EX-99.1 2 tm1928343d1_ex1.htm EXHIBIT 1

 

Exhibit 1

 

 

  

SUPERCOM LTD

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of June 30, 2019

(Unaudited)

 

 1 

 

 

SUPERCOM LTD

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of June 30, 2019

 

(Unaudited)

 

IN U.S. DOLLARS

 

INDEX

 

  Page
   
Interim Consolidated Balance Sheets 3
   
Interim Consolidated Statements of Operations 4
   
Interim Statements of Changes in Shareholders' equity 5
   
Interim Consolidated Statements of Cash Flows 6
   
Notes to Interim Consolidated Financial Statements 7 – 9

 

- - - - - - - - - - - - - - - - - - - - -

 

 2 

 

 

SUPERCOM LTD

 

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)

 

   June 30,   December 31, 
   2019   2018 
   Unaudited   Audited 
CURRENT ASSETS          
Cash and cash equivalents   1,492    1,639 
Restricted bank deposits   1,699    1,162 
Trade receivable, net   17,508    13,460 
Other accounts receivable and prepaid expenses   1,307    951 
Inventories, net (Note 3)   3,201    3,169 
Patents   5,283    5,283 
Total current assets   30,490    25,664 
           
LONG-TERM ASSETS          
Severance pay funds   375    361 
Deferred tax long term   437    385 
Property and equipment, net   859    843 
Other Intangible assets, net (Note 4)   9,558    10,070 
Other non-current asset   10    - 
Goodwill   7,026    7,026 
Total non-current assets   18,265    18,685 
           
Total assets   48,755    44,349 
           
CURRENT LIABILITIES          
Trade payables   3,425    3,488 
Employees and payroll accruals   3,150    2,773 
Related parties   198    171 
Accrued expenses and other liabilities   4,048    4,475 
Deferred revenue   1,455    1,665 
Short-term liability for future earn-out   351    971 
Total current liabilities   12,627    13,543 
           
LONG-TERM LIABILITIES          
Long-term loan   13,526    9,624 
Related parties   1,655    165 
Deferred revenue   748    836 
Long-term liability for future earn-out   46    46 
Accrued severance pay   549    585 
Total non-current liabilities   16,524    11,256 
           
SHAREHOLDERS' EQUITY:          
Ordinary shares   1,110    1,110 
Additional paid-in capital   84,575    84,399 
Accumulated deficit   (66,082)   (65,959)
Total shareholders' equity   19,604    19,550 
           
Total Liabilities and Shareholders' Equity   48,755    44,349 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 3 

 

 

SUPERCOM LTD

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except per share data)

 

   Six months ended June 30 
   2019   2018 
   Unaudited   Unaudited 
REVENUES   11,339    13,775 
           
COST OF REVENUES   5,004    6,054 
           
GROSS PROFIT   6,335    7,721 
           
OPERATING EXPENSES          
Research and development, net   1,818    2,544 
Sales and marketing   1,791    3,182 
General and administration   2,015    2,602 
Other expenses (income)   1    183 
Total operating expenses   5,625    8,511 
           
OPERATING (LOSS) INCOME   710    (790)
           
FINANCIAL EXPENSES  (INCOME), NET   910    (278)
           
LOSS BEFORE INCOME TAX   (200)   (512)
           
INCOME TAX BENEFIT   78    225 
           
NET LOSS FOR THE PERIOD   (122)   (287)
           
NET LOSS PER SHARE          
           
Basic   (0.01)   (0.02)
           
Diluted   (0.01)   (0.02)
           
Weighted average number of ordinary shares used in computing basic net loss per share   16,141,286    14,958,339 
           
Weighted average number of ordinary shares used in computing diluted net loss per share   16,141,286    14,958,339 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 4 

 

 

SUPERCOM LTD

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(U.S. dollars in thousands, except share data)

 

   Ordinary shares   Additional       Total 
   Number of
Shares
   Share
capital
   paid-in
capital
   Accumulated
deficit
   shareholders'
equity
 
Balance as of December 31, 2017   14,958,339    1,026    82,157    (50,476)   32,707 
Changes during the six months ended June 30, 2018 (unaudited):                         
Stock- based compensation   -    -    117    -    117 
 Net loss   -    -    -    (287)   (287)
Balance as of June 30, 2018 (unaudited)   14,958,339    1,026    82,274    (50,763)   32,537 
                          
Balance as of December 31, 2018   16,126,237    1,110    84,399    (65,959)   19,550 
Changes during the six months ended June 30, 2019 (unaudited):                         
Exercise of option   35,145    -    17    -    17 
Stock- based compensation   -    -    159    -    159 
 Net loss   -    -    -    (122)   (122)
Balance as of June 30, 2019 (unaudited)   16,161,382    1,110    84,575    (66,081)   19,604 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 5 

 

 

SUPERCOM LTD

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOW

(U.S. dollars in thousands)

 

   Six months ended June 30 
   2019   2018 
   Unaudited   Unaudited 
Cash flows from operating activities:          
           
Net loss   (122)   (287)
           
Adjustments to reconcile net income to net cash used in operating activities:          
Depreciation and amortization   1,020    1,961 
Stock-based compensation   159    117 
Increase in deferred tax   (52)   (96)
Increase in trade receivables, net   (4,048)   (3,177)
Decrease (Increase) in other accounts receivable and prepaid expenses   (355)   2,167 
Increase in inventories, net   (32)   (13)
Increase in other non-current assets   (10)   (28)
Increase (decrease) in trade payables   (64)   (1,543)
Increase in employees and payroll accruals   377    261 
Increase (decrease) in accrued severance pay   (36)   (27)
Increase in accrued expenses and other liabilities, related parties and liability for earn-out   (1,258)   566 
Net cash used in operating activities   (4,421)   (99)
           
Cash flows from investing activities:          
Purchase of property and equipment   (74)   (95)
Purchase of Intangible assets   -    (21)
Decrease (Increase) in severance pay fund   (14)   16 
Capitalization of software development costs   (450)   (724)
Net cash  provided by (used in) investing activities   (538)   *(824)
           
Cash flows from financing activities:          
Short-term bank loan, net   -    375 
Proceeds from exercise of options and warrants, net   17    - 
Long-term debt, net   3,902    - 
Related parties   1,490    1,778 
Liability for future earn-out   (60)   (96)
Net cash provided by (used in) financing activities   5,349    2,057 
           
Increase (decrease) in cash, cash equivalents and restricted cash   390    *1,134 
Cash, cash equivalents and restricted cash at the beginning of the year   2,801    *2,100 
           
Cash, cash equivalents and restricted cash at the end of the period   3,191    *3,234 

 

(*) See note 2(x) Reclassification under 2018 annual financials

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 6 

 

 

SUPERCOM LTD

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1: GENERAL

 

a.SuperCom Ltd. (the “Company”) is an Israeli resident company organized in 1988 in Israel. On January 24, 2013 the Company changed its name back to SuperCom Ltd, its original name, from Vuance Ltd. On September 12, 2013, the Company’s ordinary shares were approved for listing on the NASDAQ Capital Market and began trading under the ticker symbol “SPCB” on September 17, 2013. Previously, the Company’s ordinary shares traded on the OTCQB® electronic quotation service.

 

The Company is a global provider of traditional and digital identity solutions, providing advanced safety, identification, tracking and security products to governments and organizations, both private and public, throughout the world. The Company provides cutting edge real-time positioning, tracking, monitoring and verification solutions enabled by its RFID &Mobile pure security advanced solutions suite of products and technologies, all connected to a web-based, secure, proprietary, interactive and user-friendly interface. The Company offers a wide range of solutions including, national ID registries, e-passports, biometric visas, automated fingerprint identification systems, digitized driver’s licenses, and electronic voter registration and election management using the common platform (“MAGNA”).

 

b. Business Combination

  

On January 1, 2016, the Company acquired Leaders in Community Alternatives, Inc., or LCA, a U.S. based company, including all contracts, software, other related technologies and IP assets. The Company paid approximately $2,900 at the closing and committed to certain contingent earn-out payments over the next three years that are structured as a single digit percentage of annual revenues in excess of standalone LCA management revenue projections. LCA is a California based, private criminal justice organization, providing community-based services and electronic monitoring programs to government agencies in the U.S. for more than 24 years. LCA offers a broad range of competitive solutions for governmental institutions across the U.S. in addressing realignment strategies and plans.

 

In addition to LCA, during the first half of 2016 the Company acquired Safend Ltd., Alvarion Technologies Ltd. and the assets and IP of PowaPOS. For additional information refer to Note 5. 2018 Annual Financial Report.

 

As of December 31, 2019, the Company’s principal activities were conducted mainly through SuperCom Ltd, Alvarion Ltd, Prevision Ltd, Safend Ltd, SuperCom Inc. and LCA Inc.

 

 7 

 

 

c. Concentration of risk that may have a significant impact on the Company:

 

In the first half of year 2019, the Company derived 14% of its total revenue from 1 major customers.

 

In the first half of year 2018, the Company derived 23% of its total revenue from 3 major customers.

 

The Company purchases certain services and products used by it to generate revenues in its projects and sales from several sole suppliers. Although there are only a limited number of manufacturers of those particular services and products, management believe that other suppliers could provide similar services and products on comparable terms without affecting operating results.

 

 

NOTE 2: UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Financial Statement preparation

 

These unaudited interim consolidated financial statements of the Company and its subsidiaries (collectively referred to in its report as "Company"), as of June 30, 2019 and for the six months then ended have been prepared, in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). They do not include all information and notes required by U.S. GAAP in the preparation of annual consolidated financial statements.

 

The accounting policies used in the preparation of the unaudited interim consolidated financial statements is the same as those described in the Company's audited consolidated financial statements prepared in accordance with U.S. GAAP for the year ended December 31, 2018.

 

The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated interim Financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.

 

The Company believes all adjustments necessary for a fair statement of the results for the period presented have been made and all such adjustments were of a normal recurring nature unless otherwise disclosed. The financial results for the period are not necessarily indicative of financial results for the full year.

 

These financial statements should be read in conjunction with the Company's consolidated financial statements for the year ended December 31, 2018 and the accompanying notes. There have been no changes in the significant accounting policies from those that were disclosed in the audited consolidated financial statements for the fiscal year ended December 31, 2018 included in the 2018 Form 20-F.

 

 8 

 

 

NOTE 3:INVENTORIES, NET

 

   June 30,   December 31, 
   2019   2018 
   $   $ 
Raw materials, parts and supplies   1,060    1,105 
Finished products   2,141    2,064 
           
    3,201    3,169 

 

As of June 30, 2019 and December 31, 2018, inventory is presented net of write offs for slow inventory in the amount of approximately $1,527 and $1,527, respectively.

 

NOTE 4: OTHER INTANGIBLE ASSETS, NET

 

   June 30,   December 31, 
   2019   2018 
   $  $ 
Customer relationship & Other   2,221    2,617 
IP & Technology   3,892    4,265 
Capitalized software development costs   3,445    3,188 
           
    9,558    10,070 

 

NOTE 5: COMMITMENTS AND CONTINGENT LIABILITIES – LITIGIATION

 

As part of the acquisition of the SmartID division of OTI, the Company assumed a dispute with Merwell Inc. (“Merwell”). Merwell has alleged that it has not received the full payment it is entitled to for its services in respect of a drivers’ license project. OTI alleged that Merwell breached its commitments under the service agreement and also acted in concert with third parties to damage OTI’s business activities. This matter is now subject to an arbitration proceeding. An appropriate provision is included in the financial statements. An appropriate provision is included in the financial statements

 

 9