XML 51 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in Unconsolidated Real Estate Entities (Tables)
12 Months Ended
Dec. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Real Estate Entities
Net Investments in unconsolidated real estate entities and Cash distributions in unconsolidated real estate ventures consist of the following:
 Number of StoresEquity Ownership %
Excess Profit % (1)
December 31,
 20232022
PRISA Self Storage LLC 854%4%$9,435 $8,596 
HF1 Sovran HHF Storage Holdings LLC 3720%20%105,339 — 
Storage Portfolio II JV LLC 3610%30%(8,314)(7,200)
Storage Portfolio IV JV LLC3210%30%48,184 49,139 
Storage Portfolio I LLC 2434%49%(42,487)(41,372)
PR II EXR JV LLC2325%25%108,160 110,172 
HF2 Sovran HHF Storage Holdings II LLC 2215%15%41,613 — 
HF5 Life Storage-HIERS Storage LLC 1720%20%26,051 — 
HF6 191 V Life Storage Holdings LLC 1720%20%12,702 — 
ESS-CA TIVS JV LP1655%
55%-65%
29,128 30,778 
VRS Self Storage, LLC 1645%54%(16,386)(15,399)
HF10 Life Storage HHF Wasatch Holdings LLC 1620%20%20,019 — 
Other unconsolidated real estate ventures131
10%-50%
10%-50%
317,104 180,346 
SmartStop Self Storage REIT, Inc. Preferred Stock (2)
n/an/an/a200,000 200,000 
Strategic Storage Trust VI, Inc. Preferred Stock (3)
n/an/an/a150,000 — 
Net Investments in and Cash distributions in unconsolidated real estate entities472$1,000,548 $515,060 
(1)Includes pro-rata equity ownership share and promoted interest.
(2)In October 2019, the Company invested $200,000 in shares of convertible preferred stock of SmartStop with a dividend rate of 6.25% per annum, subject to increase after five years. The preferred shares are generally not redeemable for five years, except in the case of a change of control or initial listing of SmartStop. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations.
(3)In May 2023, the Company invested $150,000 in shares of convertible preferred stock of Strategic Storage with a dividend rate of 8.35% per annum, subject to increase after five years. The preferred shares are generally not redeemable for three years, except in the case of a change of control or initial listing of Strategic Storage. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations.
Schedule of Equity in Earnings of Unconsolidated Real Estate Ventures
Equity in earnings and dividend income from unconsolidated real estate entities consists of the following:
 For the Year Ended December 31,
 202320222021
Equity in earnings of PRISA Self Storage LLC$3,320 $3,272 $2,719 
Equity in earnings of HF1 Sovran HHF Storage Holdings LLC (1)
1,553 — — 
Equity in earnings of Storage Portfolio II JV LLC3,094 3,398 1,802 
Equity in earnings of Storage Portfolio IV JV LLC1,319 917 112 
Equity in earnings of Storage Portfolio I LLC5,182 4,684 2,833 
Equity in earnings of PR II EXR JV LLC2,227 1,229 (8)
Equity in earnings of HF2 Sovran HHF Storage Holdings II LLC (1)
691 — — 
Equity in earnings of HF5 Life Storage-HIERS Storage LLC (1)
377 — — 
Equity in earnings of HF6 191 V Life Storage Holdings LLC (1)
(735)— — 
Equity in earnings of ESS-CA TIVS JV LP3,873 2,753 1,274 
Equity in earnings of VRS Self Storage, LLC5,253 5,401 4,352 
Equity in earnings of HF10 Life Storage HHF Wasatch Holdings LLC (1)
40 — — 
Equity in earnings of other minority owned stores (1)
7,740 7,265 6,774 
Dividend income from SmartStop preferred stock12,500 12,509 12,500 
Dividend income from Strategic Storage preferred stock8,401 — — 
$54,835 $41,428 $32,358 
(1)The earnings of the 16 joint ventures from the Life Storage Merger are from the close of acquisition on July 20, 2023.