XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. Our leases have remaining lease terms of one year to eight years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year.
On January 1, 2019, the Company adopted ASU No. 2016-02, "Leases (Topic 842)" which requires the recognition of the right-of-use assets and related operating and finance lease liabilities in the Condensed Consolidated Balance Sheet. We adopted Topic 842 using a modified retrospective approach for all leases existing at January 1, 2019. As discussed in footnote 2, we elected to exclude leases for periods of 12 months or less and elected to apply the package of practical expedients.

The components of lease expense are as follows:

 
Three Months Ended March 31, 2019
Operating lease cost
$
1,570

Finance lease cost
 
     Amortization of right-of-use assets
$
80

     Interest on lease liabilities
15

Total finance lease cost
$
95

Short-term lease cost  1
1,991

Total lease expense
$
3,656

1 Includes variable lease costs, which are not significant

Supplemental cash flow information related to leases is as follows:
 
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
1,480

     Financing cash flows from finance leases
$
105



Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
March 31, 2019
Operating Leases
 

Right-of-use assets, net
Operating lease right-of-use assets, net  1
$
19,793

 
 
 
Current liabilities
Current operating lease liabilities
$
4,456

Non-current liabilities
Operating lease liabilities
16,538

     Total operating lease liabilities
 
$
20,994

 
 
 
Finance Leases
 

Right-of-use assets
 
$
991

Accumulated depreciation
 
(92
)
     Right-of-use assets, net
Other assets, net
$
899

 
 
 
Current liabilities
Accrued liabilities and other
$
369

Non-current liabilities
Other long-term liabilities
520

     Total finance lease liabilities
 
$
889


 

Weighted Average Remaining Lease Term
 

     Operating leases
 
4.5 years

     Finance leases
 
3.1 years

Weighted Average Discount Rate
 

     Operating leases
 
10.4
%
     Finance leases
 
7.4
%
1  
Includes $20.4 million for operating leases existing on January 1, 2019 and $0.4 million for operating leases that commenced in the first quarter of 2019, net of amortization of $1.0 million.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. We utilize an incremental borrowing rate, which is reflective of the specific term of the leases and economic environment of each geographic region, and apply a portfolio approach for certain machinery and equipment that have consistent terms in a specific geographic region.

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
4,677

 
$
316

 
$
4,993

2020
 
6,233

 
351

 
6,584

2021
 
5,827

 
199

 
6,026

2022
 
5,261

 
84

 
5,345

2023
 
1,721

 
25

 
1,746

 Thereafter
 
2,512

 

 
2,512

Total lease payments
 
26,231

 
975

 
27,206

Less: Imputed interest
 
(5,237
)
 
(86
)
 
(5,323
)
Present value of lease liabilities
 
$
20,994

 
$
889

 
$
21,883

1 
Excluding the three months ended March 31, 2019.

The Company elected to apply the modified retrospective approach. As such, we did not restate the prior year Condensed Consolidated Balance Sheet. The following are the future minimum annual rental commitments under Topic 840 as disclosed in our December 31, 2018 Form 10-K:
Year Ending December 31,
 
2019
$
7,558

2020
$
6,492

2021
$
5,960

2022
$
5,286

2023
$
1,676

 Thereafter
$
2,501

Leases
Leases
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. Our leases have remaining lease terms of one year to eight years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year.
On January 1, 2019, the Company adopted ASU No. 2016-02, "Leases (Topic 842)" which requires the recognition of the right-of-use assets and related operating and finance lease liabilities in the Condensed Consolidated Balance Sheet. We adopted Topic 842 using a modified retrospective approach for all leases existing at January 1, 2019. As discussed in footnote 2, we elected to exclude leases for periods of 12 months or less and elected to apply the package of practical expedients.

The components of lease expense are as follows:

 
Three Months Ended March 31, 2019
Operating lease cost
$
1,570

Finance lease cost
 
     Amortization of right-of-use assets
$
80

     Interest on lease liabilities
15

Total finance lease cost
$
95

Short-term lease cost  1
1,991

Total lease expense
$
3,656

1 Includes variable lease costs, which are not significant

Supplemental cash flow information related to leases is as follows:
 
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
1,480

     Financing cash flows from finance leases
$
105



Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
March 31, 2019
Operating Leases
 

Right-of-use assets, net
Operating lease right-of-use assets, net  1
$
19,793

 
 
 
Current liabilities
Current operating lease liabilities
$
4,456

Non-current liabilities
Operating lease liabilities
16,538

     Total operating lease liabilities
 
$
20,994

 
 
 
Finance Leases
 

Right-of-use assets
 
$
991

Accumulated depreciation
 
(92
)
     Right-of-use assets, net
Other assets, net
$
899

 
 
 
Current liabilities
Accrued liabilities and other
$
369

Non-current liabilities
Other long-term liabilities
520

     Total finance lease liabilities
 
$
889


 

Weighted Average Remaining Lease Term
 

     Operating leases
 
4.5 years

     Finance leases
 
3.1 years

Weighted Average Discount Rate
 

     Operating leases
 
10.4
%
     Finance leases
 
7.4
%
1  
Includes $20.4 million for operating leases existing on January 1, 2019 and $0.4 million for operating leases that commenced in the first quarter of 2019, net of amortization of $1.0 million.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. We utilize an incremental borrowing rate, which is reflective of the specific term of the leases and economic environment of each geographic region, and apply a portfolio approach for certain machinery and equipment that have consistent terms in a specific geographic region.

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
4,677

 
$
316

 
$
4,993

2020
 
6,233

 
351

 
6,584

2021
 
5,827

 
199

 
6,026

2022
 
5,261

 
84

 
5,345

2023
 
1,721

 
25

 
1,746

 Thereafter
 
2,512

 

 
2,512

Total lease payments
 
26,231

 
975

 
27,206

Less: Imputed interest
 
(5,237
)
 
(86
)
 
(5,323
)
Present value of lease liabilities
 
$
20,994

 
$
889

 
$
21,883

1 
Excluding the three months ended March 31, 2019.

The Company elected to apply the modified retrospective approach. As such, we did not restate the prior year Condensed Consolidated Balance Sheet. The following are the future minimum annual rental commitments under Topic 840 as disclosed in our December 31, 2018 Form 10-K:
Year Ending December 31,
 
2019
$
7,558

2020
$
6,492

2021
$
5,960

2022
$
5,286

2023
$
1,676

 Thereafter
$
2,501