☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
FLORIDA
|
|
000-50746
|
|
90-0613888
|
(State
or other jurisdiction of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S.
Employer Identification No.)
|
1857 HELM DRIVE
LAS VEGAS, NV 89119
|
|
89119
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
Non-accelerated
filer ☐
|
Smaller
reporting company ☑
|
(do not
check if smaller reporting company)
|
Emerging
growth company ☐
|
PART I. FINANCIAL INFORMATION
|
||
|
|
|
Item
1. Condensed
Consolidated Financial Statements (unaudited)
|
|
3
|
|
|
|
Condensed
Consolidated Balance Sheets June 30, 2018 (unaudited) and December
31, 2017
|
|
3
|
|
|
|
Condensed
Consolidated Statements of Income (unaudited) for the six
months ended June 30, 2018 and June 30, 2017
|
|
4
|
|
|
|
Condensed
Consolidated Statements of Income (unaudited) for the three
months ended June 30, 2018 and June 30, 2017
|
|
5
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) for the six
months ended June 30, 2018 and June 30, 2017
|
|
6
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (unaudited)
|
|
7
|
|
|
|
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
19
|
|
|
|
Item
3. Quantitative and
Qualitative Disclosures About Market Risk
|
|
21
|
|
|
|
Item
4. Controls and
Procedures
|
|
21
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
Item
1. Legal
Proceedings
|
|
22
|
|
|
|
Item
1A. Risk
Factors
|
|
22
|
|
|
|
Item
2. Unregistered Sales
of Equity Securities and Use of Proceeds
|
|
23
|
|
|
|
Item
3. Defaults Upon
Senior Securities
|
|
23
|
|
|
|
Item
4. Mine Safety
Disclosures
|
|
23
|
|
|
|
Item
5. Other
Information
|
|
23
|
|
|
|
Item
6. Exhibits
|
|
23
|
|
|
|
Signatures
|
|
24
|
|
June 30,
2018
(unaudited)
|
December
31,
2017
|
|
|
|
Current
assets:
|
|
|
Cash
|
$13,239,625
|
$1,069,917
|
Accounts
receivable, net of allowance for doubtful accounts of $26,429 and
$26,429, respectively
|
223,406
|
61,698
|
Receivable –
BioCells net of discount of $25,187 and $26,044, respectively
current portion
|
29,813
|
28,956
|
Prepaid
expenses
|
74,303
|
146,478
|
Assets held for
sale
|
--
|
1,130,032
|
Total current
assets
|
13,567,147
|
2,437,081
|
|
|
|
Cash held in
escrow
|
3,000,000
|
--
|
Property and
equipment, net of accumulated depreciation and amortization of
$279,055 and $276,369, respectively
|
6,406
|
9,092
|
Other
Assets
|
35,114
|
19,292
|
Receivable -
BioCells net of discount of $101,623 and $113,996, respectively -
long term portion
|
348,377
|
391,004
|
Total
assets
|
$16,957,044
|
$2,856,469
|
|
|
|
Liabilities and
Stockholders’ equity:
|
|
|
Accounts
payable
|
$235,094
|
$371,169
|
Income
tax payable
|
1,835,000
|
--
|
Accrued
expenses
|
78,059
|
93,233
|
Severance
payable
|
--
|
26,764
|
Liabilities held for sale
|
--
|
1,381,215
|
Total current
liabilities
|
2,148,153
|
1,872,381
|
|
|
|
Total
liabilities
|
2,148,153
|
1,872,381
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock,
$.0001 par value, 5,000,000 shares authorized, no shares
outstanding
|
--
|
--
|
Common stock,
$.0001 par value, 2,890,000,000 shares authorized,
1,272,066,146 shares issued and outstanding, inclusive of treasury
shares, respectively
|
127,207
|
127,207
|
Additional
paid-in capital
|
53,954,510
|
53,954,510
|
Common
stock held in treasury stock, 20,000 shares
|
(599,833)
|
(599,833)
|
Accumulated
deficit
|
(38,672,993)
|
(52,497,796)
|
Total
stockholders’ equity
|
14,808,891
|
984,088
|
Total liabilities
and stockholders' equity
|
$16,957,044
|
$2,856,469
|
|
Six-Month
Period Ended
|
Six-Month
Period Ended
|
|
June 30,
|
June 30,
|
|
2018
|
2017
|
Revenue
|
$--
|
$--
|
Cost
of services
|
--
|
--
|
Gross
profit
|
--
|
--
|
Administrative
and selling expenses
|
(1,191,615)
|
(788,093)
|
Loss
from operations
|
(1,191,615)
|
(788,093)
|
|
|
|
Interest
expense and change in derivative liability
|
--
|
55,518
|
Other
income
|
13,230
|
13,896
|
Loss
from continuing operations before income taxes
|
(1,178,385)
|
(718,679)
|
Income
tax benefit
|
260,000
|
--
|
Net
loss from continuing operations
|
(918,385)
|
(718,679)
|
Net
income from discontinued operations, net of tax
|
14,743,188
|
990,354
|
Net
income
|
13,824,803
|
271,675
|
|
|
|
Basic
earnings from continuing operations per share
|
$(0.00)
|
$(0.00)
|
Diluted
earnings from continuing operations per share
|
$(0.00)
|
$(0.00)
|
Basic
earnings from discontinued operations per share
|
$0.01
|
$0.00
|
Diluted
earnings from discontinued operations per share
|
$0.01
|
$0.00
|
|
|
|
Basic
earnings per share
|
$0.01
|
$0.00
|
Diluted
earnings per share
|
$0.01
|
$0.00
|
|
|
|
Weighted average common shares outstanding
|
|
|
Basic weighted average common shares outstanding
|
1,272,066,146
|
1,272,066,146
|
Diluted weighted average common shares outstanding
|
1,272,066,146
|
1,272,066,146
|
|
|
|
|
Three-Month
Period
Ended
|
Three-Month
Period
Ended
|
|
June 30,
|
June 30,
|
|
2018
|
2017
|
|
|
|
Revenue
|
$--
|
$--
|
Cost of
services
|
--
|
--
|
Gross
profit
|
--
|
--
|
Administrative and
selling expenses
|
(762,693)
|
(368,047)
|
Loss from
operations
|
(762,693)
|
(368,047)
|
|
|
|
Interest expense
and change in derivative liability
|
--
|
14,416
|
Other
income
|
6,407
|
6,823
|
Loss from
continuing operations before income taxes
|
(756,286)
|
(346,808)
|
Income tax
benefit
|
260,000
|
--
|
Net loss from
continuing operations
|
(496,286)
|
(346,808)
|
Net income from
discontinued operations, net of tax
|
14,284,439
|
496,795
|
Net
income
|
13,788,153
|
149,987
|
|
|
|
Basic earnings from
continuing operations per share
|
$(0.00)
|
$(0.00)
|
Diluted earnings
from continuing operations per share
|
$(0.00)
|
$(0.00)
|
Basic earnings from
discontinued operations per share
|
$0.01
|
$0.00
|
Diluted earnings
from discontinued operations per share
|
$0.01
|
$0.00
|
|
|
|
Basic earnings per
share
|
$0.01
|
$0.00
|
Diluted earnings
per share
|
$0.01
|
$0.00
|
|
|
|
Weighted
average common shares outstanding
|
|
|
Basic weighted average common shares outstanding
|
1,272,066,146
|
1,272,066,146
|
Diluted weighted average common shares outstanding
|
1,272,066,146
|
1,272,066,146
|
|
|
|
|
Six-Month
Period
Ended
|
Six-Month
Period
Ended
|
|
June
30,
2018
|
June
30,
2017
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
Net income/(loss)
from continuing operations
|
$(918,385)
|
$(718,679)
|
Adjustments to
reconcile net income to net cash used in operating
activities:
|
|
|
Amortization of
loan discount
|
--
|
(56,568)
|
Amortization of
loan receivable discount
|
(13,230)
|
(13,896)
|
Depreciation and
amortization
|
2,686
|
2,682
|
Change in value of
derivative liability
|
--
|
(109,731)
|
Bad
debt
|
16,197
|
47,276
|
Net change in
operating assets and liabilities
|
|
|
Changes
in accounts receivable
|
(177,905)
|
44,072
|
Changes
in prepaid
|
72,175
|
72,430
|
Changes
in other assets
|
(15,822)
|
--
|
Changes
in accounts payable
|
(136,075)
|
(54,163)
|
Changes
in accrued expenses
|
(15,174)
|
(24,973)
|
Changes
in severance payable
|
(26,764)
|
(80,298)
|
Changes
in deferred income taxes
|
(260,000)
|
--
|
Changes
in accrued interest
|
--
|
(189,218)
|
NET CASH USED
IN OPERATING ACTIVITIES OF CONTINUING OPERATIONS
|
(1,472,297)
|
(1,081,066)
|
|
|
|
NET CASH USED
IN INVESTING ACTIVITIES OF CONTINUING OPERATIONS
|
|
|
Payment
from loan receivable - BioCells
|
55,000
|
29,625
|
NET CASH PROVIDED
BY INVESTING ACTIVITIES OF CONTINUING OPERATIONS
|
55,000
|
29,625
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
Repayment
of convertible note payable
|
--
|
(300,000)
|
NET CASH USED IN
FINANCING ACTIVITIES OF CONTINUING OPERATIONS
|
--
|
(300,000)
|
Change in cash
– continuing operations
|
(1,417,297)
|
(1,351,441)
|
|
|
|
CASH FLOWS FROM
DISCONTINUED OPERATIONS
|
|
|
Net
Cash provided by operating activities
|
1,087,005
|
1,158,295
|
Net
Cash provided by investing activities
|
12,500,000
|
--
|
Net
Cash provided by financing activities
|
--
|
--
|
NET CASH PROVIDED
BY DISCONTINUED OPERATIONS
|
13,587,005
|
1, 158,295
|
|
|
|
NET
INCREASE/(DECREASE) IN CASH
|
12,169,708
|
(193,146)
|
|
|
|
Cash balance at
beginning of period
|
$1,069,917
|
$926,209
|
Cash balance at end
of period
|
$13,239,625
|
$733,063
|
|
|
|
Cash Paid
For
|
|
|
Interest
|
$--
|
$--
|
Taxes
|
$--
|
$--
|
●
|
CBAI and Cord specialized in providing private cord blood and cord
tissue stem cell services. Additionally, the Company was in the
business of procuring birth tissue for organizations utilizing the
tissue in the transplantation and/or research of therapeutic based
products.
|
●
|
Properties was formed to hold corporate trademarks and other
intellectual property.
|
●
|
Level 1
– quoted prices in active markets for identical assets or
liabilities.
|
●
|
Level 2
– other significant observable inputs for the assets or
liabilities through corroboration with market data at the
measurement date.
|
●
|
Level 3
– significant unobservable inputs that reflect
management’s best estimate of what market participants would
use to price the assets or liabilities at the measurement
date.
|
Other current
assets
|
$45,391
|
Total current
assets
|
45,391
|
Customer contracts
and relationships, net of amortization
|
953,490
|
Property, plant
& equipment, less accumulated depreciation
|
23,685
|
Total
assets
|
$1,022,566
|
|
|
Deferred
revenue
|
$1,496,104
|
Total
liabilities
|
$1,496,104
|
|
|
The gain on sale of
assets was reported during the period was determined as
follows:
|
|
Total assets
sold
|
$1,022,566
|
Total liability
sold
|
1,496,104
|
Net liability
sold
|
473,538
|
|
|
Cash
received
|
12,500,000
|
Cash in
escrow
|
3,000,000
|
Total
consideration
|
15,500,000
|
|
|
Net gain from sales
of assets
|
$15,973,538
|
|
June
30,
2018
|
December
31,
2017
|
ASSETS
|
|
|
Inventory
|
$--
|
$45,762
|
Property and
equipment, net of accumulated depreciation
|
--
|
35,152
|
Customer contracts
and relationships, net of accumulated amortization
|
--
|
1,049,118
|
Total
assets
|
$--
|
$1,130,032
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Deferred
revenue
|
$--
|
$1,381,215
|
Total
liabilities
|
$--
|
$1,381,215
|
|
Six-Month Period
Ended
|
Six-Month Period
Ended
|
|
June
30,
2018
|
June
30,
2017
|
Revenue
|
$1,108,381
|
$1,492,334
|
Cost of
services
|
(308,976)
|
(346,930)
|
Gross
profit
|
799,405
|
1,145,404
|
Depreciation and
amortization
|
(99,231)
|
(155,050)
|
Income from
Discontinued Operations
|
700,174
|
990,354
|
FamilyCord
reimbursement
|
164,477
|
--
|
Gain on sale of
assets
|
15,973,537
|
--
|
Income from
discontinued operations before taxes
|
16,838,188
|
990,354
|
Income
taxes
|
(2,095,000)
|
--
|
Net income from
discontinued operations
|
14,743,188
|
990,354
|
|
Six-Month Period
Ended
|
Six-Month Period
Ended
|
|
June
30,
2018
|
June
30,
2017
|
Cash provided by
discontinued operations
|
$1,087,004
|
$1,158,295
|
Cash provided by
investing activities of discontinued operations
|
$12,500,000
|
$--
|
|
Three-Month
Period Ended
|
Three-Month
Period Ended
|
|
June
30,
2018
|
June
30,
2017
|
Revenue
|
$405,502
|
$746,386
|
Cost of
services
|
(136,646)
|
(175,996)
|
Gross
profit
|
268,856
|
570,390
|
Depreciation and
amortization
|
(27,431)
|
(73,595)
|
Income from
Discontinued Operations
|
241,425
|
496,795
|
FamilyCord
reimbursement
|
164,477
|
--
|
Gain on sale of
assets
|
15,973,537
|
--
|
Income from
discontinued operations before taxes
|
16,379,439
|
496,795
|
Income
taxes
|
(2,095,000)
|
--
|
Net income from
discontinued operations
|
14,248,439
|
496,795
|
|
Three-Month
Period Ended
|
Three-Month
Period Ended
|
|
June
30,
2018
|
June
30,
2017
|
Cash provided by
discontinued operations
|
$526,869
|
$583,244
|
Cash provided by
investing activities of discontinued operations
|
$12,500,000
|
$--
|
|
Useful
Life
(Years)
|
June
30,
2018
|
December
31,
2017
|
Furniture and
fixtures
|
1-5
|
$17,597
|
$17,597
|
Computer
equipment
|
5
|
124,466
|
124,466
|
Laboratory
Equipment
|
1-5
|
5,837
|
5,837
|
Freezer
equipment
|
7-15
|
34,699
|
34,699
|
Leasehold
Improvements
|
5
|
102,862
|
102,862
|
|
|
285,461
|
285,461
|
Less: accumulated
depreciation and amortization
|
|
(279,055)
|
(276,369)
|
|
|
$6,406
|
$9,092
|
Assets
held for sale:
|
|
|
|
Furniture
and fixtures
|
1-5
|
$--
|
$5,432
|
Computer
equipment
|
5
|
--
|
93,339
|
Laboratory
Equipment
|
1-5
|
--
|
92,351
|
Freezer
equipment
|
7-15
|
--
|
329,526
|
|
|
--
|
520,648
|
Less: accumulated
depreciation and amortization
|
|
--
|
(485,496)
|
|
|
$--
|
$35,152
|
|
June
30,
2018
|
December
31,
2017
|
|
|
|
On September 29,
2014, the Company closed a transaction selling its stake in
BioCells to Diego Rissola; current President. Payments
are to be made annually, after June of 2015, and the last payment
due on or before June 1, 2025.
|
$505,000
|
$560,000
|
|
|
|
Unamortized
discount on BioCells note receivable
|
(126,810)
|
(140,040)
|
|
$378,190
|
$419,960
|
|
Rent
|
|
to be
paid.
|
2018
|
$96,076
|
2019
|
145,835
|
Total
|
$241,911
|
|
Stock
Options
|
Weighted Average
Exercise Price
|
Weighted Avg.
Contractual
Remaining
Life
|
|
|
|
|
Outstanding,
December 31, 2017
|
4,307,994
|
0.69
|
2.06
|
Granted
|
--
|
--
|
--
|
Exercised
|
--
|
--
|
--
|
Forfeited/Expired
|
--
|
--
|
--
|
Outstanding June
30, 2018
|
4,307,994
|
0.69
|
1.57
|
Exercisable June
30, 2018
|
4,307,994
|
0.69
|
1.57
|
Range
of
Exercise
Prices
|
Number
of
Options
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Weighted
Average
Exercise
Price
|
Number
of
Options
Exercisable
|
Weighted
Average
Exercise
Price
|
$0-33 —
20.00
|
4,307,994
|
1.57
|
$0.69
|
4,307,994
|
$0.69
|
|
4,307,994
|
1.57
|
$0.69
|
4,307,994
|
$0.69
|
●
|
Collection Materials. A
medical kit that contained all of the materials and instructions
necessary for collecting the newborn’s umbilical cord blood
and cord tissue at birth and packaging the unit for transportation.
The kit also provided for collecting a maternal blood sample for
infectious disease testing.
|
●
|
Physician And Customer Support. 24-hour consulting services to customers as well
as to physicians and labor and delivery personnel, provided
instruction for the successful collection, packaging, and
transportation of the cord blood and cord tissue and maternal blood
samples.
|
●
|
Transportation. Managed
all logistics for transporting the cord blood and cord tissue unit
to the Company’s third party facility immediately following
birth. This procedure ensured chain-of-custody control during
transportation for maximum security.
|
●
|
Comprehensive Testing. The
cord blood sample was tested by third parties engaged by Cord for
stem cell concentration levels and blood type. The maternal samples
were tested for infectious diseases. Cord reported results to the
newborn’s mother.
|
●
|
Cord Blood Storage. After
processing and testing, the cord blood and cord tissue unit was
cryogenically frozen in a controlled manner and stored in liquid
nitrogen for potential future use. For new customers, this process
was conducted at a third party laboratory.
|
EXHIBIT
|
|
DESCRIPTION
|
|
Form of
Common Stock Share Certificate of Cord Blood America, Inc.
(1)
|
|
|
Amended
and Restated Articles of Incorporation of Cord Blood America, Inc.
(1)
|
|
|
Articles
of Amendment to Articles of Incorporation (2)
|
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (3)
|
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (4)
|
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (4)
|
|
3.1(vi)
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (5)
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (6)
|
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (7)
|
|
|
Articles
of Amendment to the Articles of Incorporation of Cord Blood
America, Inc. (8)
|
|
|
Articles
of Amendment to the Articles of Incorporation of CBA Florida, Inc.
(9)
|
|
|
Amended
and Restated Bylaws of Cord Blood America, Inc. (1)
|
|
3.2(ii)
|
|
Second
Amended and Restated Bylaws of Cord Blood America, Inc.
(7)
|
|
Certification
of the registrant’s Chief Executive Officer and Chief
Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 (Filed Herewith)
|
|
|
Certification
of the Company’s Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
CBA FLORIDA, INC.
|
|
|
|
|
|
|
|
By:
|
/s/Anthony
Snow
|
|
|
|
President
and Corporate Secretary
|
|
|
|
(Principal
Executive Officer,
Principal Financial
and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Date: August 14,
2018
|
By:
|
/s/
Anthony
Snow
|
|
|
|
Name:
Anthony
Snow
|
|
|
|
Title:
President,
Principal Financial
and Accounting Officer
|
|
|
|
|
Date: August 14,
2018
|
By:
|
/s/
Anthony
Snow
|
|
|
Name:
Anthony
Snow
|
|
|
Title:
President,
Principal Financial
and Accounting Officer
|
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 13, 2018 |
|
Document And Entity Information | ||
Entity Registrant Name | CBA Florida, Inc. | |
Entity Central Index Key | 0001289496 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 1,272,066,146 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2018 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets | ||
Allowance for Doubtful accounts Receivables | $ 26,429 | $ 26,429 |
Receivable - BioCells net of discount - current portion | 25,187 | 26,044 |
Accumulated depreciation and amortization | 279,055 | 276,369 |
Receivable - BioCells net of discount - long term portion | $ 101,623 | $ 113,996 |
Stockholders Equity | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock shares authorized | 5,000,000 | 5,000,000 |
Preferred stock shares outstanding | 0 | 0 |
Common stock, par value | $ .0001 | $ .0001 |
Common stock shares authorized | 2,890,000,000 | 2,890,000,000 |
Common stock shares issued | 1,272,066,146 | 1,272,066,146 |
Common stock shares outstanding | 1,272,066,146 | 1,272,066,146 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Condensed Consolidated Statements Of Operations And Comprehensive Income Loss | ||||
Revenue | $ 0 | $ 0 | $ 0 | $ 0 |
Cost of services | 0 | 0 | 0 | 0 |
Gross Profit | 0 | 0 | 0 | 0 |
Administrative and selling expenses | (762,693) | (368,047) | (1,191,615) | (788,093) |
Loss from operations | (762,693) | (368,047) | (1,191,615) | (788,093) |
Interest expense and change in derivative liability | 0 | 14,416 | 0 | 55,518 |
Other income | 6,407 | 6,823 | 13,230 | 13,896 |
Loss from continuing operations before income taxes | (756,286) | (346,808) | (1,178,385) | (718,679) |
Income tax benefit | 260,000 | 0 | 260,000 | 0 |
Net loss from continuing operations | $ (496,286) | $ (346,808) | $ (918,385) | $ (718,679) |
Net income from discontinuing operations | $ 14,284,439 | $ 496,795 | $ 14,743,188 | $ 990,354 |
Net income | $ 13,788,153 | $ 149,987 | $ 13,824,803 | $ 271,675 |
Basic earnings from continuing operations per share | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.00) |
Diluted earnings from continuing operations per share | (0.00) | (0.00) | (0.00) | (0.00) |
Basic earnings from discontinued operations per share | 0.01 | 0 | 0.01 | 0.00 |
Diluted earnings from discontinued operations per share | 0.01 | 0 | 0.01 | 0.00 |
Basic earnings per share | 0.01 | 0 | 0.01 | 0.00 |
Diluted earnings per share | $ 0.01 | $ 0 | $ 0.01 | $ 0.00 |
Weighted average common shares outstanding | ||||
Basic weighted average common shares outstanding | 1,272,066,146 | 1,272,066,146 | 1,272,066,146 | 1,272,066,146 |
Diluted weighted average common shares outstanding | 1,272,066,146 | 1,272,066,146 | 1,272,066,146 | 1,272,066,146 |
1. Organization and Description of Business |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2018 | |||||
Notes to Financial Statements | |||||
Organization and Description of Business | Overview
CBA Florida, Inc. ("CBAI" or the “Company”) , formerly known as Cord Blood America, Inc., was incorporated in the State of Florida on October 12, 1999. CBAI's wholly-owned subsidiaries include CBA Partners, Inc. which was formerly Cord Partners, Inc., CBA Companies Inc. which was formerly CorCell Companies, Inc., and CBA Sub Ltd. which was formerly CorCell, Ltd., (CBA Partners, Inc., CBA Companies Inc. and CBA Sub Ltd. are sometimes referred to herein collectively as “Cord”), CBA Properties, Inc. ("Properties"), and Career Channel, Inc. formerly D/B/A Rainmakers International. As further described below, on May 17, 2018, CBAI completed a sale of essentially all of the assets of the Company and its wholly-owned subsidiaries. Prior to the sale of essentially all of the assets and related liabilities, CBAI and its subsidiaries had engaged in the following business activities:
Company Developments – Sale of Assets
On February 7, 2018, the Company announced that it entered into an Asset Purchase Agreement, dated as of February 6, 2018 (the “Purchase Agreement”), with California Cryobank Stem Cell Services LLC (“FamilyCord”). At a special meeting (“Special Meeting”) that took place on May 14, 2018, shareholders of the Company voted to approve the sale of essentially all the assets. Upon approval at the Special Meeting, the sale of assets occurred on May 17, 2018.
Pursuant to the terms of the Purchase Agreement, FamilyCord acquired from CBAI substantially all of the assets of CBAI and its wholly-owned subsidiaries and assumed certain liabilities of CBAI and its wholly-owned subsidiaries. The sale did not include CBAI’s cash and certain other excluded assets and liabilities. FamilyCord agreed to pay a purchase price of $15,500,000 in cash at closing with $3,000,000 of the purchase price deposited into escrow to secure CBAI’s indemnification obligations under the Purchase Agreement.
The Purchase Agreement contained customary representations, warranties and covenants for a transaction of this type and nature. Pursuant to the terms of the Purchase Agreement, CBAI indemnified FamilyCord for breaches of its representations and warranties, breaches of covenants, losses related to excluded assets or excluded liabilities and certain other matters. The representations and warranties set forth in the Purchase Agreement generally survive for two years following the closing.
In connection with the sale, the parties also entered into a transition services agreement designed to ensure a smooth transition of CBAI’s business from CBAI to FamilyCord.
CBAI presently anticipates it will distribute a portion of the sale proceeds to its shareholders beginning in 2019. However, no distribution has been declared by the Board of Directors. The initial distribution amount will be determined by CBAI’s board of directors and will be subject to such factors as taxes payable, operating expenses, indemnification obligations under the Purchase Agreement and other contingencies and estimates. Additional monies may be distributed over time based on cash available and the release of known and unknown liabilities. Given cash needed for the aforementioned expenses and contingencies, total proceeds paid out to shareholders are expected to be significantly less than the gross purchase price.
A copy of the Purchase Agreement was attached as Exhibit 2.1 to the Form 8-K filed February 8, 2018.
The Special Meeting held on May 14, 2018 had adjourned until May 29, 2018, for the purpose of allowing shareholders additional time to vote on a separate proposal to adopt a provision to protect the Company’s net operating losses for tax purposes. The proposal was passed by a majority of shareholder votes at the May 29, 2018 meeting. On May 31, 2018, CBAI filed an amendment to its articles of incorporation, with the State of Florida, designed to protect the Company’s net operating losses.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete annual financial statements. These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or for any other future period. The condensed consolidated balance sheet at December 31, 2017 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that these interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements of the Company for the period ended December 31, 2017 and notes thereto included in the Company's annual report on Form 10-K. The Company follows the same accounting policies in the preparation of interim reports as noted in the Company's annual report on Form 10-K.
|
2. Summary of Significant Accounting Policies |
6 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||
Notes to Financial Statements | |||||||
Summary of Significant Accounting Policies | Basis of Consolidation
The consolidated financial statements include the accounts of CBAI and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated upon consolidation.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.
Cash
Cash and cash equivalents include cash on hand, deposits in banks with maturities of three months or less, and all highly liquid investments which are unrestricted as to withdrawal or use, and which have original maturities of three months or less at the time of purchase.
The Company maintains cash and cash equivalents at several financial institutions.
Accounts Receivable
Accounts receivable consist of the amounts due for facilitating the processing and storage of umbilical cord blood and cord tissue, and birth tissue procurement services. Accounts receivable relating to deferred revenues are netted against deferred revenue for presentation purposes. The allowance for doubtful accounts is estimated based upon historical experience. The allowance is reviewed quarterly and adjusted for accounts deemed uncollectible by management. Amounts are written off when all collection efforts have failed. The Company wrote off $16,197 and $47,276 in bad debt expense during the six months ended June 30, 2018 and 2017, respectively. A portion of receivables include gains from the sale of assets on May 17, 2018 that are still held in escrow.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. Routine maintenance and repairs are charged to expense as incurred while major replacement and improvements are capitalized as additions to the related assets. Sales and disposals of assets are recorded by removing the cost and accumulated depreciation from the related asset and accumulated depreciation accounts with any gain or loss credited or charged to income upon disposition.
Impairment of Long-Lived Assets
Long-lived assets, other than goodwill, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable market value of an asset, a significant change in the extent or manner in which an asset is used, or a significant adverse change that would indicate that the carrying amount of an asset or group of assets is not recoverable. For long-lived assets to be held and used, the Company recognizes an impairment loss only if its carrying amount is not recoverable through its undiscounted cash flows and measures the impairment loss based on the difference between the carrying amount and fair value. The Company reviews goodwill for impairment at least annually or whenever events or circumstances are more likely than not to reduce the fair value of goodwill below its carrying amount.
Inventory
Inventory, comprised principally of finished goods, is stated at the lower of cost or net realized value, using the first-in, first-out (“FIFO”) method. This policy requires the Company to make estimates regarding the market value of its inventory, including an assessment of excess or obsolete inventory. The Company determines excess and obsolete inventory based on an estimate of the future demand and estimated selling prices for its products.
Note Receivable Notes receivable consists of the notes due from Biocordcell Argentina S.A. (BioCells) (Note 4). The note receivable is recorded at the carrying-value on the financial statements.
For note receivable from BioCells, since the Company agreed to finance the sale of the shares in Biocordcell at no stated interest, in accordance with ASC 500, the interest method was applied using a 6% borrowing rate. The Company recorded an unamortized discount based on the 6% borrowing rate and the discount is amortized throughout the life of the note.
Deferred Revenue (related to cord blood and cord tissue stem cell storage business)
Deferred revenue consists of payments for enrollment in the program and processing of umbilical cord blood and cord tissue by customers whose samples have not yet been collected, as well as the pro-rata share of annual storage fees for customers whose samples were stored during the year.
Valuation of Derivative Instruments
ASC 815-40 requires that embedded derivative instruments be bifurcated and assessed, along with free-standing derivative instruments such as warrants, on their issuance date and in accordance with ASC 815-40-15 to determine whether they should be considered a derivative liability and measured at their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Binomial option pricing formula and present value pricing. At June 30, 2018 and December 31, 2017, the Company adjusted its derivative liability to its fair value, and reflected the change in fair value, in its condensed consolidated statements of income (loss).
Revenue Recognition (related to the divested cord blood and cord tissue stem cell storage business)
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under the provisions of ASU 2014-09, entities should recognize revenue in an amount that reflects the consideration to which they expect to be entitled to in exchange for goods and services provided. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2017. The Company adopted the provisions of this standard effective January 1, 2018. CBAI recognizes revenue under the provisions of Topic 606. See Note 10 for the Company’s disclosures on Revenue Recognition.
Cost of Services (related to the divested cord blood and cord tissue stem cell storage business)
Costs are incurred as umbilical cord blood, cord tissue and birth tissue are collected. These costs include the transportation of the umbilical cord blood, cord tissue and birthing tissue from the hospital, direct material and labor, costs for processing and cryogenic storage of new samples by a third party laboratory, collection kit materials and allocated rent, utility and general administrative expenses. The Company expenses costs in the period incurred.
Accounting for Stock Option Plan
Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the “measurement date.” The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date.
Earnings Per Share
Basic earnings per share (EPS) is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted EPS is similar to basic EPS except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been exercised.
Concentration of Risk
Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. Concentrations of credit risk (whether on or off balance sheet) that arise from financial instruments exist for groups of customers or counterparties when they have similar economic characteristics that would cause their ability to meet their contractual obligations to be similarly affected by changes in economic or other conditions described below.
Relationships and agreements which could potentially expose the Company to concentrations of credit risk consist of the use of one source for the processing and storage of all umbilical cord blood and one source for the development and maintenance of a website. The Company believes that alternative sources are available for each of these concentrations.
Financial instruments that subject the Company to credit risk could consist of cash balances maintained in excess of federal depository insurance limits. The Company maintains its cash and cash equivalent balances with high credit quality financial institutions. At times, cash and cash equivalent balances may be in excess of Federal Deposit Insurance Corporation limits. To date, the Company has not experienced any such losses.
Fair Value Measurements
Assets and liabilities recorded at fair value in the condensed consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure the fair value. Level inputs, as defined by ASC 820, are as follows:
For certain of the Company’s financial instruments, including cash, accounts receivable, prepaid expenses and other assets, accounts payable and accrued expenses, and deferred revenues, the carrying amounts approximate fair value due to their short maturities. The carrying amounts of the Company’s notes receivable and notes payable approximates fair value based on the prevailing interest rates.
Recently Adopted Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
The Company adopted ASC 606 effective January 1, 2018 using the full retrospective approach. The adoption of ASU 2014-09 did not have any material impact on the Company’s consolidated financial position, results of operations, equity or cash flows.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, in an effort to reduce the diversity of how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments of this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. There was no impact as a result of adopting this ASU will have on the financial statements and related disclosures.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This new standard clarifies the definition of a business and provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This new standard was effective for the Company on January 1, 2018, there was no impact as a result of adopting this ASU on the financial statements and related disclosures.
In May 2017, the FASB issued ASU No. 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting. This new standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. This amendment was effective for the Company on December 15, 2017. There was no impact as a result of adopting this ASU on the financial statements and related disclosures.
On December 22, 2017 the SEC staff issued Staff Accounting Bulletin 118 (SAB 118), which provides guidance on accounting for the tax effects of the Tax Cuts and Jobs Act (the TCJA). SAB 118 provides a measurement period that should not extend beyond one year from the enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the TCJA for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the TCJA is incomplete but for which they are able to determine a reasonable estimate, it must record a provisional amount in the financial statements. Provisional treatment is proper in light of anticipated additional guidance from various taxing authorities, the SEC, the FASB, and even the Joint Committee on Taxation. If a company cannot determine a provisional amount to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the TCJA. The Company has applied this guidance to its financial statement.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments of this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact this ASU will have on the consolidated financial statements and related disclosures.
|
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations | On February 7, 2018, the Company announced that it entered into an Asset Purchase Agreement, dated as of February 6, 2018 (the “Purchase Agreement”), with California Cryobank Stem Cell Services LLC (“FamilyCord”). At a special meeting (“Special Meeting”) that took place on May 14, 2018, shareholders of the Company voted to approve the sale of essentially all the assets. Upon approval at the Special Meeting, the sale of assets occurred on May 17, 2018.
DISCONTINUED OPERATIONS
On May 17, 2018, the Company divested its Cord Blood and Cord Tissue Stem Cell Storage Operations (CBCTS) to California Cryobank Stem Cell Services LLC (“FamilyCord”) for $15.5 million cash plus the assumption of net liabilities of $473,538. The sale resulted in the recognition of an after-tax income of $13.9 million, which is reflected on net income from discontinued operations in the Condensed Consolidated Statements of Operations.
The Company has classified the CBCTS assets and liabilities as held-for-sale as of December 31, 2017 in the accompanying Condensed Consolidated Balance Sheets and has classified the CBCTS operating results, net of tax, as discontinued operations in the accompanying Condensed Consolidated Statement of operations for all periods presented. Previously, CBCTS was included as the sole operations of the Company.
Background
Pursuant to the terms of the Purchase Agreement dated as of February 6, 2018, FamilyCord agreed to acquire from CBAI substantially all of the assets of CBAI and its wholly-owned subsidiaries and to assume certain liabilities of CBAI and its wholly-owned subsidiaries. FamilyCord agreed to pay a purchase price of $15,500,000 in cash at closing with $3,000,000 of the purchase price deposited into escrow to secure CBAI’s indemnification obligations under the Purchase Agreement. The sale, which was completed on May 17, 2018, did not include CBAI’s cash, accounts receivables, and certain other excluded assets and liabilities.
The assets sold and liabilities transferred in the transaction were the sole revenue generating assets of the Company. The results of operations associated with the assets sold have been reclassified into discontinued operations for periods prior to the completion of the transaction.
The following is a summary of assets and liabilities sold, and gain recognized, in connection with the sale of assets to FamilyCord:
Additionally, the operating results and cash flows related to assets sold on May 17, 2018 are included in discontinued operations in the consolidated statements of operations and consolidated statements of cash flows for the six months ended June 30, 2018 and June 30, 2017.
The following is summary of aggregate carrying amounts of the major classes of assets and liabilities classified as held-for-sale as of June 30, 2018 and December 31, 2017:
Income From Discontinued Operations
The sale of the majority of the assets and liabilities related to the cord blood and cord tissue stem cell operation represents a strategic shift in the Company’s business. For this reason, the results of operations related to the assets and liabilities held for sale for all periods are classified as discontinued operations.
The following is a summary of the results of operations related to the assets held for sale for the six months ended June 30, 2018 and 2017:
The following is a summary of net cash provided by operating activities and investing activities for the assets held for sale for the six months ended June 30, 2018 and June 30, 2017:
The following is a summary of the results of operations related to the assets held for sale for the three months ended June 30, 2018 and 2017:
The following is a summary of net cash provided by operating activities and investing activities for the assets held for sale for the three months ended June 30, 2018 and June 30, 2017:
|
4. Property and Equipment |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property And Equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | At June 30, 2018 and December 31, 2017, property and equipment consist of:
For the six months ended June 30, 2018 and 2017, depreciation expense totaled $2,686 and $2,682 respectively for continuing operations and $5,862 and $9,491, respectively for discontinued operations.
For the three months ended June 30, 2018 and 2017, depreciation expense totaled $1,344 and $1,340 respectively for continuing operations and $2,345 and $4,597, respectively for discontinued operations.
|
5. Investment and Notes Receivable, Related Parties |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment and Notes Receivable, Related Parties | At June 30, 2018 and December 31, 2017, notes receivable consist of:
Under the Agreement with the Purchaser of BioCells, BioCells is to make payments as follows: $5,000 on or before October 12, 2014 (amount paid in 2014); $10,000 on or before December 1, 2014 (amount paid in 2015); $15,000 on or before March 1, 2015 (amount paid in 2015); $15,000 on or before June 1, 2015 (amount paid in 2015); $45,000 on or before June 1, 2016 (amount paid in 2016); $55,000 on or before June 1, 2017 (amount paid in 2017); $55,000 on or before June 1, 2018 (amount paid in June 2018); $55,000 on or before June 1, 2019; $65,000 on or before June 1, 2020; $75,000 on or before June 1, 2021; $75,000 on or before June 1, 2022; $75,000 on or before June 1, 2023; $80,000 on or before June 1, 2024; $80,000 on or before June 1, 2025. As of June 30, 2018, the Purchaser has paid all amounts due for the June 1, 2018 payment, such that the Purchaser is current with payments due under the Agreement. This loan receivable is secured, non-interest bearing, and subject to a 6% discount rate. As of June 30, 2018 and December 31, 2017, the receivable has a balance of $378,190 and $419,960, respectively.
|
6. Commitments and Contingencies |
6 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||
Commitments and Contingencies | Appointment of Anthony Snow and Other Compensation Arrangements
On May 16, 2018, the Board of Directors appointed Anthony Snow as the Company’s President and Corporate Secretary. Mr. Snow previously served as the Company’s Interim President and Corporate Secretary.
Consistent with his compensation as Interim President, the Company will continue to pay Mr. Snow $5,000 per month while he serves as President. Mr. Snow will not receive any fees for his continuing service as a director.
On May 16, 2018, the Board also established compensation for non-management directors of $20,000 per year, plus $1,000 per year for the Chairman of the Nominating & Governance Committee (currently Adrian Pertierra), $3,000 per year for the Chairman of the Compensation Committee (currently Tim McGrath), $5,000 per year for the Chairman of the Audit Committee (currently Adrian Pertierra), and $10,000 per year for the Chairman of the Board (currently David Sandberg). The Board further approved the payment of $100,000 per year to Red Oak Partners LLC (or one of its affiliates) for providing ongoing management, administrative and operational services and assistance to the Company.
Joseph Vicente Agreements
On December 18, 2014, the Company entered into an Executive Employment Agreement with Joseph R. Vicente, the Company’s former President and Chairman of the Board, which was effective as of January 1, 2015 and was to terminate as of December 31, 2017, unless earlier terminated by the Company or Mr. Vicente in accordance with the agreement (the “Vicente Employment Agreement”).
The Vicente Employment Agreement provided for a base salary equal to $135,000, as well as an annual bonus opportunity, payable at the discretion of the Board of Directors, equal to 30% of Mr. Vicente’s base salary for that calendar year. Mr. Vicente had the option to receive any portion of his salary and bonus in stock of the Company, which was amended effective April 9, 2015 pursuant to an Amendment to Executive Employment Agreement whereby Mr. Vicente no longer had the option in his sole discretion to receive his salary and bonus amounts in stock. The Vicente Employment Agreement includes two-year restrictions on competition and solicitation of customers following termination of the agreement.
Effective February 12, 2016 (the “Separation Date”), the Company entered a Mutual Separation Agreement with Mr. Vicente (the “Separation Agreement”). Pursuant to the Separation Agreement, Mr. Vicente stepped down from his positions as President and as a member of the Board. Under the Separation Agreement, Mr. Vicente was entitled to receive a severance, payable in equal monthly installments over the twenty-four month period post separation, in an amount equal to all compensation paid by the Company to Mr. Vicente for the 24 months preceding the termination, including salary and bonus received by Mr. Vicente. Additionally, the Company would pay for the value of his health insurance premiums, in monthly installments, until the earlier of twenty-four months after the Separation Date or until Mr. Vicente or his dependents became eligible for group health insurance coverage through a new employer. Mr. Vicente was also entitled to payment of his salary through the Separation Date, payment for unused vacation days, payment for any unreimbursed expenses, and a bonus payment for work performed in calendar year 2015, payable within sixty (60) days of the Company completing its fiscal 2015 audit.
Mr. Vicente remained subject to the restrictive covenants contained in the Vicente Employment Agreement, including a covenant not to compete and a non-solicitation provision, and was subject to additional restrictive covenants in the Separation Agreement.
Operating Leases
On January 21, 2014, the Company entered a First Amendment to Lease, which extended its lease at the property located at 1857 Helm Drive, Las Vegas (the “Property”), Nevada through September 30, 2019. In connection with the amendment, the Company received an abatement of the entire amount of its rent for January 2014, except for CAM charges. In addition, as of October 1, 2014, the Company’s monthly lease payments reverted back to their rates as they existed in June 2009, other than CAM charges, with annual adjustments thereafter as set forth in the Amendment. Moreover, the Landlord had the option to lease a portion of the premises then occupied by the Company to a third party, and if this portion is leased to a third party, the Company’s monthly rent amount was to be reduced pro rata with the portion of the space leased to a third party. If the Landlord is unable to or elects not to lease a portion of the premises to a third party by November 30, 2015 and by each subsequent anniversary thereof, the Company shall receive an additional abatement of one month rent, excluding CAM charges, in December 2015, December 2016 and December 2017, respectively and as applicable. Effective May 15, 2016, the Company entered a Second Amendment to Lease. The Second Amendment to Lease sets forth that the square footage of the Property has been reduced by 380 square feet, such that the Property now consists of 16,523 square feet, confirms the abatements set forth in the First Amendment to Lease, sets forth that the Company’s Common Area Maintenance Expenses and HOA costs shall be calculated based on the reduced square footage amount, and confirms that the Company’s monthly rent amounts will remain unchanged from the First Amendment to Lease.
Commitments for future minimum rental payments, by year, and in the aggregate, to be paid under such operating lease as of June 30, 2018, are as follows:
|
7. Share Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Based Compensation | Stock Option Plan
The Company's Stock Option Plan permits the granting of stock options to its employees, directors, consultants and independent contractors for up to 8.0 million shares of its common stock. On July 13, 2009, the Company registered its 2009 Flexible Stock Plan, which increased the total shares available to 4 million common shares. The plan allows the Company to issue either stock options or common shares from this Plan.
On June 3, 2011, the Company registered its 2011 Flexible Stock Option plan, and reserved 1,000,000 shares of the Company's common stock for future issuance under the Plan. The Company canceled the Company's 2010 Flexible Stock Plan, and returned 501,991 reserved but unused common shares back to its treasury.
Stock options that vest at the end of a one-year period are amortized over the vesting period using the straight-line method. For stock options awarded using graded vesting, the expense is recorded at the beginning of each year in which a percentage of the options vests. The Company did not issue any stock options during the six months ended June 30, 2018 and the year ended December 31, 2017.
The Company’s stock option activity was as follows:
The following table summarizes significant ranges of outstanding stock options under the stock option plan at June 30, 2018:
|
8. Stockholder's Equity |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Stockholders Equity | |
Stockholder's Equity | Preferred Stock
The Company has 5,000,000 shares of $.0001 par value preferred stock authorized. As of June 30, 2018, and December 31, 2017, the Company had no shares of preferred stock outstanding.
Common Stock
The Company has 2,890,000,000 shares of $.0001 par value common stock authorized. As of June 30, 2018, and December 31, 2017, the Company had 1,272,066,146 shares of common stock issued and outstanding. 20,000 shares remain in the Company’s treasury.
|
9. Revenue Recognition (related to cord blood and cord tissue stem cell storage business) |
6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||
Revenue Recognition | |||||||||||
Revenue Recognition (related to cord blood and cord tissue stem cell storage business) | The Company recognized revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
Because the Company’s agreements have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.
The Company’s performance obligation to preserve cord blood and/or cord tissue is satisfied when the cord blood and/or cord tissue is cryogenically frozen, which is when the customer has obtained control and is receiving the benefits of the Company’s performance. The Company satisfies its performance obligation to store cord blood and/or cord tissue over time using a time-based input measure of progress that recognizes revenue on a straight-line basis as the customer is receiving a service that is provided continuously over time. The Company allocates the transaction price to each performance obligation using an adjusted market assessment approach. Customers pay upfront for processing and storage fees that are billed annually for each year of storage. Due to the sale of essentially all its assets on May 17, 2018, CBAI ceased to generate revenue from any cord blood and/or cord tissue activities as of divesture date.
|
10. Tax Estimates |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Tax Estimates | |
Tax Estimates | For the three and six months ended June 30, 2018, income from discontinued operations includes a $2,093,000 expense for estimated federal and state income taxes arising from the sale of essentially all the Company’s assets and we have realized an income tax benefit from continuing operations of $260,000 as a consequence of the utilization of the federal and state net operating losses. |
11. Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Management has reviewed all material events through the date of this report in accordance with ASC 855-10, and believes there is no subsequent events of which should have any material effect on financial statements. |
2. Summary of Significant Accounting Policies (Policies) |
6 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||
Summary Of Significant Accounting Policies | |||||||
Basis of Consolidation | The consolidated financial statements include the accounts of CBAI and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated upon consolidation. |
||||||
Estimates | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.
|
||||||
Cash | Cash and cash equivalents include cash on hand, deposits in banks with maturities of three months or less, and all highly liquid investments which are unrestricted as to withdrawal or use, and which have original maturities of three months or less at the time of purchase.
The Company maintains cash and cash equivalents at several financial institutions. |
||||||
Accounts Receivable | Accounts receivable consist of the amounts due for facilitating the processing and storage of umbilical cord blood and cord tissue, and birth tissue procurement services. Accounts receivable relating to deferred revenues are netted against deferred revenue for presentation purposes. The allowance for doubtful accounts is estimated based upon historical experience. The allowance is reviewed quarterly and adjusted for accounts deemed uncollectible by management. Amounts are written off when all collection efforts have failed. The Company wrote off $16,197 and $47,276 in bad debt expense during the six months ended June 30, 2018 and 2017, respectively. A portion of receivables include gains from the sale of assets on May 17, 2018 that are still held in escrow. |
||||||
Property and Equipment | Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. Routine maintenance and repairs are charged to expense as incurred while major replacement and improvements are capitalized as additions to the related assets. Sales and disposals of assets are recorded by removing the cost and accumulated depreciation from the related asset and accumulated depreciation accounts with any gain or loss credited or charged to income upon disposition.
|
||||||
Impairment of Long-Lived Assets | Long-lived assets, other than goodwill, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable market value of an asset, a significant change in the extent or manner in which an asset is used, or a significant adverse change that would indicate that the carrying amount of an asset or group of assets is not recoverable. For long-lived assets to be held and used, the Company recognizes an impairment loss only if its carrying amount is not recoverable through its undiscounted cash flows and measures the impairment loss based on the difference between the carrying amount and fair value. The Company reviews goodwill for impairment at least annually or whenever events or circumstances are more likely than not to reduce the fair value of goodwill below its carrying amount.
|
||||||
Inventory | Inventory, comprised principally of finished goods, is stated at the lower of cost or net realized value, using the first-in, first-out (“FIFO”) method. This policy requires the Company to make estimates regarding the market value of its inventory, including an assessment of excess or obsolete inventory. The Company determines excess and obsolete inventory based on an estimate of the future demand and estimated selling prices for its products.
|
||||||
Notes Receivable | Notes receivable consists of the notes due from Biocordcell Argentina S.A. (BioCells) (Note 4). The note receivable is recorded at the carrying-value on the financial statements.
For note receivable from BioCells, since the Company agreed to finance the sale of the shares in Biocordcell at no stated interest, in accordance with ASC 500, the interest method was applied using a 6% borrowing rate. The Company recorded an unamortized discount based on the 6% borrowing rate and the discount is amortized throughout the life of the note. |
||||||
Deferred Revenue | Deferred revenue consists of payments for enrollment in the program and processing of umbilical cord blood and cord tissue by customers whose samples have not yet been collected, as well as the pro-rata share of annual storage fees for customers whose samples were stored during the year.
|
||||||
Valuation of Derivative Instruments | ASC 815-40 requires that embedded derivative instruments be bifurcated and assessed, along with free-standing derivative instruments such as warrants, on their issuance date and in accordance with ASC 815-40-15 to determine whether they should be considered a derivative liability and measured at their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Binomial option pricing formula and present value pricing. At June 30, 2018 and December 31, 2017, the Company adjusted its derivative liability to its fair value, and reflected the change in fair value, in its condensed consolidated statements of income (loss). |
||||||
Revenue Recognition | In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under the provisions of ASU 2014-09, entities should recognize revenue in an amount that reflects the consideration to which they expect to be entitled to in exchange for goods and services provided. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2017. The Company adopted the provisions of this standard effective January 1, 2018. CBAI recognizes revenue under the provisions of Topic 606. See Note 10 for the Company’s disclosures on Revenue Recognition.
|
||||||
Cost of Services | Costs are incurred as umbilical cord blood, cord tissue and birth tissue are collected. These costs include the transportation of the umbilical cord blood, cord tissue and birthing tissue from the hospital, direct material and labor, costs for processing and cryogenic storage of new samples by a third party laboratory, collection kit materials and allocated rent, utility and general administrative expenses. The Company expenses costs in the period incurred. |
||||||
Accounting for Stock Option Plan | Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the “measurement date.” The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date. |
||||||
Earnings Per Share | Basic earnings per share (EPS) is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted EPS is similar to basic EPS except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been exercised. |
||||||
Concentration of Risk | Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. Concentrations of credit risk (whether on or off balance sheet) that arise from financial instruments exist for groups of customers or counterparties when they have similar economic characteristics that would cause their ability to meet their contractual obligations to be similarly affected by changes in economic or other conditions described below.
Relationships and agreements which could potentially expose the Company to concentrations of credit risk consist of the use of one source for the processing and storage of all umbilical cord blood and one source for the development and maintenance of a website. The Company believes that alternative sources are available for each of these concentrations.
Financial instruments that subject the Company to credit risk could consist of cash balances maintained in excess of federal depository insurance limits. The Company maintains its cash and cash equivalent balances with high credit quality financial institutions. At times, cash and cash equivalent balances may be in excess of Federal Deposit Insurance Corporation limits. To date, the Company has not experienced any such losses. |
||||||
Fair Value Measurements | Assets and liabilities recorded at fair value in the condensed consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure the fair value. Level inputs, as defined by ASC 820, are as follows:
For certain of the Company’s financial instruments, including cash, accounts receivable, prepaid expenses and other assets, accounts payable and accrued expenses, and deferred revenues, the carrying amounts approximate fair value due to their short maturities. The carrying amounts of the Company’s notes receivable and notes payable approximates fair value based on the prevailing interest rates. |
||||||
Recently Issued Accounting Pronouncements | In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
The Company adopted ASC 606 effective January 1, 2018 using the full retrospective approach. The adoption of ASU 2014-09 did not have any material impact on the Company’s consolidated financial position, results of operations, equity or cash flows.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, in an effort to reduce the diversity of how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments of this ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. There was no impact as a result of adopting this ASU will have on the financial statements and related disclosures.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This new standard clarifies the definition of a business and provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This new standard was effective for the Company on January 1, 2018, there was no impact as a result of adopting this ASU on the financial statements and related disclosures.
In May 2017, the FASB issued ASU No. 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting. This new standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. This amendment was effective for the Company on December 15, 2017. There was no impact as a result of adopting this ASU on the financial statements and related disclosures.
On December 22, 2017 the SEC staff issued Staff Accounting Bulletin 118 (SAB 118), which provides guidance on accounting for the tax effects of the Tax Cuts and Jobs Act (the TCJA). SAB 118 provides a measurement period that should not extend beyond one year from the enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the TCJA for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the TCJA is incomplete but for which they are able to determine a reasonable estimate, it must record a provisional amount in the financial statements. Provisional treatment is proper in light of anticipated additional guidance from various taxing authorities, the SEC, the FASB, and even the Joint Committee on Taxation. If a company cannot determine a provisional amount to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the TCJA. The Company has applied this guidance to its financial statement.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments of this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact this ASU will have on the consolidated financial statements and related disclosures.
|
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and liabilities sold, and gain recognized, in connection with the sale of assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and liabilities classified as held-for-sale |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results of operations related to the assets held for sale |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities for the assets held for sale | The following is a summary of the results of operations related to the assets held for sale for the six months ended June 30, 2018 and 2017:
The following is a summary of net cash provided by operating activities and investing activities for the assets held for sale for the six months ended June 30, 2018 and June 30, 2017:
The following is a summary of the results of operations related to the assets held for sale for the three months ended June 30, 2018 and 2017:
The following is a summary of net cash provided by operating activities and investing activities for the assets held for sale for the three months ended June 30, 2018 and June 30, 2017:
|
4. Property And Equipment (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure 4.Property And Equipment Tables Abstract | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property And Equipment |
|
5. Investment and Notes Receivable, Related Parties (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment And Notes Receivable Related Parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment and Notes Receivable, Related Parties |
|
6. Commitments and Contingencies (Tables) |
6 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||
Commitments And Contingencies | ||||||||||||||||||||||||||
Future minimum rental payments |
|
7. Share Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant ranges of outstanding stock options |
|
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations (Details) - USD ($) |
Jun. 30, 2018 |
May 17, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Discontinued Operations - Cord Blood And Cord Tissue Stem Cell Storage Operations | |||
Other current assets | $ 45,391 | ||
Total current assets | 45,391 | ||
Customer contracts and relationships, net of amortization | 953,490 | ||
Property, plant & equipment, less accumulated depreciation | 23,685 | ||
Total assets | $ 0 | 1,022,566 | $ 1,130,032 |
Deferred revenue | 0 | 1,496,104 | 1,381,215 |
Total liabilities | $ 0 | $ 1,496,104 | $ 1,381,215 |
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations (Details 1) - USD ($) |
Jun. 30, 2018 |
May 17, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Discontinued Operations - Cord Blood And Cord Tissue Stem Cell Storage Operations | |||
Total assets sold | $ 0 | $ 1,022,566 | $ 1,130,032 |
Total liability sold | $ 0 | 1,496,104 | $ 1,381,215 |
Net liability sold | 473,538 | ||
Cash received | 12,500,000 | ||
Cash in escrow | 3,000,000 | ||
Total consideration | 15,500,000 | ||
Net gain from sales of assets | $ 15,973,538 |
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations (Details 2) - USD ($) |
Jun. 30, 2018 |
May 17, 2018 |
Dec. 31, 2017 |
---|---|---|---|
ASSETS | |||
Inventory | $ 0 | $ 45,762 | |
Property and equipment, net of accumulated depreciation | 0 | 35,152 | |
Customer contracts and relationships, net of accumulated amortization | 0 | 1,049,118 | |
Total assets | 0 | $ 1,022,566 | 1,130,032 |
LIABILITIES | |||
Deferred revenue | 0 | 1,496,104 | 1,381,215 |
Total liabilities | $ 0 | $ 1,496,104 | $ 1,381,215 |
3. Discontinued Operations - Cord Blood and Cord Tissue Stem Cell Storage Operations (Details 3) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Notes to Financial Statements | ||||
Revenue | $ 405,502 | $ 746,386 | $ 1,108,381 | $ 1,492,334 |
Cost of services | (136,646) | (175,996) | (308,976) | (346,930) |
Gross profit | 268,856 | 570,390 | 799,405 | 1,145,404 |
Depreciation and Amortization | (27,431) | (73,595) | (99,231) | (155,050) |
Income from Discontinued Operations | 241,425 | 496,795 | 700,174 | 990,354 |
FamilyCord reimbursement | 164,477 | 0 | 164,477 | 0 |
Gain on sale of assets | 15,973,537 | 0 | 15,973,537 | 0 |
Income from discontinued operations before taxes | 16,379,439 | 496,795 | 16,838,188 | 990,354 |
Income taxes | (2,095,000) | 0 | (2,095,000) | 0 |
Net income from discontinued operations | 14,248,439 | 496,795 | 14,743,188 | 990,354 |
Cash provided by discontinued operations | 526,869 | 583,244 | 1,087,004 | 1,158,295 |
Cash provided by investing activities of discontinued operations | $ 12,500,000 | $ 0 | $ 12,500,000 | $ 0 |
4. Property and Equipment (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Property and equipment Total | $ 285,461 | $ 285,461 |
Less: accumulated depreciation and amortization | (279,055) | (276,369) |
Net property and equipment | 6,406 | 9,092 |
Furniture and Fixtures [Member] | ||
Property and equipment Total | 17,597 | 17,597 |
Computer Equipment [Member] | ||
Property and equipment Total | 124,466 | 124,466 |
Labaratory Equipment [Member] | ||
Property and equipment Total | 5,837 | 5,837 |
Freezer Equipment [Member] | ||
Property and equipment Total | 34,699 | 34,699 |
Leaseholds and Leasehold Improvements [Member] | ||
Property and equipment Total | $ 102,862 | $ 102,862 |
4. Property and Equipment (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Disclosure 4.Property And Equipment Details Narrative Abstract | ||||
Depreciation and amortization expense, continuing operations | $ 1,344 | $ 1,340 | $ 2,686 | $ 2,682 |
Depreciation and amortization expense, discontinued operations | $ 2,345 | $ 4,597 | $ 5,862 | $ 9,491 |
5. Investment and Notes Receivable, Related Parties (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Unamortized discount on BioCells note receivable | $ (126,810) | $ (140,040) |
Notes receivable, net | 378,190 | 419,960 |
BioCells | ||
Notes receivable | $ 505,000 | $ 560,000 |
7. Commitments and Contingencies (Details) |
Jun. 30, 2018
USD ($)
|
---|---|
Commitments And Contingencies | |
2018 | $ 96,076 |
2019 | 145,835 |
Total | $ 241,911 |
8. Share Based Compensation (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018
$ / shares
shares
| |
AccruedExpensesRelatedParties | |
Beginning Balance, shares | shares | 4,307,994 |
Granted, shares | shares | 0 |
Exercised, shares | shares | 0 |
Forfeited/Expired, shares | shares | 0 |
Ending Balance, shares | shares | 4,307,994 |
Ending Balance Exercisable, shares | shares | 4,307,994 |
Beginning Balance, weighted average exercise price | $ / shares | $ 0.69 |
Granted, weighted average exercise price | $ / shares | 0.00 |
Exercised, weighted average exercise price | $ / shares | 0.00 |
Forfeited/Expired, weighted average exercise price | $ / shares | 0.00 |
Ending Balance, weighted average exercise price | $ / shares | 0.69 |
Ending Balance Exercisable, weighted average exercise price | $ / shares | $ 0.69 |
Beginning Balance, Weighted Avg. Contractual Remaining Life | 2 years 22 days |
Ending Balance, Weighted Avg. Contractual Remaining Life | 1 year 6 months 25 days |
Weighted Avg. Contractual Remaining Life, Exercisable | 1 year 6 months 25 days |
8. Share Based Compensation (Details 1) - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Number of Options | 4,307,994 | 4,307,994 |
Weighted Average Remaining Contractual Life (years) | 1 year 6 months 25 days | |
Weighted Average Exercise Price | $ 0.69 | $ 0.69 |
Number of Options Exercisable | 4,307,994 | |
Weighted Average Exercise Price | $ 0.69 | |
Range One [Member] | ||
Range of Exercise Prices | 0-33 - 20.00 | |
Number of Options | 4,307,994 | |
Weighted Average Remaining Contractual Life (years) | 1 year 6 months 25 days | |
Weighted Average Exercise Price | $ .69 | |
Number of Options Exercisable | 4,307,994 | |
Weighted Average Exercise Price | $ 0.69 |
9. Stockholder's Equity (Details Narrative) - $ / shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Stockholders Equity Details Narrative Abstract | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock shares authorized | 5,000,000 | 5,000,000 |
Preferred stock shares outstanding | 0 | 0 |
Common stock, par value | $ .0001 | $ .0001 |
Common stock shares authorized | 2,890,000,000 | 2,890,000,000 |
Common stock shares issued | 1,272,066,146 | 1,272,066,146 |
Common stock shares outstanding | 1,272,066,146 | 1,272,066,146 |
$"N\ "@9@$U!00$J$>?
M1*H *0&]8:+1/#%5^+X/BN/N3S2(;](S6T?(^2W
MCQ%JX':/$0[N'N\U@)H-//DU4!\ 4B@I/8TQJ=(N1ZA]3,EE#*4'2F%,JM3:
M]?P/#!GP3@2H%5'8BG2:WIP\^XH&'_<&3BFUQADC-J,24KD>IJ1*$4+PD6T$
MWJ< -2IX/=>=9L@YCDNB<4D\*.G3\&X%J%U1V*X M0V$9E02C4OB04F?AK "NT\EKL4_@X[=^%K5OMR,5X
M?-G8_\H8#RAE @524:3--P3IMUWX/,!?B8J&X"^V;@PN; -9 '
M;J!&K-QDY@\A8K*A@6TS=(A6Y4\'51:@/YGFA[1O/AZF&1K8,Z/8_7IG%<
M_X+*Y9TF2=XTG:'P,3'1T,"FH9V8;/@KF1DKW&@P/A@F%QK:+K3.W%L#SZ>:HJS4I\\P!%:20$7%^^1ZM*+QJP!PDDRMW1/-@6"RXL'U!<
HO (>!_ ;^ &\D=8 4?C#@78*( Q*X]ICI'=V!\Q]*EI^)MLAL?)^2
MS_3LTB>2WCKZ'D!4C&"BDP41'[!J:^ '5&R1L#]Q'(W%+61D=CC'Q3HO$>T(
MKY^=6L^1 *\VSC+9PN.5N6[L?85959G ,=>VE69 ([)T!:(*BU'S=7IO:!G\
M5G2<-(.M^3TI& >/)9=6>4;O+]%0G*7T+T2I:$" U]0
_ \]SXN"
M;>YH10\E&0>B#*VX',"=+%VZE\41G+ QF%68[/, =CL*[!Y(P/T#^4/P=J:K
MQ#_QOKXV8J
!+A3$UV3T*)"1\K5)F5B8R)G:Q,49W;3[(?%=+N$YSD_4S0.]_X(0)
M1.\\J]].&KY(U",)Y>8Z80B!W VVD>"U)(Q(2\*J/5$30
L+R@!KLT_5"Q2]%S%2QNLK,N0\TY>3
M:' ^P;\N-88-79R:.+AGY,F_' X;)IGSOJMG2(D03BQH](T[]KE&"54OY>0/
M94N)U2T*#U)?@RII2AUXEDP9J4HE:86F<&<96:5?NFGZ)3(Q*E^XL(U01#V>
M&-T63^.B/S"I.+:LX4HJ9;M:C&1/^'&W!@WF-)+K%5*5>[R!A=!#?$#?KN%:
M(COCG>(6C8KD54I\,-4O9?*@'.2975I0Y)"58 RZY@Y.9?W:<%!ADA(!",#'
MR?1^P43)GX9KA"N4C2+B$=X-#^P3<*FV3SY1M:7M
$]'9TRSM"AR+N"(U'LAU3RPGIF]U:3N2G&9C,C5.-=WK)R5=H
MY^D(6KM%1OL3,=K73AAHVJNZ&AXX@[#'LIT