 )     (160 )
                                

Total

   $ (1,733 )   $ (2,407 )   $ (484 )   $ (690 )
                                


The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

(Dollars in millions)

  

Year ended

December 31

2006

   

Year ended

December 31

2005

 

Cash flows - operating activities:

    

Net earnings

   $ 2,215     $ 2,572  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Non-cash items –

    

Share-based plans expense

     743       1,036  

Depreciation

     1,445       1,412  

Amortization of other acquired intangibles

     100       91  

Amortization of debt discount/premium and issuance costs

     14       23  

Pension expense

     746       1,225  

Investment/asset impairment charges, net

     118       83  

Customer financing valuation provision

     32       73  

Loss/(gain) on disposal of discontinued operations, net

     (14 )     12  

Loss/(gain) on dispositions/business shutdown, net

     226       (520 )

Other charges and credits, net

     82       129  

Excess tax benefits from share-based payment arrangements

     (395 )     (70 )

Changes in assets and liabilities –

    

Accounts receivable

     (244 )     (592 )

Inventories, net of advances and progress billings

     444       (1,965 )

Accounts payable and other liabilities

     (744 )     963  

Advances and billings in excess of related costs

     1,739       3,562  

Income taxes receivable, payable and deferred

     933       628  

Other long-term liabilities

     (62 )     (476 )

Prepaid pension expense

     (522 )     (1,862 )

Other acquired intangibles, net

       11  

Accrued retiree health care

     114       30  

Customer financing, net

     718       589  

Other

     (189 )     46  
                

Net cash provided by operating activities

     7,499       7,000  
                

Cash flows - investing activities:

    

Discontinued operations customer financing, reductions

       2  

Property, plant and equipment, additions

     (1,681 )     (1,547 )

Property, plant and equipment, reductions

     225       51  

Acquisitions, net of cash acquired

     (1,854 )     (172 )

Proceeds from dispositions of discontinued operations

       33  

Proceeds from dispositions

     123       1,676  

Contributions to investments

     (2,815 )     (2,866 )

Proceeds from investments

     2,850       2,725  

Other

     (34 )  
                

Net cash used by investing activities

     (3,186 )     (98 )
                

Cash flows - financing activities:

    

New borrowings

     1    

Debt repayments

     (1,681 )     (1,378 )

Stock options exercised, other

     294       348  

Excess tax benefits from share-based payment arrangements

     395       70  

Common shares repurchased

     (1,698 )     (2,877 )

Dividends paid

     (956 )     (820 )
                

Net cash used by financing activities

     (3,645 )     (4,657 )
                

Effect of exchange rate changes on cash and cash equivalents

     38       (37 )
                

Net increase in cash and cash equivalents

     706       2,208  

Cash and cash equivalents at beginning of year

     5,412       3,204  
                

Cash and cash equivalents at end of year

   $ 6,118     $ 5,412  
                

Non-cash investing and financing activities:

    

Capital lease obligations incurred

   $ 357    
          


The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)

 

Deliveries

   Twelve months ended
December 31
    Three months ended
December 31
 

Commercial Airplanes

   2006     2005     2006    2005  

717

   5 (3)     13 (5)        4 (2)

737 Next-Generation

   302       212       79      52  

747

   14       13       3      4  

757

       2       

767

   12       10       3      3  

777

   65       40       18      10  
                             

Total

   398       290       103      73  
                             

Note: Commercial Airplanes deliveries by model include deliveries under operating lease, which are identified by parentheses.

 

Integrated Defense Systems

         

Precision Engagement and Mobility Systems

         

Chinook International New Builds

   2         2   

Apache (New Builds)

   31       12       10      5  

F/A-18E/F

   42       42       10      10  

T-45TS

   13       10       2      2  

F-15

   12       6       9      4  

C-17

   16       16       4      4  

C-40

   1       2       

Network and Space Systems

         

Delta II

   2       2       1   

Delta IV

   3         1   

Commercial and Civil Satellites

   4       3       1   

Military Satellites

         
           December 31     September 30    December 31  

Contractual backlog (Dollars in billions)

         2006     2006    2005  

Commercial Airplanes

     $ 174.3     $ 154.0    $ 124.1  

Integrated Defense Systems:

         

Precision Engagement and Mobility Systems

       25.0       20.0      21.8  

Network and Space Systems

       8.0       7.8      6.3  

Support Systems

       9.3       8.3      8.4  
                         

Total Integrated Defense Systems

       42.3       36.1      36.5  
                         

Total contractual backlog

     $ 216.6     $ 190.1    $ 160.6  
                         

Unobligated backlog

     $ 33.7     $ 38.7    $ 44.6  
                         

Total backlog

     $ 250.3     $ 228.8    $ 205.2  
                         

Workforce

       154,000       156,300      153,000  
                         


The Boeing Company and Subsidiaries

Reconciliation of Non-GAAP Measures

Adjusted Earnings Per Share

(Unaudited)

In addition to disclosing results that are determined in accordance with U.S. generally accepted accounting principles (GAAP), the company also discloses non-GAAP results that exclude certain significant charges or credits that are important to an understanding of the company’s ongoing operations. The company provides reconciliations of its non-GAAP financial reporting to the most comparable GAAP reporting. The company believes that discussion of results excluding certain significant charges or credits provides additional insights into underlying business performance. Adjusted earnings per share is not a measure recognized under GAAP. The determination of significant charges or credits may not be comparable to similarly titled measures used by other companies and may vary from quarter to quarter.

 

Dollars in millions except per share data

   Three months ended
December 31
 
  
     2006     2005  

GAAP Diluted earnings per share 1

   $ 1.29     $ 0.58  

Business Shutdown/Asset Dispositions/Divestitures

     0.02 a     0.16 b

Income tax adjustments

     (0.13 )c     (0.01 )d

Interest associated with income tax benefits

     (0.01 )e  

Cumulative effect of Accounting Change, Net of Taxes

       0.01 f

Net gain on Discontinued Operations, Net of Taxes

     (0.01 )g  
                

Adjusted earnings per share * “Core Earnings” per share

   $ 1.16     $ 0.74  

Weighted average diluted shares (millions)

     782.5       791.6  

a Represents the net earnings per share impact related to shutdown of the Connexion business ($40 pre-tax charge) and the EDD divestiture which was completed in 2005 ($15 pre-tax benefit). The per share amount for the fourth quarter is presented net of income taxes at 37.3%
b Represents the net earnings per share impact of settlement and curtailment of pension ($228 charge) and other post-retirement benefits ($28 benefit) associated with the Rocketdyne divestiture. This charge was disclosed when the transaction was completed in the third quarter at which time we recorded a pre-tax gain on the sale of $578. The per share amount for the fourth quarter is presented net of income taxes at 37.8%.
c Represents tax benefits of $104 due to a settlement with the Internal Revenue Service for the years 1993-1997 ($46 tax benefit) and provision adjustments primarily related to tax filings for 2005 and prior years ($58 tax benefit).
d Represents net tax benefits of $11 resulting from favorable international tax adjustments and a change in valuation allowances partly offset by the tax cost of repatriated foreign earnings.
e Represents interest income of $8 related to income tax audit settlements. The per share amount is net of income taxes at 37.3%
f Primarily represents the adoption of FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations of ($4).
g Represents an after-tax adjustment to the 2004 sale of assets from BCC’s Commercial Financial Services to General Electric Capital Corporation.
1 2005 GAAP diluted earnings per share and adjusted earnings per share exclude the pro-forma impact of 8 missed commercial aircraft deliveries as a result of the International Association of Machinists (IAM) strike. The strike reduced EPS by $0.08 per share.


The Boeing Company and Subsidiaries

Reconciliation of Non-GAAP Measures

Adjusted Earnings Per Share

(Unaudited)

In addition to disclosing results that are determined in accordance with U.S. generally accepted accounting principles (GAAP), the company also discloses non-GAAP results that exclude certain significant charges or credits that are important to an understanding of the company’s ongoing operations. The company provides reconciliations of its non-GAAP financial reporting to the most comparable GAAP reporting. The company believes that discussion of results excluding certain significant charges or credits provides additional insights into underlying business performance. Adjusted earnings per share is not a measure recognized under GAAP. The determination of significant charges or credits may not be comparable to similarly titled measures used by other companies and may vary from quarter to quarter.

 

Dollars in millions except per share data

   Twelve months ended
December 31
 
     2006     2005  

GAAP Diluted earnings per share 1

   $ 2.85     $ 3.20  

Global settlement with U.S. Department of Justice

     0.75 a  

Business Shutdown/Asset Dispositions/Divestitures

     0.24 b     (0.04 )c

Income tax adjustments

     (0.20 )d     (0.71 )e

Interest associated with income tax benefits

     (0.01 )f     (0.05 )g

Cumulative effect of Accounting Change, Net of Taxes

       (0.02 )h

Net (gain)/loss on Discontinued Operations, Net of Taxes

     (0.01 )i     0.01  i
                

Adjusted earnings per share * “Core Earnings” per share

   $ 3.62     $ 2.39  

Weighted average diluted shares (millions)

     787.6       802.9  
                

a Represents the net earnings per share impact for the global settlement of the Evolved Expendable Launch Vehicle (EELV) and Druyun matters with the U.S. Department of Justice ($571 pre-tax charge and reversal of a tax benefit of $16, which was recorded on previous accruals of $44) at 37.3%. No tax benefit recognized relating to global settlement.
b Represents the net earnings per share impact related to shutdown of the Connexion business ($320 pre-tax charge) and the EDD divestiture which was completed in 2005 ($15 pre-tax benefit). The per share amount is presented net of income taxes at 37.3%
c Represents the net earnings per share impact including pension and other post retirement benefits on the sale of Rocketdyne, Wichita, and EDD. The per share amount for the year is presented net of income taxes at 37.8%.
d Represents tax benefits of $155 due to a settlement with the Internal Revenue Service for the years 1993-1997 ($46 tax benefit), tax benefit from a state income tax audit settlement ($25 tax benefit), and provision adjustments primarily related to tax filings for 2005 and prior years ($84 tax benefit).
e Represents tax benefits of $570 due to a settlement with the Internal Revenue Service for the years 1998—2001, a change in valuation allowances and provision adjustments related to tax filings for 2004 and prior years partly offset by the tax cost of repatriating foreign earnings.
f Represents interest income of $16 related to income tax audit settlements. The per share amount is net of income taxes at 37.3%
g Represents interest income of $64 related to income tax audit settlements. The per share amount is net of income taxes at 37.8%
h Primarily represents the adoption of SFAS No. 123 (revised 2004) Share-Based Payment in Q1 2005 and the adoption of FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations in Q4 2005.
i Represents an after-tax adjustment to the 2004 sale of assets from BCC’s Commercial Financial Services to General Electric Capital Corporation.
1 GAAP diluted earnings per share and adjusted earnings per share exclude the pro-forma impact of 29 missed commercial aircraft deliveries as a result of the International Association of Machinists (IAM) strike. The strike reduced EPS by $0.35 per share.
GRAPHIC 3 g25032boeing.jpg GRAPHIC begin 644 g25032boeing.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````MZ-`Q!1`0`!`````0```!%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E``>@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`$(`KP,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?J***`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHK)\0271LH;.R9HY[V9;?SEZQ M(02[CW"JV/ M*WNK?4+>_N&VVMG/;%)+EL@83/RGDC//'>G>(-:TGX>^%E:&U48(ALK*$?-< M2G[JC&22>YY]:SO#W@MK^WGUCQC%'>ZUJ,6V2-N8[.(\B*(?PXXR1SGO0!V- MF;IK96O%C2=N2D9R$]L]_K5BL3PU<3?9[O3;J5YI]-N#;F5SEI$VAT8GN=C* M#[@UMT`%%>!_&SXH3PW)\*^'KJ2.9&!O;F!R&#=1&I'/H21]/6O+)O$U[;:# MLFUSQ2NO&7.U[ID@2/\`$[F8_@*`/L^BOGKP5JNN_#_PG?\`C#Q7J-Y,MY"L M6F:?$)/%GB_QE'IVC^(-:CMA*96FFO'8PP@_>;G!.,<= MS71?%;XIZAK6MKH?AF^NH[*S;8T]LY5[J0=3E<':.<8Z]?2@#Z;HKYM\(:-_ MPDUU:6"^,_&::@\>^;]TZ11D#)^9GZ#IGO2?$#XEZM/K=EX4\%ZE?.EHP@:[ MCF+37DW3[W<`_F2>P%`'TG17A7BKQ=J_PX\%V^@R:S=:GXPU)`\TKR&3[(IX MPHYY[#U.6]!7%_#[XP:KHWB"6?Q+JU_?Z>UK(!$[[SY@Y7&>A.,?C0!]4T5X M/X5\6:\EAJ?Q(\6:I=0:02ZZ=I4`%7^Z.@]P2>G/.>'/$GCGXB^(+^ M^F\3SZ'HUHGG74\#;(;=.R@9&2?<^I]J`/INBOE^*_\`%6H>)H].TGXH+<03 MW`CMW-U+YC*3QE-G7VZ5]/1*R1(KOO8*`6QC)]:`'4444`%87BF26RL;;5HH M3+_9TXGE55RWDX*R%?<*Q;WVX[UNUPOQAU*XTOX7ZQ-:Y$DBI`6!Y578*Q_( MF@#"\%F7XC>-+GQM>!CH^FR-;:+`ZX&?XIB#WZ<^O'\-=MXUU+5M$\.3ZOI$ M44\ME^^EMI>DT0^^`1R&`Y!]L8.:X+P%+H$&@Z-8^%=>OGOI((VNK.U(D0/@ M>8\BR!A%SUP1GH,FO07\,QWLXDU>_NM2C5PZ6TVU800A74/A_Q5I, M-Y,OEQ7(G23RF/?:&ZX/'OBK_P#PB'AK_H7M)_\``*/_``JQ'H&C0QJD6DV" M(OW56V0`?3B@#P^R_9]U6#48]2M/&%O]KBE$JS"U+$.#G/WNN>:UX?@+/J?B M(ZOXK\3RZHS.K2*L.TRX_A)).!@`8`Z>E>S0V\%LI6"&.)2TNK;6TLK2UMA!%:M!N6/!/*X(QD8_*L)_@;XED\.1>'F\:1#2 MHY3*MLMEM!<]R0V6_$FOWV%O=2EAW22)@Y5 M<$;1VZG@GNJT4`>;^%OA8VG>+[SQ3XCU-=8U68DPMY11(L M\'`)/08`]!7&6_[."C6TGNM]T4`>3_$KX3ZG MXQETR+2=4M;+3+"#RHK&1&"(?[PVY[8'MBN:3X*^.$\-GPZGB?38M)>7S9(( MXV7S&]6(7+=!P3C@>E>^T4`<+\/?A?I/@2RW8COM59BSWSQ`,H(QM3KM'X\Y MYKNJ**`"BBB@`J&[L[;4+22TO+>*XMY1MDBE0,K#T(/6IJ*`*6F:/IFBP-!I M>GVME$QW,EO$L8)]3@5=HHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` *****`"BBB@#_V3\_ ` end GRAPHIC 4 g25032img-01.jpg GRAPHIC begin 644 g25032img-01.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`+@"=`P$1``(1`0,1`?_$`'@``0`"`@$%`0`````` M```````("08'!0$"`PH+!`$!`````````````````````!````8"`@$#!`$! M!`L!`````@,$!08'`0@`"1%1H=$2$Q05"B$B(Q89,3*5U9;6E]<86%D:$0$` M````````````````````_]H`#`,!``(1`Q$`/P#W\.!JZY[AA="UK)K3GQSI M^@C:=*$MKCK2KD,ME3\[+4S/%X3"(PW!,XJBB2\?4 M/@11(6=B%L-N9DB=M=]+8X/"Q6V0"SJXD&T=GE,Q)ZC"5QLA^AEXTE6T(>3V M\D"D]J9U,F3(,F9+$ZJ,A%D(5+QCLQV1O";/K*XR9K<>MVMK9(JZX^U;6NLY M)`&&;R8:4YI<8!"(G)K#L=Z@501N=#"U2FZH^X/[.V_4`M-EK!E0_H`]E-C9 M6F.,S6PL*).VLK.@2MS4@2XSA.D0)"0DIB2LY$,0@@*#C^T+(A"S_7.N9!$WX*)4$1)AR%:I(P M:`0<#SD.?`2)TU[A>NCL!G#W6NI.Q26UIS'&,Z3/4>!7-M1%2WQY.()2A[4* M9Q!(VW`;2#S`%"-R=@.#C2R_]L*VY/+$*WZ5NS_)PK#D0D#,-B8EZ%S(":G,'E62:-'A.`1^3?LXR9@,EV#[9>MS5. MSU]+[#;D4I5EJ-*-K7O,'D$B.-?&-.]$_DM>'TAI1.)3*I6(Q`4!(5#).PF- M+.R#!1A8Q!N39O>+4;3.'Q"?[0[`UQ3$/L!SRSP=]EKSD*66+PMN7@P#`6VD M."IS();/I.,/*+$06`POZAXR87@0<7>._FF.M%4U[=U_['5G4-96RE:UU9R* M>/!C`?.4KPUI'M&=&H\L3`E#I@#0O(4J,%HLY2$G`$?@O`L>0A[_`)_739_] M"*#_`-I2/_EW@6(Z\;)T/ME5[5=.M]I1.X:M>U[NU-LUAJT:UH/%.08D3*2<*C1`4)T@L!4; MOE:]@=IFW[OTZ:MSY;#*%K%E9YOVF;#PQ8M)?8_%UKL,#!I[!7A"Y-P$TUM( MI`:"1F!^\%*V#&2+[GX[DB,"\^%UAK_!*W:-08=&8*RUO%:C1P=NHY/E*-&E MIP;#`0F8# M@,=[.>QFE>K[5":;,W$J*<%B3.(U55<)UI*606S:#FE5'Q^%L?W,#R41]I(: MM1=JNSVRNT&YFZ%*:^RY6S.EK.,BN(F=.J" M1C0*2$D;I>EH+$V.8O+@3'F`@*1J:\Y^V2A2%E"&::9]0@ESH'KSLE_(3["8 M!!]A)@[!K*M*N*0VG9M7U]5U7QND*+K]L<2XDS1N+Q6(1VN&-4_2=62@1DX; MC%!QJP]6,!I:8\0`[.VW?Z$;D6I1_7SI^J8*2ZV=17QDI;7A!)'<+)%90_E* M\Q.2;.6X^A_*"=EY5N*Y66Y*`F*"FD]0N/`%:X+@Y#8G8];6ML+JBA^F#JG; MXAL#'B'V%R+9/9RO8JADL]W(VD=S/#+&(9*TR$;DY5G"%SK@EN3HAC2&'X(* M+&(*,Y0M";>Q4V8OXYO7X7H[3SN@4=LF]_LZH*EKEQZ9:>0G/).-S]["]WP(`#F/(`B7TN:%.TF=JKO.I=]^IV*[%W*& M0UO7^K6V+8QWK9[8I=9)^@0*05*YL$A;&F<2.[CLM=NMK59+U@4W)Z*7[\7+$0?^>=\ZP4Y":&C$)A;Z4Y'M55Q=F@4>8S M`2>0,3[E.6K5&Y,LI0[$_BAI_36FX+_''Z\UO9'LI&V)Z[1]MHLYP MO2&@I4U_LG.HF"0HDY1DCD#,$LIR;'8;2X!=),:`\@9;:Y)R2TLV&SNC M4Z*VXO.#&@EU)2'%DFE9+P%ZO7\TS;L$3A[A^XZ2K'?KYZKJ.@M95/#5S<4! MGOBR:U:F9CC,"9F949@,L<7^:#1K9&L5&>7V2.;9DL&4Z+:]'QJTK*H"5.].1I M01^VLJY%D>E4,AI('M>(MP$L?0G/1`UI",Y:J5F9P<'T>NO34B':/:?TKKG# MZ^@5:&0^*I5LVC=:NLKD42%9+\`+K/')ME$[4*9G*2E<@/-P!PQYWUDDB-J:7XMULNR$SC5K MO`I'''KPADT'E4!E+J>YHQB\$";2'$(3#4!0!!&CH><-?]%M-8I46PSI-*1W M4NN6RR]]GC-E(=**\E%G6M.,FR%1(8_,)"6MAT^BK+#PH492UG=E!/Y!9IJL ME&X*U"?@<;VZ5W/.TR"T^MZLS+0)VWUXF+I.:KW5B[K)Z"J6`1MZ2)V&R*T( MNM\;F=;8Y]C(,)I8EAY@AB&;DT?C@ M6Z3FB[?VI1P5-O7UL=?MVG0EN=#6I4[WBOMY)&GY\`W!>A0UDM/4-L_4-SQA ML("H,_.">+"&X._( MS%ZM@T:@;$8I_M8_)/;(RVMJ10IS@>G)^E0JVU)-JUI.NX;*D:!>#!2Y(C?F&/H7-(0M)Q]!H2S0_< M!G(1>0YSC@8_8?6KUYVY-Y+9=J:0:J6/8DR6.;FKPE3%EX,.,&+`"PA\^,8QP.1JCKLT'HB>,UI4II?J]4UE1T+@!@G MU=T=740E[*%V;E+0Z8:I"Q1]$Z(/V#4M.3'?:-#]P@T8,^0BSC(?F M;+67,\Z2ZKN]M.$R%8CA93I1-;.$X7SP;IA\',%LF5QTYW5203P'"K*P9HC\ MGXP/ZOJ_KP,_LW3;4NZ;,BUSW!K51UI6W!\,F(99-@5E$9=-8GB-NXW]@Q&Y M$^M2YS9`L[X8)8GPF,+P4IS]S'@?]>!YKYT^U1VE4QE9LIK=2%^*X62ZIH@I MM^L8A89\83OHT!KT0PFREI`E/P'`<"A[^0EUL[ M"]F^G%;U3K#(8(S6O5>QD(NEN0V.X&M,9?V]DB\VBRQ$:XA:7Y*4L0'2PI:6 M4I1GIU($PRA>,B#Y"5^F%;=DDA*B%C=B]K4G'))#VP*&/:\Z>MTK9*T6.Y2! M6T&S^X)]*7$Z13QX6(U@Q)(PW$-T4:SL`4F%N"D"4:$+,_.<_P"G.<\#IP'` M,>N/?XX#Q MCUQ[_'`>,>N/?XX#QCUQ[_'`>,>N/?XX#QCUQ[_'`>,>N/?XX#QCUQ[_`!P' HC'KCW^.`\8]<>_QP'C'KCW^.`\8]<>_QP'C'KCW^.`\8]<>_QP/_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----