XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting  
Segment Reporting

Note 12 – Segment Reporting

The Company has two reportable segments: traditional commercial banking and mortgage banking. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market, and loan origination fee income.

The Commercial Banking Segment provides the Mortgage Banking Segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the Mortgage Banking Segment interest based on the Commercial Banking Segment’s cost of funds. Additionally, the Mortgage Banking Segment leases premises from the Commercial Banking Segment. These transactions are eliminated in the consolidation process.

The following table presents segment information as of and for the three and nine months ended September 30, 2022 and 2021 (in thousands):

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Three Months Ended September 30, 2022

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

6,885

$

70

$

$

6,955

Gain on sale of loans

 

 

1,350

 

 

1,350

Other revenues

 

822

 

108

 

(71)

 

859

Total revenues

 

7,707

 

1,528

 

(71)

 

9,164

Expenses

 

  

 

  

 

  

 

  

Provision for loan losses

100

100

Interest expense

 

420

 

 

 

420

Salaries and benefits

 

2,646

 

800

 

 

3,446

Commissions

 

 

459

 

 

459

Other expenses

 

1,853

 

296

 

(71)

 

2,078

Total operating expenses

 

5,019

 

1,555

 

(71)

 

6,503

Income (loss) before income taxes

2,688

(27)

2,661

Income tax expense (benefit)

514

(6)

508

Net income (benefit)

$

2,174

$

(21)

$

$

2,153

Total assets

$

755,071

$

18,281

$

(30,649)

$

742,703

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Three Months Ended September 30, 2021

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

6,818

$

104

$

(1)

$

6,921

Gain on sale of loans

 

 

2,704

 

 

2,704

Other revenues

 

733

 

228

 

(70)

 

891

Total revenues

 

7,551

 

3,036

 

(71)

 

10,516

Expenses

 

  

 

  

 

  

 

  

Recovery of provision for loan losses

Interest expense

 

493

 

 

(1)

 

492

Salaries and benefits

 

2,632

 

975

 

 

3,607

Commissions

 

 

736

 

 

736

Other expenses

 

1,738

 

362

 

(70)

 

2,030

Total operating expenses

 

4,863

 

2,073

 

(71)

 

6,865

Income before income taxes

2,688

963

3,651

Income tax expense

550

202

752

Net income

$

2,138

$

761

$

$

2,899

Total assets

$

733,611

$

19,417

$

(22,967)

$

730,061

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Nine Months Ended September 30, 2022

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

19,762

$

192

$

$

19,954

Gain on sale of loans

 

 

4,018

 

 

4,018

Other revenues

 

2,510

 

413

 

(148)

 

2,775

Total revenues

 

22,272

 

4,623

 

(148)

 

26,747

Expenses

 

  

 

  

 

  

 

  

Recovery of provision for loan losses

(300)

(300)

Interest expense

 

1,238

 

 

 

1,238

Salaries and benefits

 

7,900

 

2,494

 

 

10,394

Commissions

 

 

1,405

 

 

1,405

Other expenses

 

5,610

 

935

 

(148)

 

6,397

Total operating expenses

 

14,448

 

4,834

 

(148)

 

19,134

Income (loss) before income taxes

7,824

(211)

7,613

Income tax expense (benefit)

1,514

(44)

1,470

Net income (loss)

$

6,310

$

(167)

$

$

6,143

Total assets

$

755,071

$

18,281

$

(30,649)

$

742,703

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Nine Months Ended September 30, 2021

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

20,606

$

341

$

(24)

$

20,923

Gain on sale of loans

 

 

9,608

 

 

9,608

Other revenues

 

2,190

 

694

 

(205)

 

2,679

Total revenues

 

22,796

 

10,643

 

(229)

 

33,210

Expenses

 

  

 

  

 

  

 

  

Recovery of provision for loan losses

(500)

(500)

Interest expense

 

1,728

 

24

 

(24)

 

1,728

Salaries and benefits

 

7,274

 

3,267

 

 

10,541

Commissions

 

 

2,405

 

 

2,405

Other expenses

 

5,372

 

989

 

(205)

 

6,156

Total operating expenses

 

13,874

 

6,685

 

(229)

 

20,330

Income before income taxes

8,922

3,958

12,880

Income tax expense

1,959

831

2,790

Net income

$

6,963

$

3,127

$

$

10,090

Total assets

$

733,611

$

19,417

$

(22,967)

$

730,061