XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Inventories
9 Months Ended
Sep. 30, 2021
Inventories [Abstract]  
Inventories
Note 6. Inventories

Effective January 1, 2021, the Company changed its method of accounting for inventory from the LIFO method to the FIFO method. Costs determined using the LIFO method were utilized on approximately 45.1% of inventories at December 31, 2020, prior to this change in method, and consisted primarily of tobacco inventory. The Company believes the FIFO method is preferable because it: (i) conforms the accounting for all inventory with the method utilized for the majority of its inventory; (ii) better represents how management assesses and reports on the performance of the tobacco and other LIFO product lines as LIFO is excluded from management’s economic decision making; (iii) better aligns the accounting with the physical flow of that inventory; and (iv) better reflects inventory at more current costs.

The Company applied this change retrospectively to all prior periods presented. This change resulted in a $4.5 million increase in Accumulated earnings as of December 31, 2020, from $12.1 million to $16.6 million and a $4.3 million decrease in Accumulated deficit as of December 31, 2019, from $15.3 million to $11.0 million. In addition, the following financial statement line items in the Company’s Consolidated Balance Sheets as of December 31, 2020 and its Consolidated Statements of Income and Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2020 were adjusted as follows:

Consolidated Statement of Income
 
For the three months ended
September 30, 2020
 
   
As Originally Reported
   
Effect of LIFO Change
   
As Adjusted
 
Cost of sales
 
$
55,867
   
$
-
   
$
55,867
 
Income before income taxes
 
$
9,612
   
$
-
 
$
9,612
 
Income tax expense
 
$
1,816
   
$
-
   
$
1,816
 
Net income attributable to Turning Point Brands, Inc.
 
$
7,796
   
$
-
 
$
7,796
 
Earnings per common share:
                       
Basic
 
$
0.41
   
$
-
 
$
0.41
 
Diluted
 
$
0.40
   
$
-
 
$
0.40
 


 
For the nine months ended
September 30, 2020
 
   
As Originally Reported
   
Effect of LIFO Change
   
As Adjusted
 
Cost of sales
 
$
161,996
   
$
156
   
$
162,152
 
Income before income taxes
 
$
26,327
   
$
(156
)
 
$
26,171
 
Income tax expense
 
$
6,029
   
$
-
   
$
6,029
 
Net income attributable to Turning Point Brands, Inc.
 
$
20,298
   
$
(156
)
 
$
20,142
 
Earnings per common share:
                       
Basic
 
$
1.04
   
$
(0.01
)
 
$
1.03
 
Diluted
 
$
1.02
   
$
(0.01
)
 
$
1.01
 

Consolidated Balance Sheets
 
December 31, 2020
 
   
As Originally Reported
   
Effect of LIFO Change
   
As Adjusted
 
Inventories
 
$
79,750
   
$
6,106
   
$
85,856
 
Deferred income taxes
 
$
4,082
   
$
1,584
   
$
5,666
 
Accumulated earnings (deficit)
 
$
12,058
   
$
4,522
   
$
16,580
 

Consolidated Statement of Cash Flows
 
For the nine months ended
September 30, 2020
 
   
As Originally Reported
   
Effect of LIFO Change
   
As Adjusted
 
Consolidated net income
 
$
20,298
   
$
(156
)
 
$
20,142
 
Deferred income taxes
 
$
876
   
$
-
   
$
876
 
Inventories
 
$
(2,364
)
 
$
156
   
$
(2,208
)

The components of inventories are as follows:


 
September 30,
2021
   
December 31,
2020
 
Raw materials and work in process
 
$
6,892
   
$
8,137
 
Leaf tobacco
   
38,151
     
32,948
 
Finished goods - Zig-Zag Products
   
26,839
     
14,903
 
Finished goods - Stoker’s Products
   
11,666
     
9,727
 
Finished goods - NewGen products
   
13,554
     
18,916
 
Other
   
1,503
     
1,225
 
Inventories
 
$
98,605
   
$
85,856
 

The inventory valuation allowance was $6.8 million and $9.9 million as of September 30, 2021, and December 31, 2020, respectively.