XML 64 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Investment in unconsolidated real estate ventures $ 79,294   $ 79,294   $ 79,570
Total assets 7,037,463   7,037,463   7,091,446
Total revenues 276,003 $ 244,273 539,011 $ 473,676  
Operating expenses, including depreciation and amortization 139,596 133,971 278,401 269,746  
Income (loss) from operations 136,407 110,302 260,610 203,930  
Gain (loss) on real estate transactions, earnout from prior acquisition and impairment of real estate (6,019) 11,358 (6,019) 9,814  
Interest expense (37,456) (32,802) (73,426) (64,161)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,290) (1,240) (2,559) (2,473)  
Interest income 826 1,625 1,928 3,339  
Interest income on note receivable from Preferred Operating Partnership unit holder 659 1,212 1,872 2,425  
Equity in earnings of unconsolidated real estate ventures 3,838 3,358 7,417 6,188  
Equity in earnings of unconsolidated real estate ventures - gain on purchase of a joint venture partner's interest 0 0 0 26,923  
Income tax (expense) benefit (2,867) (3,773) (5,991) (6,538)  
Net income (loss) 94,098 90,040 183,832 179,447  
Depreciation and amortization expense 46,632 43,950 96,064 86,847  
Acquisition of real estate assets     (72,651) (435,298)  
Development and redevelopment of real estate assets     (12,274) (14,400)  
Rental Operations [Member]          
Segment Reporting Information [Line Items]          
Investment in unconsolidated real estate ventures 79,294   79,294   79,570
Total assets 6,734,180   6,734,180   6,731,292
Total revenues 240,796 211,791 472,289 411,279  
Operating expenses, including depreciation and amortization 110,672 104,161 226,029 205,859  
Income (loss) from operations 130,124 107,630 246,260 205,420  
Interest expense (36,214) (31,941) (71,035) (62,506)  
Equity in earnings of unconsolidated real estate ventures 3,838 3,358 7,417 6,188  
Income tax (expense) benefit (462) (445) (925) (1,290)  
Net income (loss) 97,286 78,602 181,717 147,812  
Depreciation and amortization expense 43,377 41,731 92,089 82,317  
Tenant Reinsurance [Member]          
Segment Reporting Information [Line Items]          
Total assets 33,331   33,331   44,524
Total revenues 24,313 21,654 47,168 42,209  
Operating expenses, including depreciation and amortization 3,804 3,941 7,724 8,252  
Income (loss) from operations 20,509 17,713 39,444 33,957  
Income tax (expense) benefit (3,866) (3,185) (7,129) (5,848)  
Net income (loss) 16,643 14,528 32,315 28,109  
Property Management, Acquisition and Development [Member]          
Segment Reporting Information [Line Items]          
Total assets 269,952   269,952   $ 315,630
Total revenues 10,894 10,828 19,554 20,188  
Operating expenses, including depreciation and amortization 25,120 25,869 44,648 55,635  
Income (loss) from operations (14,226) (15,041) (25,094) (35,447)  
Gain (loss) on real estate transactions, earnout from prior acquisition and impairment of real estate (6,019) 11,358 (6,019) 9,814  
Interest expense (1,242) (861) (2,391) (1,655)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,290) (1,240) (2,559) (2,473)  
Interest income 826 1,625 1,928 3,339  
Interest income on note receivable from Preferred Operating Partnership unit holder 659 1,212 1,872 2,425  
Equity in earnings of unconsolidated real estate ventures - gain on purchase of a joint venture partner's interest 0 0 0 (26,923)  
Income tax (expense) benefit 1,461 (143) 2,063 600  
Net income (loss) (19,831) (3,090) (30,200) 3,526  
Depreciation and amortization expense 3,255 2,219 3,975 4,530  
Acquisition of real estate assets (72,651) (435,298)  
Development and redevelopment of real estate assets $ (12,274) $ (14,400)