UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 29, 2013
Or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number: 1-32266
POLYPORE INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
43-2049334 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification No.) |
|
|
|
11430 North Community House Road, Suite 350 Charlotte, North Carolina |
|
28277 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(704) 587-8409
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
There were 44,806,626 shares of the registrants common stock outstanding as of July 31, 2013.
Polypore International, Inc.
Index to Quarterly Report on Form 10-Q
For the Three Months Ended June 29, 2013
|
|
Page |
| ||
|
|
|
4 | ||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
21 | |
30 | ||
31 | ||
|
|
|
| ||
|
|
|
31 | ||
32 | ||
32 | ||
|
|
|
33 |
In this Quarterly Report on Form 10-Q, the words Polypore International, Company, we, us and our refer to Polypore International, Inc. together with its subsidiaries, unless the context indicates otherwise.
Forward-looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements, including, in particular, the statements about Polypore Internationals plans, objectives, strategies and prospects regarding, among other things, the financial condition, results of operations and business of Polypore International and its subsidiaries. We have identified some of these forward-looking statements with words like believe, may, will, should, expect, intend, plan, predict, anticipate, estimate or continue and other words and terms of similar meaning. These forward-looking statements may be contained under the captions Managements Discussion and Analysis of Financial Condition and Results of Operations or Controls and Procedures, the Companys financial statements or the notes thereto or elsewhere in this Quarterly Report on Form 10-Q.
These forward-looking statements are based on current expectations about future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Many factors mentioned in our discussion in this Quarterly Report on Form 10-Q, including the risks outlined under the caption entitled Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 29, 2012, will be important in determining future results. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we do not know whether our expectations will prove correct. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties, including with respect to Polypore International, the following, among other things:
· the highly competitive nature of the markets in which we sell our products;
· the failure to continue to develop innovative products;
· the loss of our customers;
· the vertical integration by our customers of the production of our products into their own manufacturing process;
· increases in prices for raw materials or the loss of key supplier contracts;
· our substantial indebtedness;
· interest rate risk related to our variable rate indebtedness;
· our inability to generate cash;
· restrictions related to the senior secured credit agreement;
· employee slowdowns, strikes or similar actions;
· product liability claims exposure;
· risks in connection with our operations outside the United States, including compliance with applicable anti-corruption laws;
· the incurrence of substantial costs to comply with, or as a result of violations of, or liabilities under environmental laws;
· the failure to protect our intellectual property;
· the loss of senior management;
· the incurrence of additional debt, contingent liabilities and expenses in connection with future acquisitions;
· the failure to effectively integrate newly acquired operations;
· lithium market demand does not materialize as anticipated;
· the absence of expected returns from the intangible assets we have recorded;
· the adverse impact from legal proceedings on our financial condition; and
· natural disasters, epidemics, terrorist acts and other events beyond our control.
Because our actual results, performance or achievements could differ materially from those expressed in, or implied by, the forward-looking statements, we cannot give any assurance that any of the events anticipated by the forward-looking statements will occur or, if any of them do, what impact they will have on Polypore Internationals results of operations and financial condition. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. We do not undertake any obligation to update these forward-looking statements to reflect new information, future events or otherwise, except as may be required under federal securities laws.
PART I FINANCIAL INFORMATION
Polypore International, Inc.
Condensed consolidated balance sheets
|
|
June 29, 2013 |
|
|
| ||
(in thousands, except share data) |
|
(unaudited) |
|
December 29, 2012* |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
32,262 |
|
$ |
44,873 |
|
Accounts receivable, net |
|
119,242 |
|
122,056 |
| ||
Inventories |
|
115,855 |
|
115,462 |
| ||
Deferred income taxes |
|
21,673 |
|
21,671 |
| ||
Prepaid and other |
|
22,060 |
|
22,769 |
| ||
Assets held for sale |
|
89,511 |
|
92,261 |
| ||
Total current assets |
|
400,603 |
|
419,092 |
| ||
Property, plant and equipment, net |
|
592,882 |
|
607,466 |
| ||
Goodwill |
|
444,512 |
|
444,512 |
| ||
Intangibles and loan acquisition costs, net |
|
100,077 |
|
107,006 |
| ||
Other |
|
7,945 |
|
7,996 |
| ||
Total assets |
|
$ |
1,546,019 |
|
$ |
1,586,072 |
|
|
|
|
|
|
| ||
Liabilities and shareholders equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
25,289 |
|
$ |
30,083 |
|
Accrued liabilities |
|
45,699 |
|
44,039 |
| ||
Income taxes payable |
|
4,432 |
|
1,603 |
| ||
Current portion of debt |
|
69,200 |
|
50,000 |
| ||
Liabilities related to assets held for sale |
|
20,403 |
|
19,576 |
| ||
Total current liabilities |
|
165,023 |
|
145,301 |
| ||
Debt, less current portion |
|
635,000 |
|
646,250 |
| ||
Pension obligations, less current portion |
|
104,011 |
|
103,491 |
| ||
Deferred income taxes |
|
83,572 |
|
84,719 |
| ||
Other |
|
23,580 |
|
23,474 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Preferred stock 15,000,000 shares authorized, no shares issued and outstanding |
|
|
|
|
| ||
Common stock, $.01 par value 200,000,000 shares authorized; 46,812,226 issued and 44,822,126 outstanding at June 29, 2013 and 46,627,064 issued and outstanding at December 29, 2012 |
|
468 |
|
466 |
| ||
Paid-in capital |
|
555,511 |
|
545,196 |
| ||
Retained earnings |
|
80,229 |
|
55,768 |
| ||
Accumulated other comprehensive loss |
|
(27,055 |
) |
(22,353 |
) | ||
Treasury stock, at cost 1,990,100 shares at June 29, 2013 and no shares at December 29, 2012 |
|
(79,935 |
) |
|
| ||
Total Polypore shareholders equity |
|
529,218 |
|
579,077 |
| ||
Noncontrolling interest |
|
5,615 |
|
3,760 |
| ||
Total shareholders equity |
|
534,833 |
|
582,837 |
| ||
Total liabilities and shareholders equity |
|
$ |
1,546,019 |
|
$ |
1,586,072 |
|
* Derived from audited consolidated financial statements
See notes to condensed consolidated financial statements
Polypore International, Inc.
Condensed consolidated statements of income
(unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in thousands, except per share data) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||||
Net sales |
|
$ |
168,897 |
|
$ |
167,607 |
|
$ |
314,838 |
|
$ |
325,210 |
|
Cost of goods sold |
|
108,471 |
|
102,225 |
|
205,217 |
|
193,693 |
| ||||
Gross profit |
|
60,426 |
|
65,382 |
|
109,621 |
|
131,517 |
| ||||
Selling, general and administrative expenses |
|
32,394 |
|
31,390 |
|
63,130 |
|
64,618 |
| ||||
Operating income |
|
28,032 |
|
33,992 |
|
46,491 |
|
66,899 |
| ||||
Other (income) expense: |
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
9,921 |
|
8,169 |
|
19,712 |
|
16,960 |
| ||||
Foreign currency and other |
|
(116 |
) |
(1,706 |
) |
702 |
|
(1,243 |
) | ||||
Write-off of loan acquisition costs associated with refinancing of senior credit agreement |
|
|
|
2,478 |
|
|
|
2,478 |
| ||||
|
|
9,805 |
|
8,941 |
|
20,414 |
|
18,195 |
| ||||
Income from continuing operations before income taxes |
|
18,227 |
|
25,051 |
|
26,077 |
|
48,704 |
| ||||
Income taxes |
|
5,731 |
|
7,396 |
|
7,924 |
|
15,218 |
| ||||
Income from continuing operations |
|
12,496 |
|
17,655 |
|
18,153 |
|
33,486 |
| ||||
Income from discontinued operations, net of income taxes |
|
2,944 |
|
2,826 |
|
6,308 |
|
5,768 |
| ||||
Net income |
|
$ |
15,440 |
|
$ |
20,481 |
|
$ |
24,461 |
|
$ |
39,254 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income per share basic: |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.27 |
|
$ |
0.38 |
|
$ |
0.39 |
|
$ |
0.72 |
|
Discontinued operations |
|
0.06 |
|
0.06 |
|
0.14 |
|
0.12 |
| ||||
Net income per share |
|
$ |
0.33 |
|
$ |
0.44 |
|
$ |
0.53 |
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income per share diluted: |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.27 |
|
$ |
0.37 |
|
$ |
0.39 |
|
$ |
0.71 |
|
Discontinued operations |
|
0.06 |
|
0.06 |
|
0.13 |
|
0.12 |
| ||||
Net income per share |
|
$ |
0.33 |
|
$ |
0.43 |
|
$ |
0.52 |
|
$ |
0.83 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding basic |
|
46,269,885 |
|
46,533,322 |
|
46,441,603 |
|
46,515,512 |
| ||||
Weighted average shares outstanding diluted |
|
46,917,077 |
|
47,207,680 |
|
47,106,282 |
|
47,211,282 |
|
See notes to condensed consolidated financial statements
Polypore International, Inc.
Condensed consolidated statements of comprehensive income
(unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in thousands) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||||
Net income |
|
$ |
15,440 |
|
$ |
20,481 |
|
$ |
24,461 |
|
$ |
39,254 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustment |
|
(1,845 |
) |
(16,274 |
) |
(5,833 |
) |
(6,851 |
) | ||||
Change in net actuarial loss and prior service credit |
|
(264 |
) |
625 |
|
639 |
|
305 |
| ||||
Income taxes related to other comprehensive income (loss) |
|
(130 |
) |
1,144 |
|
492 |
|
610 |
| ||||
Other comprehensive loss |
|
(2,239 |
) |
(14,505 |
) |
(4,702 |
) |
(5,936 |
) | ||||
Comprehensive income |
|
$ |
13,201 |
|
$ |
5,976 |
|
$ |
19,759 |
|
$ |
33,318 |
|
See notes to condensed consolidated financial statements
Polypore International, Inc.
Condensed consolidated statements of cash flows
(unaudited)
|
|
Six Months Ended |
| ||||
(in thousands) |
|
June 29, 2013 |
|
June 30, 2012 |
| ||
Operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
24,461 |
|
$ |
39,254 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation expense |
|
22,882 |
|
20,032 |
| ||
Amortization expense |
|
5,927 |
|
7,430 |
| ||
Amortization of loan acquisition costs |
|
1,237 |
|
1,234 |
| ||
Stock-based compensation |
|
9,297 |
|
8,432 |
| ||
Loss on disposal of property, plant and equipment |
|
864 |
|
900 |
| ||
Foreign currency (gain) loss |
|
670 |
|
(535 |
) | ||
Deferred income taxes |
|
(713 |
) |
8,678 |
| ||
Write-off of loan acquisition costs associated with refinancing of senior credit agreement |
|
|
|
2,478 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
2,498 |
|
(1,486 |
) | ||
Inventories |
|
(1,894 |
) |
(24,015 |
) | ||
Prepaid and other current assets |
|
719 |
|
1,136 |
| ||
Accounts payable and accrued liabilities |
|
(1,457 |
) |
(11,955 |
) | ||
Income taxes payable |
|
2,838 |
|
(6,002 |
) | ||
Other, net |
|
2,002 |
|
1,224 |
| ||
Net cash provided by operating activities |
|
69,331 |
|
46,805 |
| ||
Investing activities: |
|
|
|
|
| ||
Purchases of property, plant and equipment, net |
|
(13,574 |
) |
(95,277 |
) | ||
Net cash used in investing activities |
|
(13,574 |
) |
(95,277 |
) | ||
Financing activities: |
|
|
|
|
| ||
Principal payments on debt |
|
(11,250 |
) |
(924 |
) | ||
Payments on revolving credit facility |
|
(35,000 |
) |
|
| ||
Proceeds from revolving credit facility |
|
54,200 |
|
|
| ||
Proceeds from stock option exercises |
|
1,020 |
|
490 |
| ||
Repurchases of common stock |
|
(79,935 |
) |
|
| ||
Noncontrolling interest |
|
1,731 |
|
(104 |
) | ||
Proceeds from new senior credit agreement |
|
|
|
350,000 |
| ||
Principal payments in connection with refinancing of senior credit agreement |
|
|
|
(342,291 |
) | ||
Loan acquisition costs |
|
|
|
(5,986 |
) | ||
Net cash provided by (used in) financing activities |
|
(69,234 |
) |
1,185 |
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
866 |
|
(894 |
) | ||
Net decrease in cash and cash equivalents |
|
(12,611 |
) |
(48,181 |
) | ||
Cash and cash equivalents at beginning of period |
|
44,873 |
|
92,574 |
| ||
Cash and cash equivalents at end of period |
|
$ |
32,262 |
|
$ |
44,393 |
|
See notes to condensed consolidated financial statements
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
1. Description of Business and Basis of Presentation
Description of Business
Polypore International, Inc. (the Company) is a leading global high-technology filtration company that develops, manufactures and markets specialized microporous membranes used in separation and filtration processes. The Company has a global presence in the major geographic markets of North America, South America, Europe and Asia.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and all majority-owned subsidiaries after elimination of intercompany accounts and transactions. The unaudited condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, the unaudited condensed consolidated financial statements and notes do not contain certain information included in the Companys annual financial statements. In the opinion of management, all normal and recurring adjustments that are necessary for a fair presentation have been made. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Companys Annual Report on Form 10-K for the fiscal year ended December 29, 2012. Operating results for the three months ended June 29, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending December 28, 2013.
Effective June 24, 2013 (see Note 14), the accompanying condensed consolidated balance sheets as of June 29, 2013 and December 29, 2012 reflect the classification of certain assets and liabilities as held for sale. The condensed consolidated statements of income for all periods presented reflect the presentation of discontinued operations. All disclosures and amounts in the notes to the condensed consolidated financial statements relate to the Companys continuing operations, unless otherwise indicated.
2. Inventories
Inventories are carried at the lower of cost or market using the first-in, first-out method of accounting and consist of:
(in thousands) |
|
June 29, 2013 |
|
December 29, 2012 |
| ||
Raw materials |
|
$ |
36,819 |
|
$ |
42,113 |
|
Work-in-process |
|
27,667 |
|
27,608 |
| ||
Finished goods |
|
51,369 |
|
45,741 |
| ||
|
|
$ |
115,855 |
|
$ |
115,462 |
|
3. Debt
Debt, in order of priority, consists of:
(in thousands) |
|
June 29, 2013 |
|
December 29, 2012 |
| ||
Senior credit agreement: |
|
|
|
|
| ||
Revolving credit facility |
|
$ |
54,200 |
|
$ |
35,000 |
|
Term loan facility |
|
285,000 |
|
296,250 |
| ||
|
|
339,200 |
|
331,250 |
| ||
7.5% senior notes |
|
365,000 |
|
365,000 |
| ||
|
|
704,200 |
|
696,250 |
| ||
Less current portion, including borrowings under the revolving credit facility |
|
69,200 |
|
50,000 |
| ||
Long-term debt |
|
$ |
635,000 |
|
$ |
646,250 |
|
On June 29, 2012, the Company refinanced its previous senior secured credit agreement with a new senior secured credit agreement. The credit agreement provides for a $150,000,000 revolving credit facility ($50,000,000 of which was borrowed in connection with the refinancing) and a $300,000,000 term loan facility. The proceeds from the credit agreement were used to pay outstanding principal and interest under the previous credit agreement and loan acquisition costs of $6,228,000
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
($5,986,000 paid during the second quarter of 2012), which were capitalized and will be amortized over the life of the credit agreement. In connection with the refinancing, the Company wrote-off unamortized loan acquisition costs of $2,478,000 associated with the previous credit agreement. Interest rates under the credit agreement are, at the Companys option, equal to either an alternate base rate or the Eurocurrency base rate, plus a specified margin.
At June 29, 2013, the Company had $54,200,000 outstanding under the revolving credit facility and $95,800,000 available for borrowing. The revolving credit facility matures in June 2017. The Company intends to pay back outstanding borrowings under the revolving credit facility within the next twelve months and accordingly, has included these borrowings in Current portion of debt in the accompanying condensed consolidated balance sheets.
4. Fair Value of Financial Instruments
The Companys financial instruments include cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and long-term debt. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates their fair value due to the short-term maturities of these assets and liabilities. The carrying amount of borrowings under the senior secured credit agreement approximates fair value because the interest rates adjust to market interest rates. The fair value of the 7.5% senior notes, based on a quoted market price and classified as level one in the fair value hierarchy, was $380,513,000 at June 29, 2013.
5. Income Taxes
The income tax provision for the interim periods presented is computed at the effective rate expected to be applicable in each respective full year using the statutory rates on a country-by-country basis. Income tax expense recorded in the financial statements differs from the federal statutory income tax rate due to a variety of factors, including state income taxes, the mix of income between U.S. and foreign jurisdictions taxed at varying rates and changes in estimates of permanent differences and valuation allowances.
6. Pension Plans
The Company and its subsidiaries sponsor multiple defined benefit pension plans based in subsidiaries located outside of the United States. The following table provides the components of net periodic benefit cost:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in thousands) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||||
Service cost |
|
$ |
555 |
|
$ |
414 |
|
$ |
1,118 |
|
$ |
836 |
|
Interest cost |
|
1,114 |
|
1,184 |
|
2,241 |
|
2,391 |
| ||||
Expected return on plan assets |
|
(189 |
) |
(211 |
) |
(380 |
) |
(426 |
) | ||||
Amortization of prior service credit |
|
(13 |
) |
(13 |
) |
(26 |
) |
(26 |
) | ||||
Recognized net actuarial loss |
|
427 |
|
117 |
|
859 |
|
236 |
| ||||
Net periodic benefit cost |
|
$ |
1,894 |
|
$ |
1,491 |
|
$ |
3,812 |
|
$ |
3,011 |
|
7. Environmental Matters
Environmental obligations are accrued when such expenditures are probable and reasonably estimable. The amount of liability recorded is based on currently available information, including the progress of remedial investigations, current status of discussions with regulatory authorities regarding the method and extent of remediation, presently enacted laws and existing technology. Accruals for estimated losses from environmental obligations are adjusted as further information develops or circumstances change. Costs of future expenditures for environmental obligations are not discounted to their present value. The Company does not currently anticipate any material loss in excess of the amounts accrued. However, the Companys future remediation expenses may be affected by a number of uncertainties including, but not limited to, the difficulty in estimating the extent and method of remediation, the evolving nature of environmental regulations and the availability and application of technology. The Company does not expect the resolution of such uncertainties to have a material adverse effect on its consolidated financial position or liquidity. Recoveries of environmental costs from other parties are recognized as assets when receipt is deemed probable.
In connection with the acquisition of Membrana GmbH (Membrana) in 2002, the Company recorded a reserve for environmental obligations. The reserve provides for costs to remediate known environmental issues and operational upgrades
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
which are required in order for the Company to remain in compliance with local regulations. The initial estimate and subsequent finalization of the reserve was included in the allocation of purchase price at the date of acquisition. The environmental reserve for the Membrana facility, which is denominated in euros, was $8,556,000 and $11,079,000 at June 29, 2013 and December 29, 2012, respectively. The Company anticipates the expenditures associated with the reserve will be made in the next twelve months. The reserve is included in Accrued liabilities in the accompanying condensed consolidated balance sheets.
The Company has indemnification agreements for certain environmental matters from Acordis A.G. (Acordis) and Akzo Nobel N.V. (Akzo), the prior owners of Membrana. Akzo originally provided broad environmental protections to Acordis with the right to assign such indemnities to Acordiss successors. Akzos indemnifications relate to conditions existing prior to December 1999, which is the date that Membrana was sold to Acordis. In addition to the Akzo indemnification, Acordis provides separate indemnification of claims incurred from December 1999 through February 2002, the acquisition date. The Company receives indemnification payments under the indemnification agreements after expenditures are made against approved claims. At June 29, 2013 and December 29, 2012, the indemnification receivable, which is denominated in euros, was $11,383,000 and $11,542,000, respectively. The receivable is included in Prepaid and other in the accompanying condensed consolidated balance sheets.
8. Treasury Stock
On February 19, 2013, the Board of Directors authorized the repurchase of up to 4,000,000 shares of the Companys common stock by December 31, 2013. As of June 29, 2013, the Company had repurchased 1,984,500 shares of common stock for $79,731,000. Additionally, in connection with the restricted stock grant on February 25, 2013, the Company withheld and repurchased 5,600 shares of common stock for $204,000 to satisfy certain foreign employees statutory withholding tax liability.
9. Related Party Transactions
The Companys German subsidiary has a 33% equity investment in a patent and trademark service provider and a 25% equity investment in a research company. The investments are accounted for under the equity method of accounting and were $641,000 and $650,000 at June 29, 2013 and December 29, 2012, respectively. Charges from the affiliates for work performed were $393,000 and $659,000 for the three and six months ended June 29, 2013, respectively. Charges from the affiliates for work performed were $358,000 and $685,000 for the three and six months ended June 30, 2012, respectively. Amounts due to the affiliates were $69,000 and $239,000 at June 29, 2013 and December 29, 2012, respectively.
10. Noncontrolling Interest
In 2010, the Company formed a joint venture with Camel Group Co., Ltd (Camel), a leading battery manufacturer in China, to produce lead-acid battery separators primarily for Camels use. The joint venture, Daramic Xiangyang Battery Separator Co., Ltd. (Daramic Xiangyang), is located at Camels facility and owned 65% by the Company and 35% by Camel. During the six months ended June 29, 2013, the Company and Camel made equity contributions of $2,470,000 and $1,330,000, respectively, to fund capital expenditures.
In exchange for notes payable, Daramic Xiangyang purchased from Camel a building and from the Company certain production equipment that was previously located at the Companys former facility in Potenza, Italy. The notes payable and related interest will be paid by Daramic Xiangyang using available free cash flow, as defined in the joint venture agreement. The building note payable to Camel has a principal balance of $5,910,000 at June 29, 2013 and December 29, 2012 and is included in Other non-current liabilities in the accompanying condensed consolidated balance sheets, and the equipment note payable to the Company eliminates in consolidation.
11. Commitments and Contingencies
Collective Bargaining Agreement
The Companys employees at the Corydon, Indiana facility are represented under a labor union collective bargaining agreement. The collective bargaining agreement at the Corydon facility, covering approximately 3% of the Companys workers, expires on August 31, 2013.
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
12. Stock-Based Compensation Plans
The Company offers stock-based compensation plans to attract, retain, motivate and reward key officers, non-employee directors and employees. Stock-based compensation expense was $4,830,000 and $9,297,000 for the three and six months ended June 29, 2013, respectively, and $4,162,000 and $8,432,000 for the same three and six month periods in the prior year, respectively. The income tax benefit related to stock-based compensation expense was $1,717,000 and $3,304,000 for the three and six months ended June 29, 2013, respectively, and $1,477,000 and $2,992,000 for the same three and six month periods in the prior year, respectively. Stock-based compensation expense includes costs associated with stock options and restricted stock and is classified as Selling, general and administrative expenses in the accompanying condensed consolidated statements of income.
The 2007 Stock Incentive Plan (2007 Plan) allows for the grant of stock options, restricted stock and other instruments for up to a total of 4,751,963 shares of common stock. On February 25, 2013, the Company granted 328,467 stock options and 85,461 shares of restricted stock under the 2007 Plan with an aggregate grant-date fair value of $9,248,000, to be recognized over the vesting period for each award. The stock options granted are time-vested options that vest annually in equal one-third installments and have 10-year terms and an exercise price of $36.42, the fair market value of the Companys stock on the grant date.
The fair value of the options granted was estimated on the date of grant based on the Black-Scholes option pricing model with the following assumptions:
|
|
February 25, 2013 |
|
Expected term (years) |
|
5.6 |
|
Risk-free interest rate |
|
0.92 |
% |
Expected volatility |
|
57.3 |
% |
Dividend yield |
|
|
|
The potential expected term of the stock options ranges from the vesting period of the options (three years) to the contractual term of the options (ten years). The Company determines the expected term of the options based on historical experience, vesting periods, structure of the option plans and contractual term of the options. The Companys risk-free interest rate is based on the interest rate of U.S. Treasury bills with a term approximating the expected term of the options and is measured at the date of the stock option grant. Expected volatility is estimated based on the Companys historical stock prices and implied volatility from traded options. The Company does not anticipate paying dividends.
On February 25, 2013, the Company modified the terms of stock options granted on August 23, 2011. For participants that meet certain criteria upon retirement, the modification extends the exercise period for vested options from 90 days after retirement to the earlier of the option expiration date or three years after retirement and also allows unvested options to continue to vest for up to three years after retirement as if the participant had remained in the service of the Company. The total incremental stock option expense associated with the modification, net of estimated forfeitures, was $2,500,000, of which $482,000 has been recognized as of June 29, 2013, and the remainder of which will be recognized over the remaining vesting period of 1.4 years.
13. Segment Information
The Companys operations are principally managed on a products basis and are comprised of three reportable segments for financial reporting purposes. The Companys three reportable segments are presented in the context of its two primary businesses energy storage and separations media.
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
The energy storage business produces and markets membranes that provide the critical function of separating the cathode and anode in a variety of battery markets and is comprised of the following reportable segments:
· Electronics and EDVs - produces and markets membranes for lithium batteries that are used in portable electronic devices, cordless power tools, electric drive vehicles (EDVs) and energy storage systems (ESS).
· Transportation and industrial - produces and markets membranes for lead-acid batteries that are used in automobiles, other motor vehicles, forklifts and uninterruptible power supply systems.
The separations media business is a reportable segment and produces and markets membranes and membrane modules used as the high-technology filtration element in various medical and industrial applications.
The Company evaluates the performance of segments and allocates resources to segments based on operating income before depreciation and amortization. In addition, it evaluates business segment performance before stock-based compensation and certain non-recurring and other costs.
Financial information relating to the reportable segments is presented below:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in thousands) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||||
Net sales to external customers (by major product group): |
|
|
|
|
|
|
|
|
| ||||
Electronics and EDVs |
|
$ |
42,214 |
|
$ |
47,396 |
|
$ |
66,589 |
|
$ |
89,784 |
|
Transportation and industrial |
|
80,340 |
|
73,861 |
|
156,453 |
|
143,961 |
| ||||
Energy storage |
|
122,554 |
|
121,257 |
|
223,042 |
|
233,745 |
| ||||
Healthcare |
|
30,045 |
|
28,524 |
|
59,543 |
|
56,069 |
| ||||
Filtration and specialty |
|
16,298 |
|
17,826 |
|
32,253 |
|
35,396 |
| ||||
Separations media |
|
46,343 |
|
46,350 |
|
91,796 |
|
91,465 |
| ||||
Total net sales to external customers |
|
$ |
168,897 |
|
$ |
167,607 |
|
$ |
314,838 |
|
$ |
325,210 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income: |
|
|
|
|
|
|
|
|
| ||||
Electronics and EDVs |
|
$ |
10,781 |
|
$ |
14,508 |
|
$ |
8,262 |
|
$ |
31,303 |
|
Transportation and industrial |
|
16,800 |
|
17,105 |
|
33,041 |
|
32,703 |
| ||||
Energy storage |
|
27,581 |
|
31,613 |
|
41,303 |
|
64,006 |
| ||||
Separations media |
|
13,836 |
|
12,958 |
|
29,345 |
|
26,821 |
| ||||
Corporate and other |
|
(7,612 |
) |
(5,827 |
) |
(13,445 |
) |
(14,338 |
) | ||||
Segment operating income |
|
33,805 |
|
38,744 |
|
57,203 |
|
76,489 |
| ||||
Stock-based compensation |
|
4,830 |
|
4,162 |
|
9,297 |
|
8,432 |
| ||||
Non-recurring and other costs |
|
943 |
|
590 |
|
1,415 |
|
1,158 |
| ||||
Total operating income |
|
28,032 |
|
33,992 |
|
46,491 |
|
66,899 |
| ||||
Reconciling items: |
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
9,921 |
|
8,169 |
|
19,712 |
|
16,960 |
| ||||
Foreign currency and other |
|
(116 |
) |
(1,706 |
) |
702 |
|
(1,243 |
) | ||||
Write-off of loan acquisition costs associated with refinancing of senior credit agreement |
|
|
|
2,478 |
|
|
|
2,478 |
| ||||
Income from continuing operations before income taxes |
|
$ |
18,227 |
|
$ |
25,051 |
|
$ |
26,077 |
|
$ |
48,704 |
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|
| ||||
Electronics and EDVs |
|
$ |
4,395 |
|
$ |
4,150 |
|
$ |
8,796 |
|
$ |
7,311 |
|
Transportation and industrial |
|
2,901 |
|
2,295 |
|
5,670 |
|
4,478 |
| ||||
Energy storage |
|
7,296 |
|
6,445 |
|
14,466 |
|
11,789 |
| ||||
Separations media |
|
3,491 |
|
3,390 |
|
6,927 |
|
6,712 |
| ||||
Corporate and other |
|
2,814 |
|
3,197 |
|
5,636 |
|
7,160 |
| ||||
Total depreciation and amortization from continuing operations |
|
$ |
13,601 |
|
$ |
13,032 |
|
$ |
27,029 |
|
$ |
25,661 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
14. Assets Held for Sale and Discontinued Operations
In February 2008, the Company purchased 100% of the capital stock of Microporous Holding Corporation, the parent company of Microporous Products L.P. (Microporous). On September 9, 2008, the Federal Trade Commission (the FTC) issued an administrative complaint against the Company. After challenging the complaint before an Administrative Law Judge of the FTC and subsequently before the Commissioners of the FTC, the Company was ordered to divest the Microporous assets that were acquired in February 2008. In January 2011, the Company filed a petition with the U.S. Court of Appeals for the 11th Circuit to review the FTCs order and opinion. The 11th Circuit affirmed the FTCs decision. In January 2013, the Company filed an appeal with the U.S. Supreme Court. On June 24, 2013, the U.S. Supreme Court declined to hear the Companys appeal. As a result, the divestiture provisions of the FTCs order, which were stayed pending appeal, went into effect and the Company is required to divest the Microporous assets, which consist of the production facilities in Piney Flats, Tennessee, and Feistritz, Austria, by December 26, 2013. Microporous is a component of the transportation and industrial segment.
Effective June 24, 2013, the assets and liabilities of Microporous to be sold meet the accounting criteria to be classified as held for sale and have been aggregated and reported separately in the accompanying condensed consolidated balance sheets as of June 29, 2013 and December 29, 2012. The Company expects to divest the Microporous assets at a price in excess of book value. The carrying amounts of assets and liabilities held for sale are as follows:
(in thousands) |
|
June 29, 2013 |
|
December 29, 2012 |
| ||
Assets |
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
14,377 |
|
$ |
15,259 |
|
Inventories |
|
4,860 |
|
4,447 |
| ||
Prepaid and other |
|
327 |
|
759 |
| ||
Property, plant and equipment, net |
|
30,019 |
|
31,335 |
| ||
Goodwill and intangibles, net |
|
39,160 |
|
39,530 |
| ||
Other |
|
768 |
|
931 |
| ||
Assets held for sale |
|
$ |
89,511 |
|
$ |
92,261 |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Accounts payable and accrued liabilities |
|
$ |
5,033 |
|
$ |
4,066 |
|
Deferred income taxes |
|
13,935 |
|
13,948 |
| ||
Other |
|
1,435 |
|
1,562 |
| ||
Liabilities related to assets held for sale |
|
$ |
20,403 |
|
$ |
19,576 |
|
The results of operations of Microporous are classified as discontinued operations and are presented separately in the accompanying condensed consolidated statements of income for all periods presented. Summarized results of operations reported as discontinued operations are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(in thousands) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||||
Net sales |
|
$ |
18,373 |
|
$ |
18,207 |
|
$ |
35,945 |
|
$ |
34,309 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations |
|
4,676 |
|
4,377 |
|
9,795 |
|
8,620 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations, net of income taxes |
|
2,944 |
|
2,826 |
|
6,308 |
|
5,768 |
| ||||
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
15. Financial Statements of Guarantors
The Companys senior notes are unconditionally guaranteed, jointly and severally, on a senior basis by certain of the Companys 100% owned subsidiaries (Guarantors). Management has determined that separate complete financial statements of the Guarantors would not be material to users of the financial statements.
The following sets forth condensed consolidating financial statements of the Guarantors and non-Guarantor subsidiaries.
Condensed consolidating balance sheet
June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
|
|
$ |
24,948 |
|
$ |
7,314 |
|
$ |
|
|
$ |
32,262 |
|
Accounts receivable, net |
|
41,901 |
|
77,341 |
|
|
|
|
|
119,242 |
| |||||
Inventories |
|
34,863 |
|
80,992 |
|
|
|
|
|
115,855 |
| |||||
Prepaid and other |
|
25,420 |
|
17,344 |
|
969 |
|
|
|
43,733 |
| |||||
Assets held for sale |
|
27,778 |
|
22,573 |
|
39,160 |
|
|
|
89,511 |
| |||||
Total current assets |
|
129,962 |
|
223,198 |
|
47,443 |
|
|
|
400,603 |
| |||||
Due from affiliates |
|
625,525 |
|
388,773 |
|
483,038 |
|
(1,497,336 |
) |
|
| |||||
Investment in subsidiaries |
|
120,655 |
|
385,518 |
|
679,052 |
|
(1,185,225 |
) |
|
| |||||
Property, plant and equipment, net |
|
309,974 |
|
282,908 |
|
|
|
|
|
592,882 |
| |||||
Goodwill |
|
|
|
|
|
444,512 |
|
|
|
444,512 |
| |||||
Intangibles and loan acquisition costs, net |
|
|
|
|
|
100,077 |
|
|
|
100,077 |
| |||||
Other |
|
727 |
|
7,188 |
|
30 |
|
|
|
7,945 |
| |||||
Total assets |
|
$ |
1,186,843 |
|
$ |
1,287,585 |
|
$ |
1,754,152 |
|
$ |
(2,682,561 |
) |
$ |
1,546,019 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable and accrued liabilities |
|
$ |
21,843 |
|
$ |
43,952 |
|
$ |
5,193 |
|
$ |
|
|
$ |
70,988 |
|
Income taxes payable |
|
|
|
4,815 |
|
(383 |
) |
|
|
4,432 |
| |||||
Current portion of debt |
|
|
|
|
|
69,200 |
|
|
|
69,200 |
| |||||
Liabilities related to assets held for sale |
|
16,077 |
|
4,326 |
|
|
|
|
|
20,403 |
| |||||
Total current liabilities |
|
37,920 |
|
53,093 |
|
74,010 |
|
|
|
165,023 |
| |||||
Due to affiliates |
|
623,493 |
|
363,708 |
|
510,135 |
|
(1,497,336 |
) |
|
| |||||
Debt, less current portion |
|
|
|
|
|
635,000 |
|
|
|
635,000 |
| |||||
Pension obligations, less current portion |
|
|
|
104,011 |
|
|
|
|
|
104,011 |
| |||||
Deferred income taxes and other |
|
63,717 |
|
43,261 |
|
174 |
|
|
|
107,152 |
| |||||
Shareholders equity |
|
461,713 |
|
723,512 |
|
534,833 |
|
(1,185,225 |
) |
534,833 |
| |||||
Total liabilities and shareholders equity |
|
$ |
1,186,843 |
|
$ |
1,287,585 |
|
$ |
1,754,152 |
|
$ |
(2,682,561 |
) |
$ |
1,546,019 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating balance sheet
December 29, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
|
|
$ |
28,098 |
|
$ |
16,775 |
|
$ |
|
|
$ |
44,873 |
|
Accounts receivable, net |
|
36,980 |
|
85,076 |
|
|
|
|
|
122,056 |
| |||||
Inventories |
|
41,616 |
|
73,846 |
|
|
|
|
|
115,462 |
| |||||
Prepaid and other |
|
24,656 |
|
19,246 |
|
538 |
|
|
|
44,440 |
| |||||
Assets held for sale |
|
27,566 |
|
25,165 |
|
39,530 |
|
|
|
92,261 |
| |||||
Total current assets |
|
130,818 |
|
231,431 |
|
56,843 |
|
|
|
419,092 |
| |||||
Due from affiliates |
|
554,190 |
|
330,148 |
|
482,869 |
|
(1,367,207 |
) |
|
| |||||
Investment in subsidiaries |
|
123,765 |
|
381,295 |
|
636,860 |
|
(1,141,920 |
) |
|
| |||||
Property, plant and equipment, net |
|
316,128 |
|
291,338 |
|
|
|
|
|
607,466 |
| |||||
Goodwill |
|
|
|
|
|
444,512 |
|
|
|
444,512 |
| |||||
Intangibles and loan acquisition costs, net |
|
|
|
|
|
107,006 |
|
|
|
107,006 |
| |||||
Other |
|
727 |
|
7,269 |
|
|
|
|
|
7,996 |
| |||||
Total assets |
|
$ |
1,125,628 |
|
$ |
1,241,481 |
|
$ |
1,728,090 |
|
$ |
(2,509,127 |
) |
$ |
1,586,072 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable and accrued liabilities |
|
$ |
24,279 |
|
$ |
45,286 |
|
$ |
4,557 |
|
$ |
|
|
$ |
74,122 |
|
Income taxes payable |
|
|
|
723 |
|
880 |
|
|
|
1,603 |
| |||||
Current portion of debt |
|
|
|
|
|
50,000 |
|
|
|
50,000 |
| |||||
Liabilities related to assets held for sale |
|
15,222 |
|
4,354 |
|
|
|
|
|
19,576 |
| |||||
Total current liabilities |
|
39,501 |
|
50,363 |
|
55,437 |
|
|
|
145,301 |
| |||||
Due to affiliates |
|
579,388 |
|
344,398 |
|
443,421 |
|
(1,367,207 |
) |
|
| |||||
Debt, less current portion |
|
|
|
|
|
646,250 |
|
|
|
646,250 |
| |||||
Pension obligations, less current portion |
|
|
|
103,491 |
|
|
|
|
|
103,491 |
| |||||
Deferred income taxes and other |
|
65,367 |
|
42,681 |
|
145 |
|
|
|
108,193 |
| |||||
Shareholders equity |
|
441,372 |
|
700,548 |
|
582,837 |
|
(1,141,920 |
) |
582,837 |
| |||||
Total liabilities and shareholders equity |
|
$ |
1,125,628 |
|
$ |
1,241,481 |
|
$ |
1,728,090 |
|
$ |
(2,509,127 |
) |
$ |
1,586,072 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating statement of income
For the three months ended June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net sales |
|
$ |
54,763 |
|
$ |
114,134 |
|
$ |
|
|
$ |
|
|
$ |
168,897 |
|
Cost of goods sold |
|
22,650 |
|
85,821 |
|
|
|
|
|
108,471 |
| |||||
Gross profit |
|
32,113 |
|
28,313 |
|
|
|
|
|
60,426 |
| |||||
Selling, general and administrative expenses |
|
15,237 |
|
10,799 |
|
6,358 |
|
|
|
32,394 |
| |||||
Operating income (loss) |
|
16,876 |
|
17,514 |
|
(6,358 |
) |
|
|
28,032 |
| |||||
Interest expense and other |
|
(2,315 |
) |
2,560 |
|
9,560 |
|
|
|
9,805 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(23,220 |
) |
23,220 |
|
|
| |||||
Income from continuing operations before income taxes |
|
19,191 |
|
14,954 |
|
7,302 |
|
(23,220 |
) |
18,227 |
| |||||
Income taxes |
|
9,517 |
|
4,537 |
|
(8,323 |
) |
|
|
5,731 |
| |||||
Income from continuing operations |
|
9,674 |
|
10,417 |
|
15,625 |
|
(23,220 |
) |
12,496 |
| |||||
Income from discontinued operations, net of income taxes |
|
1,690 |
|
1,439 |
|
(185 |
) |
|
|
2,944 |
| |||||
Net income |
|
$ |
11,364 |
|
$ |
11,856 |
|
$ |
15,440 |
|
$ |
(23,220 |
) |
$ |
15,440 |
|
Condensed consolidating statement of income
For the three months ended June 30, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net sales |
|
$ |
43,475 |
|
$ |
124,132 |
|
$ |
|
|
$ |
|
|
$ |
167,607 |
|
Cost of goods sold |
|
10,906 |
|
91,319 |
|
|
|
|
|
102,225 |
| |||||
Gross profit |
|
32,569 |
|
32,813 |
|
|
|
|
|
65,382 |
| |||||
Selling, general and administrative expenses |
|
16,347 |
|
11,032 |
|
4,011 |
|
|
|
31,390 |
| |||||
Operating income (loss) |
|
16,222 |
|
21,781 |
|
(4,011 |
) |
|
|
33,992 |
| |||||
Interest expense and other |
|
(3,714 |
) |
1,063 |
|
9,114 |
|
|
|
6,463 |
| |||||
Write-off of loan acquisition costs associated with refinancing of senior credit agreement |
|
|
|
|
|
2,478 |
|
|
|
2,478 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(29,849 |
) |
29,849 |
|
|
| |||||
Income from continuing operations before income taxes |
|
19,936 |
|
20,718 |
|
14,246 |
|
(29,849 |
) |
25,051 |
| |||||
Income taxes |
|
9,666 |
|
4,150 |
|
(6,420 |
) |
|
|
7,396 |
| |||||
Income from continuing operations |
|
10,270 |
|
16,568 |
|
20,666 |
|
(29,849 |
) |
17,655 |
| |||||
Income from discontinued operations, net of income taxes |
|
1,411 |
|
1,600 |
|
(185 |
) |
|
|
2,826 |
| |||||
Net income |
|
$ |
11,681 |
|
$ |
18,168 |
|
$ |
20,481 |
|
$ |
(29,849 |
) |
$ |
20,481 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating statement of income
For the six months ended June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net sales |
|
$ |
89,900 |
|
$ |
224,938 |
|
$ |
|
|
$ |
|
|
$ |
314,838 |
|
Cost of goods sold |
|
39,297 |
|
165,920 |
|
|
|
|
|
205,217 |
| |||||
Gross profit |
|
50,603 |
|
59,018 |
|
|
|
|
|
109,621 |
| |||||
Selling, general and administrative expenses |
|
30,244 |
|
22,211 |
|
10,675 |
|
|
|
63,130 |
| |||||
Operating income (loss) |
|
20,359 |
|
36,807 |
|
(10,675 |
) |
|
|
46,491 |
| |||||
Interest expense and other |
|
(3,715 |
) |
4,701 |
|
19,428 |
|
|
|
20,414 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(39,307 |
) |
39,307 |
|
|
| |||||
Income from continuing operations before income taxes |
|
24,074 |
|
32,106 |
|
9,204 |
|
(39,307 |
) |
26,077 |
| |||||
Income taxes |
|
13,427 |
|
10,124 |
|
(15,627 |
) |
|
|
7,924 |
| |||||
Income from continuing operations |
|
10,647 |
|
21,982 |
|
24,831 |
|
(39,307 |
) |
18,153 |
| |||||
Income from discontinued operations, net of income taxes |
|
3,180 |
|
3,498 |
|
(370 |
) |
|
|
6,308 |
| |||||
Net income |
|
$ |
13,827 |
|
$ |
25,480 |
|
$ |
24,461 |
|
$ |
(39,307 |
) |
$ |
24,461 |
|
Condensed consolidating statement of income
For the six months ended June 30, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net sales |
|
$ |
86,363 |
|
$ |
238,847 |
|
$ |
|
|
$ |
|
|
$ |
325,210 |
|
Cost of goods sold |
|
20,268 |
|
173,425 |
|
|
|
|
|
193,693 |
| |||||
Gross profit |
|
66,095 |
|
65,422 |
|
|
|
|
|
131,517 |
| |||||
Selling, general and administrative expenses |
|
33,312 |
|
23,177 |
|
8,129 |
|
|
|
64,618 |
| |||||
Operating income (loss) |
|
32,783 |
|
42,245 |
|
(8,129 |
) |
|
|
66,899 |
| |||||
Interest expense and other |
|
(6,298 |
) |
3,872 |
|
18,143 |
|
|
|
15,717 |
| |||||
Write-off of loan acquisition costs associated with refinancing of senior credit agreement |
|
|
|
|
|
2,478 |
|
|
|
2,478 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(58,512 |
) |
58,512 |
|
|
| |||||
Income from continuing operations before income taxes |
|
39,081 |
|
38,373 |
|
29,762 |
|
(58,512 |
) |
48,704 |
| |||||
Income taxes |
|
16,850 |
|
8,230 |
|
(9,862 |
) |
|
|
15,218 |
| |||||
Income from continuing operations |
|
22,231 |
|
30,143 |
|
39,624 |
|
(58,512 |
) |
33,486 |
| |||||
Income from discontinued operations, net of income taxes |
|
2,903 |
|
3,235 |
|
(370 |
) |
|
|
5,768 |
| |||||
Net income |
|
$ |
25,134 |
|
$ |
33,378 |
|
$ |
39,254 |
|
$ |
(58,512 |
) |
$ |
39,254 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating statement of comprehensive income
For the three months ended June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net income |
|
$ |
11,364 |
|
$ |
11,856 |
|
$ |
15,440 |
|
$ |
(23,220 |
) |
$ |
15,440 |
|
Foreign currency translation adjustment, net of income tax expense of $268 |
|
|
|
(1,597 |
) |
(346 |
) |
(170 |
) |
(2,113 |
) | |||||
Change in net actuarial loss and prior service credit, net of income tax benefit of $138 |
|
|
|
(126 |
) |
|
|
|
|
(126 |
) | |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(1,893 |
) |
1,893 |
|
|
| |||||
Comprehensive income |
|
$ |
11,364 |
|
$ |
10,133 |
|
$ |
13,201 |
|
$ |
(21,497 |
) |
$ |
13,201 |
|
Condensed consolidating statement of comprehensive income
For the three months ended June 30, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net income |
|
$ |
11,681 |
|
$ |
18,168 |
|
$ |
20,481 |
|
$ |
(29,849 |
) |
$ |
20,481 |
|
Foreign currency translation adjustment, net of income tax benefit of $1,144 |
|
|
|
(14,595 |
) |
1,053 |
|
(1,588 |
) |
(15,130 |
) | |||||
Change in net actuarial loss and prior service credit |
|
|
|
625 |
|
|
|
|
|
625 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(15,558 |
) |
15,558 |
|
|
| |||||
Comprehensive income |
|
$ |
11,681 |
|
$ |
4,198 |
|
$ |
5,976 |
|
$ |
(15,879 |
) |
$ |
5,976 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating statement of comprehensive income
For the six months ended June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net income |
|
$ |
13,827 |
|
$ |
25,480 |
|
$ |
24,461 |
|
$ |
(39,307 |
) |
$ |
24,461 |
|
Foreign currency translation adjustment, net of income tax benefit of $218 |
|
|
|
(5,874 |
) |
354 |
|
(95 |
) |
(5,615 |
) | |||||
Change in net actuarial loss and prior service credit, net of income tax benefit of $274 |
|
|
|
913 |
|
|
|
|
|
913 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(5,056 |
) |
5,056 |
|
|
| |||||
Comprehensive income |
|
$ |
13,827 |
|
$ |
20,519 |
|
$ |
19,759 |
|
$ |
(34,346 |
) |
$ |
19,759 |
|
Condensed consolidating statement of comprehensive income
For the six months ended June 30, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net income |
|
$ |
25,134 |
|
$ |
33,378 |
|
$ |
39,254 |
|
$ |
(58,512 |
) |
$ |
39,254 |
|
Foreign currency translation adjustment, net of income tax benefit of $610 |
|
|
|
(6,293 |
) |
782 |
|
(730 |
) |
(6,241 |
) | |||||
Change in net actuarial loss and prior service credit |
|
|
|
305 |
|
|
|
|
|
305 |
| |||||
Equity in earnings of subsidiaries |
|
|
|
|
|
(6,718 |
) |
6,718 |
|
|
| |||||
Comprehensive income |
|
$ |
25,134 |
|
$ |
27,390 |
|
$ |
33,318 |
|
$ |
(52,524 |
) |
$ |
33,318 |
|
Polypore International, Inc.
Notes to condensed consolidated financial statements
(unaudited)
Condensed consolidating statement of cash flows
For the six months ended June 29, 2013
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net cash provided by (used in) operating activities |
|
$ |
43,221 |
|
$ |
41,903 |
|
$ |
(20,075 |
) |
$ |
4,282 |
|
$ |
69,331 |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases of property, plant and equipment, net |
|
(2,240 |
) |
(11,334 |
) |
|
|
|
|
(13,574 |
) | |||||
Net cash used in investing activities |
|
(2,240 |
) |
(11,334 |
) |
|
|
|
|
(13,574 |
) | |||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Principal payments on debt |
|
|
|
|
|
(11,250 |
) |
|
|
(11,250 |
) | |||||
Payments on revolving credit facility |
|
|
|
|
|
(35,000 |
) |
|
|
(35,000 |
) | |||||
Proceeds from revolving credit facility |
|
|
|
|
|
54,200 |
|
|
|
54,200 |
| |||||
Proceeds from stock option exercises |
|
|
|
|
|
1,020 |
|
|
|
1,020 |
| |||||
Repurchases of common stock |
|
|
|
|
|
(79,935 |
) |
|
|
(79,935 |
) | |||||
Noncontrolling interest |
|
|
|
|
|
1,731 |
|
|
|
1,731 |
| |||||
Intercompany transactions, net |
|
(40,981 |
) |
(34,585 |
) |
79,848 |
|
(4,282 |
) |
|
| |||||
Net cash provided by (used in) financing activities |
|
(40,981 |
) |
(34,585 |
) |
10,614 |
|
(4,282 |
) |
(69,234 |
) | |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
866 |
|
|
|
|
|
866 |
| |||||
Net decrease in cash and cash equivalents |
|
|
|
(3,150 |
) |
(9,461 |
) |
|
|
(12,611 |
) | |||||
Cash and cash equivalents at beginning of period |
|
|
|
28,098 |
|
16,775 |
|
|
|
44,873 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
24,948 |
|
$ |
7,314 |
|
$ |
|
|
$ |
32,262 |
|
Condensed consolidating statement of cash flows
For the six months ended June 30, 2012
(in thousands) |
|
Combined |
|
Combined |
|
The Company |
|
Eliminations |
|
Consolidated |
| |||||
Net cash provided by (used in) operating activities |
|
$ |
51,499 |
|
$ |
14,239 |
|
$ |
(18,133 |
) |
$ |
(800 |
) |
$ |
46,805 |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchases of property, plant and equipment, net |
|
(83,072 |
) |
(12,205 |
) |
|
|
|
|
(95,277 |
) | |||||
Net cash used in investing activities |
|
(83,072 |
) |
(12,205 |
) |
|
|
|
|
(95,277 |
) | |||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Principal payments on debt |
|
|
|
(117 |
) |
(807 |
) |
|
|
(924 |
) | |||||
Proceeds from stock option exercises |
|
|
|
|
|
490 |
|
|
|
490 |
| |||||
Noncontrolling interest |
|
|
|
|
|
(104 |
) |
|
|
(104 |
) | |||||
Proceeds from new senior credit agreement |
|
|
|
|
|
350,000 |
|
|
|
350,000 |
| |||||
Principal payments in connection with refinancing of senior credit agreement |
|
|
|
(41,865 |
) |
(300,426 |
) |
|
|
(342,291 |
) | |||||
Loan acquisition costs |
|
|
|
|
|
(5,986 |
) |
|
|
(5,986 |
) | |||||
Intercompany transactions, net |
|
31,573 |
|
(814 |
) |
(31,559 |
) |
800 |
|
|
| |||||
Net cash provided by (used in) financing activities |
|
31,573 |
|
(42,796 |
) |
11,608 |
|
800 |
|
1,185 |
| |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
(894 |
) |
|
|
|
|
(894 |
) | |||||
Net decrease in cash and cash equivalents |
|
|
|
(41,656 |
) |
(6,525 |
) |
|
|
(48,181 |
) | |||||
Cash and cash equivalents at beginning of period |
|
|
|
65,495 |
|
27,079 |
|
|
|
92,574 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
23,839 |
|
$ |
20,554 |
|
$ |
|
|
$ |
44,393 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 29, 2012.
In the second quarter of 2013, the order requiring us to divest the Microporous assets went into effect (as discussed in more detail in the discussion of discontinued operations below). The results of operations of Microporous are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented. All disclosures and amounts in Managements Discussion and Analysis of Financial Condition and Results of Operations relate to our continuing operations, unless otherwise indicated.
Overview
We are a leading global high-technology filtration company that develops, manufactures and markets specialized microporous membranes used in separation and filtration processes. In fiscal 2012, we generated total net sales of $648.7 million. We operate in two primary businesses: energy storage, which includes the transportation and industrial segment and the electronics and EDVs segment, and separations media. The transportation and industrial and separations media segments represent approximately 75% of our total net sales and operate in stable, growing markets, have high recurring revenue bases and generate strong cash flows. In the electronics and EDVs segment, we have a key presence in the more established consumer electronics market and participate in the potentially larger and developing electric drive vehicle (EDV) and energy storage systems (ESS) markets where lithium is the disruptive technology. As described in more detail below, the long-term growth drivers for lithium batteries are positive, but we have and may continue to experience variability in the short term as these markets emerge.
Since 2009, we have made significant investments in capacity expansion projects, all of which were funded by internally generated cash and a $49.3 million grant from the U.S. Department of Energy. Cash flows from operations, lower capital expenditures and expected proceeds from the divestiture of the Microporous assets position us to generate significant amounts of cash in 2013.
Energy Storage
In the energy storage business, our membrane separators are a critical performance component in lithium batteries, which are primarily used in consumer electronics and EDV applications, and lead-acid batteries, which are used globally in transportation and numerous industrial applications. We believe that the long-term growth drivers for the energy storage business growth in Asia, demand for consumer electronics and growing demand for EDVs are positive. The energy storage business is comprised of two reportable segments.
Electronics and EDVs. Lithium batteries are the power source in a wide variety of applications, including consumer electronics applications such as notebook computers, tablets, mobile phones and cordless power tools; EDVs; and emerging applications such as ESS. Demand for lithium batteries in consumer electronics is driven by the need for increased mobility. In EDV applications, demand is driven by the need to increase fuel efficiency to meet mileage standards in many countries such as the U.S. and China, the need to reduce CO2 emissions around the world but especially in Europe due to regulations, conversion from nickel metal hydride to lithium battery technology in hybrid vehicles due to greater energy and power density, concern in developed countries and emerging markets over future access to petroleum at stable prices, smog and pollution control, and the need to address increasing transportation needs in developing economies. Since late 2009, we have expanded capacity at our existing Charlotte, North Carolina and Ochang, South Korea facilities and built a new facility in Concord, North Carolina. Equipment installation for the Concord facility is substantially complete and production has started for portions of the facility. The remaining capacity at Concord will ramp up over time as the nascent market for EDVs develops.
We believe the long-term demand drivers for our productsconsumer demand for mobility, regulations for fuel efficiency and CO2 emissions, conversion to lithium technology in hybrids, concerns about access to petroleum, efforts to reduce pollution, and increasing transportation needs in developing countriesremain fully intact. While consumer electronics applications have attractive long-term market growth trends, EDV and eventually ESS applications have the potential to be much larger markets. Based on industry forecasts and industry studies, unit sales of lithium batteries for EDV applications are expected to grow at a compound annual growth rate of greater than 40% over the next five years. We believe lithium battery separator growth will exceed battery unit sales growth because the trend towards larger batteries will require the use of more separator in each battery. Industry forecasts also predict EDV sales to be 5% or more of new car sales within the next five years. If 5% of new car sales were EDVs, we believe the entire lithium battery separator market would virtually double in total size. Based on our current customer base, if only a portion of these industry forecasts materialize, we believe we will completely utilize our current production capacity. We believe the electrification of the worldwide fleet of vehicles is just beginning, from hybrids to plug-ins to full battery electric vehicles, including automobiles, buses, taxis and commercial fleet vehicles. Hybrids are selling
well and regulations around the world are driving development and introductions. New hybrids are coming to market and some high-separator content vehicles have just been introduced in Europe. We believe our dry process products continue to be the preferred product in large format lithium-ion batteries for EDVs and ESS. We are currently working with existing and new customers on next-generation batteries, which is important considering the long lead times required to become qualified for EDV applications. EDV and ESS are emerging market applications and are being adopted around the world in many forms. We believe the factors that influenced our decision to expand capacity remain valid, and we continue to expect significant sales growth as the EDV market develops and as ESS experiences more meaningful adoption. Although the long-term growth drivers are positive for these applications, short-term fluctuations in demand can be expected in the early stages of adoption while initial penetration rates are low. Given the high-separator content for these applications, and the potential size of these markets, small changes in end-market demand can have a significant impact on our business.
Transportation and industrial. In the lead-acid battery market, the high proportion of aftermarket replacement sales and the steady growth of the worldwide fleet of motor vehicles provide us with a growing recurring revenue base in lead-acid battery separators. Worldwide demand for lead-acid battery separators is expected to continue to grow at slightly more than annual economic growth. The Asia-Pacific region is the fastest growing market for lead-acid battery separators. Growth in this region is driven by the increasing penetration of automobile ownership, growth in industrial and manufacturing sectors, export incentives and ongoing conversion to the polyethylene-based membrane separators we produce. We are meeting growing demand in this region by investing in Asia and exporting from our U.S. and European facilities. Our investments in Asia have included completing three capacity expansions at our Prachinburi, Thailand facility, the most recent of which started production in 2012; acquiring battery separator manufacturing assets and subsequently expanding our operations in Bangalore, India; acquiring a production facility in Tianjin, China; establishing an Asian Technical Center in Thailand; and entering into a joint venture with a customer, Camel Group Co., Ltd. (Camel), to produce lead-acid battery separators in Xiangyang, China, primarily for Camels use.
Separations Media
In the separations media business, our filtration membranes and modules are used in healthcare and high-performance filtration and specialty applications. We believe that the separations media business will continue to benefit from continued growth in demand for higher levels of purity in a growing number of applications. The separations media business is a reportable segment.
For healthcare applications, we produce membranes used in blood filtration applications for hemodialysis, blood oxygenation and plasmapheresis. Growth in demand for hemodialysis membranes is driven by the increasing worldwide population of end-stage renal disease patients. We believe that conversion to single-use dialyzers and increasing treatment frequency will result in additional dialyzer market growth. In late 2011, we completed the expansion of our PUREMA® hemodialysis membrane production capacity to support future market growth.
For filtration and specialty applications, we produce a wide range of membranes and membrane-based elements for micro-, ultra- and nanofiltration and gasification/degasification of liquids. Micro-, ultra- and nanofiltration membrane element market growth is being driven by several factors, including end-market growth in applications such as water treatment and pharmaceutical processing, displacement of conventional filtration media by membrane filtration due to membranes superior cost and performance attributes, and increasing purity requirements in industrial and other applications.
Critical accounting policies
Critical accounting policies are those accounting policies that can have a significant impact on the presentation of our financial condition and results of operations, and that require the use of complex and subjective estimates based on past experience and managements judgment. Because of the uncertainty inherent in such estimates, actual results may differ from these estimates. These policies are critical to the understanding of our operating results and financial condition and include policies related to the allowance for doubtful accounts, impairment of intangibles and goodwill, pension benefits, environmental matters and repairs and maintenance. For a discussion of each of these policies, please see the discussion entitled Critical Accounting Policies under Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 29, 2012.
Results of Operations
The following table sets forth, for the periods indicated, certain operating data in amount and as a percentage of net sales:
|
|
|
|
|
|
Percentage of Net Sales |
| ||||
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||
($s in millions) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||
Net sales |
|
$ |
168.9 |
|
$ |
167.6 |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
60.4 |
|
65.4 |
|
35.8 |
|
39.0 |
| ||
Selling, general and administrative expenses |
|
32.4 |
|
31.4 |
|
19.2 |
|
18.7 |
| ||
Operating income |
|
28.0 |
|
34.0 |
|
16.6 |
|
20.3 |
| ||
Interest expense, net |
|
9.9 |
|
8.2 |
|
5.9 |
|
4.9 |
| ||
Other |
|
(0.1 |
) |
0.7 |
|
(0.1 |
) |
0.4 |
| ||
Income from continuing operations before income taxes |
|
18.2 |
|
25.1 |
|
10.8 |
|
15.0 |
| ||
Income taxes |
|
5.7 |
|
7.4 |
|
3.4 |
|
4.4 |
| ||
Income from continuing operations |
|
$ |
12.5 |
|
$ |
17.7 |
|
7.4 |
% |
10.6 |
% |
|
|
|
|
|
|
Percentage of Net Sales |
| ||||
|
|
Six Months Ended |
|
Six Months Ended |
| ||||||
($s in millions) |
|
June 29, 2013 |
|
June 30, 2012 |
|
June 29, 2013 |
|
June 30, 2012 |
| ||
Net sales |
|
$ |
314.8 |
|
$ |
325.2 |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
109.6 |
|
131.5 |
|
34.8 |
|
40.4 |
| ||
Selling, general and administrative expenses |
|
63.1 |
|
64.6 |
|
20.0 |
|
19.8 |
| ||
Operating income |
|
46.5 |
|
66.9 |
|
14.8 |
|
20.6 |
| ||
Interest expense, net |
|
19.7 |
|
17.0 |
|
6.3 |
|
5.2 |
| ||
Other |
|
0.7 |
|
1.2 |
|
0.2 |
|
0.4 |
| ||
Income from continuing operations before income taxes |
|
26.1 |
|
48.7 |
|
8.3 |
|
15.0 |
| ||
Income taxes |
|
7.9 |
|
15.2 |
|
2.5 |
|
4.7 |
| ||
Income from continuing operations |
|
$ |
18.2 |
|
$ |
33.5 |
|
5.8 |
% |
10.3 |
% |
Comparison of the three months ended June 29, 2013 with the three months ended June 30, 2012
Net sales. Net sales for the three months ended June 29, 2013 were $168.9 million, an increase of $1.3 million, or 0.8%, from the same period in the prior year, as higher sales in the transportation and industrial segment were offset by lower sales in the electronics and EDVs segment.
Gross profit. Gross profit was $60.4 million, a decrease of $5.0 million, or 7.6%, from the same period in the prior year. Gross profit as a percent of net sales was 35.8% for the three months ended June 29, 2013 compared to 39.0% for the three months ended June 30, 2012. The decrease in consolidated gross profit and gross profit margin was primarily due to lower sales in the electronics and EDVs segment, costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia in the transportation and industrial segment and the negative impact of foreign currency.
Selling, general and administrative expenses. Selling, general and administrative expenses increased $1.0 million for the three months ended June 29, 2013 compared to the prior year primarily due to an increase in performance-based incentive compensation expense. Selling, general and administrative expenses were 19.2% of consolidated net sales for the three months ended June 29, 2013 and 18.7% for the same period in the prior year.
Segment operating income. Segment operating income, which excludes stock-based compensation and certain non-recurring and other costs, was $33.8 million, a decrease of $5.0 million, or 12.9%, from the same period in the prior year. Segment operating income as a percent of net sales was 20.0% for the three months ended June 29, 2013 compared to 23.2% for the three months ended June 30, 2012. The decrease in segment operating income and segment operating income margin was the result of lower sales in the electronics and EDVs segment, costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia in the transportation and industrial segment, higher performance-based incentive compensation expense and the negative impact of foreign currency.
Interest expense. Interest expense for the three months ended June 29, 2013 increased by $1.7 million from the same period in the prior year, primarily resulting from a decrease in capitalized interest associated with capacity expansion projects in the prior year.
Income taxes. Income tax expense for the interim periods presented is computed at the effective rate expected to be applicable in each respective full year using the statutory rates on a country-by-country basis. The effective tax rate was 31.4% for the three months ended June 29, 2013 compared to 29.5% for the same period in the prior year. The mix of earnings between the tax jurisdictions has the most significant impact on the effective tax rate. Each tax jurisdiction has its own set of tax laws and tax rates, and income earned by our subsidiaries is taxed independently by these various jurisdictions. Currently, the applicable statutory income tax rates in the jurisdictions in which we operate range from 0% to 39%.
The components of our effective tax rate are as follows:
|
|
Three Months Ended |
| ||
|
|
June 29, 2013 |
|
June 30, 2012 |
|
U.S. federal statutory rate |
|
35.0 |
% |
35.0 |
% |
State income taxes |
|
0.5 |
|
0.4 |
|
Mix of income in taxing jurisdictions |
|
(2.6 |
) |
(5.9 |
) |
Other |
|
(1.5 |
) |
|
|
Total effective tax rate |
|
31.4 |
% |
29.5 |
% |
Comparison of the six months ended June 29, 2013 with the six months ended June 30, 2012
Net sales. Net sales for the six months ended June 29, 2013 were $314.8 million, a decrease of $10.4 million, or 3.2%, from the same period in the prior year, as lower sales in the electronics and EDVs segment were somewhat offset by higher sales in the transportation and industrial segment.
Gross profit. Gross profit was $109.6 million, a decrease of $21.9 million, or 16.7%, from the same period in the prior year. Gross profit as a percent of net sales was 34.8% for the six months ended June 29, 2013 compared to 40.4% for the six months ended June 30, 2012. The decrease in consolidated gross profit and gross profit margin was primarily due to lower sales in the electronics and EDVs segment, costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia in the transportation and industrial segment and the negative impact of foreign currency.
Selling, general and administrative expenses. Selling, general and administrative expenses decreased $1.5 million for the six months ended June 29, 2013 compared to the prior year primarily due to lower amortization expense. Selling, general and administrative expenses were 20.0% of consolidated net sales for the six months ended June 29, 2013 and 19.8% for the same period in the prior year.
Segment operating income. Segment operating income, which excludes stock-based compensation and certain non-recurring and other costs, was $57.2 million, a decrease of $19.3 million, or 25.2%, from the same period in the prior year. Segment operating income as a percent of net sales was 18.2% for the six months ended June 29, 2013 compared to 23.5% for the six months ended June 30, 2012. The decrease in segment operating income and segment operating income margin was the result of lower sales in the electronics and EDVs segment, costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia in the transportation and industrial segment and the negative impact of foreign currency.
Interest expense. Interest expense for the six months ended June 29, 2013 increased by $2.7 million from the same period in the prior year, primarily resulting from a decrease in capitalized interest associated with capacity expansion projects in the prior year.
Income taxes. Income tax expense for the interim periods presented is computed at the effective rate expected to be applicable in each respective full year using the statutory rates on a country-by-country basis. The effective tax rate was 30.4% for the six months ended June 29, 2013 compared to 31.2% for the same period in the prior year. The mix of earnings between the tax jurisdictions has the most significant impact on the effective tax rate. Each tax jurisdiction has its own set of tax laws and tax rates, and income earned by our subsidiaries is taxed independently by these various jurisdictions. Currently, the applicable statutory income tax rates in the jurisdictions in which we operate range from 0% to 39%.
The components of our effective tax rate are as follows:
|
|
Six Months Ended |
| ||
|
|
June 29, 2013 |
|
June 30, 2012 |
|
U.S. federal statutory rate |
|
35.0 |
% |
35.0 |
% |
State income taxes |
|
(0.2 |
) |
0.5 |
|
Mix of income in taxing jurisdictions |
|
(2.9 |
) |
(4.3 |
) |
Other |
|
(1.5 |
) |
|
|
Total effective tax rate |
|
30.4 |
% |
31.2 |
% |
Discontinued Operations
In February 2008, we acquired Microporous Products L.P. (Microporous). In September 2008, the Federal Trade Commission (the FTC) issued an administrative complaint against us regarding the acquisition. After challenging the complaint before an Administrative Law Judge of the FTC and subsequently before the Commissioners of the FTC, we were ordered to divest the Microporous assets that were acquired in February 2008. In January 2011, we filed a petition with the U.S. Court of Appeals for the 11th Circuit to review the FTCs order and opinion. The 11th Circuit affirmed the FTCs decision. In January 2013, we filed an appeal with the U.S. Supreme Court. On June 24, 2013, the U.S. Supreme Court declined to hear the appeal. As a result, the divestiture provisions of the FTCs order, which were stayed pending appeal, went into effect and we are required to divest the Microporous assets, which consist of the production facilities in Piney Flats, Tennessee, and Feistritz, Austria, by December 26, 2013. Microporous is a component of the transportation and industrial segment of our energy storage business. The results of operations of Microporous are classified as discontinued operations for all periods presented.
Our energy storage business produces polymer-based membrane battery separators used in transportation, industrial and consumer electronics applications. The acquisition of Microporous extended our product portfolio into the niche, mature deep cycle market for rubber-based battery separators. We do not believe that the divestiture of the Microporous assets will significantly impact our energy storage business or its long-term growth drivers, including growth in Asia, demand for consumer electronics and growing demand for EDVs.
Financial reporting segments
Electronics and EDVs
Comparison of the three months ended June 29, 2013 with the three months ended June 30, 2012
Net sales. Net sales for the three months ended June 29, 2013 were $42.2 million, a decrease of $5.2 million, or 11.0%, from the same period in the prior year. The decrease was due to lower volumes resulting from weak demand in consumer electronics, partially offset by higher volumes in EDV applications. The impact of price/product mix on sales was insignificant.
Segment operating income. Segment operating income was $10.8 million, a decrease of $3.7 million, or 25.5%, from the same period in the prior year. Segment operating income as a percent of net sales was 25.6% for the three months ended June 29, 2013 compared to 30.6% for the three months ended June 30, 2012. The decrease in segment operating income and segment operating income margin was primarily due to lower sales volume.
Since 2009, we have completed five separate capacity expansions and added the fixed costs required to operate the new capacity. Excluding the final phase of expansion at Concord, which will be qualified and ramped-up as demand develops, we have total production capacity sufficient to generate approximately $400.0 million in annual lithium battery separator sales, depending on the mix of products and grades produced. Based on annualized sales in the second quarter of 2013, our current production capacity in terms of sales was approximately 40%.
The key driver of profitability is sales and the resulting benefit of higher production volumes. Because this is a low variable production cost business, operating income and operating income margins fluctuate primarily based on production volumes and the application of fixed costs to those production volumes. When sales volumes increase, operating income margins increase as the production cost per unit is lower due to the allocation of fixed costs to more units of production. Conversely, when sales
volumes decline, operating income margins decrease as the production cost per unit is higher due to the allocation of fixed costs to less units of production. Because of this, we expect segment operating income and segment operating income margins to improve as sales volumes increase and the costs associated with our capacity expansions are allocated to more units of production.
Comparison of the six months ended June 29, 2013 with the six months ended June 30, 2012
Net sales. Net sales for the six months ended June 29, 2013 were $66.6 million, a decrease of $23.2 million, or 25.8%, from the same period in the prior year. The decrease was due primarily to lower volumes, but was also impacted by price/product mix. Net sales were down approximately $21.0 million, or 23.4%, due to lower volumes resulting from weak demand in consumer electronics, partially offset by higher volumes in EDV applications. Net sales decreased by approximately $2.0 million, or 2.2%, due to price/product mix. Price/product mix includes the impact of volume-based price declines where expected volumes did not materialize but the lower price was honored. During the second quarter of 2013, we increased prices to address this issue.
Segment operating income. Segment operating income was $8.3 million, a decrease of $23.0 million, or 73.5%, from the same period in the prior year. Segment operating income as a percent of net sales was 12.5% for the six months ended June 29, 2013 compared to 34.9% for the six months ended June 30, 2012. The decrease in segment operating income and segment operating income margin was primarily due to lower sales volume.
Transportation and Industrial
Comparison of the three months ended June 29, 2013 with the three months ended June 30, 2012
Net sales. Net sales for the three months ended June 29, 2013 were $80.4 million, an increase of $6.5 million, or 8.8%, from the same period in the prior year primarily due to growth in Asia and the Americas.
Segment operating income. Segment operating income was $16.8 million, a decrease of $0.3 million, or 1.8%, from the same period in the prior year. Segment operating income as a percent of net sales was 20.9% for the three months ended June 29, 2013 compared to 23.1% for the three months ended June 30, 2012. The decrease in segment operating income margin was primarily due to costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia and the negative impact of foreign currency.
Comparison of the six months ended June 29, 2013 with the six months ended June 30, 2012
Net sales. Net sales for the six months ended June 29, 2013 were $156.4 million, an increase of $12.5 million, or 8.7%, from the same period in the prior year primarily due to growth in Asia and the Americas and a more typical battery build season associated with colder winter weather in North America and Europe.
Segment operating income. Segment operating income was $33.0 million, an increase of $0.3 million, or 0.9%, from the same period in the prior year. Segment operating income as a percent of net sales was 21.1% for the six months ended June 29, 2013 compared to 22.7% for the six months ended June 30, 2012. The decrease in segment operating income margin was primarily due to costs of exporting goods from our U.S. and European manufacturing facilities to meet growing demand in Asia and the negative impact of foreign currency.
Separations Media
Comparison of the three months ended June 29, 2013 with the three months ended June 30, 2012
Net sales. Net sales for the three months ended June 29, 2013 were $46.3 million, which is comparable to net sales for the same period in the prior year, as higher healthcare sales were offset by a decline in filtration and specialty product sales due to lower volumes in certain specialty applications.
Segment operating income. Segment operating income was $13.8 million, an increase of $0.8 million, or 6.2%, from the same period in the prior year. Segment operating income as a percent of net sales was 29.8% for the three months ended June 29, 2013 compared to 28.1% for the three months ended June 30, 2012. Segment operating income margins can fluctuate between quarters due to production timing and mix, but are expected to be relatively consistent to the prior year on an annual basis.
Comparison of the six months ended June 29, 2013 with the six months ended June 30, 2012
Net sales. Net sales for the six months ended June 29, 2013 were $91.8 million, an increase of $0.3 million, or 0.3%, from the same period in the prior year. The increase consisted of higher healthcare sales, offset by a decline in filtration and specialty product sales due to economic weakness in microelectronics.
Segment operating income. Segment operating income was $29.3 million, an increase of $2.5 million, or 9.3%, from the same period in the prior year. Segment operating income as a percent of net sales was 31.9% for the six months ended June 29, 2013 compared to 29.3% for the six months ended June 30, 2012. Segment operating income margins can fluctuate between quarters due to production timing and mix, but are expected to be relatively consistent to the prior year on an annual basis.
Corporate and other costs
Corporate and other costs include costs associated with the corporate office and other costs that are not allocated to the reporting segments for segment reporting purposes, including amortization of identified intangible assets and performance-based incentive compensation.
Comparison of the three months ended June 29, 2013 with the three months ended June 30, 2012
Corporate and other costs for the three months ended June 29, 2013 were $7.6 million, compared to $5.8 million for the three months ended June 30, 2012. The increase was primarily due to higher performance-based incentive compensation expense.
Comparison of the six months ended June 29, 2013 with the six months ended June 30, 2012
Corporate and other costs for the six months ended June 29, 2013 were $13.4 million, compared to $14.3 million for the six months ended June 30, 2012. The decrease was primarily due to a decline in amortization expense as certain intangible assets became fully amortized in the second quarter of 2012.
Foreign Operations
As of June 29, 2013, we manufacture our products at 14 strategically located facilities in the United States, Europe and Asia. Net sales from foreign locations were $201.1 million (63.9% of consolidated sales) and $221.1 million (68.0% of consolidated sales) for the six months ended June 29, 2013 and June 30, 2012, respectively. The majority of sales from U.S. production facilities are attributable to the electronics and EDVs segment, where we primarily produce in the U.S. for customers located in Asia. The majority of sales from foreign production facilities are attributable to the transportation and industrial and separations media segments. In the transportation and industrial segment, we have production facilities in the U.S., Europe and Asia and generally produce in the same geographic region that we sell, though we do export some production from U.S. and European facilities to meet growing demand in Asia. In the separations media segment, the majority of production is at our manufacturing facility in Germany and sales are made to customers worldwide. Operating results generated by production facilities within business segments was not significantly impacted by differences in economic, regulatory, geographic or other competitive factors.
Typically, we sell our products in the currency of the country where the manufacturing facility that produces the product is located. Sales to foreign customers are subject to numerous additional risks, including the impact of foreign government regulations, currency fluctuations, political uncertainties and differences in business practices. There can be no assurance that foreign governments will not adopt regulations or take other actions that would have a direct or indirect adverse impact on our business or market opportunities within such governments countries. Furthermore, there can be no assurance that the political, cultural and economic climate outside the United States will be favorable to our operations and growth strategy.
Liquidity and capital resources
Cash and cash equivalents decreased by $12.6 million during the six months ended June 29, 2013, as cash generated from operations and borrowings under the revolving credit facility were used to repurchase shares of common stock and fund capital expenditures.
Operating activities. Net cash provided by operating activities was $69.3 million in the six months ended June 29, 2013, primarily consisting of cash generated from operations of $64.6 million and a net decrease in working capital of $2.7 million. Accounts receivable and days sales outstanding were consistent with the prior year, and we have not experienced significant changes in accounts receivable aging or customer payment terms and believe that we have adequately provided for potential bad debts. Inventory levels and days sales in ending inventory are consistent with the prior year. We produce inventory to meet
expected future customer demand, which is based on a number of factors, including discussions with customers, customer forecasts and industry and economic trends. Inventory is generally not subject to obsolescence and does not have a shelf life, and we do not believe there is a significant risk of inventory impairment. Accounts payable, accrued liabilities and income taxes payable decreased primarily due to timing of payments.
Investing activities. In the six months ended June 29, 2013, total capital expenditures were $13.6 million compared to $95.3 million for the same period in the prior year. We currently estimate capital expenditures for fiscal 2013 to be approximately $40.0 million. As of June 29, 2013, we had $154.7 million of construction in progress, primarily related to the expansions in the electronics and EDVs segment, portions of which will be qualified and ramped up over time as market demand develops.
Financing activities. During the six months ended June 29, 2013, financing activities consisted primarily of repurchases of common stock of $79.9 million, net borrowings under the revolving credit facility of $19.2 million and scheduled principal payments under our credit agreement of $11.3 million.
On February 19, 2013, the Board of Directors authorized the repurchase of up to 4.0 million shares of our common stock by December 31, 2013. As of June 29, 2013, we had repurchased approximately 2.0 million shares of common stock. The timing, price and volume of future repurchases will be based on market conditions, relevant securities laws and other factors. The stock repurchases may be made from time to time on the open market or in privately negotiated transactions. The stock repurchase program does not require us to repurchase any specific number of shares, and we may terminate the repurchase program at any time. The expected cash proceeds received from the divestiture of the Microporous assets in Piney Flats, Tennessee, and Feistritz, Austria, may be a factor in the amount of shares repurchased. Cash flows from operations, lower capital expenditures and expected proceeds from the divestiture of the Microporous assets position us to generate significant amounts of cash in 2013.
We intend to fund our ongoing operations with cash on hand, cash generated by operations and borrowings under the senior secured credit agreement. As of June 29, 2013, approximately 75% of our cash and cash equivalents were held by foreign subsidiaries. There were no significant restrictions on our ability to transfer funds with and among subsidiaries, or any material adverse tax consequences that would impact our ability to transfer funds held by foreign subsidiaries to the U.S.
Our senior secured credit agreement provides for a $300.0 million term loan facility ($285.0 million outstanding at June 29, 2013) and a $150.0 million revolving credit facility ($54.2 million outstanding at June 29, 2013). At June 29, 2013, the Company had $95.8 million of borrowings available under the revolving credit facility. The term loan facility and the revolving credit facility mature in June 2017. Because we intend to pay back outstanding borrowings under the revolving credit facility within the next twelve months, we have classified these borrowings as current liabilities.
Interest rates under the senior secured credit agreement are, at our option, equal to either an alternate base rate or Eurocurrency base rate plus a specified margin. At June 29, 2013, the interest rate on borrowings under the senior secured credit agreement was 2.95%.
Under the credit agreement, we are required to maintain a maximum ratio of indebtedness to adjusted EBITDA and a minimum ratio of adjusted EBITDA to cash interest expense. Adjusted EBITDA, as defined under the senior secured credit agreement, was as follows:
(in millions) |
|
Twelve Months Ended |
| |
Net income |
|
$ |
56.2 |
|
Add/Subtract: |
|
|
| |
Depreciation and amortization expense |
|
57.0 |
| |
Interest expense, net |
|
38.8 |
| |
Income taxes |
|
23.9 |
| |
Stock-based compensation |
|
17.1 |
| |
Foreign currency loss |
|
2.0 |
| |
Loss on disposal of property, plant and equipment |
|
1.0 |
| |
Costs related to the FTC litigation |
|
0.2 |
| |
Other non-cash or non-recurring charges |
|
0.1 |
| |
Adjusted EBITDA |
|
$ |
196.3 |
|
As of June 29, 2013, the calculation of the senior leverage ratio, as defined under the senior secured credit agreement, was as follows:
(in millions) |
|
|
| |
Indebtedness (1) |
|
$ |
306.9 |
|
Adjusted EBITDA |
|
$ |
196.3 |
|
Actual senior leverage ratio |
|
1.56x |
| |
Required maximum senior leverage ratio |
|
2.50x |
|
(1) Calculated as the sum of outstanding borrowings under the senior secured credit agreement, less cash on hand (not to exceed $50.0 million).
As of June 29, 2013, the calculation of the interest coverage ratio, as defined under the senior secured credit agreement, was as follows:
(in millions) |
|
|
| |
Adjusted EBITDA |
|
$ |
196.3 |
|
Interest expense, net (1) |
|
$ |
36.7 |
|
Actual interest coverage ratio |
|
5.34x |
| |
Required minimum interest coverage ratio |
|
3.00x |
|
(1) Calculated as cash interest expense, as defined under the senior secured credit agreement, for the twelve months ended June 29, 2013.
The senior secured credit agreement contains certain restrictive covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, prepayments of other indebtedness, liens and encumbrances, and other matters customarily restricted in such agreements. The agreement also contains certain customary events of default, subject to grace periods, as appropriate.
The 7.5% senior notes mature on November 15, 2017 and are guaranteed by most of our existing and future domestic restricted subsidiaries, subject to certain exceptions. Except under certain circumstances, the 7.5% senior notes do not require principal payments prior to their maturity in 2017. Interest on the 7.5% senior notes is payable semi-annually on May 15 and November 15. The 7.5% senior notes contain customary covenants and events of default, including covenants that limit our ability to incur debt, pay dividends and make investments.
Future debt service payments are expected to be paid out of cash flows from operations, borrowings on our revolving credit facility and future refinancing of our debt. Our cash interest requirements for the next twelve months are estimated to be $38.1 million.
We believe we have sufficient liquidity to meet our cash requirements over both the short (next twelve months) and long term (in relation to our debt service requirements). In evaluating the sufficiency of our liquidity, we considered cash on hand, expected cash flow to be generated from operations and available borrowings under our senior secured credit agreement compared to our anticipated cash requirements for debt service, working capital, cash taxes, capital expenditures and funding requirements for long-term liabilities. We anticipate that our cash on hand and operating cash flow, together with borrowings under the revolving credit facility, will be sufficient to meet our anticipated future operating expenses, capital expenditures and debt service obligations as they become due for at least the next twelve months. However, our ability to make scheduled payments of principal, to pay interest on or to refinance our indebtedness and to satisfy our other debt obligations will depend upon our future operating performance, which will be affected by general economic, financial, competitive, legislative, regulatory, business and other factors beyond our control. See Item 1A. Risk Factors in our most recent Annual Report on Form 10-K.
From time to time, we may explore additional financing methods and other means to lower our cost of capital, which could include equity or debt financings and the application of the proceeds therefrom to the repayment of bank debt or other indebtedness. In addition, in connection with any future acquisitions, we may require additional funding which may be provided in the form of additional debt or equity financing or a combination thereof. There can be no assurance that any additional financing will be available to us on acceptable terms or at all.
Environmental matters
Environmental obligations are accrued when such expenditures are probable and reasonably estimable. The amount of liability recorded is based on currently available information, including the progress of remedial investigations, current status of discussions with regulatory authorities regarding the method and extent of remediation, presently enacted laws and existing
technology. Accruals for estimated losses from environmental obligations are adjusted as further information develops or circumstances change. Costs of future expenditures for environmental obligations are not discounted to their present value. We do not currently anticipate any material loss in excess of the amounts accrued. Future remediation expenses may be affected by a number of uncertainties including, but not limited to, the difficulty in estimating the extent and method of remediation, the evolving nature of environmental regulations and the availability and application of technology. We do not expect the resolution of such uncertainties to have a material adverse effect on our consolidated financial position or liquidity. Recoveries of environmental costs from other parties are recognized as assets when their receipt is deemed probable.
In connection with the acquisition of Membrana GmbH (Membrana) in 2002, we recorded a reserve for environmental obligations. The reserve provides for costs to remediate known environmental issues and operational upgrades which are required in order for us to remain in compliance with local regulations. The initial estimate and subsequent finalization of the reserve was included in the allocation of purchase price at the date of acquisition. The environmental reserve for the Membrana facility, which is denominated in euros, was $8.6 million at June 29, 2013. We anticipate the expenditures associated with the reserve will be made in the next twelve months.
We have indemnification agreements for certain environmental matters from Acordis A.G. (Acordis) and Akzo Nobel N.V. (Akzo), the prior owners of Membrana. Akzo originally provided broad environmental protections to Acordis with the right to assign such indemnities to Acordiss successors. Akzos indemnifications relate to conditions existing prior to December 1999, which is the date that Membrana was sold to Acordis. In addition to the Akzo indemnification, Acordis provides separate indemnification of claims incurred from December 1999 through February 2002, the acquisition date. We will receive indemnification payments under the indemnification agreements after expenditures are made against approved claims. At June 29, 2013, the indemnification receivable, which is denominated in euros, was $11.4 million.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks, which are potential losses arising from adverse changes in market rates and prices, such as interest rates and foreign exchange fluctuations. We do not enter into derivatives or other financial instruments for trading or speculative purposes.
Interest rate risk
At June 29, 2013, we had fixed rate debt of $365.0 million and variable rate debt of $339.2 million. To reduce the interest rate risk inherent in our variable rate debt, we may utilize interest rate derivatives. As of June 29, 2013, there were no outstanding interest rate derivatives. The pre-tax earnings and cash flow impact resulting from a 100 basis point increase in interest rates on our variable rate debt, holding other variables constant, would be $3.4 million per year.
Currency risk
Outside of the United States, we maintain assets and operations in Europe and Asia. The results of operations and financial position of our foreign operations are principally measured in their respective currency and translated into U.S. dollars. As a result, exposure to foreign currency fluctuations exists. The reported income of these subsidiaries will be higher or lower depending on a weakening or strengthening of the U.S. dollar against the respective foreign currency. Our subsidiaries and affiliates also purchase and sell products and services in various currencies. As a result, we may be exposed to cost increases relative to the local currencies in the markets in which we sell. Because the percentage of our sales in foreign currencies differs from the percentage of our costs in foreign currencies, a change in the relative value of the U.S. dollar could have a disproportionate impact on our sales compared to our costs, which could impact our margins. A portion of our assets are based in our foreign locations and are translated into U.S. dollars at foreign currency exchange rates in effect as of the end of each period, with the effect of such translation reflected in accumulated other comprehensive income (loss). Accordingly, our consolidated shareholders equity will fluctuate depending upon the weakening or strengthening of the U.S. dollar against the respective foreign currency, primarily the euro.
The dollar/euro exchange rates used in our financial statements for the periods ended as set forth below were as follows:
|
|
June 29, 2013 |
|
June 30, 2012 |
|
Period end rate |
|
1.3043 |
|
1.2578 |
|
Period average rate for the three months ended |
|
1.3060 |
|
1.2852 |
|
Period average rate for the six months ended |
|
1.3133 |
|
1.2976 |
|
Our strategy for management of currency risk relies primarily on conducting our operations in a countrys respective currency and may, from time to time, involve foreign currency derivatives. As of June 29, 2013, we did not have any foreign currency derivatives outstanding.
Item 4. Controls and Procedures
An evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) was performed under the supervision, and with the participation of, our management, including our Chief Executive Officer and Chief Financial Officer. Our disclosure controls are designed to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 29, 2013 to ensure that information required to be disclosed in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
During the three months ended June 29, 2013, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
On September 9, 2008, the Federal Trade Commission (the FTC) issued an administrative complaint against us regarding our February 29, 2008 acquisition of Microporous Holding Corporation, the parent company of Microporous Products L.P. (Microporous). After challenging the complaint before an Administrative Law Judge of the FTC and subsequently before the Commissioners of the FTC, we were ordered to divest the Microporous assets that were acquired in February 2008.
On January 28, 2011, we filed a petition with the U.S. Court of Appeals for the 11th Circuit to review the FTCs November 5, 2010 order and opinion. On July 11, 2012, the 11th Circuit affirmed the FTCs decision. On January 15, 2013, we filed an appeal with the U.S. Supreme Court, and on June 24, 2013, the U.S. Supreme Court declined to hear our petition for review of the 11th Circuits opinion upholding the FTCs order. With the U.S. Supreme Courts decision not to hear the appeal, the divestiture provisions of the order, which were stayed pending appeal, went into effect on June 24, 2013. In accordance with the FTCs order, we are required to complete the divestiture of the Microporous assets, which consist of the production facilities in Piney Flats, Tennessee, and Feistritz, Austria, by December 26, 2013.
Our energy storage business produces polymer-based membrane battery separators used in transportation, industrial and consumer electronics applications. The acquisition of Microporous extended our product portfolio into the niche, mature deep cycle market for rubber-based battery separators, with considerable overlap to customers we currently serve with other products. We do not believe the required divestiture of the Microporous assets will significantly impact our energy storage business or its long-term growth drivers, including growth in Asia, demand for consumer electronics and growing demand for electric drive vehicles.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides detail about our share repurchase activity during the three months ended June 29, 2013:
Fiscal Month |
|
Total Number of |
|
Average Price |
|
Total Number |
|
Maximum |
| |
March 31, 2013 May 4, 2013 |
|
143,200 |
|
$ |
38.29 |
|
143,200 |
|
3,850,000 |
|
May 5, 2013 June 1, 2013 |
|
|
|
|
|
|
|
3,850,000 |
| |
June 2, 2013 June 29, 2013 |
|
1,834,500 |
|
|
40.33 |
|
1,834,500 |
|
2,015,500 |
|
Total |
|
1,977,700 |
|
$ |
40.18 |
|
1,977,700 |
|
2,015,500 |
|
On February 19, 2013, the Board of Directors authorized the repurchase of up to 4,000,000 million shares of our common stock by December 31, 2013. As of June 29, 2013, we had repurchased 1,984,500 shares of common stock under the February 2013 repurchase program.
Exhibit No. |
|
Exhibit Description |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 |
|
Interactive Data Files |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 8, 2013 |
|
POLYPORE INTERNATIONAL, INC. |
|
|
(Registrant) |
|
| |
|
| |
|
By: |
/s/ Robert B. Toth |
|
|
Robert B. Toth |
|
|
President and Chief Executive Officer |
|
|
(principal executive officer) |
|
| |
|
| |
|
By: |
/s/ Lynn Amos |
|
|
Lynn Amos |
|
|
Chief Financial Officer |
|
|
(principal financial officer and principal accounting officer) |
Exhibit 31.1
POLYPORE INTERNATIONAL, INC.
CHIEF EXECUTIVE OFFICER CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Robert B. Toth, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Polypore International, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 8, 2013 |
/s/ Robert B. Toth |
|
Robert B. Toth |
|
President and Chief Executive Officer |
Exhibit 31.2
POLYPORE INTERNATIONAL, INC.
CHIEF FINANCIAL OFFICER CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Lynn Amos, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Polypore International, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 8, 2013 |
/s/ Lynn Amos |
|
Lynn Amos |
|
Chief Financial Officer |
Exhibit 32.1
POLYPORE INTERNATIONAL, INC.
CHIEF EXECUTIVE OFFICER CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Polypore International, Inc. (the Company) on Form 10-Q for the period ended June 29, 2013 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned, Robert B. Toth, President and Chief Executive Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 8, 2013 |
/s/ Robert B. Toth |
|
Robert B. Toth |
|
President and Chief Executive Officer |
Exhibit 32.2
POLYPORE INTERNATIONAL, INC.
CHIEF FINANCIAL OFFICER CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Polypore International, Inc. (the Company) on Form 10-Q for the period ended June 29, 2013 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned, Lynn Amos, Chief Financial Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 8, 2013 |
/s/ Lynn Amos |
|
Lynn Amos |
|
Chief Financial Officer |
Commitments and Contingencies
|
6 Months Ended |
---|---|
Jun. 29, 2013
|
|
Commitments and Contingencies | |
Commitments and Contingencies | 11. Commitments and Contingencies
Collective Bargaining Agreement
The Company’s employees at the Corydon, Indiana facility are represented under a labor union collective bargaining agreement. The collective bargaining agreement at the Corydon facility, covering approximately 3% of the Company’s workers, expires on August 31, 2013.
|
Fair Value of Financial Instruments
|
6 Months Ended |
---|---|
Jun. 29, 2013
|
|
Fair Value of Financial Instruments | |
Fair Value of Financial Instruments | 4. Fair Value of Financial Instruments
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and long-term debt. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates their fair value due to the short-term maturities of these assets and liabilities. The carrying amount of borrowings under the senior secured credit agreement approximates fair value because the interest rates adjust to market interest rates. The fair value of the 7.5% senior notes, based on a quoted market price and classified as level one in the fair value hierarchy, was $380,513,000 at June 29, 2013.
|
Pension Plans (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension Plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of components of net periodic benefit cost |
|
Stock-Based Compensation Plans
|
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||
Stock-Based Compensation Plans | |||||||||||||||||||||
Stock-Based Compensation Plans | 12. Stock-Based Compensation Plans
The Company offers stock-based compensation plans to attract, retain, motivate and reward key officers, non-employee directors and employees. Stock-based compensation expense was $4,830,000 and $9,297,000 for the three and six months ended June 29, 2013, respectively, and $4,162,000 and $8,432,000 for the same three and six month periods in the prior year, respectively. The income tax benefit related to stock-based compensation expense was $1,717,000 and $3,304,000 for the three and six months ended June 29, 2013, respectively, and $1,477,000 and $2,992,000 for the same three and six month periods in the prior year, respectively. Stock-based compensation expense includes costs associated with stock options and restricted stock and is classified as “Selling, general and administrative expenses” in the accompanying condensed consolidated statements of income.
The 2007 Stock Incentive Plan (“2007 Plan”) allows for the grant of stock options, restricted stock and other instruments for up to a total of 4,751,963 shares of common stock. On February 25, 2013, the Company granted 328,467 stock options and 85,461 shares of restricted stock under the 2007 Plan with an aggregate grant-date fair value of $9,248,000, to be recognized over the vesting period for each award. The stock options granted are time-vested options that vest annually in equal one-third installments and have 10-year terms and an exercise price of $36.42, the fair market value of the Company’s stock on the grant date.
The fair value of the options granted was estimated on the date of grant based on the Black-Scholes option pricing model with the following assumptions:
The potential expected term of the stock options ranges from the vesting period of the options (three years) to the contractual term of the options (ten years). The Company determines the expected term of the options based on historical experience, vesting periods, structure of the option plans and contractual term of the options. The Company’s risk-free interest rate is based on the interest rate of U.S. Treasury bills with a term approximating the expected term of the options and is measured at the date of the stock option grant. Expected volatility is estimated based on the Company’s historical stock prices and implied volatility from traded options. The Company does not anticipate paying dividends.
On February 25, 2013, the Company modified the terms of stock options granted on August 23, 2011. For participants that meet certain criteria upon retirement, the modification extends the exercise period for vested options from 90 days after retirement to the earlier of the option expiration date or three years after retirement and also allows unvested options to continue to vest for up to three years after retirement as if the participant had remained in the service of the Company. The total incremental stock option expense associated with the modification, net of estimated forfeitures, was $2,500,000, of which $482,000 has been recognized as of June 29, 2013, and the remainder of which will be recognized over the remaining vesting period of 1.4 years.
|
Assets Held for Sale and Discontinued Operations (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Held for Sale and Discontinued Operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying amounts of assets and liabilities held for sale |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of results of operations reported as discontinued operations |
|
Segment Information (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of financial information relating to the reportable segments |
|
Treasury Stock (Details) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 29, 2013
|
Feb. 19, 2013
|
|
Treasury Stock | ||
Maximum number of shares authorized to be repurchased | 4,000,000 | |
Shares of common stock repurchased | 1,984,500 | |
Amount at which shares of common stock were repurchased | $ 79,731,000 | |
Shares of common stock withheld and repurchased to satisfy the statutory withholding tax liability for certain foreign employees | 5,600 | |
Amount at which shares of common stock were withheld and repurchased to satisfy the statutory withholding tax liability for certain foreign employees | $ 204,000 |
Fair Value of Financial Instruments (Details) (7.5% senior notes, USD $)
|
Jun. 29, 2013
|
Dec. 29, 2012
|
---|---|---|
Fair Value of Financial Instruments | ||
Debt instrument, interest rate (as a percent) | 7.50% | 7.50% |
Level one
|
||
Fair Value of Financial Instruments | ||
Debt instrument, interest rate (as a percent) | 7.50% | 7.50% |
Fair value of 7.5% senior notes | $ 380,513,000 |
Financial Statements of Guarantors (Details 2) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 29, 2013
|
Jun. 30, 2012
|
Jun. 29, 2013
|
Jun. 30, 2012
|
|
Net sales | $ 168,897,000 | $ 167,607,000 | $ 314,838,000 | $ 325,210,000 |
Cost of goods sold | 108,471,000 | 102,225,000 | 205,217,000 | 193,693,000 |
Gross profit | 60,426,000 | 65,382,000 | 109,621,000 | 131,517,000 |
Selling, general and administrative expenses | 32,394,000 | 31,390,000 | 63,130,000 | 64,618,000 |
Operating income | 28,032,000 | 33,992,000 | 46,491,000 | 66,899,000 |
Interest expense and other | 9,805,000 | 6,463,000 | 20,414,000 | 15,717,000 |
Write-off of loan acquisition costs associated with refinancing of senior credit agreement | 2,478,000 | 2,478,000 | ||
Income from continuing operations before income taxes | 18,227,000 | 25,051,000 | 26,077,000 | 48,704,000 |
Income taxes | 5,731,000 | 7,396,000 | 7,924,000 | 15,218,000 |
Income from continuing operations | 12,496,000 | 17,655,000 | 18,153,000 | 33,486,000 |
Income from discontinued operations, net of income taxes | 2,944,000 | 2,826,000 | 6,308,000 | 5,768,000 |
Net income | 15,440,000 | 20,481,000 | 24,461,000 | 39,254,000 |
Combined Guarantor Subsidiaries
|
||||
Net sales | 54,763,000 | 43,475,000 | 89,900,000 | 86,363,000 |
Cost of goods sold | 22,650,000 | 10,906,000 | 39,297,000 | 20,268,000 |
Gross profit | 32,113,000 | 32,569,000 | 50,603,000 | 66,095,000 |
Selling, general and administrative expenses | 15,237,000 | 16,347,000 | 30,244,000 | 33,312,000 |
Operating income | 16,876,000 | 16,222,000 | 20,359,000 | 32,783,000 |
Interest expense and other | (2,315,000) | (3,714,000) | (3,715,000) | (6,298,000) |
Income from continuing operations before income taxes | 19,191,000 | 19,936,000 | 24,074,000 | 39,081,000 |
Income taxes | 9,517,000 | 9,666,000 | 13,427,000 | 16,850,000 |
Income from continuing operations | 9,674,000 | 10,270,000 | 10,647,000 | 22,231,000 |
Income from discontinued operations, net of income taxes | 1,690,000 | 1,411,000 | 3,180,000 | 2,903,000 |
Net income | 11,364,000 | 11,681,000 | 13,827,000 | 25,134,000 |
Combined Non-Guarantor Subsidiaries
|
||||
Net sales | 114,134,000 | 124,132,000 | 224,938,000 | 238,847,000 |
Cost of goods sold | 85,821,000 | 91,319,000 | 165,920,000 | 173,425,000 |
Gross profit | 28,313,000 | 32,813,000 | 59,018,000 | 65,422,000 |
Selling, general and administrative expenses | 10,799,000 | 11,032,000 | 22,211,000 | 23,177,000 |
Operating income | 17,514,000 | 21,781,000 | 36,807,000 | 42,245,000 |
Interest expense and other | 2,560,000 | 1,063,000 | 4,701,000 | 3,872,000 |
Income from continuing operations before income taxes | 14,954,000 | 20,718,000 | 32,106,000 | 38,373,000 |
Income taxes | 4,537,000 | 4,150,000 | 10,124,000 | 8,230,000 |
Income from continuing operations | 10,417,000 | 16,568,000 | 21,982,000 | 30,143,000 |
Income from discontinued operations, net of income taxes | 1,439,000 | 1,600,000 | 3,498,000 | 3,235,000 |
Net income | 11,856,000 | 18,168,000 | 25,480,000 | 33,378,000 |
The Company
|
||||
Selling, general and administrative expenses | 6,358,000 | 4,011,000 | 10,675,000 | 8,129,000 |
Operating income | (6,358,000) | (4,011,000) | (10,675,000) | (8,129,000) |
Interest expense and other | 9,560,000 | 9,114,000 | 19,428,000 | 18,143,000 |
Write-off of loan acquisition costs associated with refinancing of senior credit agreement | 2,478,000 | 2,478,000 | ||
Equity in earnings of subsidiaries | (23,220,000) | (29,849,000) | (39,307,000) | (58,512,000) |
Income from continuing operations before income taxes | 7,302,000 | 14,246,000 | 9,204,000 | 29,762,000 |
Income taxes | (8,323,000) | (6,420,000) | (15,627,000) | (9,862,000) |
Income from continuing operations | 15,625,000 | 20,666,000 | 24,831,000 | 39,624,000 |
Income from discontinued operations, net of income taxes | (185,000) | (185,000) | (370,000) | (370,000) |
Net income | 15,440,000 | 20,481,000 | 24,461,000 | 39,254,000 |
Eliminations
|
||||
Equity in earnings of subsidiaries | 23,220,000 | 29,849,000 | 39,307,000 | 58,512,000 |
Income from continuing operations before income taxes | (23,220,000) | (29,849,000) | (39,307,000) | (58,512,000) |
Income from continuing operations | (23,220,000) | (29,849,000) | (39,307,000) | (58,512,000) |
Net income | $ (23,220,000) | $ (29,849,000) | $ (39,307,000) | $ (58,512,000) |
Stock-Based Compensation Plans (Tables)
|
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||
Stock-Based Compensation Plans | |||||||||||||||||||||
Schedule of assumptions for stock option grants |
|
Inventories
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2013
|
|||||||||||||||||||||||||||||||||||||||||
Inventories | |||||||||||||||||||||||||||||||||||||||||
Inventories | 2. Inventories
Inventories are carried at the lower of cost or market using the first-in, first-out method of accounting and consist of:
|
Income Taxes
|
6 Months Ended |
---|---|
Jun. 29, 2013
|
|
Income Taxes | |
Income Taxes | 5. Income Taxes
The income tax provision for the interim periods presented is computed at the effective rate expected to be applicable in each respective full year using the statutory rates on a country-by-country basis. Income tax expense recorded in the financial statements differs from the federal statutory income tax rate due to a variety of factors, including state income taxes, the mix of income between U.S. and foreign jurisdictions taxed at varying rates and changes in estimates of permanent differences and valuation allowances.
|
OB%8YO5W0FF)WSX4=F'#/((&6,;[EY4I*-WV@HFN:G"#K)+X5
M\DML+\BGE?M5('MUL0-VG<3"JMJ(O0K`5O0N-V"'%=AE410AW*_>%3;L*A3H
MJ=O]ZEUMYDQV)B:JER1Z;VZ_JM>8X:M`4*#6S)R=:E]O9DZ5]F4@RV"_Q,]>
M^^P$7X4`;$_[50>GOY)($D^=Z.JBN0SKN1OFJIA[^&]V5-K=^O?"#Z_@1-$G
MW4TN.T 5 :3U)@V9)33Q(V7B/_'D^DQ)8B6@
M@R83[&5Q/8FBF@XZA."C[/)]6J'A0ZUZMV'_8H>@IFTUDH`X(`Z'84L.PQX!
MY8":%XI*I!AQ#]KF0RF4/.^8F`S_EF?HR(OG
ME=>$3\8!=P,RIBI/]6MRP+V8N)@,-Q2;K9YH,I;XD-/:PSM/VM+!T87U.
M2Q.NCV9C'M`I1:1+6N0*DXQD"NI.!4GHA(@L52G4@2U()(=*$QKJ2CGN6<-4
M6DE'ELQ?*!<_T!11]Z^,*ZX;Y`JS$R%Y#JK:[6O:@2O.9?]<7R>4>\3+)-:-
MQ4,'"2CGKXS*U&QLB.+PTBE8A[2[-.$IZ-G?T`2L=,S#D`P8H1&F5/&N&.74
MAMQG6$@=(UKD[IN\GY7#L10I.Q&^#_R85K:BS5WG[,*TF2HE7$Y3YDWK6C_!4=>T1N7\OU\\N>T\^_IR/*0[WG)@)0.5!@
ME'YY,1%-`>\4HLPW.Q3SH%;2CUL<`(3D\#*C[98;^[QNFT/(.]>-+,;HH
MZ9B%(T8BZ)!`&6QS72&QZ'#B`.=4/B2""!4PD+U*A5!0(=[=]O6KV;$4U#F=
MPBC>Z%R3O&:L0K=.4P@0PV)$0-PK%;TEK9@#&J*1(2I@+%6/E.D?L+&+VT'7
M;O(\NP_T&\KEOVF8L>F.T:IF/^C>$>T'?6;W@SZ\J_H>7>-^T*A(1&L2PL4;
M8^G!--[%*I49VM2:"=2#=6/`=HW6PQ+GP"];SZ>M+]`7_"P5:'S6%^!`<(AN
M\`U'PVF&[TKF,K@-AJER$ZQ&>4=FZ")Q.D!CP)G*W<1JQMD8,9=*J=%Y5/3-
M4^LO;,LB"0FXR5]YI'TKL`X@$#Y*A:G9@S\P?=H;#<"P&$*U)36?&W\2[!(X
M=6`H3(NFQ<\U!QQ%(`H_JK6;WXIA9FBM4#E@+@4G7I?!9[U%ZOV9P0]H`WAG
M7U@Z]]S05RDJ]X\7UA$XVO,#;QI<1?#(16K\/2P1P@37\-<-@0O&%P3#';(1
M"^$#5MC=2C4!9Y)*-P`;CQ'0\]-^V^F!WZ3=FV5>U3:M\$H3.VN-[V)P)]@#
M_5IS?L/4&)\?D3'N66-\>%<;-\9&CP@H4MVRI0.PNMPT,*5?30I)89CBYU&V
MQF4>D03^%9Y.;"F,>#W"%<%X)<[U?J$$O\?#&@E>-G4HH=D=LQF6]SYW
M<[/_L1:,40B`]`(@NK()H!8MY3F5QL&:5Z0PFGZ:)-QKD%0I"_XZ3Y;)-(PX
M]HO"G&62"TN[@#CAU_HS"NH!X=E_CV=?EK>I1FHR95,1Y&$^+,'5Y[3J),V5`1TE*
MGZ]?Y_YCHV9^RYR:N+C1'L(U/**Z&K`M%[9Q^UH(MEUB.*@L(!FVP=M"PEX>
M<6PT*`"V.XAM<7ZXUH);*E<=A$5B83%=XJ@F$B#D]:FT/`'B6@X?"/S%\!>O
MN?ID$]=2`4MD.4@%2Y?H!E`)LI0+E6<><87X#)#>`*C+#76DF0&;LF)3LXB.
M\O%(;V@NO:'/GE6$#;KJ"=5U9G4AE4$R;".504@J@]IPO3!@&[Q=70J:K5
MP0*V@6VD,B"5`<(BJ[`8!C%=&ZD,\OI/NI'*4#A&@C";^49HL.0:(4I,Y$*E072CR69W/44EN'*["68X(E)QD/,`H,L-
M=.0\`)NR8M,BCHV4!Z0\5&79?V%&>VFQ]]G5*HHA]7.=Z3I*D$P'D5`_Z;DA
MM:.T.>7K!Y'*5U7;YYX[QV[?UN-7]#ZZFPFJ\8-0MXAF(-@)D@))5;1]:DM8
MBNONTM*481`#[2-`4Z`IZ%+RDI1'=`NZ%$@*)`62DI6DA&4`EIO<4J*2-4X%
MX@/Q@?C:K)VU/YNS?.DS!._8RR&-
)XHM7/=8MM>)!,!Y%09^NY(;6WM3F?WP\G
MQW]JV#[WW#EV^[:>XJ+WT=U,
Y9_#RZZ=/%S>W;&3#)(K\24:Y;RI)`YJ6>*,13_'FW=GF?\_RAXN_GQV"
MGC>;U.9DXU<.-CZ,%PZVY;>>O6K+[Y4.-/;.VLSE>A/OG682[YWU"3=;G>BG
MI3J[VS.=M?+^?!@OD)K?)].,F1W9FIO@#:0UGWHQ9%F6N`I&TQV>[?)#+;@[
MTHI;H`
JP#6_:,5QXBJ#+G9S4JK`$1Q7!EWBM3[G<=OMN^_'
M_H$K/U,7&K?S[CZ/JZ!&PORP16CE/D0KN$:AVMVZTX4J"$$G2)U'HD-%R?
M]4RA'EU=5R?3.:%A6Y;`>"WHZF*ZAD6>:_N!U+`HZ.II^@88)]U@[189!5W]
M4.^$!G7\WM'10R_1]FJ9)T4Z15W;NN.>Q_K6SUN.WG]'VVRMJFQJ3+ZOFYJN
MXC_NFZ;6C5[/ZAZPY]1<+7Y9NG?7.;%^Z;S'JN6\]:VO?LO?CXX;3Y?5RJ(L2<)-P>_[
MZ^[[T]+=Q*FZ2V2^JU#C23W%*ZKV[^'G_?BGYN=])]KJ8_9?4Z-949Z]\/R3
MF_!ZMM2FW3V_D[6P3_Y&UK.MF>O:.)X_TYMY]Y_4'Z7'S(7MCM*FG#W?!+OW
MDSZYN[Y_O+D^;3[F1[[,MV%^][BQS"%/?JAX]DCK_<,+[+&$YHURX[N'MY?X
M6
46&9+$Q9H@!/,&PVF`9QF$`/5*9-A-YM"0=);;C$-UN*O7%3!.!5(BR@'J&F_.8E@.4\
M8#G(];MZDJ4:Z6*`=TK@%7?%BW@C'K6@O4]2>Y?3I_A]RO/KN^J=LCR\QE1+
M5*JK4JD^4##!/.)`>X8%J&D!`I._+I4?D0#;P+92[&X?$#W`[K"`\2U`%+N[
M-C'-\>;B0-J#M*?E7!Q5LG>B6%.A5-H@VII%?$N-,0-`DO).DC(2.&.6J@(C
M6K,-"XAEMPBE8)LI(4D4VS"7^*PEK0@)2*=86S4)2$Y(?I'EFZR*R7E3:)>5
M-SQ'IE`WY7T6"9,A_/PKC[A4[`V'A>4Y]4=K:0X#/?;7ISQQ&*&&(=(KIPJ1
M1$QNT-V\1#W0%A."X2AD.(-X+VH16_`Q57?[@ON"%4IP7]0F5ML0$`GVI:SR
M-JSWFEAV83`E3TZCSDM^?
SP'2)=W)9%?$57J,?:`7"+,7%'>(
MJ\P0_1Q5KL%@=.0[*K!66.MI]T9D=`!7UEYMBP28VPY[5=Q>X5V;]W((#>!<
M8:PP5@V,%>UW8+(P6:U,UC-),$#?0Y10J)%B':F$0MP(G"B[Y489_LD?\J
!$.5D\\_KHBG:@E