XML 69 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Previously Issued Consolidated Financial Statements - Effect of The Error Corrections On The Consolidated Statements of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:                              
Net (loss) income $ (7,534) $ 7,180 $ 6,146 $ 9,986 $ 8,097 $ 11,277 $ 12,671 $ 9,444 $ 16,132 $ 22,115 $ 23,312 $ 33,392 $ 15,778 $ 41,489 $ (2,269)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                              
Depreciation and amortization       3,681       3,776 6,984 7,674 10,865 11,676 15,514 15,270 15,196
Provision for doubtful accounts       2,350       2,637 3,396 3,829 5,000 6,448 6,861 7,607 5,622
Noncash amortization of debt financing costs       342       350 685 701 1,030 1,054 1,393 1,404 1,251
Shared-based compensation expense       761       673 1,479 1,517 2,200 2,297 2,843 3,137 2,503
(Gain) loss on sale of assets                             (586)
Deferred income taxes       2,298       2,181 2,263 6,396 1,840 8,369 1,562 5,031 7,709
Noncash (gain) loss on derivative contracts       737       (2,489) 1,823 (2,161) 2,092 (2,842) 1,972 (1,468) (726)
Change in other operating items:                              
Accounts receivable       (26,356)       (34,884) (26,552) (47,306) (25,454) (50,389) 11,954 (34,987) (13,792)
Inventories       (4,739)       5,261 (462) 7,010 1,191 4,507 9,495 4,836 (25,104)
Prepaid expenses       (2,272)       (1,496) (2,501) (2,507) (2,607) (2,126) (1,793) (2,292) 179
Accounts payable       9,548       (2,105) 6,563 2,845 3,272 6,653 (24,261) 1,451 23,250
Accrued liabilities                         (3,525) 2,631 (12,284)
Other operating activities, net                             1,308
Other operating activities, net       (2,307)       (3,363) (1,061) 788 5,767 1,000 (1,047) (3,117) 722
Net cash provided by operating activities       (5,971)       (20,015) 8,749 901 28,508 20,039 36,746 40,992 2,257
CASH FLOWS FROM INVESTING ACTIVITIES:                              
Purchases of property, plant and equipment       (5,580)       (1,716) (12,800) (5,158) (18,743) (9,823) (24,002) (14,150) (13,458)
Proceeds from disposal/sale of property, plant and equipment       20       0 20 0 20 18 23 49 2,682
Net cash used in investing activities       (5,560)       (1,716) (12,780) (5,158) (52,723) (9,805) (57,979) (14,101) (10,776)
CASH FLOWS FROM FINANCING ACTIVITIES:                              
Borrowings of Revolving Credit Facility       0       36,500 0 80,500 8,500 80,500 35,700 80,500 0
Repayment of Revolving Credit Facility       0       (29,000) 0 (80,500) (8,500) (80,500) (35,700) (80,500) 0
Borrowings of Term Loan Facility                         0 0 175,000
Repayment of Term Loan Facility       (5,244)       (1,094) (6,338) (2,188) (6,338) (3,281) (8,525) (4,375) (2,188)
Surrender of common stock by employees                         (985) (1,131) (1,361)
Redemption of Notes                         0 0 (235,000)
Prepayment charge for redemption of Notes                         0 0 (1,543)
Payment of Term Loan Facility discount                         0 0 (3,500)
Payment of debt issuance costs                         (160) 0 (4,256)
Other financing activities, net       (105)         (222)   (381)   (443) (329) 0
Net cash used in financing activities       (5,349)       6,406 (6,560) (2,188) (6,719) (3,281) (10,113) (5,835) (72,848)
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH       315       989 199 (1,125) (1,276) (1,672) (56) (2,387) 3,451
NET INCREASE (DECREASE) IN CASH       (16,565)       (14,336) (10,392) (7,570) (32,210) 5,281 (31,402) 18,669 (77,916)
CASH:                              
Beginning of period 38,703 60,521 54,348 70,913 57,525 44,674 37,908 52,244 70,913 52,244 70,913 52,244 70,913 52,244 130,160
End of period 39,511 38,703 60,521 54,348 70,913 57,525 44,674 37,908 60,521 44,674 38,703 57,525 39,511 70,913 52,244
SUPPLEMENTAL CASH FLOW INFORMATION:                              
Cash paid for interest       3,373       3,408 6,787 6,937 10,212 10,421 13,873 14,046 18,572
Cash paid for income taxes, net       2,593       808 4,180 1,693 5,530 2,081 8,774 3,143 3,276
Unpaid purchases of property and equipment included in accounts payable       233       49 526 416 155 132 624 509 109
As Previously Reported                              
CASH FLOWS FROM OPERATING ACTIVITIES:                              
Net (loss) income   8,520 7,177 11,130 8,881 12,583 13,195 9,853 18,307 23,048 26,827 35,631   44,512 (1,705)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                              
Depreciation and amortization       3,718       3,813 7,058 7,748 10,976 11,787   15,418 15,344
Provision for doubtful accounts       2,350       2,637 3,396 3,829 5,000 6,448   7,607 5,622
Noncash amortization of debt financing costs       342       350 685 701 1,030 1,054   1,404 1,251
Shared-based compensation expense       761       673 1,479 1,517 2,200 2,297   3,137 2,503
(Gain) loss on sale of assets                             (586)
Deferred income taxes       2,625       2,304 2,906 6,676 2,903 9,042   5,940 7,992
Noncash (gain) loss on derivative contracts       737       (2,489) 1,823 (2,161) 2,092 (2,842)   (1,468) (726)
Change in other operating items:                              
Accounts receivable       (26,356)       (34,884) (26,552) (47,334) (24,765) (51,076)   (35,674) (13,794)
Inventories       (4,739)       5,261 (462) 7,010 1,191 4,507   4,836 (25,104)
Prepaid expenses       (3,780)       (2,065) (5,491) (3,766) (7,458) (4,462)   (5,685) (814)
Accounts payable       9,548       (2,105) 6,563 2,845 3,272 6,653   1,451 23,250
Accrued liabilities                           2,631 (12,284)
Other operating activities, net                             1,308
Other operating activities, net       (2,307)       (3,363) (1,061) 788 5,767 1,000   (3,117)  
Net cash provided by operating activities       (5,971)       (20,015) 8,651 901 29,035 20,039   40,992 2,257
CASH FLOWS FROM INVESTING ACTIVITIES:                              
Purchases of property, plant and equipment       (5,580)       (1,716) (12,702) (5,158) (19,270) (9,823)   (14,150) (13,458)
Proceeds from disposal/sale of property, plant and equipment       20         20   20 18   49 2,682
Net cash used in investing activities       (5,560)       (1,716) (12,682) (5,158) (53,250) (9,805)   (14,101) (10,776)
CASH FLOWS FROM FINANCING ACTIVITIES:                              
Borrowings of Revolving Credit Facility               36,500   80,500 8,500 80,500   80,500  
Repayment of Revolving Credit Facility               (29,000)   (80,500) (8,500) (80,500)   (80,500)  
Borrowings of Term Loan Facility                             175,000
Repayment of Term Loan Facility       (5,244)       (1,094) (6,338) (2,188) (6,338) (3,281)   (4,375) (2,188)
Surrender of common stock by employees                           (1,131) (1,361)
Redemption of Notes                             (235,000)
Prepayment charge for redemption of Notes                             (1,543)
Payment of Term Loan Facility discount                             (3,500)
Payment of debt issuance costs                             (4,256)
Other financing activities, net       (105)         (222)   (381)     (329)  
Net cash used in financing activities       (5,349)       6,406 (6,560) (2,188) (6,719) (3,281)   (5,835) (72,848)
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH       315       989 199 (1,125) (1,276) (1,672)   (2,387) 3,451
NET INCREASE (DECREASE) IN CASH       (16,565)       (14,336) (10,392) (7,570) (32,210) 5,281   18,669 (77,916)
CASH:                              
Beginning of period 38,703 60,521 54,348 70,913 57,525 44,674 37,908 52,244 70,913 52,244 70,913 52,244 70,913 52,244 130,160
End of period   38,703 60,521 54,348 70,913 57,525 44,674 37,908 60,521 44,674 38,703 57,525   70,913 52,244
SUPPLEMENTAL CASH FLOW INFORMATION:                              
Cash paid for interest       3,373       3,408 6,787 6,937 10,212 10,421   14,046 18,572
Cash paid for income taxes, net       2,593       808 4,180 1,693 5,530 2,081   3,143 3,276
Unpaid purchases of property and equipment included in accounts payable       233       49 526 416 155 132   509 109
Restatement Adjustments                              
CASH FLOWS FROM OPERATING ACTIVITIES:                              
Net (loss) income   (1,340) (1,031) (1,144) (784) (1,306) (524) (409) (2,175) (933) (3,515) (2,239)   (3,023) (564)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                              
Depreciation and amortization       (37)       (37) (74) (74) (111) (111)   (148) (148)
Provision for doubtful accounts       0       0 0 0 0 0   0 0
Noncash amortization of debt financing costs       0       0 0 0 0 0   0 0
Shared-based compensation expense       0       0 0 0 0 0   0 0
(Gain) loss on sale of assets                             0
Deferred income taxes       (327)       (123) (643) (280) (1,063) (673)   (909) (283)
Noncash (gain) loss on derivative contracts       0       0 0 0 0 0   0 0
Change in other operating items:                              
Accounts receivable       0       0 0 28 (689) 687   687 2
Inventories       0       0 0 0 0 0   0 0
Prepaid expenses       1,508       569 2,990 1,259 4,851 2,336   3,393 993
Accounts payable       0       0 0 0 0 0   0 0
Accrued liabilities                           0 0
Other operating activities, net                             0
Other operating activities, net       0       0 0 0 0 0   0  
Net cash provided by operating activities       0       0 98 0 (527) 0   0 0
CASH FLOWS FROM INVESTING ACTIVITIES:                              
Purchases of property, plant and equipment       0       0 (98) 0 527 0   0 0
Proceeds from disposal/sale of property, plant and equipment       0         0   0 0   0 0
Net cash used in investing activities       0       0 (98) 0 527 0   0 0
CASH FLOWS FROM FINANCING ACTIVITIES:                              
Borrowings of Revolving Credit Facility               0   0 0 0   0  
Repayment of Revolving Credit Facility               0   0 0 0   0  
Borrowings of Term Loan Facility                             0
Repayment of Term Loan Facility       0       0 0 0 0 0   0 0
Surrender of common stock by employees                           0 0
Redemption of Notes                             0
Prepayment charge for redemption of Notes                             0
Payment of Term Loan Facility discount                             0
Payment of debt issuance costs                             0
Other financing activities, net       0         0   0     0  
Net cash used in financing activities       0       0 0 0 0 0   0 0
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH       0       0 0 0 0 0   0 0
NET INCREASE (DECREASE) IN CASH       0       0 0 0 0 0   0 0
CASH:                              
Beginning of period $ 0 0 0 0 0 0 0 0 0 0 0 0 $ 0 0 0
End of period   $ 0 $ 0 0 $ 0 $ 0 $ 0 0 0 0 0 0   0 0
SUPPLEMENTAL CASH FLOW INFORMATION:                              
Cash paid for interest       0       0 0 0 0 0   0 0
Cash paid for income taxes, net       0       0 0 0 0 0   0 0
Unpaid purchases of property and equipment included in accounts payable       $ 0       $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0