UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________

FORM 10-Q

x  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

¨TRANSITION REPORT UNDER SECTION 13 OR 15(d)

OF THE EXCHANGE ACT

For the transition period from ______ to ______

__________________

Commission file number: 0-50765

VILLAGE BANK AND TRUST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Virginia	16-1694602
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
15521 Midlothian Turnpike, Midlothian, Virginia	23113
(Address of principal executive offices)	(Zip code)
804-897-3900
(Registrant’s telephone number, including area code)

Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer o	Accelerated Filer o
Non-Accelerated Filer o (Do not check if smaller reporting company)	Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

4,243,378 shares of common stock, $4.00 par value, outstanding as of August 3, 2011

1

Village Bank and Trust Financial Corp.

Form 10-Q

TABLE OF CONTENTS

Part I – Financial Information
	Item 1.  Financial Statements
	Consolidated Balance Sheets
	June 30, 2011 (unaudited) and December 31, 2010	3
	Consolidated Statements of Income
	For the Three and Six Months Ended
	June 30, 2011 and 2010 (unaudited)	4
	Consolidated Statements of Stockholders’ Equity
	For the Six Months Ended
	June 30, 2011 and 2010 (unaudited)	5
	Consolidated Statements of Cash Flows
	For the Six Months Ended
	June 30, 2011 and 2010 (unaudited)	6
	Notes to Condensed Consolidated Financial Statements (unaudited)	7
	Item 2.  Management’s Discussion and Analysis of Financial Condition
	and Results of Operations	23
	Item 3.  Quantitative and Qualitative Disclosures About Market Risk	46
	Item 4.  Controls and Procedures	46
Part II – Other Information
	Item 1.  Legal Proceedings	47
	Item 1A. Risk Factors	47
	Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds	47
	Item 3.  Defaults Upon Senior Securities	47
	Item 4.  (Removed and Reserved)	47
	Item 5.  Other Information	47
	Item 6.  Exhibits	47
Signatures		48

2

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Balance Sheets
June 30, 2011 (Unaudited) and December 31, 2010
	June 30,			December 31,
	2011			2010
Assets
Cash and due from banks	$	44,635,632		$	9,390,377
Federal funds sold		7,310,283			2,621,934
Total cash and cash equivalents		51,945,915			12,012,311
Investment securities available for sale		53,222,374			53,597,174
Loans held for sale		11,975,396			19,871,787
Loans
Outstandings		443,009,356			453,242,950
Allowance for loan losses		(7,256,614	)		(7,311,712	)
Deferred fees and costs		700,840			623,851
		436,453,582			446,555,089
Premises and equipment, net		27,300,753			27,437,452
Accrued interest receivable		2,578,455			2,347,211
Bank owned life insurance		5,971,993			5,871,765
Other real estate owned		11,982,201			12,028,111
Other assets		11,230,239			12,058,315
	$	612,660,908		$	591,779,215
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest bearing demand	$	52,150,756		$	41,036,262
Interest bearing		453,826,198			457,975,931
Total deposits		505,976,954			499,012,193
Long-term debt - trust preferred securities		8,764,000			8,764,000
Federal Home Loan Bank advances		38,750,000			28,750,000
Other borrowings		5,733,610			4,165,430
Accrued interest payable		487,136			404,801
Other liabilities		3,904,424			2,362,597
Total liabilities		563,616,124			543,459,021
Stockholders' equity
Preferred stock, $4 par value, $1,000 liquidation preference,
1,000,000 shares authorized, 14,738 shares issued and outstanding		58,952			58,952
Common stock, $4 par value - 10,000,000 shares authorized
4,243,378 shares issued and outstanding at June 30, 2011
4,238,416 shares issued and outstanding at December 31, 2011		16,973,512			16,953,664
Additional paid-in capital		40,672,956			40,633,581
Retained earnings (deficit)		(9,291,227	)		(9,192,552	)
Common stock warrant		732,479			732,479
Discount on preferred stock		(419,650	)		(492,456	)
Accumulated other comprehensive income (loss)		317,762			(373,474	)
Total stockholders' equity		49,044,784			48,320,194
	$	612,660,908		$	591,779,215
See accompanying notes to consolidated financial statements

3

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Income
Three and Six Months Ended June 30, 2011 and 2010
(Unaudited)
	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2011		2010		2011			2010
Interest income
Loans	$	6,767,421	$	7,214,558	$	13,808,189		$	14,303,802
Investment securities		352,798		285,797		653,124			642,917
Federal funds sold		20,481		16,004		38,804			30,236
Total interest income		7,140,700		7,516,359		14,500,117			14,976,955
Interest expense
Deposits		1,905,320		2,278,519		3,944,196			4,789,486
Borrowed funds		297,158		536,244		579,849			1,070,064
Total interest expense		2,202,478		2,814,763		4,524,045			5,859,550
Net interest income		4,938,222		4,701,596		9,976,072			9,117,405
Provision for loan losses		900,000		1,240,000		1,903,000			1,740,000
Net interest income after provision
for loan losses		4,038,222		3,461,596		8,073,072			7,377,405
Noninterest income
Service charges and fees		498,432		515,293		871,382			890,573
Gain on sale of loans		1,636,240		1,633,861		3,008,918			2,838,224
Gain (loss) on sale of assets		19		489,162		63,144			840,941
Rental Income		164,620		109,831		299,069			213,502
Other		106,554		238,578		201,072			358,085
Total noninterest income		2,405,865		2,986,725		4,443,585			5,141,325
Noninterest expense
Salaries and benefits		3,195,283		2,987,115		6,245,399			5,754,504
Occupancy		518,712		472,227		994,448			982,145
Equipment		224,150		220,760		444,220			439,114
Supplies		109,785		116,824		225,944			251,186
Professional and outside services		523,092		493,810		1,089,446			1,016,619
Advertising and marketing		111,584		136,034		234,423			225,660
Other real estate owned expenses		361,896		471,508		824,212			681,336
Other operating expenses		1,010,447		853,406		1,877,307			1,732,379
Total noninterest expense		6,054,949		5,751,684		11,935,399			11,082,943
Net income (loss) before income taxes		389,138		696,637		581,258			1,435,787
Income tax benefit		132,306		236,856		241,706			488,167
Net income		256,832		459,781		339,552			947,620
Preferred stock dividends and amortization of discount		220,169		219,754		438,227			437,489
Net income (loss) available to common
shareholders	$	36,663	$	240,027	$	(98,676	)	$	510,131
Earnings (loss) per share, basic	$	0.01	$	0.06	$	(0.02	)	$	0.12
Earnings (loss) per share, diluted	$	0.01	$	0.06	$	(0.02	)	$	0.12
See accompanying notes to consolidated financial statements

4

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Stockholders' Equity
and Comprehensive Income
Six Months Ended June 30, 2011 and 2010
(Unaudited)
																Accumulated
					Additional			Retained					Discount on			Other
	Preferred		Common		Paid-in			Earnings					Preferred			Comprehensive
	Stock		Stock		Capital			(Deficit)			Warrant		Stock			Income (loss)			Total
Balance, December 31, 2010	$	58,952	$	16,953,664	$	40,633,581		$	(9,192,552	)	$	732,479	$	(492,456	)	$	(373,474	)	$	48,320,194
Amortization of preferred stock																	-			-
discount		-							(72,806	)		-		72,806						-
Preferred stock dividend		-		-					(365,421	)		-		-			-			(365,421	)
Issuance of common stock		-		19,848		(19,848	)		-			-		-			-			-
Stock based compensation						59,223														59,223
Minimum pension adjustment
(net of income taxes of $2,917)		-		-		-			-			-		-			4,290			4,290
Net income		-		-		-			339,552			-		-			-			339,552
Change in unrealized gain on
investment securities available-for-sale,
net of reclassification and tax effect		-		-		-			-			-		-			686,946			686,946
Total comprehensive income		-		-		-			-			-		-			-			1,030,788
Balance, June 30, 2011	$	58,952	$	16,973,512	$	40,672,956		$	(9,291,227	)	$	732,479	$	(419,650	)	$	317,762		$	49,044,784
Balance, December 31, 2009	$	58,952	$	16,922,512	$	40,568,771		$	(9,741,459	)	$	732,479	$	(636,959	)	$	(56,205	)	$	47,848,091
Amortization of preferred stock																	-			-
discount		-		-					(72,068	)		-		72,068						-
Preferred stock dividend		-		-					(365,421	)		-		-			-			(365,421	)
Issuance of common stock		-		31,152		(31,152	)		-			-		-			-			-
Stock based compensation						50,182														50,182
Minimum pension adjustment																				-
(net of income taxes of $2,917)		-		-		-			-			-		-			4,290			4,290
Net income		-		-		-			947,620			-		-			-			947,620
Change in unrealized gain on
investment securities available-for-sale,
net of reclassification and tax effect		-		-		-			-			-		-			113,138			113,138
Total comprehensive income		-		-		-			-			-		-			-			1,065,048
Balance, June 30, 2010	$	58,952	$	16,953,664	$	40,587,801		$	(9,231,328	)	$	732,479	$	(564,891	)	$	61,223		$	48,597,900
See accompanying notes to consolidated financial statements.

5

Village Bank and Trust Financial Corp. and Subsidiary
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2011 and 2010
(Unaudited)
	2011			2010
Cash Flows from Operating Activities
Net income	$	339,552		$	947,620
Adjustments to reconcile net income to net
cash provided by (used in) operating activities:
Depreciation and amortization		716,443			641,674
Deferred income taxes		(3,710,085	)		(3,712,428	)
Provision for loan losses		1,903,000			1,740,000
Write-down of other real estate owned		427,237			93,000
Gain on securities sold		(63,144	)		(597,375	)
Gain on loans sold		(3,008,918	)		(2,838,224	)
(Gain) loss on sale of premises and equipment		-			(242,936	)
Gain on sale of other real estate owned		86,824			(40,384	)
Stock compensation expense		59,223			50,182
Proceeds from sale of other real estate owned		2,382,588			2,212,801
Proceeds from sale of mortgage loans		114,982,327			115,654,593
Origination of mortgage loans for sale		(104,077,018	)		(128,785,065	)
Amortization of premiums and accrection of discounts on securities, net		56,757			290,210
Decrease in interest receivable		(231,244	)		756,537
Increase in bank owned life insurance		(100,228	)		(341,769	)
(Increase) decrease  in other assets		4,188,569			4,555,088
Increase (decrease) in interest payable		82,335			(50,529	)
Decrease in other liabilities		1,360,632			(301,712	)
Net cash provided by (used in) operating activities		15,394,850			(9,968,717	)
Cash Flows from Investing Activities
Purchases of available for sale securities		(62,377,306	)		(6,859,145	)
Proceeds from the sale or calls of available for sale securities		803,100			1,324,820
Proceeds from maturities and principal payments of  available for sale securities		62,996,221			36,670,662
Net decrease (increase) in loans		5,347,767			(1,968,543	)
Purchases of premises and equipment		(579,743	)		(607,731	)
Proceeds from sale of premises and equipment		-			377,321
Net cash provided by investing activities		6,190,039			28,937,384
Cash Flows from Financing Activities
Net increase in deposits		6,964,761			5,251,641
Net increase (decrease) in Federal Home Loan Bank Advances		10,000,000			(250,000	)
Net increase (decrease) in other borrowings		1,568,180			(894,033	)
Dividends on preferred stock		(184,225	)		(365,421	)
Net cash provided by financing activities		18,348,716			3,742,187
Net increase in cash and cash equivalents		39,933,604			22,710,854
Cash and cash equivalents, beginning of period		12,012,311			20,661,820
Cash and cash equivalents, end of period	$	51,945,915		$	43,372,674
Supplemental Schedule of Non Cash Activities
Real estate owned assets acquired in settlement of loans	$	2,850,739		$	2,801,652
See accompanying notes to consolidated financial statements.

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1 - Principles of presentation

Village Bank and Trust Financial Corp. (the “Company”) is the holding company of Village Bank (the “Bank”).  The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s three wholly-owned subsidiaries, Village Bank Mortgage Company, Village Insurance Agency, Inc., and Village Financial Services Company.  All material intercompany balances and transactions have been eliminated in consolidation.

The Company’s financial statements are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) which, principally consist of the Financial Accounting Standards Board Accounting Standards Codification (“FASB Codification”). FASB Codification Topic 105: Generally Accepted Accounting Principles establishes the FASB codification as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative guidance for SEC registrants. All guidance contained in the FASB Codification carries an equal level of authority. All non-grandfathered, non-SEC accounting literature not included in the FASB Codification is superseded and deemed non-authoritative.

In the opinion of management, the accompanying condensed consolidated financial statements of the Company have been prepared on the accrual basis in accordance with generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included.  The results of operations for the three and six month periods ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.  The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 as filed with the Securities and Exchange Commission.

Note 2 - Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheets and statements of income for the period.  Actual results could differ significantly from those estimates.  A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses.

Note 3 - Earnings (loss) per common share

The following table presents the basic and diluted earnings per share computations:

7

	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011			2010
Numerator
Net income (loss) - basic and diluted	$	256,832	$	459,781	$	339,552		$	947,620
Preferred stock dividend and accretion		220,169		219,754		438,227			437,489
Net income (loss) available to common
shareholders	$	36,663	$	240,027	$	(98,675	)	$	510,131
Denominator
Weighted average shares outstanding - basic		4,243,378		4,238,370		4,242,665			4,237,042
Dilutive effect of common stock options and
restricted stock awards		-		-		-			-
Weighted average shares outstanding - diluted		4,243,378		4,238,370		4,242,665			4,237,042
Earnings (loss) per share - basic and diluted
Earnings (loss) per share - basic	$	0.01	$	0.06	$	(0.02	)	$	0.12
Effect of dilutive common stock options		-		-		-			-
Earnings (loss) per share - diluted	$	0.01	$	0.06	$	(0.02	)	$	0.12

Outstanding options and warrants to purchase common stock were considered in the computation of diluted earnings per share for the periods presented.  Stock options for 310,205 shares of common stock were not included in computing diluted earnings per share for the three and six month ended June 30, 2011 because their effects were anti-dilutive.  Warrants to acquire 499,029 shares of common stock were not included in computing earnings per share in 2011 and 2010 because their effects were also anti-dilutive.

Note 4 – Loans and Allowance for Loan Losses

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated.

	June 30, 2011						December 31, 2010
	Amount			%			Amount			%
Commercial	$	39,920			9.0	%	$	37,228			8.2	%
Real estate - Construction, land development & other loans		85,103			19.2	%		90,773			20.0	%
Real estate - Commercial		168,634			38.1	%		173,227			38.2	%
Real estate - 1-4 Residential		144,616			32.6	%		146,647			32.4	%
Consumer		4,736			1.1	%		5,368			1.2	%
Total loans		443,009			100.0	%		453,243			100.0	%
Deferred loan cost (unearned income), net		701						624
Less: Allowance for loan losses		(7,257	)					(7,312	)
Total loans, net	$	436,453					$	446,555

The Company assigns risk rating classifications to its loans.  These risk ratings are divided into the following groups:

· Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating.  1-4 assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;

8

· Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;

· Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any, and;

· Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

	Risk Rated		Risk Rated		Risk Rated		Risk Rated		Total
		1-4		5		6		7	Loans
Commercial	$	33,136,715	$	2,584,814	$	3,675,716	$	523,199	$	39,920,444
Real estate - Construction, land development & other loans		56,477,494		4,274,622		24,350,538		-		85,102,654
Real estate - Commercial		108,929,917		30,269,195		29,122,013		313,244		168,634,369
Real estate - 1-4 Residential		125,166,466		8,500,164		10,785,764		163,825		144,616,219
Consumer		3,599,706		753,407		276,544		106,013		4,735,670
Total loans	$	327,310,298	$	46,382,202	$	68,210,575	$	1,106,281	$	443,009,356

The following table presents the aging of the recorded investment in past due loans and leases as of June 30, 2011:

					Greater								Investment >
	30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and
	Past Due		Past Due		90 Days		Due		Current		Loans		Accruing
Commercial	$	290,475	$	87,091	$	-	$	377,566	$	39,542,878	$	39,920,444	$	-
Real estate - Construction, land development & other loans		7,311,983		930,424		-		8,242,407		76,860,247		85,102,654		-
Real estate - Commercial		1,478,356		1,537,096		-		3,015,452		165,618,917		168,634,369		-
Real estate - 1-4 Residential		2,459,141		1,650,022		793,841		4,903,004		139,713,215		144,616,219		793,841
Consumer		21,812		27,913		49,024		98,749		4,636,921		4,735,670		49,024
Total	$	11,561,767	$	4,232,546	$	842,865	$	16,637,178	$	426,372,178	$	443,009,356	$	842,865

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.  Impaired loans at June 30, 2011 are set forth in the following table.

9

			Recorded Investment
	Unpaid						Recorded
	Contractual		Total		Recorded		Investment				Recorded
	Principal		Recorded		Investment		With No		Related		Average
Description of Loans	Balance		Investment		with Allowance		Allowance		Allowance		Investment
Commercial	$	2,929,813	$	2,893,449			$	2,893,449			$	2,143,695
Real estate - Construction, land development & other loans		8,320,739		6,176,250	$	775,707		5,400,543	$	158,000		6,435,293
Real estate - Commercial		1,595,629		1,365,629				1,365,629				4,479,433
Real estate - 1-4 Residential		7,651,454		7,304,494		1,092,479		6,212,015		635,500		6,158,678
Consumer		161,256		161,256		-		161,256		-		118,120
	$	20,658,891	$	17,901,078	$	1,868,186	$	16,032,892	$	793,500	$	19,335,219

The Company’s recorded investment in loans as of June 30, 2011 related to each balance in the allowance for possible loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology as follows:

	Loans		Loans
	Individually		Collectively
	Evaluated		Evaluated
	for Impairment		for Impairment		Total
Commercial	$	15,964,672	$	23,955,772	$	39,920,444
Real estate - Construction, land development & other loans		34,935,737		50,166,917		85,102,654
Real estate - Commercial		149,230,109		19,404,260		168,634,369
Real estate - 1-4 Residential		17,201,719		127,414,500		144,616,219
Consumer		2,116,151		2,619,519		4,735,670
Total	$	219,448,388	$	223,560,968	$	443,009,356

Activity in the allowance for loan losses is as follows (in thousands):

				Real estate
				Construction,
				land development		Real estate			Real estate
	Commercial			and other		Commercial			1-4 Residential			Consumer			Total
Balance March 31, 2011		647			2,765		2,775			1,091			156			7,434
Charge-offs		(119	)		-		-			(959	)		(10	)		(1,088	)
Recoveries		-			10					1			-			11
Provision		200			-		-			600			100			900
Balance June 30, 2011		728			2,775		2,775			733			246			7,257
Balance December 31, 2010		819			2,265		2,899			1,090			239			7,312
Charge-offs		(593	)		-		(327	)		(959	)		(93	)		(1,972	)
Recoveries		2			10					2			-			14
Provision		500			500		203			600			100			1,903
Balance June 30, 2011		728			2,775		2,775			733			246			7,257

The following table summarizes asset quality information at the dates indicated.

10

Asset Quality
(In thousands)
	June 30,			December 31,
	2011			2010
Nonaccrual loans	$	17,901		$	20,324
Foreclosed properties		11,982			12,028
Total nonperforming assets	$	29,883		$	32,352
Restructured loans	$	25,130		$	21,695
Loans past due 90 days and still accruing
(not included in nonaccrual loans above)	$	843		$	315
Nonperforming assets to loans at end of year(1)		6.75	%		7.14	%
Nonperforming assets to total assets		4.88	%		5.47	%
Allowance for loan losses to nonaccrual loans		40.5	%		36.0	%
(1) Loans are net of unearned income.

The following table presents an analysis of the changes in nonperforming assets for the dates indicated.

Nonperforming Assets
(In thousands)
	Nonaccrual			Foreclosed
	Loans			Properties			Total
Balance December 31, 2009	$	25,913		$	11,279		$	37,192
Additions, net		10,094			481			10,575
Sales		-			(6,020	)		(6,020	)
Transfers		(6,717	)		6,717			-
Repayments		(600	)		-			(600	)
Charge-offs		(8,366	)		(429	)		(8,795	)
Balance December 31, 2010		20,324			12,028			32,352
Additions, net		2,859			136			2,995
Sales		-			-			-
Transfers		(2,715	)		2,715			-
Repayments		(601	)		(427	)		(1,028	)
Charge-offs		(1,966	)		(2,470	)		(4,436	)
Balance June 30, 2011	$	17,901		$	11,982		$	29,883

Note 5 – Investment securities

At June 30, 2011 and December 31, 2010, all of our securities were classified as available-for-sale.  The following table presents the composition of our investment portfolio at the dates indicated.

11

Investment Securities Available-for-Sale
(Dollars in thousands)
					Gross		Gross			Estimated
	Par		Amortized		Unrealized		Unrealized			Fair		Average
	Value		Cost		Gains		Losses			Value		Yield
June 30, 2011
US Government Agencies
Five to ten years		6,000		5,999		8		(30	)		5,977		2.62	%
Mortgage-backed securities
One to five years		91		94		-		(2	)		92		2.68	%
Five to ten years		1,899		1,935		29		-			1,964		2.45	%
More than ten years		30,561		30,936		637		(31	)		31,542		2.84	%
Total		32,551		32,965		666		(33	)		33,598		2.82	%
Municipals
More than ten years		6,000		6,057		69		(40	)		6,086		4.69	%
Other investments
More than ten years		7,526		7,557		4					7,561		0.52	%
Total investment securities	$	52,077	$	52,578	$	747	$	(103	)	$	53,222		2.68	%
December 31, 2010
US Treasuries
One to five years	$	28,000	$	28,017	$	-	$	-		$	28,017		0.22	%
US Government Agencies
Five to ten years		3,000		3,000				(111	)		2,889		2.00	%
Mortgage-backed securities
One to five years		686		703		31		(10	)		724		4.90	%
More than ten years		14,410		14,796		91		(58	)		14,829		2.86	%
Total		15,096		15,499		122		(68	)		15,553		5.39	%
Municipals
More than ten years		6,000		6,060		-		(337	)		5,723		4.69	%
Other investments
More than ten years		1,418		1,418		-		(3	)		1,415		0.69	%
Total investment securities	$	53,514	$	53,994	$	122	$	(519	)	$	53,597		2.31	%

Investment securities available for sale that have an unrealized loss position at June 30, 2011 and December 31, 2010 are detailed below.

12

	Securities in a loss					Securities in a loss
	Position for less than					Position for more than
	12 Months					12 Months					Total
	Fair		Unrealized			Fair Value		Unrealized			Fair		Unrealized
June 30, 2011	Value		Losses			(Loss)		Losses			Value		Losses
	(In Thousands)
Investment Securities
available for sale
US Government Agencies	$	2,970	$	(30	)	$	-	$	-		$	2,970	$	(30	)
Mortgage-backed securities		4,006		(28	)		288		(5	)		4,294		(33	)
Municipals		3,965		(40	)							3,965		(40	)
Total	$	10,941	$	(98	)	$	288	$	(5	)	$	11,229	$	(103	)
	Securities in a loss					Securities in a loss
	Position for less than					Position for more than
	12 Months					12 Months					Total
	Fair		Unrealized			Fair Value		Unrealized			Fair		Unrealized
	Value		Losses			(Loss)		Losses			Value		Losses
December 31, 2010
Investment Securities
available for sale
US Treasuries	$	30,286	$	(114	)	$	-	$	-		$	30,286	$	(114	)
Mortgage-backed securities		7,079		(68	)							7,079		(68	)
Municipals		5,723		(337	)		-		-			5,723		(337	)
Total	$	43,088	$	(519	)	$	-	$	-		$	43,088	$	(519	)

Management does not believe that any individual unrealized loss as of June 30, 2011 and December 31, 2010 is other than a temporary impairment.  These unrealized losses are primarily attributable to changes in interest rates.  As of June 30, 2011, management does not have the intent to sell any of the securities classified as available for sale and management believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

Note 6 – Deposits

Deposits as of June 30, 2011 and December 31, 2010 were as follows:

	June 30, 2011				December 31, 2010
	Amount		%		Amount		%
Noninterest bearing demand	$	52,150,756		10.31%	$	41,036,262		8.22%
Interest checking accounts		39,361,379		7.78%		33,291,777		6.67%
Money market accounts		87,600,504		17.31%		90,156,362		18.07%
Savings accounts		12,967,116		2.56%		10,538,023		2.11%
Time deposits of $100,000 and over		140,916,928		27.85%		140,846,619		28.23%
Other time deposits		172,980,271		34.19%		183,143,150		36.70%
Total	$	505,976,954		100.00%	$	499,012,193		100.00%

Note 7 – Trust preferred securities

During the first quarter of 2005, Southern Community Financial Capital Trust I, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities.  On February 24, 2005, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting.  The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 2.15%) which adjusts, and is payable, quarterly. The interest rate at June 30, 2011 was 2.40%. The securities were redeemable at par beginning on March 15, 2010 and each quarter after such date until the securities mature on March 15, 2035.  No amounts have been redeemed at June 30, 2011 and there are no plans to do so.  The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

13

During the third quarter of 2007, Village Financial Statutory Trust II, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities.  On September 20, 2007, $3.6 million of Trust Preferred Capital Notes were issued through a pooled underwriting.  The securities  have a five year fixed income rate of 6.29% payable quarterly, converting after five years to a LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.40%) which adjusts, and is also payable, quarterly.  The securities may be redeemed at par at any time commencing in December 2012 until the securities mature in 2037.  The principal asset of the Trust is $3.6 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion.  The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes.  Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends.  The Company elected to defer interest payments on the junior subordinated debt securities of $89,135 due on June 15, 2011, and anticipates deferring the interest payments of approximately $89,000 due on September 15, 2011.  Although we elected to defer payment of the interest due, the amount has been accrued and is included in interest expense.

Note 8 – Stock incentive plan

The Company has a stock incentive plan which authorizes the issuance of up to 455,000 shares of common stock to assist the Company in recruiting and retaining key personnel.

The following table summarizes stock options outstanding under the stock incentive plan at the indicated dates:

	Six Months Ended June 30,
	2011							2010
			Weighted								Weighted
			Average								Average
			Exercise		Fair Value		Intrinsic				Exercise		Fair Value		Intrinsic
	Options		Price		Per Share		Value	Options			Price		Per Share		Value
Options outstanding,
beginning of period		310,205	$	9.48	$	4.73			336,005		$	9.58	$	4.75
Granted		-		-		-			-			-		-
Forfeited		-		-					(25,800	)		10.77		5.02
Exercised		-		-		-			-			-		-
Options outstanding,
end of period		310,205	$	9.48	$	4.73	$                -		310,205		$	9.58	$	4.73	$                -
Options exercisable,
end of period		291,350							291,350

During the first quarter of 2009, we granted to certain officers 26,592 restricted shares of common stock with a weighted average fair market value of $4.60 at the date of grant.  These restricted stock

14

awards have three-year graded vesting.  Prior to vesting, these shares are subject to forfeiture to us without consideration upon termination of employment under certain circumstances.  The total number of shares underlying non-vested restricted stock and performance share awards was 6,271 and 14,881 at June 30, 2011 and 2010, respectively.

The fair value of the stock is calculated under the same methodology as stock options and the expense is recognized over the vesting period.  Unamortized stock-based compensation related to nonvested share based compensation arrangements granted under the Incentive Plan as of June 30, 2011 and 2010 was $65,556 and $170,568 respectively.  The time based unamortized compensation of $65,556 is expected to be recognized over a weighted average period of 0.58 years.

Stock-based compensation expense was $59,223 and $50,182 for the six months ended June 30, 2011 and 2010, respectively.

Note 9 — Fair value

Effective January 1, 2008, the Company adopted the provisions of FASB Codification Topic 820: Fair Value Measurements which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements.

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transaction involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact.

FASB Codification Topic 820: Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair values hierarch is as follows:

Level 1 Inputs — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 Inputs — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 Inputs- Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods to determine the fair value of each type of financial instrument:

15

Investment securities: The fair values for investment securities held-to-maturity and available-for-sale is estimated based on quoted prices for similar assets or liabilities determined by bid quotation received from independent pricing services (Levels 1 and 2).

Residential loans held for sale: The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the Company’s collateral is real estate.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2).  However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than two years old, then a Level 3 valuation is considered to measure the fair value.   The value of business equipment is based upon an outside appraisal if deemed significant using observable market data.  Likewise, values for inventory and account receivables collateral are based on financial statement balances or aging reports (Level 3).  Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Real Estate Owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets.  Subsequently, real estate owned assets are carried at net realizable value.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring level 3.

Assets and liabilities measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below for the indicated dates:

16

	Fair Value Measurement
	at June 30, 2011 Using
	(In thousands)
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Treasuries	$	-	$	-	$	-	$	-
US Government Agencies		5,976		-		5,976		-
MBS		33,598		-		33,598		-
Municipals		6,086		-		6,086		-
Other available for sale(1)		7,562		7,562		-		-
Financial Assets - Non-Recurring
Impaired loans		17,901		-		9,239		8,662
Real estate owned		11,982		-		-		11,982
Residential loans held for sale		11,975		-		11,975		-
	Fair Value Measurement
	at June 30, 2010 Using
	(In thousands)
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Government Agencies	$	12,901	$	-	$	12,901	$	-
MBS		7,167		-		7,167		-
Municipals		2,144		-		1,027		-
Other available for sale(1)		1,987		-		1,987		-
Financial Assets - Non-Recurring
Impaired loans		31,106		-		16,054		15,052
Real estate owned		11,816		-		-		11,279
Residential loans held for sale		23,474		-		23,474		-
(1) Excludes restricted stock.

17

	Impaired		Real Estate
	Loans		Owned			Total Assets
	(In thousands)
Balance at March 31, 2011	$	17,568	$	13,505		$	31,073
Total realized and unrealized gains (losses)
Included in earnings		-		(93	)		(93	)
Net transfers in and/or out of Level 3		333		(1,430	)		(1,097	)
Balance at June 30, 2011	$	17,901	$	11,982		$	29,883
Balance at December 31, 2010	$	8,662	$	12,028		$	20,690
Total realized and unrealized gains (losses)
Included in earnings		-		(87	)		(87	)
Net transfers in and/or out of Level 3		9,239		41			9,280
Balance at June 30, 2011	$	17,901	$	11,982		$	29,883

In general, fair value of securities is based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters.   Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.

Investment securities – The fair value of investment securities available-for-sale is estimated based on bid quotations received from independent pricing services for similar assets.  The carrying amount of other investments approximates fair value.

Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.  For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end.  The

18

fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.

Borrowings – The fair value of FHLB borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.  The carrying amounts of federal funds purchased approximate their fair values.

Accrued interest – The carrying amounts of accrued interest receivable and payable approximate fair value.

Off-balance-sheet instruments –The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of commitments to extend credit, including letters of credit, is estimated to approximate their aggregate book balance.

	June 30,				December 31,
	2011				2010
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Financial assets
Cash and cash equivalents	$	44,635,632	$	44,635,632	$	12,012,311	$	12,012,311
Investment securities available for sale		53,222,374		53,222,374		53,597,174		53,597,174
Loans held for sale		11,975,396		11,975,396		19,871,787		19,871,787
Loans		436,453,582		440,698,568		446,555,089		451,155,101
Accrued interest receivable		2,578,455		2,578,455		2,347,211		2,347,211
Financial liabilities
Deposits		505,976,954		508,279,344		499,012,193		501,222,836
FHLB borrowings		38,750,000		39,018,531		28,750,000		28,883,669
Trust preferred securities		8,764,000		8,764,000		8,764,000		8,764,000
Other borrowings		5,733,610		5,733,610		4,165,430		4,165,430
Accrued interest payable		487,136		487,136		404,801		404,801

19

Note 10 – Capital Purchase Program

On May 1, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury (the “Treasury”) under the Emergency Economic Stabilization Act of 2008 (“EESA”), the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms (collectively, the “Purchase Agreement”) with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share (the “Preferred Stock”) and (ii) a warrant (the “Warrant”) to purchase 499,029 shares of the Company’s common stock at an initial exercise price of $4.43 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash.  The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period.  The fair value of the warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years.  The value attributed to the warrant is being accreted as a discount on the preferred stock using the effective interest rate method over five years.

The Preferred Stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum for the first five years, and thereafter at a rate of 9% per annum.  The Preferred Stock is generally non-voting, other than on certain matters that could adversely affect the Preferred Stock.

The Warrant is immediately exercisable.  The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock.  The Warrant expires ten years from the issuance date.  Pursuant to the Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.

In May 2011, the Company notified the U.S. Treasury that the Company was going to defer the payment of the quarterly cash dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments, on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A.  The total arrearage on such preferred stock as of the date of this filing is $184,225.

Note 11 – Commitments and contingencies

Memorandums of Understanding – In December 2010, the Bank entered into a Memorandum of Understanding with the Federal Deposit Insurance Corporation (“FDIC”) and the Virginia Bureau of Financial Institutions (the “BFI”); in February 2011, the Company entered into an additional Memorandum of Understanding with the Federal Reserve and the BFI.  Among other things, the Memorandums of Understanding require us to develop and submit plans to reduce improve our loan portfolio, reducing our commercial real estate concentration, maintain an appropriate allowance for loan losses, review our management performance, and correct certain violations of law.  In particular, the Company must take corrective action regarding the Company’s sale of its headquarters building at the Watkins Centre to the Bank, which the Reserve Bank has determined was not permitted under Section 23A of the Federal Reserve Act.  This transaction had allowed the Company to repay the outstanding mortgage loan on the building, thereby reducing interest expense and increasing earnings on a consolidated basis; as a result, any corrective action could have an adverse impact on the Company’s results of operations.  The Company has provided a plan to the Federal Reserve which provides that the Company will seek to borrow funds to repurchase the building or effect a sale lease-back transaction with a third party, but cannot know at this time

20

what corrective measure will be taken or what the impact will be.  In addition, the Memorandums of Understanding require us to limit asset growth to no more than 5% per year and maintain certain capital ratios higher than those required to be considered “well capitalized.”  The Company has also agreed not to declare or pay and dividends on common stock or preferred stock, including the TARP preferred, or make any payments on its trust preferred securities, without prior regulatory approval.

While subject to the Memorandums of Understanding, we expect that our management and board of directors will be required to focus considerable time and attention on taking corrective actions to comply with the terms.  In addition, certain provisions of the Memorandums of Understanding described above could adversely impact the Company’s businesses and results of operations.

There is also no guarantee that we will successfully address our regulators’ concerns in the Memorandums of Understanding or that we will be able to comply with it.  If we do not comply with the Memorandums of Understanding, we could be subject to further regulatory enforcement actions.

Note 12 – Recent accounting pronouncements

In January 2010, the FASB issued ASU No. 2010-06- Fair Value Measurements and Disclosures amending Topic 820.  The ASU provides for additional disclosures of transfers between assets and liabilities valued under Level 1 and 2 inputs as well as additional disclosures regarding those assets and liabilities valued under Level 3 inputs.  The new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009 except for those provisions addressing Level 3 fair value measurements which provisions are effective for fiscal years, and periods therein, beginning after December 15, 2010.  The adoption of this Statement did not have a material impact on the Company’s consolidated financial statements.

In July 2010, The FASB issued ASU No. 2010-20, Receivables - Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, Topic 830.  This ASU requires entities to provide disclosures designed to facilitate financial statement users’ evaluation of(i) the nature of credit risk inherent in the entity’s portfolio of financing receivables, (ii) how that risk is analyzed and assessed in arriving at the allowance for credit losses and (iii) the changes and reasons for those changes in the allowance for credit losses. Disclosures must be disaggregated by portfolio segment, the level at which an entity develops and documents a systematic method for determining its allowance for credit losses, and class of financing receivable, which is generally a disaggregation of portfolio segment. The required disclosures include, among other things, a rollforward of the allowance for credit losses as well as information about modified, impaired, non-accrual and past due loans and credit quality indicators. ASU 2010-20 will be effective for the Company’s consolidated financial statements as of December 31, 2010, as it relates to disclosures required as of the end of a reporting period. Disclosures that relate to activity during a reporting period will be required for the Company’s consolidated financial statements that include periods beginning on or after January 1, 2011. This ASU requires additional disclosures only and will not have an impact on the Company’s consolidated financial statements.

In June 2011, The FASB issued ASU No. 2011-05, Presentation of Comprehensive Income, Topic 220. This ASU eliminates the option of presenting the components of other comprehensive income (OCI) as part of the statement of changes in stockholders’ equity.  The ASU instead permits an entity to present the total of comprehensive income, the components of net income, and the components of OCI either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  With either format, the entity is required to present each component of net income along with total net income, each component of OCI along with the total for OCI, and a total amount for comprehensive income.  Also, the ASU requires entities to present, for either format, reclassification adjustments for items that are reclassified from OCI to net income

21

in the statement(s) where the components of net income and the components of OCI are presented.  This ASU is to be applied retrospectively.  For public entities, the ASU is effective for interim and annual periods beginning after December 15, 2011.  For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2012, and interim and annual periods thereafter.  Early adoption is permitted, since compliance with the amendments is already permitted.

22

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Caution about forward-looking statements

In addition to historical information, this report may contain forward-looking statements.  For this purpose, any statement, that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements may include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals.  Forward-looking statements often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words of similar meaning.  You can also identify them by the fact that they do not relate strictly to historical or current facts.  Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.

There are many factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to:

· the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;

· changes in assumptions underlying the establishment of allowances for loan losses, and other estimates;

· changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;

· risks inherent in making loans such as repayment risks and fluctuating collateral values;

· changes in operations of Village Bank Mortgage Corporation as a result of the activity in the residential real estate market;

· legislative and regulatory changes, including the Financial Reform Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;

· exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;

· the effects of future economic, business and market conditions;

· governmental monetary and fiscal policies;

· changes in accounting policies, rules and practices;

· maintaining capital levels adequate to remain well capitalized;

· reliance on our management team, including our ability to attract and retain key personnel;

· competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

· demand, development and acceptance of new products and services;

· problems with technology utilized by us;

· changing trends in customer profiles and behavior; and

23

· other factors described from time to time in our reports filed with the SEC

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements.  Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made.  In addition, past results of operations are not necessarily indicative of future results.

General

The Company was organized under the laws of the Commonwealth of Virginia as a bank holding company whose activities consist of investment in its wholly-owned subsidiary, the Bank.  The Bank is engaged in commercial and retail banking.  We opened to the public on December 13, 1999.  We place special emphasis on serving the financial needs of individuals, small and medium sized businesses, entrepreneurs, and professional concerns.

The Bank has one subsidiary, Village Bank Mortgage Corporation.  We offer a wide range of banking and related financial services, including checking, savings, certificates of deposit and other depository services, and commercial, real estate and consumer loans.  In addition we provide investment services through a separate division of the Bank, Village Investment Services.  We are a community-oriented and locally owned and managed financial institution focusing on providing a high level of responsive and personalized services to our customers, delivered in the context of a strong direct relationship with the customer.  We conduct our operations from our main office/corporate headquarters location and fourteen branch offices.

The Company’s primary source of earnings is net interest income, and its principal market risk exposure is interest rate risk.  The Company is not able to predict market interest rate fluctuations and its asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on the Company’s results of operations and financial condition.

Although management endeavors to minimize the credit risk inherent in the Company’s loan portfolio, it must necessarily make various assumptions and judgments about the collectability of the loan portfolio based on its experience and evaluation of economic conditions.  If such assumptions or judgments prove to be incorrect, the current allowance for loan losses may not be sufficient to cover loan losses and additions to the allowance may be necessary, which would have a negative impact on net income.  Over the last two years, the Company has recorded record provision for loan losses due primarily to loans collateralized by real estate located in its principal market area.

There is intense competition in all areas in which the Company conducts its business. The Company competes with banks and other financial institutions, including savings and loan associations, savings banks, finance companies, and credit unions.  Many of these competitors have substantially greater resources and lending limits and provide a wider array of banking services.  To a limited extent, the Company also competes with other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies and insurance companies.  Competition is based on a number of factors, including prices, interest rates, services, availability of products and geographic location.

Although we were profitable for the year ended December 31, 2010 and the first two quarters of 2011, a continued or worsening turbulence in significant portions of the global financial markets could further impact the Company’s performance – directly by affecting revenues and the value of the Company’s assets and liabilities and indirectly by affecting the Company’s counterparties.  

24

Dramatic declines in the housing market in the past several years have resulted in significant write-downs of asset values by us and other financial institutions in the United States.  Concerns about the stability of the U.S. financial markets generally have reduced the availability of funding to certain financial institutions, leading to a tightening of credit, reduction of business activity, and increased market volatility.  It is not clear at this time what impact liquidity and funding initiatives of the Treasury and other bank regulatory agencies that have been announced or any additional programs that may be initiated in the future will have on the financial markets and the financial services industry.  The extreme levels of volatility and limited credit availability currently being experienced could continue to affect the U.S. banking industry and the broader U.S. and global economies, which would have an effect on all financial institutions, including the Company.

Additionally, recent periodic safety and soundness examinations performed by bank regulatory agencies have resulted in harsh conclusions concerning the collectability of loans and the treatment of loan workouts.  This approach by the regulatory agencies has, in some cases, resulted in significant increases in allowances for loan losses and troubled debt restructurings.  An examination of the Bank was completed by the Federal Deposit Insurance Corporation during the second quarter of 2011 and we have not yet received their final examination report.

For the three months ended June 30, 2011, the Company had net income totaling $257,000 and net income available to common shareholders of $37,000, or $0.01 per fully diluted share, compared to net income of $460,000 and net income available to common shareholders of $240,000, or $0.06 per fully diluted share, for the same period in 2010.  The most significant factor in our decline in earnings was a decline in the gain on sale assets of $489,000 from the quarter ended June 30, 2010 to the quarter ended June 30, 2011.

Our total assets increased to $612,661,000 at June 30, 2011 from $591,779,000 at December 31, 2010, an increase of $20,882,000, or 3.5%.  Liquid assets (cash and due from banks, federal funds sold, and investment securities available for sale) increased by $39,558,000, loans held for sale decreased by $(7,896,000), and net portfolio loans decreased by $(10,102,000).  The net increase in assets of $20,882,000 was funded primarily by increases in deposits of $6,964,000 and borrowings of $11,568,000.

The following presents management’s discussion and analysis of the financial condition of the Company at June 30, 2011 and December 31, 2010, and results of operations for the Company for the three and six month periods ended June 30, 2011 and 2010.  This discussion should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 as filed with the Securities and Exchange Commission as well as the second quarter 2011 financial statements and notes thereto appearing elsewhere in this report.

Results of operations

For the three months ended June 30, 2011, the Company had net income of $257,000 and net income available to common shareholders of $37,000, or $0.01 per fully diluted share, compared to net income of $460,000 and net income available to common shareholders of $240,000, or $0.06 per fully diluted share, for the same period in 2010.  For the six months ended June 30, 2011, the Company had net income totaling $340,000 and a net loss available to common shareholders of $(99,000), or $(0.02) per fully diluted share, compared to net income totaling $948,000 and net income available to common shareholders of $510,000, or $0.12 per share on a fully diluted share, for the same period in 2010.  This represents decreases in net income before payment of dividends of $(203,000), or (44)%, and $(608,000), or (64)%, for the three and six month periods, respectively.

The components of these decreases in net income before payment of dividends are presented following:

25

	Three Months			Six Months
	Ended			Ended
	June 30, 2011			June 30, 2011
Increase in net interest income	$	237,000		$	859,000
(Increase) decrease in provision for loan losses		340,000			(163,000	)
Decrease in noninterest income		(581,000	)		(698,000	)
Increase in noninterest expense		(303,000	)		(852,000	)
Decrease in tax expense		104,000			246,000
	$	(203,000	)	$	(608,000	)

Our profitability continues to be negatively affected by the continued stress on our borrowers and real estate values from the recessionary economy.  To obtain an accurate picture of our earnings, it is important to understand what our “core earnings” is, defined as pretax earnings adjusted for gains and losses on sales of assets other than loan sales by the mortgage company as well as the effect of problem assets.  Core earnings is not a measurement under accounting principles generally accepted in the United States.  The following table presents our core earnings as defined for the indicated periods:

	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011			2010
Pretax income per generally accepted
accounting principles	$	389,138	$	696,637	$	581,258		$	1,435,787
Less gain (loss) on sale of
Securities		19		489,162		63,551			598,005
Assets		-		-		(407	)		242,936
		19		489,162		63,144			840,941
Add
Provision for loan losses		900,000		1,240,000		1,903,000			1,740,000
Other real estate owned expenses		361,896		471,508		824,212			681,336
		1,261,896		1,711,508		2,727,212			2,421,336
Pretax core earnings		1,651,015		1,918,983		3,245,326			3,016,182
Income tax expense		561,345		652,454		1,103,411			1,025,502
Net core earnings	$	1,089,670	$	1,266,529	$	2,141,915		$	1,990,680

Net interest income

Net interest income is our primary source of earnings and represents the difference between interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities.  The level of net interest income is affected primarily by variations in the volume and mix of those assets and liabilities, as well as changes in interest rates when compared to previous periods of operation.

Net interest income for the second quarter of $4,938,000 represents an increase of $237,000, or 5%, compared to the second quarter of 2010, and a decrease of $100,000, or 2%, compared to the first quarter of 2011.  The increase in net interest income from the second quarter of 2010 to the second quarter of 2011 is primarily a result of a decline in the Company’s cost of funds, which declined from 2.19% for the second quarter of 2010 to 1.73% for the second quarter of 2011.  This

26

decline in cost of funds is a result of the repricing of higher cost certificates of deposit during the low interest rate environment that has existed for the last two years as well as an effort to change our deposit mix so that we are not so dependent on higher cost deposits.  Additionally, we have been able to reprice borrowings at lower rates as they matured.  The decrease in net interest income from the first quarter is a result of a strategic shift in our interest-earning assets from loans to investment securities and federal funds sold to increase liquidity.  Yields on loans are generally higher than yields on more liquid assets such as investment securities and federal funds sold.

The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded.  Net interest margin is calculated by dividing net interest income by average earning assets.  Our net interest margin over the last several quarters is provided in the following table:

	Net
	Interest
Quarter Ended	Margin
June 30, 2010		3.46%
September 30, 2010		3.74%
December 31, 2010		3.84%
March 31, 2011		3.79%
June 30, 2011		3.65%

As interest rates were reduced by the Federal Reserve during 2007 and 2008 in reaction to the declining economy, our margin was compressed as our deposits generally do not reprice as quickly as our loans.  As our deposits repriced downward and the yield on interest earning assets stabilized, our net interest margin reflected an upward trend through the end of 2010.  The small decline in the net interest margin in the first six months of 2011 is a result of the strategic shift in our interest-earning assets from loans to investment securities and federal funds sold discussed previously. Given the difficult economy and the potential impact on interest income from new nonaccrual loans, no assurance can be provided that the net interest margin will not continue to decline.

Average interest-earning assets for the first six months of 2011 decreased by $3,435,000, or 0.6% compared to the first six months of 2010.  The decrease in interest-earning assets was due primarily to a decrease in loans net of deferred fees of $20,330,000 offset by increases in investment securities of $9,628,000 and federal funds sold of $8,815,000.  The average yield on interest-earning assets decreased to 5.37% for the first six months of 2011 compared to 5.51% for the same period in 2010.  Many of our loans are indexed to short-term rates affected by the Federal Reserve’s decisions about short-term interest rates, and, accordingly, as the Federal Reserve increases or decreases short-term rates, the yield on interest-earning assets is affected.  Additionally, while many of our indexed rate loans have interest rate floors included in their terms, we have decreased rates to loan customers to better reflect the current interest rate environment and, in some limited cases, to facilitate workouts on nonperforming loans.

Our average interest-bearing liabilities decreased by $13,428,000, or 2.6%, for the first six months of 2011 compared to the first six months of 2010.  The decrease in interest-bearing liabilities was due to declines in average deposits of $8,904,000 and other borrowings of $4,524,000.  The average cost of interest-bearing liabilities decreased to 1.80% for the first six months of 2011 from 2.28% for the first six months of 2010.  The principal reason for the decrease in liability costs was the continuation of historic low short-term interest rates by the Federal Reserve.  See our discussion of interest rate sensitivity below for more information.

27

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, shareholders' equity and related income, expense and corresponding weighted-average yields and rates.  The average balances used in these tables and other statistical data were calculated using daily average balances.  We had no tax exempt assets for the periods presented.

Average Balance Sheets
(in thousands)
	Three Months Ended June 30, 2011								Three Months Ended June 30, 2010
				Interest		Annualized						Interest		Annualized
	Average			Income/		Yield			Average			Income/		Yield
	Balance			Expense		Rate			Balance			Expense		Rate
Loans net of deferred fees	$	443,722		$	6,648		6.01	%	$	464,233		$	7,034		6.08	%
Investment securities		51,464			358		2.79	%		38,833			286		2.95	%
Loans held for sale		9,728			119		4.91	%		14,412			180		5.01	%
Federal funds and other		37,527			20		0.21	%		27,142			16		0.24	%
Total interest earning assets		542,441			7,145		5.28	%		544,620			7,516		5.54	%
Allowance for loan losses and deferred fees		(7,709	)							(9,042	)
Cash and due from banks		13,577								13,405
Premises and equipment, net		27,386								27,716
Other assets		32,547								32,565
Total assets	$	608,242							$	609,264
Interest bearing deposits
Interest checking	$	37,513		$	69		0.74	%	$	36,456		$	81		0.89	%
Money market		89,978			167		0.74	%		103,928			257		0.99	%
Savings		12,073			22		0.73	%		10,328			18		0.70	%
Certificates		317,615			1,647		2.08	%		314,768			1,922		2.45	%
Total deposits		457,179			1,905		1.67	%		465,480			2,278		1.96	%
Borrowings		52,499			297		2.27	%		50,139			536		4.29	%
Total interest bearing liabilities		509,678			2,202		1.73	%		515,619			2,814		2.19	%
Noninterest bearing deposits		46,130								41,741
Other liabilities		3,502								2,476
Total liabilities		559,310								559,836
Equity capital		48,933								49,428
Total liabilities and capital	$	608,243							$	609,264
Net interest income before
provision for loan losses				$	4,943							$	4,702
Interest spread - average yield on interest
earning assets, less average rate on
interest bearing liabilities							3.55	%							3.35	%
Annualized net interest margin (net
interest income expressed as
percentage of average earning assets)							3.65	%							3.46	%

28

Average Balance Sheets
(in thousands)
	Six Months Ended June 30, 2011								Six Months Ended June 30, 2010
				Interest		Annualized						Interest		Annualized
	Average			Income/		Yield			Average			Income/		Yield
	Balance			Expense		Rate			Balance			Expense		Rate
Loans net of deferred fees	$	446,609		$	13,567		6.13	%	$	466,939		$	14,035		6.06	%
Investment securities		53,430			653		2.46	%		43,802			643		2.96	%
Loans held for sale		9,270			241		5.24	%		10,818			269		5.01	%
Federal funds and other		35,502			39		0.22	%		26,687			30		0.23	%
Total interest earning assets		544,811			14,500		5.37	%		548,246			14,977		5.51	%
Allowance for loan losses and deferred fees		(7,510	)							(9,808	)
Cash and due from banks		6,826								11,454
Premises and equipment, net		27,420								27,745
Other assets		32,516								32,782
Total assets	$	604,063							$	610,419
Interest bearing deposits
Interest checking	$	35,469		$	133		0.76	%	$	36,177		$	217		1.21	%
Money market		91,479			371		0.82	%		108,177			627		1.17	%
Savings		11,658			41		0.71	%		9,862			44		0.90	%
Certificates		318,714			3,399		2.15	%		312,008			3,902		2.52	%
Total deposits		457,320			3,944		1.74	%		466,224			4,790		2.07	%
Borrowings		48,148			580		2.43	%		52,672			1,070		4.10	%
Total interest bearing liabilities		505,468			4,524		1.80	%		518,896			5,860		2.28	%
Noninterest bearing deposits		45,187								39,879
Other liabilities		5,174								2,752
Total liabilities		555,829								561,527
Equity capital		48,234								48,892
Total liabilities and capital	$	604,063							$	610,419
Net interest income before
provision for loan losses				$	9,976							$	9,117
Interest spread - average yield on interest
earning assets, less average rate on
interest bearing liabilities							3.57	%							3.23	%
Annualized net interest margin (net
interest income expressed as
percentage of average earning assets)							3.69	%							3.35	%

29

Asset quality and provision for loan losses

The provision for loan losses for the three months ended June 30, 2011 amounted to $900,000 compared to $1,240,000 for the three months ended June 30, 2010.  The provision for loan losses for the six months ended June 30, 2011 was $1,903,000 compared to $1,740,000 for the six months ended June 30, 2010.  The 27% decrease when comparing the three month periods reflects management’s recognition of higher provisions for loan losses in previous periods, including the previous quarter, relative to the Bank’s current level of nonperforming assets.  The 9% increase for the six month periods reflects the continued stress on our borrowers from the recessionary economy.  Asset quality continues to be a concern as there continues to be uncertainty in the economy.  However, our nonaccrual loans have declined over the past twelve months which is a positive indicator of improving asset quality.

Nonperforming assets consisting of nonaccrual loans and other real estate owned for the indicated periods were as follows (dollars in thousands):

	June 30,			March 31,			Dec 31,			Sept 30,			June 30,
	2011			2011			2010			2010			2010
Nonaccrual loans
Number		102			97			106			117			132
Amount	$	17,902		$	17,568		$	20,324		$	23,943		$	31,106
Other real estate owned		11,982			13,505			12,028			12,941			11,816
Nonperforming assets	$	29,884		$	31,073		$	32,352		$	36,884		$	42,922
Percentage of total assets		4.88	%		5.11	%		5.47	%		6.32	%		7.08	%

The continued decrease in nonperforming assets in the second quarter of 2011 reflects the focus of management on this effort as well as placing a few loans back on accrual status.  The $29,884,000 in nonperforming assets at June 30, 2011 represents a decline of $13,038,000 or 30%, from the amount one year earlier.  Loans may be placed  back on accrual status when, in the opinion of management, the circumstances warrant such action such as a history of timely payments, additional collateral is obtained or the borrowers cash flows improve.  Our approach to troubled lending relationships is to work with the borrower to the extent possible and still adhere to strong credit management guidelines.  If the economy continues to be depressed at the levels we have experienced from the latter part of 2008 through 2010, nonperforming assets could increase.  See our discussion of the allowance for loan losses under Allowance for loan losses and Critical accounting policies below.

In addition to the nonperforming assets at June 30, 2011, there were thirteen loans past due 90 days or more and still accruing interest totaling $843,000, compared to six loans totaling $315,000 at December 31, 2010.  We believe that these assets are adequately collateralized and are currently recorded at realistically recoverable values.  However, economic circumstances related to specific credit relationships are changing, which may impact our assessments of collectability.

The following table reflects details related to asset quality and allowance for loan losses of Village Bank (dollars in thousands):

30

	As on for the three months ended
	June 30,			Mar 31,			Dec 31,			Sept 30,			June 30,
	2011			2011			2010			2010			2010
Loans 90 days past due and
still accruing	$	843		$	440		$	315		$	738		$	959
Restructured loans		25,130			25,932			21,695			21,703			16,722
Nonaccrual loans		17,901			17,568			20,324			23,943			31,106
Other real estate owned		11,982			13,505			12,028			12,941			11,816
Allowance for loan losses
Beginning balance	$	7,434		$	7,312		$	9,819		$	9,500		$	9,091
Provision for loan losses		900			1,003			1,692			1,410			1,240
Charge-offs		(1,089	)		(883	)		(4,207	)		(1,091	)		(954	)
Recoveries		11			2			8			-			123
Ending balance	$	7,256		$	7,434		$	7,312		$	9,819		$	9,500

Ratios
Allowance for loan losses to
Loans, net of unearned income	1.64	%	1.68	%	1.61	%	2.14	%	2.05	%
Nonaccrual loans	40.53	%	42.32	%	35.98	%	41.01	%	30.54	%
Nonperforming assets to total assets	4.88	%	5.11	%	5.47	%	6.32	%	7.08	%

Noninterest income

Noninterest income decreased from $2,987,000 for the three months ended June 30, 2010 to $2,406,000 for the three months ended June 30, 2011, a decrease of $581,000, or 19%.  Noninterest income also decreased from 5,141,000 for the first six months of 2010 to $4,443,000 for the first six months of 2011, a decrease of $698,000, or 14%.  These decreases in noninterest income are primarily a result of lower gain on sale of assets in 2011.

Noninterest expense

Noninterest expense for the three months ended June 30, 2011 was $6,055,000 compared to $5,752,000 for the three months ended June 30, 2010, an increase of $303,000, or 5%.  The more significant increases in noninterest expense occurred in salaries and benefits of $208,000 and loan underwriting expenses of $129,000.  The increase in salaries and benefits is primarily attributable to promotional raises.

Noninterest expense for the six months ended June 30, 2011 totaled $11,935,000, an increase of $852,000, or 8%, from $11,083,000 for the six months ended June 30, 2010.  Salaries and benefits increased by $491,000, or 9%, and expenses related to other real estate owned increased by $143,000, or 21%.  The increase in salaries and benefits is primarily attributable to promotional raises.

Income taxes

The provision for income taxes of $242,000 for the six months ended June 30, 2011 is based upon the results of operations.  Certain items of income and expense are reported in different periods for

31

financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit.  Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.

The Company must also evaluate the likelihood that deferred tax assets will be recovered from future taxable income.  If any such assets are not likely to be recovered, a valuation allowance must be recognized.  We determined that a valuation allowance was not required for deferred tax assets as of June 30, 2011.  The assessment of the carrying value of deferred tax assets is based on certain assumptions, changes in which could have a material impact on the Company’s financial statements.

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes.  Instead, they are subject to a franchise tax based on bank capital.  The Company recorded a franchise tax expense of $169,000 and $189,000 for the six months ended June 30, 2011 and 2010, respectively.

Loan portfolio

A management objective is to maintain the quality of the loan portfolio.  The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of and the designation of lending limits for each borrower.  The portfolio strategies include seeking industry and loan size diversification in order to minimize credit exposure and originating loans in markets with which the Company is familiar.

The Company’s real estate loan portfolios, which represent approximately 90% of all loans, are secured by mortgages on real property located principally in the Commonwealth of Virginia.  Sources of repayment are from the borrower’s operating profits, cash flows and liquidation of pledged collateral.  The Company’s commercial loan portfolio represents approximately 9% of all loans.  Loans in this category are typically made to individuals, small and medium-sized businesses and range between $250,000 and $2.5 million.  Based on underwriting standards, commercial and industrial loans may be secured in whole or in part by collateral such as liquid assets, accounts receivable, equipment, inventory, and real property.  The collateral securing any loan may depend on the type of loan and may vary in value based on market conditions.  The remainder of our loan portfolio is in consumer loans which represent 1% of the total.

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated.

32

	June 30, 2011						December 31, 2010
	Amount			%			Amount			%
Commercial	$	39,920			9.0	%	$	37,228			8.2	%
Real estate - Construction, land development & other loans		85,103			19.2	%		90,773			20.0	%
Real estate - Commercial		168,634			38.1	%		173,227			38.2	%
Real estate - 1-4 Residential		144,616			32.6	%		146,647			32.4	%
Consumer		4,736			1.1	%		5,368			1.2	%
Total loans		443,009			100.0	%		453,243			100.0	%
Deferred loan cost (unearned income), net		701						624
Less: Allowance for loan losses		(7,257	)					(7,312	)
Total loans, net	$	436,453					$	446,555

The Company assigns risk rating classifications to its loans.  These risk ratings are divided into the following groups:

· Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating.  1-4 assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;

· Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;

· Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any, and;

· Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

	Risk Rated		Risk Rated		Risk Rated		Risk Rated		Total
		1-4		5		6		7	Loans
Commercial	$	33,136,715	$	2,584,814	$	3,675,716	$	523,199	$	39,920,444
Real estate - Construction, land development & other loans		56,477,494		4,274,622		24,350,538		-		85,102,654
Real estate - Commercial		108,929,917		30,269,195		29,122,013		313,244		168,634,369
Real estate - 1-4 Residential		125,166,466		8,500,164		10,785,764		163,825		144,616,219
Consumer		3,599,706		753,407		276,544		106,013		4,735,670
Total loans	$	327,310,298	$	46,382,202	$	68,210,575	$	1,106,281	$	443,009,356

The following table presents the aging of the recorded investment in past due loans and leases as of June 30, 2011:

33

													Recorded
					Greater								Investment >
	30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and
	Past Due		Past Due		90 Days		Due		Current		Loans		Accruing
Commercial	$	290,475	$	87,091	$	-	$	377,566	$	39,542,878	$	39,920,444	$	-
Real estate - Construction, land development & other loans		7,311,983		930,424		-		8,242,407		76,860,247		85,102,654		-
Real estate - Commercial		1,478,356		1,537,096		-		3,015,452		165,618,917		168,634,369		-
Real estate - 1-4 Residential		2,459,141		1,650,022		793,841		4,903,004		139,713,215		144,616,219		793,841
Consumer		21,812		27,913		49,024		98,749		4,636,921		4,735,670		49,024
Total	$	11,561,767	$	4,232,546	$	842,865	$	16,637,178	$	426,372,178	$	443,009,356	$	842,865

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.  Impaired loans at June 30, 2011 are set forth in the following table.

			Recorded Investment
	Unpaid						Recorded
	Contractual		Total		Recorded		Investment				Recorded
	Principal		Recorded		Investment		With No		Related		Average
Description of Loans	Balance		Investment		with Allowance		Allowance		Allowance		Investment
Commercial	$	2,929,813	$	2,893,449			$	2,893,449			$	2,143,695
Real estate - Construction, land development & other loans		8,320,739		6,176,250	$	775,707		5,400,543	$	158,000		6,435,293
Real estate - Commercial		1,595,629		1,365,629				1,365,629				4,479,433
Real estate - 1-4 Residential		7,651,454		7,304,494		1,092,479		6,212,015		635,500		6,158,678
Consumer		161,256		161,256		-		161,256		-		118,120
	$	20,658,891	$	17,901,078	$	1,868,186	$	16,032,892	$	793,500	$	19,335,219

Allowance for loan losses

The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio.  An allowance for loan losses is established through a provision for loan losses based upon an evaluation of the level of loans outstanding, the level of non-performing loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions.

34

The level of the allowance for loan losses is determined by an ongoing detailed analysis of risk and loss potential within the portfolio as a whole.  Outside of our own analysis, our reserve adequacy and methodology are reviewed on a regular basis by an independent firm and bank regulators.

The overall allowance for loan losses is equivalent to 1.64% of total loans net of deferred fees.  The schedule below, Analysis of Allowance for Loan Losses, reflects the pro rata allocation by the different loan types.  The methodology as to how the allowance was derived is a combination of specific allocations and percentage allocations of the unallocated portion of the allowance for loan losses, as discussed below.  The Company has developed a comprehensive risk weighting system based on individual loan characteristics that enables the Company to allocate the composition of the allowance for loan losses by types of loans.

The methodology as to how the allowance was derived is detailed below.  Unallocated amounts included in the allowance for loan losses have been applied to the loan classifications on a percentage basis.

Adequacy of the reserve is assessed, and appropriate expense and charge-offs are taken, no less frequently than at the close of each fiscal quarter end.  The methodology by which we systematically determine the amount of our reserve is set forth by the board of directors in our Loan Policy.  Under this Policy, management is charged with ensuring that each loan is individually evaluated and the portfolio characteristics are evaluated to arrive at an appropriate aggregate reserve.  The results of the analysis are documented, reviewed and approved by the board of directors no less than quarterly. The following elements are considered in this analysis: individual loan risk ratings, lending staff changes, loan review and board oversight, loan policies and procedures, portfolio trends with respect to volume, delinquency, composition/concentrations of credit, risk rating migration, levels of classified credit, off-balance sheet credit exposure, any other factors considered relevant from time to time (the “general reserve”); loss estimates on specific problem credits (the “specific reserve”), and, finally, an “unallocated reserve” to cover any unforeseen factors as a result of current economic conditions.  Each of the reserve components, general, specific and unallocated are discussed in further detail below.

With respect to the general reserve, all loans are graded or “Risk Rated” individually for loss potential at the time of origination and as warranted thereafter, but no less frequently than quarterly. Loss potential factors are applied based upon a blend of the following criteria: our own direct experience; our collective management experience in administering similar loan portfolios in the market; and peer data contained in statistical releases issued by the FDIC.  Management’s collective experience at this company and other banks is the most heavily weighted criterion, and the weighting is subjective and varies by loan type, amount, collateral, structure, and repayment terms. Prevailing economic conditions generally and within each individual borrower’s business sector are considered, as well as any changes in the borrower’s own financial position and, in the case of commercial loans, management structure and business operations.

When deterioration develops in an individual credit, the loan is placed on a “Watch List” and the loan is monitored more closely.  All loans on the watch list are evaluated for specific loss potential based upon either an evaluation of the liquidated value of the collateral or cash flow deficiencies.  If management believes that, with respect to a specific loan, an impaired source of repayment, collateral impairment or a change in a debtor’s financial condition presents a heightened risk of non-performance of a particular loan, a portion of the reserve may be specifically allocated to that individual loan.  The aggregation of this loan by loan loss analysis comprises the specific reserve.

The unallocated reserve is maintained to absorb risk factors outside of the general and specific reserves.  To arrive at the unallocated reserve, the loan portfolio is “shocked” or downgraded by a

35

certain percentage based on management’s subjective assessment of the state of the economy.  The current depressed economy resulted in an increase in the percentage downgrade of the loan portfolio.

The allowance for loan losses at June 30, 2011 was $7,257,000, compared to $7,312,000 at December 31, 2010.  The ratio of the allowance for loan losses to gross portfolio loans (net of unearned income and excluding mortgage loans held for sale) at June 30, 2011 and December 31, 2010 was 1.64% and 1.61%, respectively.  The amount of the loan loss provision is determined by an evaluation of the level of loans outstanding, the level of non-performing loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions.  See our discussion of the allowance for loan losses under Critical accounting policies below.

36

The following table presents an analysis of the changes in the allowance for loan losses for the periods indicated.

Analysis of Allowance for Loan Losses
(In thousands)
	Six Months
	June 30,
	2011			2010
Beginning balance	$	7,312		$	10,522
Provision for loan losses		1,903			1,740
Charge-offs
Commercial		(593	)		(1,017	)
Real estate - Construction, land development & other loans		-			(1,274	)
Real estate - Commercial		(327	)		(67	)
Real estate - 1-4 Residential		(959	)		(590	)
Consumer		(93	)		(120	)
		(1,972	)		(3,068	)
Recoveries
Commercial		2			183
Real estate - Construction, land development & other loans		10			121
Real estate - Commercial		-			-
Real estate - 1-4 Residential		1			1
Consumer		-			1
		13			306
Net charge-offs		(1,959	)		(2,762	)
Ending balance	$	7,256		$	9,500
Loans outstanding at end of year(1)	$	443,710		$	463,499
Ratio of allowance for loan losses as
a percent of loans outstanding at
end of year		1.64	%		2.05	%
Average loans outstanding for the year(1)	$	446,609		$	466,939
Ratio of net charge-offs to average loans
outstanding for the year		0.44	%		0.59	%
(1) Loans are net of unearned income.

The decline in the ratio of the allowance for loan losses as a percent of loans outstanding is attributable to significant charge-offs of $4,200,000 taken in the fourth quarter of 2010.

An examination of the Bank was completed by the Federal Deposit Insurance Corporation during the second quarter of 2011 and we have not yet received their final examination report.  However, based on preliminary discussions with the regulatory examination personnel, we believe that they will recommend significant changes to our allowance for loan losses during the third quarter of 2011. We have not made any adjustments to the allowance for loan losses at June 30, 2011 as a result of the examination as the amount of such adjustments, if any, has not been determined.

Deposits

Total deposits increased by $6,965,000, or 1.4%, from $499,012,000 at December 31, 2010 to $505,977,000 at June 30, 2011, as compared to an increase of $5,252,000, or 1%, during the first

37

six months of 2010.  Checking and savings accounts increased by $19,613,000, money market accounts decreased by $2,556,000 and time deposits decreased by $10,092,000.  The cost of our interest bearing deposits declined to 1.74% for the first six months of 2011 compared to 2.07% for the first six months of 2010.

While the mix of our deposits continues to be weighted toward time deposits, such deposits represent only 62% of total deposits at June 30, 2011 and 65% at December 31, 2010.  As our branch network has increased and is more convenient to a larger segment of our targeted customer base, we have experienced a move to a higher percentage of our deposits in checking accounts.  We are emphasizing checking account deposit growth at our existing branches.

The variety of deposit accounts that we offer has allowed us to be competitive in obtaining funds and has allowed us to respond with flexibility to, although not to eliminate, the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities).  Our ability to attract and retain deposits, and our cost of funds, has been, and is expected to continue to be, significantly affected by money market conditions.

Borrowings

We use borrowings to supplement deposits when they are available at a lower overall cost to us or they can be invested at a positive rate of return.

As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), the Bank is required to own capital stock in the FHLB and is authorized to apply for borrowings from the FHLB.  Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities.  The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions.  Borrowings from the FHLB were $38,750,000 and $28,750,000 at June 30, 2011 and December 31, 2010 respectively.  The FHLB advances are secured by the pledge of first mortgage loans, investment securities and our FHLB stock.  Available borrowings at June 30, 2011 were approximately $9.0 million.

Capital resources

Stockholders’ equity at June 30, 2011 was $49,045,000, compared to $48,320,000 at December 31, 2010.  On May 1, 2009, the Company received a $14,738,000 investment by the United States Department of the Treasury under its Capital Purchase Program (the TARP Program).  The TARP Program is a voluntary program designed to provide capital for healthy banks to improve the flow of funds from banks to their customers.  Under the TARP Program, the Company issued to the Treasury $14,738,000 of preferred stock and warrants to purchase 499,030 shares of the Company’s common stock at a purchase price of $4.43 per share. The preferred stock issued by the Company under the TARP Capital Purchase Program carries a 5% dividend for each of the first 5 years of the investment, and 9% thereafter, unless the shares are redeemed by the Company.  The $725,000 increase in equity during the first six months of 2011 was primarily due to net income of $340,000 and a $691,000 increase in other comprehensive income related to available for sale investments.

In May 2011, the Company notified the U.S. Treasury that the Company was going to defer the payment of the quarterly cash dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments, on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A.  The total arrearage on such preferred stock as of the date of this filing is $184,225.

38

During the first quarter of 2005, the Company issued $5.2 million in Trust Preferred Capital Notes to increase its regulatory capital and to help funds its expected growth in 2005.  During the third quarter of 2007, the Company issued $3.6 million in Trust Preferred Capital Notes to partially fund the construction of an 80,000 square foot building completed in 2008.  The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion.

The Company elected to defer interest payments on the Trust Preferred Capital Notes of $89,135 due on June 15, 2011, and anticipates deferring the interest payments of approximately $89,000 due on September 15, 2011.  Although we elected to defer payment of the interest due, the amount has been accrued and is included in interest expense.

The following table presents the composition of regulatory capital and the capital ratios at the dates indicated.

Analysis of Capital
(In thousands)
	June 30,			December 31,
	2011			2010
Tier 1 capital
Preferred stock	$	59		$	59
Common stock		16,974			16,954
Additional paid-in capital		40,673			40,634
Retained earnings (deficit)		(9,291	)		(9,193	)
Warrant Surplus		732			732
Discount on preferred stock		(420	)		(492	)
Qualifying trust preferred securities		8,764			8,764
Total equity		57,491			57,458
Less: goodwill		-			-
Total Tier 1 capital		57,491			57,458
Tier 2 capital
Allowance for loan losses		5,806			5,900
Total Tier 2 capital		5,806			5,900
Total risk-based capital		63,297			63,358
Risk-weighted assets	$	463,040		$	470,662
Average assets	$	572,938		$	596,765
Capital ratios
Leverage ratio (Tier 1 capital to
average assets)		10.03	%		9.63	%
Tier 1 capital to risk-weighted assets		12.42	%		12.21	%
Total capital to risk-weighted assets		13.67	%		13.46	%
Equity to total assets		8.01	%		8.17	%

39

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers:  well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.  The Bank meets the criteria to be categorized as a “well capitalized” institution as of June 30, 2011 and December 31, 2010.  In addition, in December 2010 the Bank entered into a memorandum of understanding with the FDIC that it must maintain a leverage ratio of more than 8% and a total capital to risk-weighted assets ratio of more than 11.5%.  The bank also met this requirement as of June 30, 2011.  When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld; more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitations as described in FDIC Rules and Regulations sections 337.6 and 303, and FDIC Act section 29.  In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.

Liquidity

Liquidity provides us with the ability to meet normal deposit withdrawals, while also providing for the credit needs of customers.  We are committed to maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth, and fully comply with all regulatory requirements.

At June 30, 2011, cash, cash equivalents and investment securities available for sale totaled $105,168,000, or 17.2% of total assets, which we believe is adequate to meet short-term liquidity needs.

At June 30, 2011, we had commitments to originate $64,432,000 of loans as compared to $59,240,000 at December 31, 2010.  The increase is primarily attributable to commitments to make mortgage loans by our mortgage company which will be sold in the secondary market.  Fixed commitments to incur capital expenditures were less than $25,000 at June 30, 2011.  Time deposits scheduled to mature in the 12-month period ending June 30, 2012 totaled $135,817,000 at June 30, 2011.  Based on past experience, we believe that a significant portion of such deposits will remain with us.  We further believe that loan repayments and other sources of funds such as deposit growth will be adequate to meet our foreseeable short-term and long-term liquidity needs.

Interest rate sensitivity

An important element of asset/liability management is the monitoring of our sensitivity to interest rate movements.  In order to measure the effects of interest rates on our net interest income, management takes into consideration the expected cash flows from the securities and loan portfolios and the expected magnitude of the repricing of specific asset and liability categories.  We evaluate interest sensitivity risk and then formulate guidelines to manage this risk based on management’s outlook regarding the economy, forecasted interest rate movements and other business factors.  Our goal is to maximize and stabilize the net interest margin by limiting exposure to interest rate changes.

Contractual principal repayments of loans do not necessarily reflect the actual term of our loan portfolio.  The average lives of mortgage loans are substantially less than their contractual terms because of loan prepayments and because of enforcement of due-on-sale clauses, which gives us the right to declare a loan immediately due and payable in the event, among other things, the borrower sells the real property subject to the mortgage and the loan is not repaid.  In addition, certain borrowers increase their equity in the security property by making payments in excess of those required under the terms of the mortgage.

The sale of fixed rate loans is intended to protect us from precipitous changes in the general level of interest rates. The valuation of adjustable rate mortgage loans is not as directly dependent on the

40

level of interest rates as is the value of fixed rate loans.  As with other investments, we regularly monitor the appropriateness of the level of adjustable rate mortgage loans in our portfolio and may decide from time to time to sell such loans and reinvest the proceeds in other adjustable rate investments.

The data in the following table reflects repricing or expected maturities of various assets and liabilities at June 30, 2011.  The gap analysis represents the difference between interest-sensitive assets and liabilities in a specific time interval.  Interest sensitivity gap analysis presents a position that existed at one particular point in time, and assumes that assets and liabilities with similar repricing characteristics will reprice at the same time and to the same degree.

Village Bank and Trust Financial Corp.
Interest Rate Sensitivity GAP Analysis
June 30, 2011
(In thousands)
	Within 3			3 to 6			6 to 12			13 to 36			More than
	Months			Months			Months			Months			36 Months			Total
Interest Rate Sensitive Assets
Loans (1)
Fixed rate	$	24,664		$	17,373		$	29,708		$	33,612		$	127,681		$	233,038
Variable rate		100,297			3,286			11,210			23,001			72,177			209,971
Investment securities		24			-			-			-			53,198			53,222
Loans held for sale		11,975			-			-			-			-			11,975
Federal funds sold		7,310			-			-			-			-			7,310
Total rate sensitive assets		144,270			20,659			40,918			56,613			253,056			515,516
Cumulative rate sensitive assets		144,270			164,929			205,847			262,460			515,516
Interest Rate Sensitive Liabilities
Interest checking (2)		-			-			-			39,361			-			39,361
Money market accounts		87,601			-			-			-			-			87,601
Savings (2)		-			-			-			12,967			-			12,967
Certificates of deposit		42,159			29,720			63,938			112,366			65,714			313,897
FHLB advances		1,000			-			8,750			19,000			10,000			38,750
Trust Preferred Securities		-			-			-						8,764			8,764
Federal funds purchased		-			-			-			-			-			-
Other borrowings		5,734			-			-			-			-			5,734
Total rate sensitive liabilities		136,494			29,720			72,688			183,694			84,478			507,074
Cumulative rate sensitive liabilities		136,494			166,214			238,902			422,596			507,074
Rate sensitivity gap for period	$	7,776		$	(9,061	)	$	(31,770	)	$	(127,081	)	$	168,578		$	8,442
Cumulative rate sensitivity gap	$	7,776		$	(1,285	)	$	(33,055	)	$	(160,136	)	$	8,442
Ratio of cumulative gap to total assets		1.3	%		(0.2	)%		(5.4	)%		(26.1	)%		1.4	%
Ratio of cumulative rate sensitive
assets to cumulative rate sensitive
liabilities		105.7	%		99.2	%		86.2	%		62.1	%		101.7	%
Ratio of cumulative gap to cumulative
rate sensitive assets		5.4	%		(0.8	)%		(16.1	)%		(61.0	)%		1.6	%
(1) Includes nonaccrual loans of approximately $17,901,000, which are spread throughout the categories.
(2) Management believes that interest checking and savings accounts are generally not sensitive to changes in interest
rates and therefore has placed such deposits in the "13 to 36 months" category.

41

At June 30, 2011, our balance sheet is asset sensitive for the first three months, meaning that our assets reprice more quickly than our liabilities during that period, and liability sensitive for the next thirty-three months, meaning that our liabilities will reprice more quickly than our assets during that period, with a ratio of cumulative gap to total assets ranging from a positive gap of 1.3% for the first three months to a negative gap of (26.1)% for thirteen to thirty six month period.  A negative gap can adversely affect earnings in periods of increasing interest rates.  Given expectations of rising interest rates by the end of 2011, we believe our balance sheet should be asset sensitive and, accordingly, we have adopted pricing policies to lengthen the maturities/repricing of our liabilities relative to the maturities/pricing of our assets.

Critical accounting policies

The accounting and reporting policies of the Company and its subsidiary are in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to general practices within the banking industry.  The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures.  Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, real estate acquired in settlement of loans, goodwill and income taxes.  The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations.  Accordingly, the Company’s significant accounting policies are discussed in detail in Note 1 of the Notes to Consolidated Financial Statements.

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

Allowance for loan losses

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio.  We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance:  the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310: Receivables.   Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management.  The evaluations are based upon discounted expected cash flows or collateral valuations.  If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type.  A loss rate reflecting the expected loss inherent in a

42

group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan.  The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including:  borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses.  This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made.  If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates.  If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses.  We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high.  If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

Real estate acquired in settlement of loans

Real estate acquired in settlement of loans represent properties acquired through foreclosure or physical possession.  Write-downs to fair value less cost to sell of foreclosed assets at the time of transfer are charged to allowance for loan losses.  Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs.  Subsequent declines in value are charged to operations.  Fair value is based on an assessment of information available at the end of a reporting period and depends upon a number of factors, including historical experience, economic conditions, and issues specific to individual properties.  The evaluation of these factors involves subjective estimates and judgments that may change.

Income taxes

The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance may be established.  Management considers the determination of this valuation allowance to be a critical accounting policy due to the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income.  These judgments and estimates are reviewed on a continual basis as regulatory and business factors change.  A valuation allowance for deferred tax assets may be required if the amounts of taxes recoverable through loss carry backs decline, or if management projects lower levels of future taxable income.  If such a valuation allowance is deemed necessary in the future, it would be established through a charge to income tax expense that would adversely affect operating results.

43

New accounting standards

In January 2010, the FASB issued ASU No. 2010-06- Fair Value Measurements and Disclosures amending Topic 820.  The ASU provides for additional disclosures of transfers between assets and liabilities valued under Level 1 and 2 inputs as well as additional disclosures regarding those assets and liabilities valued under Level 3 inputs.  The new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009 except for those provisions addressing Level 3 fair value measurements which provisions are effective for fiscal years, and periods therein, beginning after December 15, 2010.  The adoption of this Statement did not have a material impact on the Company’s consolidated financial statements.

In July 2010, The FASB issued ASU No. 2010-20, Receivables - Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, Topic 830.  This ASU requires entities to provide disclosures designed to facilitate financial statement users’ evaluation of(i) the nature of credit risk inherent in the entity’s portfolio of financing receivables, (ii) how that risk is analyzed and assessed in arriving at the allowance for credit losses and (iii) the changes and reasons for those changes in the allowance for credit losses. Disclosures must be disaggregated by portfolio segment, the level at which an entity develops and documents a systematic method for determining its allowance for credit losses, and class of financing receivable, which is generally a disaggregation of portfolio segment. The required disclosures include, among other things, a rollforward of the allowance for credit losses as well as information about modified, impaired, non-accrual and past due loans and credit quality indicators. ASU 2010-20 will be effective for the Company’s consolidated financial statements as of December 31, 2010, as it relates to disclosures required as of the end of a reporting period. Disclosures that relate to activity during a reporting period will be required for the Company’s consolidated financial statements that include periods beginning on or after January 1, 2011. This ASU requires additional disclosures only and will not have an impact on the Company’s consolidated financial statements.

In June 2011, The FASB issued ASU No. 2011-05, Presentation of Comprehensive Income, Topic 220. This ASU eliminates the option of presenting the components of other comprehensive income (OCI) as part of the statement of changes in stockholders’ equity.  The ASU instead permits an entity to present the total of comprehensive income, the components of net income, and the components of OCI either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  With either format, the entity is required to present each component of net income along with total net income, each component of OCI along with the total for OCI, and a total amount for comprehensive income.  Also, the ASU requires entities to present, for either format, reclassification adjustments for items that are reclassified from OCI to net income in the statement(s) where the components of net income and the components of OCI are presented.  This ASU is to be applied retrospectively.  For public entities, the ASU is effective for interim and annual periods beginning after December 15, 2011.  For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2012, and interim and annual periods thereafter.  Early adoption is permitted, since compliance with the amendments is already permitted.

Impact of inflation and changing prices

The Company’s financial statements included herein have been prepared in accordance with generally accepted accounting principles in the United States, which require the Company to measure financial position and operating results primarily in terms of historical dollars.  Changes in the relative value of money due to inflation or recession are generally not considered.  The primary effect of inflation on the operations of the Company is reflected in increased operating costs.  In

44

management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate.  While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate.  Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

45

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4 – CONTROLS AND PROCEDURES

Based upon an evaluation as of June 30, 2011 under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, they have concluded that our disclosure controls and procedures, as defined in Rule 13a-15 and Rule 15d-15 under the Securities Exchange Act of 1934, as amended, are effective in ensuring that all material information required to be disclosed in reports that it files or submits under such Act is recorded, processed, summarized and is made known to management in a timely fashion.

Our management is also responsible for establishing and maintaining adequate internal control over financial reporting.  There were no changes in our internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

46

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

Not applicable.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

In May 2011, the Company notified the U.S. Treasury that the Company was going to defer the payment of the quarterly cash dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments, on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A.  The total arrearage on such preferred stock as of the date of this filing is $184,225.

ITEM 4 – REMOVED AND RESERVED

ITEM 5 – OTHER INFORMATION

Not applicable.

ITEM 6 – EXHIBITS

31.1	Certification of Chief Executive Officer
31.2	Certification of Chief Financial Officer
32.1	Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101	The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Stockholders' Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.

47

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	VILLAGE BANK AND TRUST FINANCIAL CORP.
		(Registrant)
Date:  August 15, 2011	By:	/s/ Thomas W. Winfree
		Thomas W. Winfree
		President and
		Chief Executive Officer
Date:  August 15, 2011	By:	/s/ C. Harril Whitehurst, Jr.
		C. Harril Whitehurst, Jr.
		Senior Vice President and
		Chief Financial Officer

48

Exhibit Index

Exhibit
Number	Document
31.1	Certification of Chief Executive Officer
31.2	Certification of Chief Financial Officer
32.1	Statement of Chief Executive Officer and Chief Financial Officer
	Pursuant to 18 U.S.C. Section 1350
101	The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Stockholders' Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.

49