EX-99.1 2 exhibit991cvgiq32016earnin.htm EXHIBIT 99.1 Exhibit
cvgiq42015er_image1a03.gif
Exhibit 99.1

CONTACT: Terry Hammett, Investor Relations
Commercial Vehicle Group, Inc.
(614) 289-5384
FOR IMMEDIATE RELEASE

COMMERCIAL VEHICLE GROUP ANNOUNCES THIRD QUARTER 2016 RESULTS
Continued Progress with Cost Cutting and Restructuring
 
 
Third Quarter
 
2016
 
2015
($ in millions except EPS)
GAAP
 
Non-GAAP
 
GAAP
 
Non-GAAP
Revenues
$153.6
 
$153.6
 
$202.7
 
$202.7
Operating Income
$4.5
 
$6.0
 
$9.9
 
$10.3
Net Income
$1.1
 
$2.0
 
$2.6
 
$2.7
EPS
$0.04
 
$0.07
 
$0.09
 
$0.10
(See Appendix A for Reconciliation of GAAP to Non-GAAP Financial Measures )

NEW ALBANY, OHIO, November 3, 2016 /PRNewswire/ – Commercial Vehicle Group, Inc. (the “Company”) (Nasdaq: CVGI) today reported financial results for the third quarter ended September 30, 2016.

Patrick Miller, President and CEO, stated, “Our two largest end markets, North American heavy-duty truck and global construction equipment remain at depressed levels. Consequently, revenues in the third quarter were down 24 percent period-over-period. I continue to be pleased with the response of our operations and support teams to this challenging sales environment - our margins are outperforming historical sales conversions. Especially pleasing is the performance of the team leading our Global Construction and Agriculture Segment - GCA operating income improved $3 million in the quarter on lower period-over-period sales.   This proactive response to the business cycle has and continues to position CVG with a favorable cost structure that is expected to contribute to earnings when the cycle turns up.”  Miller added, “The restructuring actions to improve capacity utilization and lower landed cost to our customers continue as planned and are on time as well as at or below the initial cost estimates. We believe this restructuring, when taken together with our corporate-wide cost reduction actions, our next generation product launches, and our dedication to high product quality and delivery standards is improving customer satisfaction and will contribute to improved earnings when our end markets rebound.”

Tim Trenary, Chief Financial Officer, stated, “The Company continues to manage down investment in operating working capital. This has contributed to cash build of $45 million in the nine months ended September 30, 2016. The Company’s debt, less cash, is now just under $100 million and therefore just over two times trailing twelve month Adjusted EBITDA of $48 million. This improvement in the Company’s balance sheet and the improved cost structure that Pat described bodes well for value creation in an improved sales environment.”

Consolidated Results




Third quarter 2016 revenues were $153.6 million compared to $202.7 million in the prior-year period, a decrease of 24.2 percent. The decrease in revenues period-over-period reflects significantly lower heavy-duty truck production in North America as manufacturers adjust production schedules to more closely reflect replacement level orders and excess inventory of new trucks. Foreign currency translation adversely impacted third quarter 2016 revenues by $2.3 million, or by 1.1 percent when compared to the same period in the prior year.

Operating income in the third quarter 2016 was $4.5 million compared to operating income of $9.9 million in the prior year period. The decrease in operating income period-over-period was primarily the result of lower revenues offset somewhat by operational improvements and the benefit of the cost reduction and restructuring actions. Third quarter 2016 results include $1.5 million of costs associated with our ongoing restructuring initiatives. Third quarter 2015 results include $0.3 million of costs associated with the restructuring initiatives.

Net income was $1.1 million in the third quarter 2016, or $0.04 per diluted share, compared to net income of $2.6 million in the prior year period, or $0.09 per diluted share. Earnings per share, as adjusted for special items, were $0.07 per diluted share in the third quarter 2016 compared to $0.10 per diluted share in the prior-year period. Net income in the third quarter 2016 benefited from $1.5 million of tax benefit primarily as a consequence of the geographic profile of pre-tax income and loss.

As of September 30, 2016, the Company did not have any borrowings under its asset-based revolver and was not subject to any financial maintenance covenants. At September 30, 2016, the Company had liquidity of $175 million: $137 million of cash and $38 million of availability from our asset based revolver.

Segment Results

Global Truck and Bus Segment

Revenues for the Global Truck and Bus Segment in the third quarter 2016 were $96.0 million compared to $142.9 million for the prior year period, a decrease of 32.8 percent primarily resulting from lower North American heavy-duty truck production when compared to the same period in the prior year.

Operating income in the third quarter 2016 was $5.1 million compared to operating income of $16.4 million in the prior year period. The decrease in operating income period-over-period is primarily the result of the decrease in revenues offset by operational improvements and the benefit of the cost reduction and restructuring actions. Third quarter 2016 results include $1.3 million of costs associated with our ongoing restructuring initiatives. Third quarter 2015 results include $0.3 million of costs associated with the restructuring initiatives.
 
Global Construction and Agriculture Segment

Revenues for the Global Construction and Agriculture Segment in the third quarter 2016 were $59.4 million compared to $62.5 million in the prior year period, a decrease of 5.0 percent. The global construction and agriculture end markets for which we manufacture products continue to be soft. Foreign currency translation adversely impacted third quarter 2016 revenues by $2.4 million, or by 3.8 percent when compared to the same period in the prior year.

Operating income for the third quarter 2016 was $3.9 million compared to operating income of $0.8 million for the prior year period. Improvement in operating income period-over-period resulted primarily from operational improvements and the benefit of the cost reduction and restructuring actions. Third quarter 2016 results include $0.2 million of costs associated with our ongoing restructuring initiatives.

GAAP to Non-GAAP Reconciliation




A reconciliation of GAAP to non-GAAP financial measures referenced in this release is included as Appendix A to this release.

2016 End Market Outlook

Management estimates that the 2016 North American Class 8 truck production will be in the range of 215,000 - 225,000 units, down from a near historically high level of 323,000 units in 2015; North American Class 5-7 production is expected to be stable year-over-year. Management believes there is a bias toward continued softness in the global construction and agriculture equipment markets, more so in North America than the rest of the world.

CONFERENCE CALL

A conference call to discuss this press release is scheduled for Friday, November 4, 2016, at 10:00 a.m. ET. To participate, dial (866) 300-8704 using conference code 98513699.
 
This call is being webcast by Nasdaq and can be accessed at Commercial Vehicle Group’s Web site at www.cvgrp.com, where it will be archived for one year.

A telephonic replay of the conference call will be available for a period of two weeks following the call. To access the replay, dial (855) 859-2056 using access code 98513699.

About Commercial Vehicle Group, Inc.
Commercial Vehicle Group, Inc. is a Delaware (USA) corporation. We were formed as a privately-held company in August 2000. We became a publicly held company in 2004. The Company (and its subsidiaries) is a leading supplier of a full range of cab related products and systems for the global commercial vehicle market, including the medium- and heavy-duty truck market, the medium-and heavy-construction vehicle markets, the military, bus, agriculture, specialty transportation, mining, industrial equipment and off-road recreational (ATV/UTV) markets. Information about the Company and its products is available on the internet at www.cvgrp.com.

Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "anticipate," "plan," "expect," "intend," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, as they relate to us, are intended to identify forward-looking statements.  In particular, this press release may contain forward-looking statements about Company expectations for future periods with respect to its plans to improve financial results and enhance the Company, the future of the Company’s end markets, Class 8 North America build rates, performance of the global construction equipment business, expected cost savings, enhanced shareholder value and other economic benefits of the consulting services, the Company’s initiatives to address customer needs, organic growth, the Company’s economic growth plans to focus on certain segments and markets and the Company’s financial position or other financial information. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to: (i) general economic or business conditions affecting the markets in which the Company serves; (ii) the Company's ability to develop or successfully introduce new products; (iii) risks associated with conducting business in foreign countries and currencies; (iv) increased competition in the heavy-duty truck, medium-duty truck, construction, aftermarket, military, bus, agriculture and other markets; (v) the Company’s failure to complete or successfully integrate strategic acquisitions; (vi) the impact of changes in governmental regulations on the Company's customers or on its business; (vii) the loss of business from a major customer or the discontinuation of particular commercial vehicle platforms; (viii) the Company’s ability to obtain future financing due to changes in the lending markets or its financial position; (ix) the Company’s ability to comply with the financial covenants in its revolving credit facility; (x) the Company’s ability to realize the benefits of its cost reduction and strategic initiatives; (xi) a material weakness in our internal control over financial reporting which could, if not remediated, result in material misstatements in our financial statements; (xii) volatility and cyclicality in the commercial vehicle market adversely affecting us; and (xiii) various other risks as outlined under the heading "Risk Factors" in the Company's Annual Report on Form 10-K



for fiscal year ending December 31, 2015. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.

###



COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in thousands, except per share amounts)

 
Three Months Ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
 
 
 
Revenues
$
153,604

 
$
202,729

 
$
512,147

 
$
640,649

Cost of Revenues
134,685

 
174,839

 
443,192

 
554,178

Gross Profit
18,919

 
27,890

 
68,955

 
86,471

Selling, General and Administrative Expenses
14,126

 
17,614

 
46,502

 
52,739

Amortization Expense
327

 
330

 
978

 
999

Operating Income
4,466

 
9,946

 
21,475

 
32,733

Interest and Other Expense
4,799

 
5,152

 
14,583

 
15,305

(Loss) Income Before Provision for Income Taxes
(333
)
 
4,794

 
6,892

 
17,428

(Benefit) Provision for Income Taxes
(1,480
)
 
2,240

 
461

 
8,076

Net Income
1,147

 
2,554

 
6,431

 
9,352

Less: Non-controlling interest in subsidiary’s income

 

 

 
1

Net Income Attributable to CVG Stockholders
$
1,147

 
$
2,554

 
$
6,431

 
$
9,351

 
 
 
 
 
 
 
 
Earnings per Common Share:
 
 
 
 
 
 
 
Basic and Diluted
$
0.04

 
$
0.09

 
$
0.22

 
$
0.32

 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding:
 
 
 
 
 
 
 
Basic
29,449

 
29,149

 
29,449

 
29,149

Diluted
30,101

 
29,384

 
29,783

 
29,309





COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in thousands, except share and per share amounts)
 
 
September 30, 2016
 
(As Adjusted)
December 31, 2015
 
 
(Unaudited)
 
(Unaudited)
ASSETS
Current Assets:
 
 
 
 
Cash
 
$
137,064

 
$
92,194

Accounts receivable, net of allowances of $4,287 and $4,539, respectively
 
104,914

 
130,240

Inventories
 
67,943

 
75,658

Other current assets
 
8,817

 
10,185

Total current assets
 
318,738

 
308,277

Property, plant and equipment, net of accumulated depreciation of $137,748 and $134,598, respectively
 
65,361

 
70,961

Goodwill
 
7,802

 
7,834

Intangible assets, net of accumulated amortization of $6,772 and $6,858, respectively
 
15,973

 
16,946

Deferred income taxes, net
 
28,496

 
25,253

Other assets
 
2,003

 
4,771

Total assets
 
$
438,373

 
$
434,042

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
 
 
 
 
Accounts payable
 
$
59,049

 
$
66,657

Accrued liabilities and other
 
51,187

 
48,196

Total current liabilities
 
110,236

 
114,853

Long-term debt
 
232,956

 
232,363

Pension and other post-retirement benefits
 
16,544

 
17,233

Other long-term liabilities
 
3,620

 
3,663

Total liabilities
 
363,356

 
368,112

Stockholders' Equity:
 
 
 
 
Preferred stock: $0.01 par value (5,000,000 shares authorized; no shares issued and outstanding)
 

 

Common stock: $0.01 par value (60,000,000 shares authorized; 29,448,779 shares issued and outstanding)
 
294

 
294

Treasury stock purchased from employees; 879,404 shares
 
(7,039
)
 
(7,039
)
Additional paid-in capital
 
236,622

 
234,760

Retained deficit
 
(113,722
)
 
(122,431
)
Accumulated other comprehensive loss
 
(41,138
)
 
(39,654
)
Total stockholders’ equity
 
75,017

 
65,930

Total liabilities and stockholders’ equity
 
$
438,373

 
$
434,042










COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
BUSINESS SEGMENT FINANCIAL INFORMATION (Unaudited)
(Amounts in thousands)
 
Three months ended September 30,
 
 
 
Global Truck & Bus
 
Global Construction & Agriculture
 
Corporate / Other
 
Total
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External Revenues
$
95,728

 
$
142,614

 
$
57,876

 
$
60,115

 
$

 
$

 
$
153,604

 
$
202,729

Intersegment Revenues
308

 
274

 
1,499

 
2,397

 
(1,807
)
 
(2,671
)
 

 

Total Revenues
$
96,036

 
$
142,888

 
$
59,375

 
$
62,512

 
$
(1,807
)
 
$
(2,671
)
 
$
153,604

 
$
202,729

Gross Profit
10,765

 
23,780

 
8,525

 
5,968

 
(371
)
 
(1,858
)
 
18,919

 
27,890

Selling, General & Administrative Expenses
5,329

 
7,091

 
4,588

 
5,094

 
4,209

 
5,429

 
14,126

 
17,614

Operating Income
5,144

 
16,394

 
3,901

 
839

 
(4,579
)
 
(7,287
)
 
4,466

 
9,946

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
Global Truck & Bus
 
Global Construction & Agriculture
 
Corporate / Other
 
Total
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External Revenues
$
323,895

 
$
437,682

 
$
188,252

 
$
202,967

 
$

 
$

 
$
512,147

 
$
640,649

Intersegment Revenues
771

 
457

 
5,417

 
8,288

 
(6,188
)
 
(8,745
)
 

 

Total Revenues
$
324,666

 
$
438,139

 
$
193,669

 
$
211,255

 
$
(6,188
)
 
$
(8,745
)
 
$
512,147

 
$
640,649

Gross Profit
43,019

 
68,010

 
27,100

 
22,229

 
(1,164
)
 
(3,768
)
 
68,955

 
86,471

Selling, General & Administrative Expenses
17,466

 
21,528

 
13,859

 
14,825

 
15,177

 
16,386

 
46,502

 
52,739

Operating Income
24,679

 
45,589

 
13,137

 
7,298

 
(16,341
)
 
(20,154
)
 
21,475

 
32,733





COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
Appendix A: Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
(Amounts in thousands, except per share amounts)
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Operating Income, as reported
$
4,466

 
$
9,946

 
$
21,475

 
$
32,733

Restructuring 1
1,520

 
344

 
2,288

 
1,486

Impaired Asset 2

 

 
616

 

Adjusted Operating Income
$
5,986

 
$
10,290

 
$
24,379

 
$
34,219

 
 
 
 
 
 
 
 
Operating Income Margin, as reported
2.9
%
 
4.9
%
 
4.2
%
 
5.1
%
Restructuring 1
1.0

 
0.2

 
0.5

 
0.2

Impaired Asset 2

 

 
0.1

 

Adjusted Operating Income Margin
3.9
%
 
5.1
%
 
4.8
%
 
5.3
%
 
 
 
 
 
 
 
 
Net Income, as reported
$
1,147

 
$
2,554

 
$
6,431

 
$
9,352

Restructuring 1
1,520

 
344

 
2,288

 
1,486

Impaired Asset 2

 

 
616

 

Income Tax 3
(684
)
 
(155
)
 
(1,307
)
 
(669
)
Adjusted Net Income
$
1,983

 
$
2,743

 
$
8,028

 
$
10,169

 
 
 
 
 
 
 
 
Basic and Diluted EPS, as reported
$
0.04

 
$
0.09

 
$
0.22

 
$
0.32

Restructuring, net of tax1
0.03

 
0.01

 
0.04

 
0.03

Impaired Asset, net of tax2

 

 
0.01

 

Adjusted Basic and Diluted EPS
$
0.07

 
$
0.10

 
$
0.27

 
$
0.35

1  Costs associated with restructuring, including employee severance and retention costs, lease cancellation costs, building repairs and costs to transfer equipment.
2  Write down to market value of assets held for sale.
3 Adjusted Net Income is calculated by applying an assumed 45 percent tax rate to the special items. This rate may not reflect the effective tax rate for the periods presented.
















COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
Appendix A: Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
(Amounts in thousands, except per share amounts)
 
Three Months Ended December 31
Nine Months Ended September 30
Trailing Twelve Months Ended September 30
 
2015
2016
2016
Net Income
$
(2,292
)
$
6,431

$
4,139

Interest
5,850

14,792

20,642

Income Tax
1,683

461

2,144

Depreciation
4,085

11,591

15,676

Amortization
327

978

1,305

EBITDA
$
9,653

$
34,253

$
43,906

Restructuring 1
846

2,288

3,134

Impaired Asset 2
$

$
616

$
616

Adjusted EBITDA
10,499

37,157

47,656

 
 
 
 
1  Costs associated with restructuring, including employee severance and retention costs, lease cancellation costs, building repairs and costs to transfer equipment.
2  Write down to market value of assets held for sale.




Use of Non-GAAP Measures

This earnings release contains financial measures that are not in accordance with U.S. generally accepted accounting principles (“GAAP”). In general, the non-GAAP measures exclude items and charges that management believes reflect the cost reduction and restructuring actions being undertaken by the Company. These items and charges that are excluded have taken place over multiple prior periods without predictable trends. Management uses these non-GAAP financial measures to evaluate the Company’s performance, engage in financial and operational planning and to, in part, determine incentive compensation.

Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on the Company’s financial and operating results and in comparing the Company’s performance to that of its competitors and comparable reporting periods. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.