XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Revenues $ 88,904 $ 11,280
Cost of Sales 10,499 2,040
Gross Profit 78,405 9,240
Operating Expenses    
General and administrative 683,571 839,370
Amortization of intangible assets 49,500 49,771
Total Operating Expenses 733,071 889,141
Other Income (Expense)    
Gain (Loss) on change in FMV of derivative liability 190,462 102,966
Loss on derivative (200,519) 0
Gain (loss) on extinguishment of debt 0 120,000
Interest income 17,634 0
Interest expense (377,138) (430,999)
Other income 0 46,700
Total Other Income (Expense) (369,561) (161,333)
Net Loss Before Income Taxes (1,024,227) (1,041,234)
Provision for Income Tax 0 0
Net Loss (1,024,227) (1,041,234)
Convertible Preferred Stock Dividend (52,654) (22,320)
Net Loss Attributable to Common Stockholders $ (1,076,881) $ (1,063,554)