XML 45 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Costs
The components of lease expense are as follows:

 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Operating lease cost
$
2,466

 
$
1,570

Finance lease cost
 
 
 
     Amortization of right-of-use assets
89

 
80

     Interest on lease liabilities
12

 
15

Total finance lease cost
101

 
95

Short-term lease cost 1
1,029

 
1,991

Total lease expense
$
3,596

 
$
3,656

1. 
Includes variable lease costs, which are not significant

Supplemental cash flow information related to leases is as follows:
 
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
2,583

 
$
1,480

     Financing cash flows from finance leases
$
113

 
$
105

Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
March 31, 2020
 
December 31, 2019
Operating Leases
 

 
 
Right-of-use assets, net
Operating lease right-of-use assets, net
$
31,645

 
$
34,960

 
 
 
 
 
Current liabilities
Current operating lease liabilities
7,730

 
7,620

Non-current liabilities
Operating lease liabilities
26,248

 
29,414

     Total operating lease liabilities
 
$
33,978

 
$
37,034

 
 
 
 
 
Finance Leases
 

 
 
Right-of-use assets
 
$
1,162

 
$
1,135

Accumulated depreciation
 
(408
)
 
(343
)
     Right-of-use assets, net
Other assets, net
754

 
792

 
 
 
 
 
Current liabilities
Accrued liabilities and other
317

 
354

Non-current liabilities
Other long-term liabilities
384

 
398

     Total finance lease liabilities
 
$
701

 
$
752


 

 
 
Weighted Average Remaining Lease Term

 
 
     Operating leases
 
4.9 years

 
5.0 years

     Finance leases
 
2.9 years

 
2.8 years

Weighted Average Discount Rate
 

 
 
     Operating leases
 
9.0
%
 
9.1
%
     Finance leases
 
6.8
%
 
7.2
%

Finance Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2020 1
 
$
7,617

 
$
278

 
$
7,895

2021
 
9,776

 
244

 
10,020

2022
 
8,824

 
128

 
8,952

2023
 
4,830

 
65

 
4,895

2024
 
3,775

 
29

 
3,804

 Thereafter
 
6,685

 
16

 
6,701

Total lease payments
 
41,507

 
760

 
42,267

Less: Imputed interest
 
(7,529
)
 
(59
)
 
(7,588
)
Present value of lease liabilities
 
$
33,978

 
$
701

 
$
34,679

1 
Excluding the three months ended March 31, 2020.

Lessee, Operating Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2020 1
 
$
7,617

 
$
278

 
$
7,895

2021
 
9,776

 
244

 
10,020

2022
 
8,824

 
128

 
8,952

2023
 
4,830

 
65

 
4,895

2024
 
3,775

 
29

 
3,804

 Thereafter
 
6,685

 
16

 
6,701

Total lease payments
 
41,507

 
760

 
42,267

Less: Imputed interest
 
(7,529
)
 
(59
)
 
(7,588
)
Present value of lease liabilities
 
$
33,978

 
$
701

 
$
34,679

1 
Excluding the three months ended March 31, 2020.