XML 23 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated statements of operations - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net revenue      
Passenger R$ 14,153,076 R$ 6,880,135 R$ 5,783,323
Mileage program, cargo and other 1,045,649 553,249 588,494
Total net revenue 15,198,725 7,433,384 6,371,817
Salaries, wages and benefits (2,278,823) (2,034,069) (1,765,628)
Aircraft fuel (6,288,371) (2,631,900) (2,025,701)
Landing fees (777,349) (456,006) (411,065)
Aircraft, traffic and mileage servicing (922,366) (915,373) (723,244)
Passenger service expenses (882,842) (549,517) (389,998)
Sales and marketing (817,404) (406,553) (324,185)
Maintenance, materials and repairs (461,612) (2,200,678) (335,868)
Depreciation and amortization (1,720,134) (1,335,813) (1,870,552)
Other income (expenses), net (492,710) (738,070) 523,019
Total operating costs and expenses (14,641,611) (11,267,979) (7,323,222)
Equity pick up method (439)
Income (Loss) before financial income (expenses), exchange rate variation, net and income tax and social contribution 557,114 (3,834,595) (951,844)
Financial income 116,517 48,794 187,990
Financial expenses (3,516,884) (2,201,045) (1,951,111)
Derivative financial instruments (2,626) 198,752 (73,781)
Total financial income (expenses) (3,402,993) (1,953,499) (1,836,902)
Loss before exchange rate variation, net and income tax and social contribution (2,845,879) (5,788,094) (2,788,746)
Monetary and foreign exchange rate variation, net 1,328,204 (1,588,133) (3,028,547)
Loss before income tax and social contribution (1,517,675) (7,376,227) (5,817,293)
Current (9,302) (48,862) (95,537)
Deferred (34,496) 241,285 17,579
Total income (loss) taxes (43,798) 192,423 (77,958)
Loss for the year (1,561,473) (7,183,804) (5,895,251)
Net income (loss) attributable to:      
Equity holders of the parent company (1,561,473) (7,221,538) (5,988,128)
Non-controlling interest shareholders R$ 37,734 R$ 92,877
Basic and diluted loss      
Per common share R$ (0.109) R$ (0.545) R$ (0.481)
Per preferred share R$ (3.822) R$ (19.157) R$ (16.831)