UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 26, 2012
GFI GROUP INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
000-51103 |
|
80-0006224 |
(State or other jurisdiction of |
|
(Commission |
|
(IRS Employer |
55 Water Street |
|
10041 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (212) 968-4100
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13.e-4(c)
Item 2.02. Results of Operations and Financial Condition
On April 26, 2012, GFI Group Inc. issued a press release announcing the financial results for its first-quarter ended March 31, 2012 and containing information concerning a conference call to discuss such results. A copy of the press release is set forth in Exhibit 99.1 hereto and is incorporated herein by reference.
The information in this Current Report, including exhibits attached hereto, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report, including exhibits attached hereto, shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as may otherwise be expressly stated in such filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits:
Exhibit |
|
Description |
|
|
|
99.1 |
|
Press release, dated April 26, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
GFI GROUP INC. | |
|
|
|
Date: April 26, 2012 |
|
|
|
By: |
/s/ James A. Peers |
|
Name: |
James A. Peers |
|
Title: |
Chief Financial Officer |
Exhibit 99.1
GFI Group Inc. Announces First Quarter 2012 Results;
Declares Quarterly Cash Dividend
· GAAP Total Revenues $260.2 Million: Non-GAAP Total Revenues $260.0 Million
· GAAP Net Revenues: $226.6 Million: Non-GAAP Net Revenues $226.4 Million
· GAAP Net Income: $4.8 Million or $0.04 per Diluted Share
· Non-GAAP Net Income: $8.4 Million or $0.07 per Diluted Share
· Cash Earnings: $30.3 Million or $0.24 per Diluted Share
· Quarterly Cash Dividend Declared of $0.05 per Share
New York, April 26, 2012 GFI Group Inc. (NYSE: GFIG), a leading provider of wholesale brokerage services, clearing services, electronic execution and trading support products for global financial markets, reported today its financial results for the first quarter ended March 31, 2012.
Highlights
· GAAP net revenues were $226.6 million for the first quarter of 2012, a decrease of 0.4% from $227.5 million in the first quarter of 2011. On a non-GAAP basis, net revenues decreased 3.4% to $226.4 million from $234.5 million in the first quarter of 2011.
· Brokerage revenues for the first quarter of 2012 declined 5.0% to $207.2 million compared with $218.0 million in the first quarter of 2011.
· Compensation and employee benefits expense in the first quarter of 2012 was 68.7% and 68.8% of net revenues on a GAAP and non-GAAP basis, respectively. This compares with 70.1% and 68.0% of net revenues on a GAAP and non-GAAP basis, respectively, in the first quarter of 2011.
· Non-compensation expenses were 27.9% of net revenues on a GAAP basis and 25.4% on a non-GAAP basis in the first quarter of 2012. This compares with 25.4% of net revenues on a GAAP basis and 23.3% on a non-GAAP basis in the first quarter of 2011.
· Net income for the first quarter of 2012 was $4.8 million on a GAAP basis, or $0.04 per diluted share, compared with $6.7 million, or $0.05 per diluted share, in the first quarter of 2011. On a non-GAAP basis, net income was $8.4 million, or $0.07 per diluted share, for the first quarter of 2012, compared with $13.7 million, or $0.11 per diluted share, in the first quarter of 2011.
· Cash earnings for the three month period ended March 31, 2012 were $30.3 million, or $0.24 per diluted share, compared with $34.0 million, or $0.27 per diluted share, for the same period in 2011.
Michael Gooch, Chairman and Chief Executive Officer of GFI, commented: GFI continues to manage carefully through a prolonged period of slow trading volumes across many product sectors resulting from sluggish global economic conditions, regulatory and political uncertainty and continuing European sovereign debt concerns. However, GFIs subscription-based software, analytics and market data revenues continued to outpace prior year results with Trayports software revenues up 25.2% over the same quarter of the prior year.
We remain focused on selectively expanding GFIs geographic footprint and product and technology reach. Although several European expansion initiatives are taking longer than expected to reach profitability, they continue to grow revenues and market share, and we are committed to building profitable, technology-enhanced
businesses in the new global financial market landscapes. Approximately 61% of GFIs total brokerage revenues, excluding Kyte, were supported by our proprietary electronic trading systems. Moreover, we have seen increased usage of GFIs proprietary electronic trading platforms by our customers.
In addition to select expansion and technology initiatives, we are reducing GFIs cost structure through rationalizing front and back office expenses and we are implementing further cost reduction measures. We are determined to improve GFIs profitability margins, even in the current lower volume environment.
Looking at the second quarter of 2012 to date, preliminary total revenues for April are tracking up 2% compared with total revenues for the same month last year. We believe GFIs April performance is in line with volumes reported in the broader OTC and exchange markets.
Mr. Gooch concluded: We are pleased to declare a quarterly cash dividend of $0.05 per share to GFI shareholders.
Revenues
Net revenues were $226.6 million and $226.4 million on a GAAP and non-GAAP basis, respectively, in the first quarter of 2012, as compared with $227.5 million and $234.5 million on a GAAP and non-GAAP basis, respectively, in the first quarter of 2011. Non-GAAP net revenues in the first quarter of 2012 excluded a $1.3 million mark-to-market loss on forward hedges of future foreign currency revenues, a $1.8 million mark-to-market gain on a future purchase commitment, and a $0.3 million mark-to-market loss on equity warrants held.
Brokerage revenues in the first quarter of 2012 were $207.2 million compared with $218.0 million in the first quarter of 2011. Revenues from commodity products increased 16.4%, financial product revenues increased 3.4% and equity product and fixed income product revenues were down 22.1% and 14.0%, respectively, compared with the first quarter of 2011. By geographic region, brokerage revenues for the first quarter of 2012 increased 6.6% in the Americas and declined 8.3% in EMEA and 22.6% in Asia-Pacific, as compared with the same quarter of 2011.
Revenues from trading software, analytics and market data products for the first quarter of 2012 were $20.0 million, up 17.0% from the first quarter of 2011.
Expenses
For the first quarter of 2012, compensation and employee benefits expense was $155.8 million on a GAAP and non-GAAP basis. This compares with $159.5 million on a GAAP and non-GAAP basis in the first quarter of 2011. Compensation and employee benefits expense was 68.7% and 68.8% of net revenues on a GAAP and non-GAAP basis, respectively, in the first quarter of 2012 compared with 70.1% and 68.0% of net revenues on a GAAP and non-GAAP basis, respectively, in the first quarter of 2011.
On a GAAP basis, non-compensation expenses for the first quarter of 2012 were $63.2 million, or 27.9% of net revenues, compared with $57.7 million, or 25.4% of net revenues, in the first quarter of 2011. On a non-GAAP basis, non-compensation expenses for the first quarter of 2012 were $57.5 million, or 25.4% of net revenues, compared with $54.7 million, or 23.3% of net revenues, in the first quarter of 2011. The higher non-compensation expenses year over year were primarily due to increased interest expenses relating to GFIs $250 million senior note offering completed in July of 2011.
The effective tax rate for the first quarter of 2012 was 36.0% on a GAAP basis, and 35.0% on a non-GAAP basis, as compared with 26.0% and 28.5% on a GAAP and non-GAAP basis, respectively, in the first quarter of 2011.
Earnings
Net income on a GAAP basis for the first quarter of 2012 was $4.8 million, or $0.04 per diluted share, compared with net income of $6.7 million, or $0.05 per diluted share, in the first quarter of 2011. On a non-GAAP basis, net income for the first quarter of 2012 was $8.4 million, or $0.07 per diluted share, compared with $13.7 million, or $0.11 per diluted share, for the first quarter of 2011.
Dividend Declaration
The Board of Directors of GFI has declared a quarterly cash dividend of $0.05 per share payable on May 31, 2012 to shareholders of record as of May 15, 2012.
Non-GAAP Financial Measures
To supplement GFIs unaudited financial statements presented in accordance with GAAP, the Company uses certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Companys results of operations as determined in accordance with GAAP. The non-GAAP financial measures used by GFI include non-GAAP total revenues, non-GAAP net revenues, non-GAAP net income, non-GAAP diluted earnings per share, cash earnings and cash earnings per share. These non-GAAP financial measures currently exclude from the Companys statement of income amortization of acquired intangibles and certain other items that management views as non-operating, non-recurring or non-cash as detailed in the reconciliation included in the financial tables attached to this release.
In addition, GFI may consider whether other significant non-operating, non-recurring or non-cash items that arise in the future should also be excluded in calculating the non-GAAP financial measures it uses. The non-GAAP financial measures also take into account estimated adjustments to income tax expense with respect to the excluded items.
GFI believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding the Companys performance by excluding certain items that may not be indicative of the Companys core business, operating results or future outlook. GFIs management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing the Companys operating results, as well as when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate comparisons of the Companys performance to prior periods.
In addition to the reasons stated above, which are generally applicable to each of the items GFI excludes from its non-GAAP financial measures, the Company believes it is appropriate to exclude amortization of acquired intangibles because when analyzing the operating performance of an acquired business, GFIs management focuses on the total return provided by the investment (i.e., operating profit generated from the acquired entity, as compared to the purchase price paid) without taking into consideration any charges for allocations made for accounting purposes. Further, because the purchase price for an acquisition necessarily reflects the accounting value assigned to intangible assets, when analyzing the operating performance of an acquisition in subsequent periods, the Companys management excludes the GAAP impact of acquired intangible assets on its financial results. GFI believes that such an approach is useful in understanding the long-term return provided by an acquisition and that investors benefit from a supplemental non-GAAP financial measure that excludes the accounting expense associated with acquired intangible assets.
A reconciliation of these non-GAAP financial measures to GAAP is included in the financial tables attached to this release.
Conference Call
GFI has scheduled an investor conference call to discuss its first quarter results at 8:30 a.m. (Eastern Time) on Friday, April 27, 2012. Those wishing to listen to the live conference call via telephone should dial 1-800-860-2442 in North America and +1-412-858-4600 outside of North America, and ask for GFI.
A live audio web cast of the conference call will be available on the Investor Relations section of GFIs Website. For web cast registration information, please visit: http://www.gfigroup.com. Following the conference call, an archived recording will be available.
Supplementary Financial Information
GFI has posted details of its historical monthly brokerage revenues on the Investor Relations page of its web site under the heading Supplementary Financial Information. The Company currently plans to post this information quarterly in conjunction with its announcement of earnings, but does not undertake a responsibility to continue to provide or update such information.
About GFI Group Inc.
GFI Group Inc. (NYSE: GFIG) is a leading provider of wholesale brokerage services, clearing services, electronic execution and trading support products for global financial markets. GFI Group Inc. provides brokerage services, market data, trading platform and analytics software products to institutional clients in markets for a range of fixed income, financial, equity and commodity instruments.
Headquartered in New York, GFI was founded in 1987 and employs more than 2,100 people with additional offices in London, Paris, Nyon, Hong Kong, Seoul, Tokyo, Singapore, Sydney, Cape Town, Santiago, Bogota, Buenos Aires, Dubai, Dublin, Tel Aviv, Los Angeles and Sugar Land (TX). GFI Group Inc. provides services and products to over 2,600 institutional clients, including leading investment and commercial banks, corporations, insurance companies and hedge funds. Its brands include GFISM, GFInet®, CreditMatch®, GFI ForexMatch®, EnergyMatch®, FENICS®, Starsupply®, Amerex®, Trayport® and Kyte®.
Forward-looking statement
Certain matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words anticipate, believe, estimate, may, might, intend, expect and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein. These forward-looking statements are based largely on the expectations of GFI Group Inc. (the Company) and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: economic, political and market factors affecting trading volumes; securities prices or demand for the Companys brokerage services; competition from current and new competitors; the Companys ability to attract and retain key personnel, including highly-qualified brokerage personnel; the Companys ability to identify and develop new products and markets; changes in laws and regulations governing the Companys business and operations or permissible activities; the Companys ability to manage its international operations; financial difficulties experienced by the Companys customers or key participants in the markets in which the Company focuses its brokerage services; the Companys ability to keep up with technological changes; uncertainties relating to litigation and the Companys ability to assess and integrate acquisition prospects. Further information about factors that could affect the Companys financial and other results is included in the Companys filings with the
Securities and Exchange Commission. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Investor Relations Contacts:
Christopher Giancarlo
Executive Vice President
investorinfo@gfigroup.com
Chris Ann Casaburri
Investor Relations Manager
212-968-4167
chris.casaburri@gfigroup.com
Media Contact:
Patricia Gutierrez
Vice President - Public Relations
212-968-2964
patricia.gutierrez@gfigroup.com
- FINANCIAL TABLES FOLLOW -
GFI Group Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
(In thousands except share and per share data)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Revenues |
|
|
|
|
| ||
Agency commissions |
|
$ |
144,580 |
|
$ |
147,483 |
|
Principal transactions |
|
62,588 |
|
70,487 |
| ||
Total brokerage revenues |
|
207,168 |
|
217,970 |
| ||
Clearing services revenues |
|
28,127 |
|
27,670 |
| ||
Interest income from clearing services |
|
521 |
|
342 |
| ||
Equity in net earnings of unconsolidated businesses |
|
1,420 |
|
926 |
| ||
Software, analytics and market data |
|
19,999 |
|
17,088 |
| ||
Other income (loss) |
|
2,940 |
|
(2,546 |
) | ||
Total revenues |
|
260,175 |
|
261,450 |
| ||
|
|
|
|
|
| ||
Interest and transaction-based expenses |
|
|
|
|
| ||
Transaction fees on clearing services |
|
26,962 |
|
27,069 |
| ||
Transaction fees on brokerage services |
|
6,125 |
|
6,605 |
| ||
Interest expense from clearing services |
|
440 |
|
326 |
| ||
Total interest and transaction-based expenses |
|
33,527 |
|
34,000 |
| ||
Revenues, net of interest and transaction-based expenses |
|
226,648 |
|
227,450 |
| ||
|
|
|
|
|
| ||
Expenses |
|
|
|
|
| ||
Compensation and employee benefits |
|
155,778 |
|
159,481 |
| ||
Communications and market data |
|
15,666 |
|
15,071 |
| ||
Travel and promotion |
|
10,089 |
|
10,203 |
| ||
Rent and occupancy |
|
6,792 |
|
5,873 |
| ||
Depreciation and amortization |
|
9,148 |
|
9,874 |
| ||
Professional fees |
|
6,168 |
|
7,103 |
| ||
Interest on borrowings |
|
6,815 |
|
2,936 |
| ||
Other expenses |
|
8,473 |
|
6,633 |
| ||
Total other expenses |
|
218,929 |
|
217,174 |
| ||
|
|
|
|
|
| ||
Income before provision for income taxes |
|
7,719 |
|
10,276 |
| ||
|
|
|
|
|
| ||
Provision for income taxes |
|
2,779 |
|
2,672 |
| ||
|
|
|
|
|
| ||
Net income before attribution to non-controlling shareholders |
|
4,940 |
|
7,604 |
| ||
|
|
|
|
|
| ||
Less: Net income attributable to non-controlling interests |
|
148 |
|
858 |
| ||
GFIs net income |
|
$ |
4,792 |
|
$ |
6,746 |
|
|
|
|
|
|
| ||
Basic earnings per share |
|
$ |
0.04 |
|
$ |
0.06 |
|
Diluted earnings per share |
|
$ |
0.04 |
|
$ |
0.05 |
|
|
|
|
|
|
| ||
Weighted average shares outstanding - basic |
|
115,498,177 |
|
119,524,627 |
| ||
|
|
|
|
|
| ||
Weighted average shares outstanding - diluted |
|
125,350,139 |
|
128,209,107 |
|
GFI Group Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
As a Percentage of Net Revenues
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2012 |
|
2011 |
|
Revenues |
|
|
|
|
|
Agency commissions |
|
63.8 |
% |
64.8 |
% |
Principal transactions |
|
27.6 |
% |
31.0 |
% |
Total brokerage revenues |
|
91.4 |
% |
95.8 |
% |
Clearing services revenues |
|
12.4 |
% |
12.2 |
% |
Interest income from clearing services |
|
0.2 |
% |
0.1 |
% |
Equity in net earnings of unconsolidated businesses |
|
0.6 |
% |
0.4 |
% |
Software, analytics and market data |
|
8.8 |
% |
7.5 |
% |
Other income (loss) |
|
1.4 |
% |
-1.1 |
% |
Total revenues |
|
114.8 |
% |
114.9 |
% |
|
|
|
|
|
|
Interest and transaction-based expenses |
|
|
|
|
|
Transaction fees on clearing services |
|
11.9 |
% |
11.9 |
% |
Transaction fees on brokerage services |
|
2.7 |
% |
2.9 |
% |
Interest expense from clearing services |
|
0.2 |
% |
0.1 |
% |
Total interest and transaction-based expenses |
|
14.8 |
% |
14.9 |
% |
Revenues, net of interest and transaction-based expenses |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Compensation and employee benefits |
|
68.7 |
% |
70.1 |
% |
Communications and market data |
|
6.9 |
% |
6.6 |
% |
Travel and promotion |
|
4.5 |
% |
4.5 |
% |
Rent and occupancy |
|
3.0 |
% |
2.6 |
% |
Depreciation and amortization |
|
4.0 |
% |
4.4 |
% |
Professional fees |
|
2.7 |
% |
3.1 |
% |
Interest on borrowings |
|
3.0 |
% |
1.3 |
% |
Other expenses |
|
3.8 |
% |
2.9 |
% |
Total other expenses |
|
96.6 |
% |
95.5 |
% |
|
|
|
|
|
|
Income before provision for income taxes |
|
3.4 |
% |
4.5 |
% |
|
|
|
|
|
|
Provision for income taxes |
|
1.2 |
% |
1.2 |
% |
|
|
|
|
|
|
Net income before attribution to non-controlling shareholders |
|
2.2 |
% |
3.3 |
% |
|
|
|
|
|
|
Less: Net income attributable to non-controlling interests |
|
0.1 |
% |
0.4 |
% |
GFIs net income |
|
2.1 |
% |
2.9 |
% |
GFI Group Inc. and Subsidiaries
Selected Financial Data (unaudited)
(Dollars in thousands)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Brokerage Revenues by Product Categories: |
|
|
|
|
| ||
Fixed Income |
|
$ |
61,511 |
|
$ |
71,507 |
|
Financial |
|
50,155 |
|
48,505 |
| ||
Equity |
|
37,533 |
|
48,157 |
| ||
Commodity |
|
57,969 |
|
49,801 |
| ||
|
|
|
|
|
| ||
Total brokerage revenues |
|
$ |
207,168 |
|
$ |
217,970 |
|
|
|
|
|
|
| ||
Brokerage Revenues by Geographic Region: |
|
|
|
|
| ||
Americas |
|
$ |
82,076 |
|
$ |
77,021 |
|
Europe, Middle East, and Africa |
|
102,608 |
|
111,892 |
| ||
Asia-Pacific |
|
22,484 |
|
29,057 |
| ||
|
|
|
|
|
| ||
Total brokerage revenues |
|
$ |
207,168 |
|
$ |
217,970 |
|
|
|
March 31, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Consolidated Statement of Financial Condition Data: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
214,426 |
|
$ |
245,879 |
|
Cash held at clearing organizations, net of customer cash |
|
60,012 |
|
41,646 |
| ||
GFIs total balance sheet cash |
|
274,438 |
|
287,525 |
| ||
Balance sheet cash per share |
|
2.29 |
|
2.45 |
| ||
|
|
|
|
|
| ||
Total assets (1) |
|
1,326,181 |
|
1,190,549 |
| ||
Total debt |
|
250,000 |
|
250,000 |
| ||
Stockholders equity |
|
451,879 |
|
447,212 |
| ||
|
|
|
|
|
| ||
Selected Statistical Data: |
|
|
|
|
| ||
Brokerage personnel headcount (2) |
|
1,264 |
|
1,271 |
| ||
Employees |
|
2,180 |
|
2,176 |
| ||
Broker productivity for the period (3) |
|
$ |
163 |
|
$ |
136 |
|
(1) Total assets include receivables from brokers, dealers and clearing organizations of $354.1 million and $217.9 million at March 31, 2012 and December 31, 2011, respectively. These receivables primarily represent securities transactions entered into in connection with our matched principal business which have not settled as of their stated settlement dates, as well as balances with clearing organizations. These receivables are substantially offset by corresponding payables to brokers, dealers and clearing organizations, as well as to clearing customers, for these unsettled transactions.
(2) Brokerage personnel headcount includes brokers, traders, trainees and clerks.
(3) Broker productivity is calculated as brokerage revenues divided by average monthly brokerage personnel headcount for the quarter.
GFI Group Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
(In thousands except share and per share data)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
GAAP revenues |
|
$ |
260,175 |
|
$ |
261,450 |
|
Mark-to-market loss on forward hedges of future foreign currency revenues |
|
1,304 |
|
4,440 |
| ||
Fair value mark-to-market (gain) loss on future purchase commitment |
|
(1,827 |
) |
731 |
| ||
Fair value mark-to-market loss on warrants on investee shares |
|
316 |
|
|
| ||
Accounting impact of increased ownership stake in an investee |
|
|
|
1,863 |
| ||
Total Non-GAAP Revenues |
|
259,968 |
|
268,484 |
| ||
|
|
|
|
|
| ||
GAAP interest and transaction-based expenses |
|
33,527 |
|
34,000 |
| ||
|
|
|
|
|
| ||
Non-GAAP revenues, net of interest and transaction based expenses |
|
226,441 |
|
234,484 |
| ||
|
|
|
|
|
| ||
GAAP other expenses |
|
218,929 |
|
217,174 |
| ||
Amortization of intangibles |
|
(2,906 |
) |
(3,032 |
) | ||
Writedown of available for sale securities |
|
(2,700 |
) |
|
| ||
Non-GAAP other expenses |
|
213,323 |
|
214,142 |
| ||
|
|
|
|
|
| ||
Non-GAAP pre-tax income |
|
13,118 |
|
20,342 |
| ||
|
|
|
|
|
| ||
Income tax impact on Non-GAAP items |
|
1,812 |
|
3,125 |
| ||
Non-GAAP provision for income taxes |
|
4,591 |
|
5,797 |
| ||
|
|
|
|
|
| ||
Less: Net income attributable to non-controlling interests |
|
148 |
|
858 |
| ||
|
|
|
|
|
| ||
GFIs Non-GAAP net income |
|
$ |
8,379 |
|
$ |
13,687 |
|
|
|
|
|
|
| ||
Non-GAAP diluted net income per share |
|
$ |
0.07 |
|
$ |
0.11 |
|
|
|
|
|
|
| ||
Pre-tax adjustments to arrive at cash earnings |
|
|
|
|
| ||
Amortization of RSUs |
|
9,052 |
|
7,492 |
| ||
Amortization of cash sign-on and retention bonuses |
|
6,595 |
|
5,998 |
| ||
Depreciation and other amortization |
|
6,242 |
|
6,842 |
| ||
Total pre-tax adjustments to cash earnings |
|
21,889 |
|
20,332 |
| ||
|
|
|
|
|
| ||
Non-GAAP pre-tax cash earnings from ongoing operations |
|
35,007 |
|
40,674 |
| ||
|
|
|
|
|
| ||
Non-GAAP provision for income taxes |
|
4,591 |
|
5,797 |
| ||
|
|
|
|
|
| ||
Less: Net income attributable to non-controlling interests |
|
148 |
|
858 |
| ||
|
|
|
|
|
| ||
GFIs Non-GAAP net cash earnings from ongoing operations |
|
$ |
30,268 |
|
$ |
34,019 |
|
|
|
|
|
|
| ||
Non-GAAP cash earnings per share |
|
$ |
0.24 |
|
$ |
0.27 |
|
|
|
|
|
|
| ||
Weighted average shares outstanding - diluted |
|
125,350,139 |
|
128,209,107 |
|
GFI Group Inc.
Adjusted EBITDA
($ in 000s, except share and per share amounts) |
|
1Q11 |
|
2Q11 |
|
3Q11 |
|
4Q11 |
|
1Q12 |
|
Last twelve |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) per U.S. GAAP before attribution to non-controlling interests |
|
$ |
7,604 |
|
$ |
5,794 |
|
$ |
6,122 |
|
$ |
(22,085 |
) |
$ |
4,940 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Net (income) loss attributable to non-controlling interests |
|
(858 |
) |
357 |
|
(57 |
) |
(58 |
) |
(148 |
) |
|
| ||||||
GFIs net income (loss) |
|
6,746 |
|
6,151 |
|
6,065 |
|
(22,143 |
) |
4,792 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Extraordinary and other non-recurring losses (i.e., non-GAAP adjustments) |
|
10,066 |
|
3,850 |
|
8,325 |
|
22,149 |
|
5,399 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Interest expense |
|
3,262 |
|
3,893 |
|
6,499 |
|
8,008 |
|
7,255 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Less: Interest income |
|
(690 |
) |
(1,090 |
) |
(996 |
) |
(835 |
) |
(680 |
) |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Income tax expense (benefit) |
|
2,672 |
|
2,036 |
|
2,884 |
|
(4,945 |
) |
2,779 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Depreciation and amortization expense (excluding intangibles) |
|
6,842 |
|
6,728 |
|
6,860 |
|
6,302 |
|
6,242 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Amortization of RSUs |
|
7,492 |
|
7,917 |
|
7,777 |
|
7,645 |
|
9,052 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Plus: Amortization of cash sign-on bonuses |
|
5,998 |
|
5,496 |
|
5,803 |
|
5,984 |
|
6,595 |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted EBITDA |
|
$ |
42,388 |
|
$ |
34,981 |
|
$ |
43,217 |
|
$ |
22,165 |
|
$ |
41,434 |
|
$ |
141,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Weighted average shares outstanding - diluted |
|
|
|
|
|
|
|
|
|
|
|
125,350,139 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted EBITDA per share (pre-tax) |
|
|
|
|
|
|
|
|
|
|
|
$ |
1.13 |
|