XML 35 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The following tables present the summary impacts of the restatement adjustments and immaterial error correction on our previously reported retained deficit and total stockholders’ equity for the year ended December 31, 2016, and income before provision for income taxes and net income (loss) for the years ended December 31, 2018 and 2017:

 
December 31, 2016
 
Retained deficit
 
Total Stockholders' Equity
As previously reported
$
(113,378
)
 
$
67,690

Cumulative adjustments
(1,855
)
 
(1,855
)
As adjusted
$
(115,233
)
 
$
65,835



 
For the years ended December 31,
 
2018
 
2017
Income before income taxes - as previously reported
$
53,508

 
$
13,645

Restatement adjustments
(4,080
)
 

Error corrections
148

 
(847
)
Income before income taxes - as restated / adjusted
$
49,576

 
$
12,798

 
 
 
 
Net income (loss) - as previously reported
$
44,512

 
$
(1,705
)
Restatement adjustments
(3,135
)
 

Error corrections
112

 
(564
)
Net income (loss) - as restated / adjusted
$
41,489

 
$
(2,269
)


The following table presents the effect of the error correction on the Company’s consolidated balance sheets for the period indicated:

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
 
As of December 31, 2018
 
Restatement References
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
ASSETS
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
Cash
$
70,913

 
$

 
$
70,913

 
 
Accounts receivable, net of allowances of $5,139
134,624

 
(689
)
 
133,935

 
a
Inventories
92,359

 

 
92,359

 
 
Other current assets
16,828

 
(4,748
)
 
12,080

 
a
Total current assets
314,724

 
(5,437
)
 
309,287

 
 
Property, Plant and Equipment:
 
 
 
 
 
 
 
Land and buildings
26,240

 

 
26,240

 
 
Machinery and equipment
175,990

 
(2,219
)
 
173,771

 
b
Construction in progress
6,650

 

 
6,650

 
 
Less accumulated depreciation
(143,781
)
 
1,221

 
(142,560
)
 
b
Property, plant and equipment, net
65,099

 
(998
)
 
64,101

 
 
Goodwill
7,576

 

 
7,576

 
 
Intangible assets, net of accumulated amortization of of $9,568
12,800

 

 
12,800

 
 
Deferred income taxes, net
15,348

 
993

 
16,341

 
a, b
Other assets
2,583

 

 
2,583

 
 
TOTAL ASSETS
$
418,130

 
$
(5,442
)
 
$
412,688

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Accounts payable
$
86,645

 
$

 
$
86,645

 
 
Accrued liabilities and other
36,969

 

 
36,969

 
 
Current portion of long-term debt
9,102

 

 
9,102

 
 
Total current liabilities
132,716

 

 
132,716

 
 
Long-term debt
154,656

 

 
154,656

 
 
Pension and other post-retirement liabilities
12,065

 

 
12,065

 
 
Other long-term liabilities
3,655

 

 
3,655

 
 
Total liabilities
303,092

 

 
303,092

 
 
Stockholders’ Equity:
 
 
 
 
 
 
 
Preferred stock, $.01 par value (5,000,000 shares authorized; no shares issued and outstanding)

 

 

 
 
Common stock, $.01 par value (60,000,000 shares authorized; 30,512,843 shares issued and outstanding)
318

 

 
318

 
 
Treasury stock, at cost: 1,334,251 shares
(10,245
)
 

 
(10,245
)
 
 
Additional paid-in capital
243,007

 

 
243,007

 
 
Retained deficit
(70,571
)
 
(5,442
)
 
(76,013
)
 
a, b
Accumulated other comprehensive loss
(47,471
)
 

 
(47,471
)
 
 
Total CVG stockholders’ equity
115,038

 
(5,442
)
 
109,596

 
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
418,130

 
$
(5,442
)
 
$
412,688

 
 

As of December 31, 2018

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $0.7 million decrease in accounts receivable, net; a $4.7 million decrease in other current assets; a $1.3 million increase in long-term deferred tax assets; and a $4.1 million increase in retained deficit.

(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $2.2 million decrease in machinery and equipment; a $1.2 million decrease in accumulated depreciation; a $0.3 million decrease in long-term deferred tax assets; and a $1.3 million increase in retained deficit.

The following table presents the effect of the error corrections on the consolidated statements of income for the periods indicated:

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
For the Year Ended December 31, 2018
 
For the Year Ended December 31, 2017
 
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
Restatement References
Revenues
$
897,737

 
$

 
$
897,737

 
$
755,231

 
$

 
$
755,231

 
 
Cost of revenues
768,885

 
3,932

 
772,817

 
663,513

 
847

 
664,360

 
 a, b
Gross profit
$
128,852

 
$
(3,932
)
 
$
124,920

 
$
91,718

 
$
(847
)
 
$
90,871

 
 
Selling, general and administrative expenses
60,679

 

 
60,679

 
59,547

 

 
59,547

 
 
Amortization expense
1,300

 

 
1,300

 
1,320

 

 
1,320

 
 
Operating income
$
66,873

 
$
(3,932
)
 
$
62,941

 
$
30,851

 
$
(847
)
 
$
30,004

 
 
Other expense
1,311

 

 
1,311

 
1,943

 

 
1,943

 
 
Interest expense
14,676

 

 
14,676

 
19,149

 

 
19,149

 
 
Income before provision for income taxes
$
53,508

 
$
(3,932
)
 
$
49,576

 
$
13,645

 
$
(847
)
 
$
12,798

 
 a, b
Provision for income taxes
8,996

 
(909
)
 
8,087

 
15,350

 
(283
)
 
15,067

 
 a, b
Net income (loss)
$
44,512

 
$
(3,023
)
 
$
41,489

 
$
(1,705
)
 
$
(564
)
 
$
(2,269
)
 
 
Earnings (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.47

 
$
(0.10
)
 
$
1.37

 
$
(0.06
)
 
$
(0.02
)
 
$
(0.08
)
 
 
Diluted
$
1.46

 
$
(0.10
)
 
$
1.36

 
$
(0.06
)
 
$
(0.02
)
 
$
(0.08
)
 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
30,277

 
30,277

 
30,277

 
29,942

 
29,942

 
29,942

 
 
Diluted
30,587

 
30,587

 
30,587

 
29,942

 
29,942

 
29,942

 
 

For the year ended December 31, 2018

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $4.1 million increase in cost of revenues; a $1.0 million decrease in provision for income taxes; and a $3.1 million decrease in net income.
    
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million decrease in cost of revenues; an immaterial increase in provision for income taxes; and a $0.1 million increase in net income.

For the year ended December 31, 2017

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $1.0 million increase in cost of revenues; a $0.2 million decrease in provision for income taxes; and a $0.8 million increase in net loss.

(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million decrease in cost of revenues; a $0.1 million decrease in provision for income taxes; and a $0.2 million decrease in net loss.


COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME
 
For the Year Ended December 31, 2018
 
For the Year Ended December 31, 2017
 
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
Restatement References
Net income (loss)
$
44,512

 
$
(3,023
)
 
$
41,489

 
$
(1,705
)
 
$
(564
)
 
$
(2,269
)
 
 a, b
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(5,675
)
 

 
(5,675
)
 
7,141

 

 
7,141

 
 
Minimum pension liability, net of tax
(1,057
)
 

 
(1,057
)
 
469

 

 
469

 
 
Derivative instrument
496

 

 
496

 

 

 

 
 
Other comprehensive (loss) income
$
(6,236
)
 
$

 
$
(6,236
)
 
$
7,610

 
$

 
$
7,610

 
 
Comprehensive income (loss)
$
38,276

 
$
(3,023
)
 
$
35,253

 
$
5,905

 
$
(564
)
 
$
5,341

 
 

For the year ended December 31, 2018

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $3.1 million decrease in net income. Refer to descriptions of the adjustments and their impacts to net income above.

(b) Property, Plant and Equipment, Net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million increase in net income. Refer to descriptions of the adjustment and its impact to net income above.

For the year ended December 31, 2017

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $0.8 million increase in net loss. Refer to descriptions of the adjustments and their impacts to net loss above.

(b) Property, Plant and Equipment, Net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.2 million decrease in net loss. Refer to descriptions of the adjustment and its impact to net loss above.

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
Common Stock
 
Treasury
Stock
 
Additional
Paid-In
Capital
 
Retained
Deficit
 
Accumulated Other Comprehensive Loss
 
Total CVG
Stockholders’
Equity
 
Shares
 
Amount
 
 
 
 
 
 

BALANCE - December 31, 2016 (As Previously Reported)
29,871,354

 
$
299

 
$
(7,753
)
 
$
237,367

 
$
(113,378
)
 
$
(48,845
)
 
$
67,690

Cumulative adjustments

 

 

 

 
(1,855
)
 

 
(1,855
)
BALANCE - December 31, 2016 (As Adjusted)
29,871,354

 
$
299

 
$
(7,753
)
 
$
237,367

 
$
(115,233
)
 
$
(48,845
)
 
$
65,835

 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE - December 31, 2017 (As Previously Reported)
30,219,278

 
$
304

 
$
(9,114
)
 
$
239,870

 
$
(115,083
)
 
$
(41,235
)
 
$
74,742

Cumulative adjustments

 

 

 

 
(2,419
)
 

 
(2,419
)
BALANCE - December 31, 2017 (As Adjusted)
30,219,278

 
$
304

 
$
(9,114
)
 
$
239,870

 
$
(117,502
)
 
$
(41,235
)
 
$
72,323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE - December 31, 2018 (As Previously Reported)
30,512,843

 
$
318

 
$
(10,245
)
 
$
243,007

 
$
(70,571
)
 
$
(47,471
)
 
$
115,038

Cumulative restatement adjustments

 

 

 

 
(5,442
)
 

 
(5,442
)
BALANCE - December 31, 2018 (As Restated)
30,512,843

 
$
318

 
$
(10,245
)
 
$
243,007

 
$
(76,013
)
 
$
(47,471
)
 
$
109,596


As of December 31, 2018, 2017 and 2016

The increase in retained deficit and corresponding decrease of total CVG stockholders’ equity for each restated period was the result of the adjustments for understatement of costs of revenues and impacted balance sheet accounts and the adjustment to property, plant and equipment, net. These adjustments resulted in a $5.4 million increase in retained deficit and corresponding decrease of total CVG stockholders’ equity as of December 31, 2018, a $2.4 million increase in retained deficit and corresponding decrease of total CVG stockholders’ equity as of December 31, 2017, and a $1.9 million increase in retained deficit and corresponding decrease of total CVG stockholders’ equity as of December 31, 2016.

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
 
For the Year Ended December 31, 2018
 
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
Restatement References
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net (loss) income
$
44,512

 
$
(3,023
)
 
$
41,489

 
 a, b
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
15,418

 
(148
)
 
15,270

 
 b
Provision for doubtful accounts
7,607

 

 
7,607

 
 
Noncash amortization of debt financing costs
1,404

 

 
1,404

 
 
Shared-based compensation expense
3,137

 

 
3,137

 
 
Deferred income tax
5,940

 
(909
)
 
5,031

 
 a, b
Noncash (gain) loss on derivative contracts
(1,468
)
 

 
(1,468
)
 
 
Change in other operating items:
 
 
 
 
 
 
 
Accounts receivable
(35,674
)
 
687

 
(34,987
)
 
 a
Inventories
4,836

 

 
4,836

 
 
Prepaid expenses
(5,685
)
 
3,393

 
(2,292
)
 
 a
Accounts payable
1,451

 

 
1,451

 
 
Accrued liabilities
2,631

 

 
2,631

 
 
Other operating activities, net
(3,117
)
 

 
(3,117
)
 
 
Net cash provided by operating activities
40,992

 

 
40,992

 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(14,150
)
 

 
(14,150
)
 
 
Proceeds from disposal/sale of property, plant and equipment
49

 

 
49

 
 
Net cash used in investing activities
(14,101
)
 

 
(14,101
)
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings of Revolving Credit Facility
80,500

 

 
80,500

 
 
Repayment of Revolving Credit Facility
(80,500
)
 

 
(80,500
)
 
 
Repayment of Term Loan Facility principal
(4,375
)
 

 
(4,375
)
 
 
Surrender of common stock by employees
(1,131
)
 

 
(1,131
)
 
 
Other financing activities, net
(329
)
 

 
(329
)
 
 
Net cash used in financing activities
(5,835
)
 

 
(5,835
)
 
 
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
(2,387
)
 

 
(2,387
)
 
 
NET (DECREASE) INCREASE IN CASH
18,669

 

 
18,669

 
 
CASH:
 
 
 
 
 
 
 
Beginning of period
52,244

 

 
52,244

 
 
End of period
$
70,913

 
$

 
$
70,913

 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
 
 
Cash paid for interest
$
14,046

 
$

 
$
14,046

 
 
Cash paid for income taxes, net
$
3,143

 
$

 
$
3,143

 
 
Unpaid purchases of property and equipment included in accounts payable
$
509

 
$

 
$
509

 
 

For the year ended December 31, 2018

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $3.1 million decrease in net income; a $0.9 million decrease in deferred income tax; a $0.7 million decrease in change in accounts receivable; and a $3.4 million decrease in change in prepaid expenses. Refer to descriptions of the adjustments and their impacts to net income above.

(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million increase in net income; a $0.1 million decrease in depreciation expense; and an immaterial increase in deferred income tax. Refer to descriptions of the adjustment and its impact to net income above.

The impact of these error corrections to relevant segment and quarterly financial information is presented in Notes 12 and 19 to these consolidated financial statements, respectively.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
 
For the Year Ended December 31, 2017
 
 
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
Restatement References
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net (loss) income
$
(1,705
)
 
$
(564
)
 
$
(2,269
)
 
 a, b
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
15,344

 
(148
)
 
15,196

 
 b
Provision for doubtful accounts
5,622

 

 
5,622

 
 
Noncash amortization of debt financing costs
1,251

 

 
1,251

 
 
Shared-based compensation expense
2,503

 

 
2,503

 
 
(Gain) loss on sale of assets
(586
)
 

 
(586
)
 
 
Deferred income tax
7,992

 
(283
)
 
7,709

 
 a, b
Noncash (gain) loss on derivative contracts
(726
)
 

 
(726
)
 
 
Change in other operating items:
 
 
 
 
 
 
 
Accounts receivable
(13,794
)
 
2

 
(13,792
)
 
 a
Inventories
(25,104
)
 

 
(25,104
)
 
 
Prepaid expenses
(814
)
 
993

 
179

 
 a
Accounts payable
23,250

 

 
23,250

 
 
Accrued liabilities
(12,284
)
 

 
(12,284
)
 
 
Other operating activities, net
1,308

 

 
1,308

 
 
Net cash provided by operating activities
2,257

 

 
2,257

 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(13,458
)
 

 
(13,458
)
 
 
Proceeds from disposal/sale of property, plant and equipment
2,682

 

 
2,682

 
 
Net cash used in investing activities
(10,776
)
 

 
(10,776
)
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings of Term Loan Facility
175,000

 

 
175,000

 
 
Repayment of Term Loan Facility principal
(2,188
)
 

 
(2,188
)
 
 
Surrender of common stock by employees
(1,361
)
 

 
(1,361
)
 
 
Redemption of Notes
(235,000
)
 

 
(235,000
)
 
 
Prepayment charge for redemption of Notes
(1,543
)
 

 
(1,543
)
 
 
Payment of Term Loan Facility discount
(3,500
)
 

 
(3,500
)
 
 
Payment of debt issuance costs
(4,256
)
 

 
(4,256
)
 
 
Net cash used in financing activities
(72,848
)
 

 
(72,848
)
 
 
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
3,451

 

 
3,451

 
 
NET (DECREASE) INCREASE IN CASH
(77,916
)
 

 
(77,916
)
 
 
CASH:
 
 
 
 
 
 
 
Beginning of period
130,160

 

 
130,160

 
 
End of period
$
52,244

 
$

 
$
52,244

 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
 
 
Cash paid for interest
$
18,572

 
$

 
$
18,572

 
 
Cash paid for income taxes, net
$
3,276

 
$

 
$
3,276

 
 
Unpaid purchases of property and equipment included in accounts payable
$
109

 
$

 
$
109

 
 



For the year ended December 31, 2017

(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $0.8 million increase in net loss; a $0.2 million decrease in deferred income tax; an immaterial decrease in change in accounts receivable; and a $1.0 million decrease in change in prepaid expenses. Refer to descriptions of the adjustments and their impacts to net income above.

(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.2 million decrease in net loss; a $0.1 million decrease in depreciation expense; and a $0.1 million decrease in deferred income tax.