XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Assets    
Cash and due from banks $ 8,087,000 $ 12,062,000
Federal funds sold 16,047,000 4,616,000
Total cash and cash equivalents 24,134,000 16,678,000
Investment securities available for sale, at fair value 135,953,000 133,853,000
Restricted stock, at cost 2,190,000 1,564,000
Loans held for sale 1,852,000 2,268,000
Loans    
Outstandings   538,427,000
Allowance for credit losses   (3,370,000)
Deferred costs, net   588,000
Total loans, net   535,645,000
Loans    
Outstandings 539,818,000  
Allowance for credit losses (3,272,000)  
Deferred costs, net 647,000  
Total loans, net 537,193,000  
Premises and equipment, net 11,806,000 11,748,000
Bank owned life insurance 12,866,000 12,798,000
Accrued interest receivable 3,574,000 3,651,000
Other assets 5,229,000 5,065,000
Total Assets 734,797,000 723,270,000
Deposits    
Noninterest bearing demand 254,039,000 255,236,000
Interest bearing 363,977,000 369,507,000
Total deposits 618,016,000 624,743,000
Long-term debt - trust preferred securities 8,764,000 8,764,000
Subordinated debt, net 5,700,000 5,692,000
Federal Home Loan Bank advances 35,000,000 20,000,000
Accrued interest payable 212,000 70,000
Other liabilities 3,224,000 2,890,000
Total liabilities 670,916,000 662,159,000
Shareholders' equity    
Common stock, $4 par value, 10,000,000 shares authorized; 1,485,813 shares issued and outstanding at March 31, 2023 and 1,482,790 shares issued and outstanding at December 31, 2022 5,881,000 5,868,000
Additional paid-in capital 55,256,000 55,167,000
Retained earnings 12,141,000 10,957,000
Stock in directors rabbi trust (595,000) (689,000)
Directors deferred fees obligation 595,000 689,000
Accumulated other comprehensive loss (9,397,000) (10,881,000)
Total shareholders' equity 63,881,000 61,111,000
Total liabilities and shareholders' equity $ 734,797,000 $ 723,270,000