XML 54 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impact of Adoption of New Standards Impact of Adoption of New Standards (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] Impact of Adoption of New Standards
In the first quarter of 2018, we adopted the following ASUs: ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606); ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost; ASU 2016-18 Statement of Cash Flows (Topic 230) Restricted Cash; and ASU 2018-02 Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
The impact to our unaudited Condensed Consolidated Financial Statements as a result of adopting these standards was as follows:
Condensed Consolidated Statement of Operations (Unaudited)
 
Nine months ended September 30, 2017
 
Three months ended September 30, 2017
(Dollars in millions)
Reported
 
Impact of New Standards
 
Restated
 
Reported
 
Impact of New Standards
 
Restated
Sales of products

$60,484

 

$1,183

 

$61,667

 

$21,825

 

($43
)
 

$21,782

Sales of services
7,540

 
28

 
7,568

 
2,484

 
(43
)
 
2,441

Total revenues
68,024

 
1,211

 
69,235

 
24,309

 
(86
)
 
24,223

 
 
 
 
 
 
 
 
 
 
 
 
Cost of products
(49,856
)
 
(1,080
)
 
(50,936
)
 
(18,050
)
 


 
(18,050
)
Cost of services
(5,730
)
 
(12
)
 
(5,742
)
 
(1,910
)
 
31

 
(1,879
)
Boeing Capital interest expense
(53
)
 


 
(53
)
 
(27
)
 


 
(27
)
Total costs and expenses
(55,639
)
 
(1,092
)
 
(56,731
)
 
(19,987
)
 
31

 
(19,956
)
 
12,385

 
119

 
12,504

 
4,322

 
(55
)
 
4,267

Income from operating investments, net
169

 


 
169

 
49

 


 
49

General and administrative expense
(2,888
)
 
(2
)
 
(2,890
)
 
(915
)
 
(3
)
 
(918
)
Research and development expense, net
(2,418
)
 
1

 
(2,417
)
 
(767
)
 
(1
)
 
(768
)
Earnings from operations
7,248

 
118

 
7,366

 
2,689

 
(59
)
 
2,630

Other income, net
94

 
(3
)
 
91

 
45

 
(5
)
 
40

Interest and debt expense
(267
)
 


 
(267
)
 
(87
)
 


 
(87
)
Earnings before income taxes
7,075

 
115

 
7,190

 
2,647

 
(64
)
 
2,583

Income tax expense
(2,010
)
 
(42
)
 
(2,052
)
 
(794
)
 
21

 
(773
)
Net earnings

$5,065

 

$73

 

$5,138

 

$1,853

 

($43
)
 

$1,810

 
 
 
 
 
 
 
 
 

 
 
Basic earnings per share

$8.37

 

$0.12

 

$8.49

 

$3.10

 

($0.07
)
 

$3.03

 
 
 
 
 
 
 
 
 

 
 
Diluted earnings per share

$8.27

 

$0.12

 

$8.39

 

$3.06

 

($0.07
)
 

$2.99


Condensed Consolidated Statement of Financial Position
(Dollars in millions)
December 31, 2017
Assets
Reported
 
Impact of New Standards
 
Restated
Cash and cash equivalents

$8,813

 


 

$8,813

Short-term and other investments
1,179

 


 
1,179

Accounts receivable, net
10,516

 

($7,622
)
 
2,894

Unbilled receivables, net


 
8,194

 
8,194

Current portion of customer financing, net
309

 


 
309

Inventories
44,344

 
17,044

 
61,388

Other current assets



2,417


2,417

Total current assets
65,161

 
20,033

 
85,194

Customer financing, net
2,740

 
16

 
2,756

Property, plant and equipment, net
12,672

 


 
12,672

Goodwill
5,559

 


 
5,559

Acquired intangible assets, net
2,573

 


 
2,573

Deferred income taxes
341

 
(20
)
 
321

Investments
1,260

 


 
1,260

Other assets, net of accumulated amortization
2,027

 


 
2,027

Total assets

$92,333

 

$20,029

 

$112,362

Liabilities and equity
 
 

 
 
Accounts payable

$12,202

 


 

$12,202

Accrued liabilities
15,292

 

($2,223
)
 
13,069

Advances and billings in excess of related costs
27,440

 
(27,440
)
 


Advances and progress billings


 
48,042

 
48,042

Short-term debt and current portion of long-term debt
1,335

 


 
1,335

Total current liabilities
56,269

 
18,379

 
74,648

Deferred income taxes
1,839

 
349

 
2,188

Accrued retiree health care
5,545

 


 
5,545

Accrued pension plan liability, net
16,471

 


 
16,471

Other long-term liabilities
2,015

 


 
2,015

Long-term debt
9,782

 


 
9,782

Shareholders’ equity:
 
 


 
 
Common stock
5,061

 


 
5,061

Additional paid-in capital
6,804

 


 
6,804

Treasury stock, at cost
(43,454
)
 


 
(43,454
)
Retained earnings
45,320

 
4,298

 
49,618

Accumulated other comprehensive loss
(13,376
)
 
(2,997
)
 
(16,373
)
Total shareholders’ equity
355

 
1,301

 
1,656

Noncontrolling interests
57

 


 
57

Total equity
412

 
1,301

 
1,713

Total liabilities and equity

$92,333

 

$20,029

 

$112,362

Condensed Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)
Nine months ended September 30, 2017
 
Reported

 
Impact of New Standards
Restated

Cash flows - operating activities:
 
 
 
 
 
Net earnings

$5,065

 

$73

 

$5,138

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 

 
 
Non-cash items -
 
 

 
 
Share-based plans expense
151

 

 
151

Depreciation and amortization
1,487

 
(17
)
 
1,470

Investment/asset impairment charges, net
75

 

 
75

Customer financing valuation expense
4

 

 
4

Other charges and credits, net
190

 
6

 
196

Changes in assets and liabilities -
 
 

 
 
Accounts receivable
(1,983
)
 
1,425

 
(558
)
Unbilled receivables

 
(1,805
)
 
(1,805
)
Advances and progress billings

 
4,714

 
4,714

Inventories
254

 
(1,054
)
 
(800
)
Other current assets

 
(337
)
 
(337
)
Accounts payable
778

 
2

 
780

Accrued liabilities
112

 
(214
)
 
(102
)
Advances and billings in excess of related costs
2,828

 
(2,828
)
 

Income taxes receivable, payable and deferred
1,465

 
42

 
1,507

Other long-term liabilities
25

 

 
25

Pension and other postretirement plans
(550
)
 

 
(550
)
Customer financing, net
635

 
(1
)
 
634

Other
(96
)
 
(3
)
 
(99
)
Net cash provided by operating activities
10,440

 
3

 
10,443

Cash flows - investing activities:
 
 

 
 
Property, plant and equipment additions
(1,304
)
 

 
(1,304
)
Property, plant and equipment reductions
30

 

 
30

Contributions to investments
(2,847
)
 
32

 
(2,815
)
Proceeds from investments
2,612

 

 
2,612

Purchase of distribution rights
(131
)
 
 
 
(131
)
Other
4

 
3

 
7

Net cash used by investing activities
(1,636
)
 
35

 
(1,601
)
Cash flows - financing activities:
 
 

 
 
New borrowings
876

 

 
876

Debt repayments
(83
)
 

 
(83
)
Stock options exercised
291

 

 
291

Employee taxes on certain share-based payment arrangements
(118
)
 

 
(118
)
Common shares repurchased
(7,500
)
 

 
(7,500
)
Dividends paid
(2,575
)
 

 
(2,575
)
Net cash used by financing activities
(9,109
)
 

 
(9,109
)
Effect of exchange rate changes on cash & cash equivalents, including restricted
73

 

 
73

Net (decrease)/increase in cash & cash equivalents, including restricted
(232
)
 
38

 
(194
)
Cash & cash equivalents, including restricted*, at beginning of year
8,801

 
68

 
8,869

Cash & cash equivalents, including restricted*, at end of period

$8,569

 

$106

 
8,675

Less restricted cash & cash equivalents, included in Investments
 
 
 
 
106

Cash and cash equivalents at end of period
 
 
 
 

$8,569

* Reported balance excludes restricted amounts
Condensed Consolidated Statements of Equity (Unaudited)
 
Boeing shareholders
 
 
(Dollars in millions)
Common
Stock

Additional
Paid-In
Capital

Treasury Stock

Retained
Earnings

Accumulated Other Comprehensive Loss

Non-
controlling
Interests

Total

Balance at January 1, 2017, as reported

$5,061


$4,762


($36,097
)

$40,714


($13,623
)

$60


$877

Cumulative Impact of Topic 606 at 1/1/2016
 
 
 
901

 
 
901

Impact of Topic 606 on 2016 earnings
 
 
 
139

 
 
139

Balance at January 1, 2017, as restated

$5,061


$4,762


($36,097
)

$41,754


($13,623
)

$60


$1,917

 
Boeing shareholders
 
 
(Dollars in millions)
Common
Stock

Additional
Paid-In
Capital

Treasury Stock

Retained
Earnings

Accumulated Other Comprehensive Loss

Non-
controlling
Interests

Total

Balance at December 31, 2017, as reported

$5,061


$6,804


($43,454
)

$45,320


($13,376
)

$57


$412

Cumulative Impact of Topic 606 at 1/1/2016
 
 
 
901

 
 
901

Impact of Topic 606 on 2016 earnings
 
 
 
139

 
 
139

Impact of Topic 606 on 2017 earnings
 
 
 
261

 
 
261

Total impact of ASC 606 through December 31, 2017
 
 
 
1,301

 
 
1,301

Impact of ASU 2018-02
 
 
 
2,997

(2,997
)
 
 
Balance at December 31, 2017, as restated

$5,061


$6,804


($43,454
)

$49,618


($16,373
)

$57


$1,713