Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Fair Value Disclosures [Abstract] |
|
Fair Value Measurements |
The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis for the periods presented and indicates the fair value hierarchy of the valuation techniques it utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. | | December 31, 2016 | | Fair Value Measurements at December 31, 2016 Using | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Assets: | | | | | | | | | | | | | | | | | Cash equivalents | | $ | 833,831 | | | $ | 833,831 | | | $ | — | | | $ | — | | Total | | $ | 833,831 | | | $ | 833,831 | | | $ | — | | | $ | — | | Liabilities: | | | | | | | | | | | | | | | | | Common stock warrants | | $ | 4,641 | | | $ | — | | | $ | — | | | $ | 4,641 | | Total | | $ | 4,641 | | | $ | — | | | $ | — | | | $ | 4,641 | | | | December 31, 2015 | | Fair Value Measurements at December 31, 2015 Using | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Assets: | | | | | | | | | | | | | | | | | Cash equivalents | | $ | 1,865,498 | | | $ | 1,865,498 | | | $ | — | | | $ | — | | Total | | $ | 1,865,498 | | | $ | 1,865,498 | | | $ | — | | | $ | — | | Liabilities: | | | | | | | | | | | | | | | | | Common stock warrants | | $ | 280,303 | | | $ | — | | | $ | — | | | $ | 280,303 | | Total | | $ | 280,303 | | | $ | — | | | $ | — | | | $ | 280,303 | |
|
Black-Scholes Inputs to Warrant Liability Valuation |
The assumptions used may change as the underlying sources of these assumptions and market conditions change. Based on the Black-Scholes model, the Company recorded a common stock warrants liability of $4,641 at December 31, 2016. | | Black-Scholes Inputs to Warrant Liability Valuation at December 31, 2016 | | | Stock Price | | Exercise Price | | Expected Volatility | | Risk-Free Interest | | Expected Term | | Dividends | Warrants: | | | | | | | | | | | | | | | | | | | | | | | | | 2014 Offering | | $ | 0.74 | | | $ | 8.16 | | | | 64.19 | % | | | 1.33 | % | | | 2yr 6mo | | | | none | | 2013 Offering | | $ | 0.74 | | | $ | 8.00 | | | | 71.61 | % | | | 0.99 | % | | | 1yr 5mo | | | | none | | | | Black-Scholes Inputs to Warrant Liability Valuation at December 31, 2015 | | | Stock Price | | Exercise Price | | Expected Volatility | | Risk-Free Interest | | Expected Term | | Dividends | Warrants: | | | | | | | | | | | | | | | | | | | | | | | | | 2014 Offering | | $ | 1.98 | | | $ | 8.16 | | | | 73.39 | % | | | 1.42 | % | | | 3yr 6mo | | | | none | | 2013 Offering | | $ | 1.98 | | | $ | 8.00 | | | | 70.42 | % | | | 1.17 | % | | | 2yr 5mo | | | | none | |
|
Fair Value, Liabilities Measured on Recurring Basis |
The following table provides a summary of changes in the fair value of the Company’s Level 3 financial liabilities between December 31, 2014 and December 31, 2016. | | 2014 Offering | | 2013 Offering | | Total | Balance at December 31, 2014 | | $ | 4,233,729 | | | $ | 1,073,603 | | | $ | 5,307,332 | | Repurchase of warrants in conjunction with public offering | | | (943,423 | ) | | | — | | | | (943,423 | ) | Change in fair value of warrant liability | | | (3,062,314 | ) | | | (1,021,292 | ) | | | (4,083,606 | ) | Balance at December 31, 2015 | | $ | 227,992 | | | $ | 52,311 | | | $ | 280,303 | | Change in fair value of warrant liability | | | (223,880 | ) | | | (51,782 | ) | | | (275,662 | ) | Balance at December 31, 2016 | | $ | 4,112 | | | $ | 529 | | | $ | 4,641 | |
|