XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 644 $ 33,336
Accounts receivable, net 5,460 28,941
Prepaid expenses and other current assets 2,306 7,773
Total Current Assets 8,410 70,050
Note receivable, net of discount of $0 and $4,716 at December 31, 2023 and 2022, respectively 0 195,284
Intangible assets, net 199,085 248,585
Total Assets 207,495 513,919
Current Liabilities    
Accounts payable 219,551 133,408
Accrued liabilities 534,138 395,714
Deferred revenue 31,425 31,425
Unearned interest 0 5,151
Notes payable - current 435,000 363,167
Shares payable to related parties 15,225 14,624
Salaries payable to related parties 380,579 263,516
Derivative liabilities 535,653 469,873
Total Current Liabilities 2,151,571 1,676,878
Notes payable 58,988 104,300
Due to stockholders 1,000 1,000
Total Liabilities 2,211,559 1,782,178
Commitments and Contingencies (Note 5)
Series B Convertible Preferred Stock, 600 shares designated, $0.001 Par Value, $1,200 stated value; 516 shares and 454 shares issued and outstanding at December 31, 2023 and 2022, respectively. Liquidation preference $619,200 and $544,800 at December 31, 2023 and 2022, respectively 619,200 544,800
Stockholders' Equity (Deficit)    
Preferred stock, value
Common Stock $0.001 Par Value, 1,000,000,000 shares authorized; 470,015,293 shares and 352,174,583 shares issued and outstanding at December 31, 2023 and 2022, respectively 470,016 352,175
Additional paid in capital 7,350,291 7,141,877
Accumulated deficit (10,443,597) (9,307,137)
Total Stockholders' Equity (Deficit) (2,623,264) (1,813,059)
Total Liabilities and Stockholders' Equity 207,495 513,919
Series A Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock, value $ 26 $ 26