-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OSwhqHMolwKyII6/NmNb39liJBwbywOWkQTNAsluugnPvFVX2KDoBhKIgYiY5bky LtFgqiiEnrhurYZ/p16+hA== 0001104659-10-055610.txt : 20101103 0001104659-10-055610.hdr.sgml : 20101103 20101103162700 ACCESSION NUMBER: 0001104659-10-055610 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101103 DATE AS OF CHANGE: 20101103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Polypore International, Inc. CENTRAL INDEX KEY: 0001292556 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS CHEMICAL PRODUCTS [2890] IRS NUMBER: 432049334 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32266 FILM NUMBER: 101161766 BUSINESS ADDRESS: BUSINESS PHONE: (704) 588-5310 MAIL ADDRESS: STREET 1: 11430 N. COMMUNITY ROAD, SUITE 350 CITY: CHARLOTTE STATE: NC ZIP: 28277 8-K 1 a10-20239_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  November 3, 2010

 

POLYPORE INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

(State or Other Jurisdiction of Incorporation)

 

1-32266

 

43-2049334

(Commission File Number)

 

(IRS Employer Identification No.)

 

11430 North Community House Road, Suite 350, Charlotte, North Carolina

 

28277

(Address of Principal Executive Offices)

 

(Zip Code)

 

(704) 587-8409

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.

 

Results of Operations and Financial Condition.

 

On November 3, 2010, Polypore International, Inc. (“Polypore”) issued a press release announcing its financial results for the third quarter ended October 2, 2010.  A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Polypore will host a conference call to discuss these financial results at 9:00 a.m. Eastern Time on Thursday, November 4, 2010.  By press release dated October 4, 2010, the public was invited to listen to the conference call by live webcast accessed through the Investor Relations area of Polypore’s website at http://investor.polypore.net/.  The dial-in number for the conference call is (719) 325-4886, access code 8514065.  A replay of the call will be available through November 11, 2010 by telephone at (719) 457-0820, access number 8514065.  The call will also be archived for 30 days at http://investor.polypore.net/.

 

Item 9.01.

 

Financial Statements and Exhibits.

 

(d)

Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of Polypore International, Inc., dated November 3, 2010.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

POLYPORE INTERNATIONAL, INC.

 

(Registrant)

 

 

 

 

 

 

Date:  November 3, 2010

By:

/s/ Lynn Amos

 

 

Lynn Amos

 

 

Chief Financial Officer

 

3


EX-99.1 2 a10-20239_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Polypore International, Inc.

The Gibson Building

11430 North Community House Road

Suite 350

Charlotte, NC  28277

Tel: (704) 587-8409

Fax: (704) 587-8795

 

www.polypore.net

 

Polypore Reports Third Quarter 2010 Results

 

·                  Sales increase 10% to $151.7 million

·                  Adjusted EBITDA increases 11% to $42.4 million

·                  Adjusted EPS increases 59% to $0.27

·                  Announces additional $32.0 million lithium battery separator capacity expansion

·                  Announces $75.0 million redemption of 8.75% Senior Subordinated Dollar Notes

 

CHARLOTTE, NC — November 3, 2010 — Polypore International, Inc. (NYSE: PPO) today reported its financial results for the third quarter ended October 2, 2010.

 

·                  Sales were $151.7 million, an increase of $14.0 million, or 10%, compared with the prior-year period. Excluding the effect of foreign currency translation, sales increased 13%.

·                  Adjusted Operating Income was $29.2 million compared with $25.0 million in the prior-year period. A table showing the reconciliation of Adjusted Operating Income to U.S. GAAP amounts is included in this release.

·                  Adjusted Net Income and Adjusted EPS were $12.6 million and $0.27 per diluted share, compared with $7.4 million and $0.17 per diluted share in the prior-year period.  Net income was $12.4 million and $0.27 per diluted share.  A table showing the reconciliation of Adjusted Net Income and Adjusted EPS to U.S. GAAP amounts is included in this release.

 

Robert B. Toth, President and Chief Executive Officer, said: “Demand is strong in our businesses and we remain excited about the momentum we see in key growth applications. The strong operating performance in the quarter helped to offset the expenses associated with our capacity expansions and the typical third quarter seasonality. Our plants continue to operate at a very high rate of capacity utilization, and we look forward to new capacity beginning to come online in 2011.”

 



 

For the nine month period ended October 2, 2010:

 

·                  Sales were $447.1 million, up 23% from $364.8 million in the first nine months of 2009.

·                  Adjusted Operating Income was $93.3 million compared with $67.0 million in the prior-year period.

·                  Adjusted Net Income and Adjusted EPS were $41.9 million and $0.91 per diluted share, compared with $16.6 million and $0.37 per diluted share in the prior-year period.

 

Adjusted EBITDA

 

Adjusted EBITDA was $42.4 million in the third quarter of 2010 compared with $38.3 million in the third quarter of 2009. Adjusted EBITDA for the twelve months ended October 2, 2010 was $178.0 million.  Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), as defined in Polypore’s senior secured credit facility, is reconciled to net income as noted in the attached table.

 

Energy Storage

 

In the quarter, sales for the Energy Storage segment were $113.3 million, an increase of $13.1 million, or 13%, compared with the prior-year period (up 15% net of the effect of foreign currency translation). Year-to-date segment sales were $322.2 million, an increase of $66.0 million, or 26%, compared with the prior-year period.  There was no significant effect of foreign currency translation in the year-to-date period.

 

·                  Sales of lead-acid battery separators were $79.2 million, an increase of $2.3 million, or 3%, compared with the prior-year period, driven by continued growth in Asia, partially offset by the effect of foreign currency translation. In addition, the prior-year period included advance purchases by a North American customer. Year-to-date sales were $225.1 million, an increase of $30.1 million, or 15%.

·                  Lithium battery separator sales were $34.1 million, an increase of $10.8 million, or 46%. The increase reflects strong demand in consumer electronics, continued application proliferation, and growing demand in Electric Drive Vehicles (“EDVs”). Year-to-date sales were $97.1 million, an increase of $35.9 million, or 59%.

·                  Segment operating income was $23.2 million compared with $21.2 million for the prior-year period, or 21% of sales for both periods. Year-to-date segment operating income

 

2



 

 

was $63.8 million and 20% of sales compared with $44.0 million and 17% of sales for the same period in the prior year. The year-to-date operating income margin improvement was primarily related to higher volumes and production efficiencies, somewhat offset by expenses associated with our growth investments. A table showing the reconciliation of segment operating income to consolidated results is included in this release.

 

Separations Media

 

In the quarter, sales for the Separations Media segment were $38.4 million, up $0.9 million, or 2%, compared with the prior-year period (up 10% excluding the effect of foreign currency translation). Year-to-date segment sales were $124.9 million, an increase of $16.3 million, or 15%, compared with the prior-year period (up 18% excluding the effect of foreign currency translation).

 

·                  Third quarter sales of healthcare products were $23.0 million, a decrease of $1.9 million, or 8%, with solid demand in hemodialysis and blood oxygenation applications more than offset by the effect of foreign currency translation. Year-to-date sales were $77.4 million, an increase of $2.7 million, or 4%.

·                  Third quarter sales of filtration and specialty products were $15.4 million, an increase of $2.8 million, or 22%, due to strong demand in all key application areas, partially offset by the effect of foreign currency translation. Year-to-date sales were $47.5 million, an increase of $13.6 million, or 40%.

·                  Segment operating income was $6.6 million and 17% of sales, reflecting typical third quarter seasonality, compared with $4.6 million and 12% of sales in the prior-year period. Year-to-date segment operating income was $31.2 million and 25% of sales compared with $24.5 million and 23% of sales for the prior-year period. A table showing the reconciliation of segment operating income to consolidated results is included in this release.

 

3



 

Redemption of 8.75% Senior Subordinated Dollar Notes

 

As announced in a separate press release dated November 3, 2010, Polypore has issued a notice of redemption for $75.0 million principal amount of 8.75% Senior Subordinated Dollar Notes due 2012.  The notes will be redeemed on December 3, 2010.  On an annualized basis, the impact of the redemption will be to reduce interest expense by $6.6 million.  The annualized impact of lower interest expense, net of applicable income taxes and based on the weighted average number of shares outstanding at October 2, 2010, would equate to approximately $0.09 per diluted share.

 

Additional Lithium Battery Separator Capacity Expansion

 

Polypore will invest $32.0 million in an additional capacity expansion at its lithium battery separator production facility in Charlotte, North Carolina, to meet the growing demand in EDVs. This new investment is expected to come online in approximately one year and is in addition to the previously announced EDV-targeted expansions already underway in North Carolina.

 

Outlook

 

Toth added: “We continue to deliver strong operating performance allowing us to fund from operations the largest capital investments in the history of our company. This will position us to capitalize on exciting growth trends in consumer electronics, EDVs, healthcare, and across our businesses in Asia. We are encouraged by the accelerating demand we see in our key applications, and we remain confident that we are making the right investments to drive sustainable growth over the long term.”

 

Conference Call

 

Polypore International, Inc. will hold a conference call to discuss the Company’s third quarter financial results and business outlook on Thursday, November 4, 2010 at 9:00 AM Eastern time. The number to call for this interactive teleconference is (719) 325-4886. Enter code 8514065. A replay of the conference call will be available through November 11, 2010, via telephone at (719) 457-0820. Enter code 8514065. The call will also be webcast live and archived for 30 days in the Investor Relations section of the Company’s web site at http://investor.polypore.net/.

 

4



 

In addition, the Company filed a Current Report on Form 8-K with the Securities and Exchange Commission with Supplemental Financial Information that is located on the Company’s web site.

 

Investor Contact:  Polypore Investor Relations — 704-587-8886 or investorrelations@polypore.net.

 

Non-GAAP Supplemental Information

 

Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS (earnings per share) are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results.  Adjusted EBITDA is defined in our credit agreement and represents earnings before interest, taxes, depreciation and amortization and certain non-operating items, business restructuring costs and other non-cash or non-recurring charges.  In addition, Adjusted EBITDA includes the pro forma impact of acquisitions as if the acquisitions occurred on the first day of the period presented. We define Adjusted Net Income as income from continuing operations excluding certain items.  We define Adjusted EPS as Adjusted Net Income divided by the number of diluted shares of common stock outstanding.  For more information regarding the computation of Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS, the reconciliation of Adjusted EBITDA to net income, Adjusted Operating Income to operating income, Adjusted Net Income to net income and Adjusted EPS to earnings per share, please see the attached financial tables.

 

We present these non-GAAP financial measures because we believe that they are useful indicators of our operating performance.  Adjusted EBITDA is a measure used in our credit agreement to determine the availability of borrowings under our revolving credit facility.  We also use Adjusted EBITDA to review and assess operating performance in connection with employee incentive programs and the preparation of our annual budget and financial projections.  Adjusted Operating Income, Adjusted Net Income and Adjusted EPS exclude amounts that we do not consider part of our ongoing operating results when assessing performance.  We believe that our non-GAAP financial measures also facilitate the comparison of results between periods.

 

5



 

Adjusted EBITDA, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS are not measurements of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, cash flows from operating activities or other measures of performance determined in accordance with GAAP.  In addition, our calculation of these non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies.

 

Forward-Looking Statements

 

This release contains statements that are forward-looking in nature. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include the following: the highly competitive nature of the markets in which we sell our products; the failure to continue to develop innovative products; the loss of our customers; the vertical integration by our customers of the production of our products into their own manufacturing process; increases in prices for raw materials or the loss of key supplier contracts; our substantial indebtedness; interest rate risk related to our variable rate indebtedness; our inability to generate cash; restrictions related to the senior secured credit facility; employee slowdowns, strikes or similar actions; product liability claims exposure; risks in connection with our operations outside the United States; the incurrence of substantial costs to comply with, or as a result of violations of, or liabilities under, environmental laws; the failure to protect our intellectual property; the loss of senior management; the incurrence of additional debt, contingent liabilities and expenses in connection with future acquisitions; the adverse impact on our financial condition from restructuring activities; the failure to effectively integrate newly acquired operations; the absence of expected returns from the significant amount of intangible assets we have recorded; the adverse impact from legal proceedings on our financial condition; natural disasters, epidemics, terrorist acts and other events beyond our control; and economic uncertainty and the current crisis in global credit and financial markets. Additional information concerning these and other important factors can be found in Item 1A. “Risk Factors” of our most recent Annual Report on Form 10-K and subsequent reports filed with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date of this press release. Polypore expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in

 

6



 

Polypore’s expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

 

7


 


 

Polypore International, Inc.

Condensed Consolidated Statements of Income

(unaudited)

(in millions, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

October 2, 2010

 

October 3, 2009

 

Net sales

 

$

151.7

 

$

137.7

 

$

447.1

 

$

364.8

 

Cost of goods sold

 

94.4

 

89.8

 

270.3

 

226.9

 

Gross profit

 

57.3

 

47.9

 

176.8

 

137.9

 

Selling, general and administrative expenses

 

28.3

 

24.1

 

84.3

 

74.4

 

Business restructuring

 

0.1

 

0.2

 

(0.8

)

0.8

 

Operating income

 

28.9

 

23.6

 

93.3

 

62.7

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

12.1

 

14.2

 

35.4

 

43.0

 

Gain on sale of Italian subsidiary

 

 

 

(3.3

)

 

Foreign currency and other

 

 

0.7

 

(0.8

)

1.4

 

 

 

12.1

 

14.9

 

31.3

 

44.4

 

Income before income taxes

 

16.8

 

8.7

 

62.0

 

18.3

 

Income taxes

 

4.4

 

2.2

 

16.1

 

4.6

 

Net income

 

$

12.4

 

$

6.5

 

$

45.9

 

$

13.7

 

 

 

 

 

 

 

 

 

 

 

Net income per share - basic

 

$

0.28

 

$

0.15

 

$

1.03

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

Net income per share - diluted

 

$

0.27

 

$

0.14

 

$

0.99

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

44,527,914

 

44,385,858

 

44,494,644

 

44,380,047

 

Weighted average shares outstanding - diluted

 

46,641,636

 

44,738,687

 

46,277,995

 

44,633,498

 

 



 

Polypore International, Inc.

Condensed Consolidated Balance Sheets

(in millions)

 

 

 

October 2, 2010

 

 

 

 

 

(unaudited)

 

January 2, 2010 (a)

 

Assets:

 

 

 

 

 

Cash and equivalents

 

$

162.7

 

$

115.0

 

Accounts receivable, net

 

102.7

 

107.1

 

Inventories

 

75.7

 

72.5

 

Other

 

12.8

 

17.2

 

Current assets

 

353.9

 

311.8

 

 

 

 

 

 

 

Property, plant and equipment, net

 

401.8

 

388.0

 

Goodwill

 

469.3

 

469.3

 

Intangibles and loan acquisition costs, net

 

150.9

 

166.0

 

Other

 

14.3

 

17.5

 

 

 

 

 

 

 

Total assets

 

$

1,390.2

 

$

1,352.6

 

 

 

 

 

 

 

Liabilities and shareholders’ equity:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

97.7

 

$

77.4

 

Current portion of debt

 

3.7

 

10.9

 

Income taxes payable

 

6.4

 

0.6

 

Current liabilities

 

107.8

 

88.9

 

 

 

 

 

 

 

Debt, less current portion

 

779.0

 

792.6

 

Other

 

157.8

 

186.8

 

Shareholders’ equity

 

345.6

 

284.3

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

1,390.2

 

$

1,352.6

 

 


(a) Derived from audited consolidated financial statements.

 



 

Polypore International, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in millions)

 

 

 

Nine Months Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

Operating activities:

 

 

 

 

 

Net income

 

$

45.9

 

$

13.7

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

36.0

 

38.6

 

Gain on sale of Italian subsidiary

 

(3.3

)

 

Other

 

5.6

 

1.0

 

Changes in operating assets and liabilities

 

28.3

 

(5.1

)

Net cash provided by operating activities

 

112.5

 

48.2

 

Investing activities:

 

 

 

 

 

Purchases of property, plant and equipment

 

(41.5

)

(10.7

)

Net payments associated with stock sale of Italian subsidiary

 

(14.9

)

 

Net cash used in investing activities

 

(56.4

)

(10.7

)

Financing activities:

 

 

 

 

 

Principal payments on debt

 

(9.9

)

(6.2

)

Proceeds from stock option exercises

 

1.0

 

0.1

 

Net cash used in financing activities

 

(8.9

)

(6.1

)

Effect of exchange rate changes on cash and cash equivalents

 

0.5

 

5.8

 

Net increase in cash and cash equivalents

 

47.7

 

37.2

 

Cash and cash equivalents at beginning of period

 

115.0

 

83.0

 

Cash and cash equivalents at end of the period

 

$

162.7

 

$

120.2

 

 



 

Polypore International, Inc.

Supplemental Information

Reconciliation of Adjusted EBITDA

(unaudited, in millions)

 

 

 

Three Months

 

Three Months

 

Twelve Months

 

Twelve Months

 

 

 

Ended

 

Ended

 

Ended

 

Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

October 2, 2010

 

October 3, 2009

 

Net income (loss)

 

$

12.4

 

$

6.5

 

$

(85.1

)

$

(30.3

)

Add:

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

12.0

 

13.1

 

48.8

 

52.0

 

Interest expense, net

 

12.1

 

14.2

 

49.5

 

57.1

 

Income taxes

 

4.4

 

2.3

 

15.0

 

1.2

 

EBITDA

 

40.9

 

36.1

 

28.2

 

80.0

 

Adjustments:

 

 

 

 

 

 

 

 

 

Foreign currency (gain) loss

 

0.6

 

0.1

 

(1.4

)

(0.5

)

(Gain) loss on disposal of property, plant and equipment

 

 

(0.1

)

0.2

 

0.9

 

Stock compensation

 

0.6

 

0.8

 

2.3

 

2.0

 

Business restructuring

 

0.1

 

0.2

 

19.8

 

60.7

 

Goodwill impairment

 

 

 

131.5

 

 

Gain on sale of Italian subsidiary

 

 

 

(3.3

)

 

Costs related to the strike at Owensboro, KY facility

 

 

 

 

0.8

 

Costs related to the FTC litigation

 

0.2

 

1.2

 

1.0

 

4.2

 

Other non-cash or non-recurring items

 

 

 

(0.3

)

0.2

 

Adjusted EBITDA

 

$

42.4

 

$

38.3

 

$

178.0

 

$

148.3

 

 


 


 

Polypore International, Inc.

Supplemental Information

Reconciliation of Adjusted Net Income and Adjusted EPS

(unaudited)

(in millions, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

October 2, 2010

 

October 3, 2009

 

Net income

 

$

12.4

 

$

6.5

 

$

45.9

 

$

13.7

 

Adjustments:

 

 

 

 

 

 

 

 

 

Business restructuring

 

0.1

 

0.2

 

(0.8

)

0.8

 

Costs related to the FTC litigation

 

0.2

 

1.2

 

0.8

 

3.5

 

Gain on sale of Italian subsidiary

 

 

 

(3.3

)

 

Impact of adjustments on income taxes

 

(0.1

)

(0.5

)

(0.7

)

(1.4

)

Adjusted net income

 

$

12.6

 

$

7.4

 

$

41.9

 

$

16.6

 

 

 

 

 

 

 

 

 

 

 

Net income per share - basic

 

$

0.28

 

$

0.15

 

$

1.03

 

$

0.31

 

Impact of adjustments on net income per share

 

 

0.02

 

(0.09

)

0.06

 

Adjusted earnings per share - basic

 

$

0.28

 

$

0.17

 

$

0.94

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

Net income per share - diluted

 

$

0.27

 

$

0.14

 

$

0.99

 

$

0.31

 

Impact of adjustments on net income per share

 

 

0.03

 

(0.08

)

0.06

 

Adjusted earnings per share - diluted

 

$

0.27

 

$

0.17

 

$

0.91

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

44,527,914

 

44,385,858

 

44,494,644

 

44,380,047

 

Weighted average shares outstanding - diluted

 

46,641,636

 

44,738,687

 

46,277,995

 

44,633,498

 

 



 

Polypore International, Inc.

Supplemental Information

Reconciliation of Adjusted Operating Income

(unaudited, in millions)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

October 2, 2010

 

October 3, 2009

 

Operating income

 

$

28.9

 

$

23.6

 

$

93.3

 

$

62.7

 

Adjustments:

 

 

 

 

 

 

 

 

 

Business restructuring

 

0.1

 

0.2

 

(0.8

)

0.8

 

Costs related to the FTC litigation

 

0.2

 

1.2

 

0.8

 

3.5

 

Adjusted operating income

 

$

29.2

 

$

25.0

 

$

93.3

 

$

67.0

 

 



 

Polypore International, Inc.

Supplemental Information

Reconciliation of Segment Operating Income to Income Before Income Taxes

(unaudited, in millions)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2, 2010

 

October 3, 2009

 

October 2, 2010

 

October 3, 2009

 

Operating income:

 

 

 

 

 

 

 

 

 

Energy storage

 

$

23.2

 

$

21.2

 

$

63.8

 

$

44.0

 

Separations media

 

6.6

 

4.6

 

31.2

 

24.5

 

Corporate

 

(0.6

)

(0.8

)

(1.7

)

(1.5

)

Segment operating income

 

29.2

 

25.0

 

93.3

 

67.0

 

Business restructuring

 

0.1

 

0.2

 

(0.8

)

0.8

 

Non-recurring costs

 

0.2

 

1.2

 

0.8

 

3.5

 

Total operating income

 

28.9

 

23.6

 

93.3

 

62.7

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Interest expense

 

12.1

 

14.2

 

35.4

 

43.0

 

Gain on sale of Italian subsidiary

 

 

 

(3.3

)

 

Foreign currency and other

 

 

0.7

 

(0.8

)

1.4

 

Income before income taxes

 

$

16.8

 

$

8.7

 

$

62.0

 

$

18.3

 

 


 

GRAPHIC 3 g202391mo01i001.jpg GRAPHIC begin 644 g202391mo01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#TN^\0?8KI MH3;[\9YW8_I4'_"5#_GT/_??_P!:L[7/^0F_U/\`,U#IUE]ONQ!OV9!.<9KU M88>C[-2DCR98BM[1QBS7'BM<_-:''L__`-:MBQOHK^`31$XS@@]0:XZ_LGL+ MLP,P;`R".XJ_X;F,>H-&3\KH<_A45L-3]GSTRZ6)J>TY)FWJ6K0Z2S,2=S''/:KFFZ+)J,+RB41J#A(PT%:<=C7#XF;O"6X[_A*Q_P`^A_[[_P#K M5?CU5I=*-\D&<9^3=V!]:XY>E==H"AM&16`()8$'OS1B:%.E%22ZAAJU2I)Q M;Z%+_A*Q_P`^A_[[_P#K5L:?>"_M%N`NW<2,9SCFN.O[;[)?2P8P%;Y?IVK5 MT*_\BQNT)_U0\Q1_GWHKX>'LU*F@HXB?M.6HRS<>)5@N)(A;%MC%=V[&?TJG M<^+[R/:;70KB\!^\8B3M^N!6,6+,6/+,<_6K>MZ1K:6=C'I5X+5L,TW[_P`O M<3C'UQ6DJ%&%DUJ^]S*->M.[3V[6)_\`A-=6_P"A3OOU_P#B:!XTU4_\RG?? MK_\`$UAPZ/XP>9$DULJK,`S+>9('L,\U9U+P[XLM)0+;Q#)/&P^])<&,Y^A- M0Z="]M/O8_:U[7U^Y'9:1JQU2W,CV5S:2+]Z.>,K^1[U:N[C[);23F.20(,[ M(T+,?8`5P>D6'BRVU:VFN=36:%9!YD;7>X%>_%7O%5MXAO=4!TO4([:WC0*% M%SL)/3^:T[2_$_ MBJV8?VCHU[=KW*P[#^06J]CH/BZZNECEU]HXSR[I=%R!]`:2\T+QA;W+QQZ\ MSH#\K/=E21]":Z^6C;D]W\?S.3FK7Y_>_#\CT*VN/M-M'.$>/>N=LB[6'L17 M.77BS5;>[F@C\,7DR1N5612<.`>OW:K^$[?Q!9:DXU2_CN;>1,`&Y\QE8=,5 ME:CI7BJ34[I[?65CA:5BB?;-NU<\#':N:G1@JCC)IKYG3.M4=-2BFG\C8_X3 M/6/^A2OOS/\`\33D\9:IN'F>%-0"^J@D_P`JRM-\.^)KMI1<^))8M@^7RK@R M9/O@\52;1_&"N5.NC@XYOB*V]E0;:T_$Q]K72OK]R/1K6Z^U6:W`BEBW+GRY M4*L#Z$&N9/C+6`2/^$3O3COD_P#Q-2>#[36;5+T:K>BZW!?+(G\S;US].U)I(F!QA)V]OD=:.E%%%>>>B<;KG_( M3?ZG^9JM9WDEC-59@",-5G7/^0F_U/\S3-(M(KV_$,P.TJ3P<5[D'%4/> MVL>%)-U[1WN5[N[EO;@SS$;CQ@=`*T-%MG(N+K:=J0L%;U.*V4\/:) MA@HQ%;6AZM;6=F\-PY4ALKP3FNC%ISI>Z885J%7WC)U#_D(W/_71OYU1_C6?/)YUS++_?8M6QI%N5T>^N#T="H_`55;W:23\B*/O56UYF&O2NP M\/?\@B/_`'F_G7'KTK>TK7+6QL5@E20LI)RH&.32QD)3IVBKZE82<83O)V)_ M$UGOA2[47Y+8QTSGFL'4E+%:7T[&W)&&%N[:]S ME;;2=`M;N&Y3Q5$S0NK@&U?!(.?6M/7I],\121&Z\50(D6=D<=HX`SU/6LZV ME\&75W#;IIVH!II%0$R#`)./6NR7X=^'@V3#,P]#*<5O5G"$E*;E?IHC"E"< MXN,%&WS.:T#PII=UJL$MGKINS;R+(RK;LHX.<9/2HM;TC0I]F:](L--L]+M_(LK=(8^N%'7ZGO7">*X_#.GZY+_:.F7DDTX\WS(Y M,*V?3FLJ->52J]7MIM!M.TJSU69['61?R&'!00E-HR.-],TB[UJ.2^UL6,OD@",PE\C)YR*I^'O$/A32M2\VWM;NU,B%ⅅ73(H021MM4@>Q/O5J%3ZQS>]MOI?\`R,W4I_5^73?S M_P"'$\.:3HEMX@LYK3Q&+B97^6(6[#?QTS4&K:/X>EU>\DF\2^3(T[EH_LS' M:<\C-:7A"/PY?:VLFF:9=Q36ZE_,EDRJ]O6L[5;WPDNKWBW.E7CS"=P[++@% ML\D#H+B6%]'OBT; ME#B;C(./6JC_`!))_"_S-:LHNE!Z=>XZ/2]`A&V+Q@\8/.%MW']:Z'P;;:=% MK1:T\1/J#^4?W31LO&1SS69IVJ^!(X6$NF2H=W253(?SS6WHFN^#UU2*/2[8 MPW,Q\M2(B,Y[4JW.XR5I?A_D%'DYHN\?Q.SHHHKR3V#E]7TR]N+YY(H"RG.# MD>M.T33;RVU%9)H"B;2,DBM9=;TYM9_L=;E3?>69?)P<[0<$^G6DU#7M+TN] MM+.^NT@GO6VVZMGYSZ9_&NKZU/DY+:'*L+'GY[FA2U2T_5[#5)+J.RN!,UG, M8)P`1L<=1S61J'Q!\+:7?2V-[JT<-Q"VUXS&Y(/X"N4ZBSK&AM=RFXMBJR'[ MRGHU8,FF7T;;6M9,^RY%==)J5I'IC:D\P6T6+SC+@X"8SGUZ5GZ-XOT'7[DV MVEWXN)0F\@1L/E]]==/%U(1Y=SDJ82$WS;&7:>'[VX8&1?)C[ENN/I712 MV8BTF2UMTZ1E5'J<55UCQ3HN@3PP:G>BWEG4M&NQF+`=>@-6M*U:PUNP2^TV MY2XMW)"NOJ.HK.IB)U&F^A=/#PIII=3EAHNHX'^BM^8H_L74?^?5OS%;;^+] M`2/49&U*,+I;[+S@YB.<H/0UO\`7JG9&/U& M'=G.:1IMY;SS-+`5#0LH)(ZFJ']C:C_SZM^8KH],\0:3K%U=6NGWJ3S6;[)T M7.4.2._TJMK7C+P_X=NDM=6U%+69TWJK(QRN<9X'M4K&34G*RU*>#@XJ-WH6 MM#MYK;3A',A1PQX-9GBO^T]]M_9^BVNI##;_`#T#;.G3)[UL:3J]AKE@E]IM MP+BW9X2TZ)/,7=(L*@H,\D<]J[[O6%JWC;PWH=[]BU'58H;@`%H\,Q4 M'IG`./QK:BFCGA2:)U>.10RLIR"#W%%2ISO:WW_J.G3]FM[DE4=3L$O;=MMO M:RSJ/W9N(MZ@U23QEX?DT\7Z:G$UL;@6V\`_ZT]%(QD&MAW5(V=F"JHR23P! M4)M.Z-&DU9GGE_)XATZ0K)X4TR9>SPVN\'\CFEL&\1:@X">%=+A7N\]ML`_, MYKM-&U[2_$%L]QI-XEU%&Y1F4$8;TYIT^MZ=;ZS;Z/+=*M]:VR1X5)<9X)Y[UWM&!6<*KBVVK_>:SI*223L*H:;K>G:O) M=)87*S-9RF&<`$;''49_A_D8?AJ76UO)8[_0K:QB>/ M*R6\87+#H#@\UC'_`(2?<<>$M,Z_\\%_QKL&\2Z.NKSZ0;Y!?6\?FR0D'(7& M<^_!S5O3]0M-5L(KZRE$UO,,I(!@,/QIJO9M\JU]?\Q/#WBES/3T_P`CA/\` MBJ/^A1TS_OPO^-6])_X2$ZK;?:?#.GV\.\;Y8X5#(/4'-;7_``G/AG^UCI?] MK0_:A)Y6S!QOZ;=V,9_&M_%-XBZMRK\?\Q+#6=^9_A_D`HI:*YCJ.1@\-ZA' M\3/[?98_L7V)X<[OFW%]PX^E5O'?@F?Q=K>BL2%LK;S1<.K[77(^4KZD$`UV M]%`''?#KPSJOAJUU6/5Y4FFNKTS+*K9WC`&3Z'BG^(?#%WJ?CCP_J]O%";6P M,AN-Q`)R,#CO7744`9GB*PEU+PUJ.GVH7S;BV>.,'@9(P*Y+X=^&-?\`#LR1 M:E!MA2WV;Q?-*N[(QB/&%KT"B@#B?%_@Z_\`$7BS2;V"Y>VMK:&5)9H9=DB, MP."/QQ5_X?Z'?>'?"\>F:A#"D\,KDO$Y82@G.XY[UT]%`'D&L_"O6KXZ_?6L MR17E]>NT:>;\DUNQ!PWH01FO2!;ZE8^$DM;%8VU&&T$<89OD$@7')],UKT4` M>;>%_`_B'PWXATS4?/M9XGMFAU!4&P@D[L]3O.X]>.*Z'XA^';OQ+X2N-.T^ M.)KN1D*F0XX#9/-=110!#9P_9[.&':JE$`(4<9QS6'X2T6\T8ZR;L(/MNIRW M,6UL_(V,9]^*Z*B@#SK4_"OB.RUS7[C2;.PO[?78PK-(9?'>F>(]%M;6Y6RMFB*3R[,D[O;T M-=U10!2MY;_^QUFNX8XKT1%GB1BR!L=`>XJ'P[?7VI:#:WFHVPMKJ9-SQ+G" M\\=>>F*TZ,8Z4`%%/L$R/SO"@%6']T\BNP\':3=:+X1L-,O0HN((MLFPY&*M&E.E06&DSV!OVN?MMQ\[["<_=_O>]=QJ[ZE%IC' @E).Q5#R,Y(]LU=HH`9"9#"AE`$A4;PO0'O13Z*`/_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----