10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

Commission File Number: 001-32269

EXTRA SPACE STORAGE INC.

(Exact name of registrant as specified in its charter)

Maryland	20-1076777
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2795 East Cottonwood Parkway, Suite 400

Salt Lake City, Utah 84121

(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (801) 365-4600

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class	Name of exchange on which registered
Common Stock, $0.01 par value	New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K.  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	o
Non-accelerated filer	o  (Do not check if a smaller reporting company)	Smaller reporting company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

The aggregate market value of the common stock held by non-affiliates of the registrant was $11,138,435,421 based upon the closing price on the New York Stock Exchange on June 30, 2016, the last business day of the registrant’s most recently completed second fiscal quarter. This calculation does not reflect a determination that persons whose shares are excluded from the computation are affiliates for any other purpose.

The number of shares outstanding of the registrant’s common stock, $0.01 par value per share, as of February 21, 2017 was 125,912,481.

Documents Incorporated by Reference

Portions of the registrant’s definitive proxy statement to be issued in connection with the registrant’s annual stockholders’ meeting to be held in 2017 are incorporated by reference into Part III of this Annual Report on Form 10-K.

Extra Space Storage Inc.

Annual Report on Form 10-K

For the Year Ended December 31, 2016

Table of Contents

PART I		4
Item 1.	Business	4
Item 1A.	Risk Factors	7
Item 1B.	Unresolved Staff Comments	17
Item 2.	Properties	17
Item 3.	Legal Proceedings	17
Item 4.	Mine Safety Disclosures	17
PART II		17
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	17
Item 6.	Selected Financial Data	18
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 8.	Financial Statements and Supplementary Data	40
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	95
Item 9A.	Controls and Procedures	95
Item 9B.	Other Information	96
PART III		97
Item 10.	Directors, Executive Officers and Corporate Governance	97
Item 11.	Executive Compensation	97
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	97
Item 13.	Certain Relationships and Related Transactions, and Director Independence	97
Item 14.	Principal Accounting Fees and Services	97
PART IV		98
Item 15.	Exhibits and Financial Statement Schedules	98
SIGNATURES		101

2

Statements Regarding Forward-Looking Information

Certain information set forth in this report contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.

All forward-looking statements, including without limitation, management’s examination of historical operating trends and estimates of future earnings, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this report. Any forward-looking statements should be considered in light of the risks referenced in “Part I. Item 1A. Risk Factors” below. Such factors include, but are not limited to:

• adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;

• failure to close pending acquisitions on expected terms, or at all;

• the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;

• difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those stores, which could adversely affect our profitability;

• potential liability for uninsured losses and environmental contamination;

• the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing real estate investment trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;

• disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;

• increased interest rates and operating costs;

• the failure to effectively manage our growth and expansion into new markets or to successfully operate acquired properties and operations;

• reductions in asset valuations and related impairment charges;

• the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives;

• the failure to maintain our REIT status for U.S. federal income tax purposes;

• economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and

• difficulties in our ability to attract and retain qualified personnel and management members.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our securities.

We disclaim any duty or obligation to update or revise any forward-looking statements set forth in this Annual Report on Form 10-K to reflect new information, future events or otherwise.

3

PART I

Item 1.     Business

General

Extra Space Storage Inc. (“we,” “our,” “us” or the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”) formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties (“stores”). We closed our initial public offering (“IPO”) on August 17, 2004. Our common stock is traded on the New York Stock Exchange under the symbol “EXR.”

We were formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. These companies were reorganized after the consummation of our IPO and various formation transactions. As of December 31, 2016, we held ownership interests in 1,016 operating stores. Of these operating stores, 836 are wholly-owned and 180 are owned in joint venture partnerships. An additional 411 operating stores are owned by third parties and operated by us in exchange for a management fee, bringing the total number of operating stores which we own and/or manage to 1,427. These operating stores are located in 38 states, Washington, D.C. and Puerto Rico and contain approximately 107 million square feet of net rentable space in approximately 960,000 units and currently serve a customer base of approximately 850,000 tenants.

We operate in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Our rental operations activities include rental operations of stores in which we have an ownership interest. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in our stores. Our property management, acquisition and development activities include managing, acquiring, developing and selling stores.

Substantially all of our business is conducted through Extra Space Storage LP (the “Operating Partnership”). Our primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent we continue to qualify as a REIT we will not be subject to tax, with certain exceptions, on our net taxable income that is distributed to our stockholders.

We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports with the Securities and Exchange Commission (the “SEC”). You may obtain copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at www.sec.gov. In addition, as soon as reasonably practicable after such materials are furnished to the SEC, we make copies of these documents available to the public free of charge through our website at www.extraspace.com, or by contacting our Secretary at our principal offices, which are located at 2795 East Cottonwood Parkway, Suite 300, Salt Lake City, Utah 84121, telephone number (801) 365-4600.

Management

Members of our executive management team have significant experience in all aspects of the self-storage industry, having acquired and/or developed a significant number of stores since before our IPO. Our executive management team and their years of industry experience are as follows: Joseph D. Margolis, Chief Executive Officer, 12 years; Scott Stubbs, Executive Vice President and Chief Financial Officer, 16 years; Samrat Sondhi, Executive Vice President and Chief Operating Officer, 13 years; Gwyn McNeal, Executive Vice President and Chief Legal Officer, 11 years; James Overturf, Executive Vice President and Chief Marketing Officer, 18 years; and Kenneth M. Woolley, Executive Chairman, 36 years. Spencer F. Kirk served as our Chief Executive Officer through December 31, 2016 and continues to serve on the Company's board of directors. Joseph D. Margolis succeeded Mr. Kirk as the Company's Chief Executive Officer effective January 1, 2017.

Our executive management team and board of directors have a significant ownership position in the Company with executive officers and directors owning approximately 4,665,566 shares or 3.7% of our outstanding common stock as of February 21, 2017.

4

Industry & Competition

Stores offer month-to-month storage space rental for personal or business use and are a cost-effective and flexible storage alternative. Tenants rent fully enclosed spaces that can vary in size according to their specific needs and to which they have unlimited, exclusive access. Tenants have responsibility for moving their items into and out of their units. Self-storage unit sizes typically range from 5 feet by 5 feet to 20 feet by 20 feet, with an interior height of 8 feet to 12 feet. Stores generally have on-site managers who supervise and run the day-to-day operations, providing tenants with assistance as needed.

Self-storage provides a convenient way for individuals and businesses to store their possessions due to life changes, or simply because of a need for storage space. The mix of residential tenants using a store is determined by a store’s local demographics and often includes people who are looking to downsize their living space or others who are not yet settled into a permanent residence. Items that residential tenants place in self-storage range from cars, boats and recreational vehicles, to furniture, household items and appliances. Commercial tenants tend to include small business owners who require easy and frequent access to their goods, records, inventory or storage for seasonal goods.

Our research has shown that tenants choose a store based primarily on the convenience of the site to their home or business, making high-density, high-traffic population centers ideal locations for stores. A store’s perceived security and the general professionalism of the site managers and staff are also contributing factors to a site’s ability to successfully secure rentals. Although most stores are leased to tenants on a month-to-month basis, tenants tend to continue their leases for extended periods of time.

The self-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March.

Since inception in the early 1970’s, the self-storage industry has experienced significant growth. The self-storage industry has also seen increases in occupancy over the past several years. According to the Self-Storage Almanac (the “Almanac”), in 2008, the national average physical occupancy rate was 80.3% of net rentable square feet, compared to an average physical occupancy rate of 91.2% in 2016.

Recently we have encountered competition when we have sought to acquire stores, especially for brokered portfolios. Competitive bidding practices have been commonplace between both public and private entities, and this will likely continue.

The industry is also characterized by fragmented ownership. According to the Almanac, the top ten self-storage companies in the United States operated approximately 19.4% of the total U.S. stores, and the top 50 self-storage companies operated approximately 28.6% of the total U.S. stores as of December 31, 2016. We believe this fragmentation will contribute to continued consolidation at some level in the future. We also believe that we are well positioned to compete for acquisitions.

We are the second largest self-storage operator in the United States. We are one of five public self-storage REITs along with CubeSmart, National Storage Affiliates, Life Storage and Public Storage.

Long-Term Growth and Investment Strategies

Our primary business objectives are to maximize cash flow available for distribution to our stockholders and to achieve sustainable long-term growth in cash flow per share in order to maximize long-term stockholder value. We continue to evaluate a range of growth initiatives and opportunities, including the following:

• Maximize the performance of our stores through strategic, efficient and proactive management. We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

• Acquire self storage stores. Our acquisitions team continues to pursue the acquisition of multi-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to review available acquisitions. As interest rates increase, our expectation is that capitalization rates will also increase and that prices will begin to decrease. We remain

5

a disciplined buyer and only execute acquisitions that we believe will strengthen our portfolio and increase stockholder value.

• Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

Financing of Our Long-Term Growth Strategies

Acquisition and Development Financing

The following table presents information on our revolving lines of credit (the “Credit Lines”) for the periods indicated. All of our Credit Lines are guaranteed by us (amounts in thousands).

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.40%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.20%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

We expect to maintain a flexible approach in financing new store acquisitions. We plan to finance future acquisitions through a combination of cash, borrowings under the Credit Lines, traditional secured and unsecured mortgage financing, joint ventures and additional debt or equity offerings.

Joint Venture Financing

As of December 31, 2016, we own 180 of our stores through joint ventures with third parties. We generally manage the day-to-day operations of the underlying stores owned in these joint ventures and have the right to participate in major decisions relating to sales of stores or financings by the applicable joint venture. Our joint venture partners typically provide most of the equity capital required for the operation of the respective business. Under the operating agreements for the joint ventures, we maintain the right to receive between 4.0% and 80.0% of the available cash flow from operations after our joint venture partners and the Company have received a predetermined return, and between 4.0% and 75.0% of the available cash flow from capital transactions after our joint venture partners and the Company have received a return of their capital plus such predetermined return. Most joint venture agreements include buy-sell rights, as well as rights of first offer in connection with the sale of stores by the joint venture.

Disposition of Stores

We will continue to review our portfolio for stores or groups of stores that are underperforming or are not strategically located, and determine whether to dispose of these stores to fund other growth. As of December 31, 2016, we had two parcels of land that were categorized as held for sale.

Regulation

Generally, stores are subject to various laws, ordinances and regulations, including regulations relating to lien sale rights and procedures. Changes in any of these laws or regulations, as well as changes in laws, such as the Comprehensive Environmental Response and Compensation Liability Act, which increase the potential liability for environmental conditions or circumstances existing or created by tenants or others on stores, or laws affecting development, construction, operation, upkeep, safety and taxation may result in significant unanticipated expenditures, loss of stores or other impairments to operations, which would adversely affect our financial position, results of operations or cash flows.

6

Under the Americans with Disabilities Act of 1990 (the “ADA”), places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws also exist that may require modifications to the stores, or restrict further renovations thereof, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, thereby requiring substantial capital expenditures. To the extent our stores are not in compliance, we are likely to incur additional costs to comply with the ADA.

Insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with the McCarran-Ferguson Act, and are subject to the Gramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto.

Store management activities are often subject to state real estate brokerage laws and regulations as determined by the particular real estate commission for each state.

Changes in any of the laws governing our conduct could have an adverse impact on our ability to conduct our business or could materially affect our financial position, results of operations or cash flows.

Employees

As of February 21, 2017, we had 3,287 employees and believe our relationship with our employees is good. Our employees are not represented by a collective bargaining agreement.

Item 1A.     Risk Factors

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information contained in this Annual Report before trading in our securities. If any of the events set forth in the following risks actually occur, our business, operating results, prospects and financial condition could be harmed.

Our performance is subject to risks associated with real estate investments. We are a real estate company that derives our income from operation of our stores. There are a number of factors that may adversely affect the income that our stores generate, including the following:

Risks Related to Our Stores and Operations

Adverse economic or other conditions in the markets in which we do business could negatively affect our occupancy levels and rental rates and therefore our operating results.

Our operating results are dependent upon our ability to maximize occupancy levels and rental rates in our stores. Adverse economic or other conditions in the markets in which we operate may lower our occupancy levels and limit our ability to increase rents or require us to offer rental discounts. If our stores fail to generate revenues sufficient to meet our cash requirements, including operating and other expenses, debt service and capital expenditures, our net income, funds from operations (“FFO”), cash flow, financial condition, ability to make cash distributions to stockholders and the trading price of our securities could be adversely affected. The following factors, among others, may adversely affect the operating performance of our stores:

• the national economic climate and the local or regional economic climate in the markets in which we operate, which may be adversely impacted by, among other factors, industry slowdowns, relocation of businesses and changing demographics;

• periods of economic slowdown or recession, rising interest rates, or declining demand for self-storage or the public perception that any of these events may occur could result in a general decline in rental rates or an increase in tenant defaults;

• a decline of the current economic environment;

• local or regional real estate market conditions, such as competing stores, the oversupply of self-storage or a reduction in demand for self-storage in a particular area;

• perceptions by prospective users of our stores of the safety, convenience and attractiveness of our stores and the neighborhoods in which they are located;

7

• increased operating costs, including the need for capital improvements, insurance premiums, real estate taxes and utilities;

• the impact of environmental protection laws;

• changes in tax, real estate and zoning laws; and

• earthquakes, hurricanes and other natural disasters, terrorist acts, civil disturbances or acts of war which may result in uninsured or underinsured losses.

If we are unable to promptly re-let our units or if the rates upon such re-letting are significantly lower than expected, our business and results of operations would be adversely affected.

Virtually all of our leases are on a month-to-month basis. Any delay in re-letting units as vacancies arise would reduce our revenues and harm our operating results. In addition, lower than expected rental rates upon re-letting could adversely affect our revenues and impede our growth.

We depend upon our on-site personnel to maximize tenant satisfaction at each of our stores, and any difficulties we encounter in hiring, training and maintaining skilled field personnel may harm our operating performance.

We had 2,723 field personnel as of February 21, 2017 in the management and operation of our stores. The general professionalism of our store managers and staff are contributing factors to a store’s ability to successfully secure rentals and retain tenants. We also rely upon our field personnel to maintain clean and secure stores. If we are unable to successfully recruit, train and retain qualified field personnel, the quality of service we strive to provide at our stores could be adversely affected which could lead to decreased occupancy levels and reduced operating performance.

Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flow.

We maintain comprehensive liability, fire, flood, earthquake, wind (as deemed necessary or as required by our lenders), extended coverage and rental loss insurance with respect to our stores. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, hurricanes, tornadoes, riots, acts of war or terrorism. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flow from a store. In addition, if any such loss is insured, we may be required to pay significant amounts on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. As a result, our operating results may be adversely affected.

Increases in taxes and regulatory compliance costs may reduce our income.

Costs resulting from changes in real estate tax laws generally are not passed through to tenants directly and will affect us. Increases in income, property or other taxes generally are not passed through to tenants under leases and may reduce our net income, FFO, cash flow, financial condition, ability to pay or refinance our debt obligations, ability to make cash distributions to stockholders, and the trading price of our securities. Similarly, changes in laws increasing the potential liability for environmental conditions existing on stores or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which could similarly adversely affect our business and results of operations.

Environmental compliance costs and liabilities associated with operating our stores may affect our results of operations.

Under various U.S. federal, state and local laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of investigating and remediating certain hazardous substances or other regulated materials on or in such property. Such laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence of such substances or materials. The presence of such substances or materials, or the failure to properly remediate such substances, may adversely affect the owner’s or operator’s ability to lease, sell or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery from owners or operators of real stores for personal injury associated with asbestos-containing materials.

Certain environmental laws also impose liability, without regard to knowledge or fault, for removal or remediation of hazardous substances or other regulated materials upon owners and operators of contaminated property even after they no

8

longer own or operate the property. Moreover, the past or present owner or operator from which a release emanates could be liable for any personal injuries or property damages that may result from such releases, as well as any damages to natural resources that may arise from such releases.

Certain environmental laws impose compliance obligations on owners and operators of real property with respect to the management of hazardous materials and other regulated substances. For example, environmental laws govern the management of asbestos-containing materials and lead-based paint. Failure to comply with these laws can result in penalties or other sanctions.

No assurances can be given that existing environmental studies with respect to any of our stores reveal all environmental liabilities, that any prior owner or operator of our stores did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our stores. There also exists the risk that material environmental conditions, liabilities or compliance concerns may have arisen after the review was completed or may arise in the future. Finally, future laws, ordinances or regulations and future interpretations of existing laws, ordinances or regulations may impose additional material environmental liability.

Costs associated with complying with the Americans with Disabilities Act of 1990 may result in unanticipated expenses.

Under the ADA, places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws may also require modifications to our stores, or restrict certain further renovations of the stores, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. We have not conducted an audit or investigation of all of our stores to determine our compliance and we cannot predict the ultimate cost of compliance with the ADA or other legislation. If one or more of our stores is not in compliance with the ADA or other legislation, then we would be required to incur additional costs to bring the facility into compliance. If we incur substantial costs to comply with the ADA or other legislation, our financial condition, results of operations, cash flow, per share trading price of our securities and our ability to satisfy our debt service obligations and to make cash distributions to our stockholders could be adversely affected.

Our tenant reinsurance business is subject to significant governmental regulation, which may adversely affect our results.

Our tenant reinsurance business is subject to significant governmental regulation. The regulatory authorities generally have broad discretion to grant, renew and revoke licenses and approvals, to promulgate, interpret and implement regulations, and to evaluate compliance with regulations through periodic examinations, audits and investigations of the affairs of insurance providers. As a result of regulatory or private action in any jurisdiction, we may be temporarily or permanently suspended from continuing some or all of our reinsurance activities, or otherwise fined or penalized or suffer an adverse judgment, which could adversely affect our business and results of operations.

We face competition for the acquisition of stores and other assets, which may impede our ability to make future acquisitions or may increase the cost of these acquisitions.

We compete with many other entities engaged in real estate investment activities for acquisitions of stores and other assets, including national, regional and local operators and developers of stores. These competitors may drive up the price we pay for stores or other assets we seek to acquire or may succeed in acquiring those stores or assets themselves. In addition, our potential acquisition targets may find our competitors to be more attractive suitors because they may have greater resources, may be willing to pay more or may have a more compatible operating philosophy. In addition, the number of entities and the amount of funds competing for suitable investment in stores may increase. This competition would result in increased demand for these assets and therefore increased prices paid for them. Because of an increased interest in single-store acquisitions among tax-motivated individual purchasers, we may pay higher prices if we purchase single stores in comparison with portfolio acquisitions. If we pay higher prices for stores or other assets, our profitability will be reduced.

We may not be successful in identifying and consummating suitable acquisitions that meet our criteria, which may impede our growth.

Our ability to expand through acquisitions is integral to our business strategy and requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We may not be successful in identifying suitable stores or other assets that meet our acquisition criteria or in consummating acquisitions

9

or investments on satisfactory terms or at all. Failure to identify or consummate acquisitions will slow our growth, which could in turn adversely affect our stock price.

Our ability to acquire stores on favorable terms and successfully integrate and operate them may be constrained by the following significant risks:

• competition from local investors and other real estate investors with significant capital, including other publicly-traded REITs and institutional investment funds;

• competition from other potential acquirers may significantly increase the purchase price which could reduce our profitability;

• the inability to achieve satisfactory completion of due diligence investigations and other customary closing conditions;

• failure to finance an acquisition on favorable terms or at all;

• we may spend more than the time and amounts budgeted to make necessary improvements or renovations to acquired stores; and

• we may acquire stores subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by persons dealing with the former owners of the stores and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the stores.

In addition, strategic decisions by us, such as acquisitions, may adversely affect the price of our securities.

We may not be successful in integrating and operating acquired stores.

We have acquired many stores in the past, and we expect to continue acquiring stores in the future. If we acquire any stores, we will be required to integrate them into our existing portfolio. The acquired stores may turn out to be less compatible with our growth strategy than originally anticipated, may cause disruptions in our operations or may divert management’s attention away from day-to-day operations, which could impair our operating results as a whole.

Our investments in development and redevelopment projects may not yield anticipated returns, which would harm our operating results and reduce the amount of funds available for distributions.

To the extent that we engage in development and redevelopment activities, we will be subject to the following risks normally associated with these projects:

• we may be unable to obtain financing for these projects on favorable terms or at all;

• we may not complete development or redevelopment projects on schedule or within budgeted amounts;

• we may encounter delays or refusals in obtaining all necessary zoning, land use, building, occupancy and other required governmental permits and authorizations; and

• occupancy rates and rents at newly developed or redeveloped stores may fluctuate depending on a number of factors, including market and economic conditions, and may result in our investment not being profitable.

In deciding whether to develop or redevelop a particular property, we make certain assumptions regarding the expected future performance of the store. We may underestimate the costs necessary to bring the property up to the standards established for its intended market position or may be unable to increase occupancy at a newly developed store as quickly as expected or at all. Any substantial unanticipated delays or expenses could adversely affect the investment returns from these development or redevelopment projects and harm our operating results, liquidity and financial condition, which could result in a decline in the value of our securities.

We may rely on the investments of our joint venture partners for funding certain of our development and redevelopment projects. If our reputation in the self-storage industry changes or the number of investors considering us an attractive strategic partner is otherwise reduced, our ability to develop or redevelop stores could be affected, which would limit our growth.

We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personally

10

identifiable information, and tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other sensitive information. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. While, to date, we have not experienced a security breach, this risk has generally increased as the number, intensity and sophistication of such breaches and attempted breaches from around the world have increased. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, divert significant management attention and resources to remedy any damages that result, subject us to liability claims or regulatory penalties and have a material adverse effect on our business and results of operations.

Risks Related to Our Organization and Structure

Our business could be harmed if key personnel with long-standing business relationships in the self-storage industry terminate their employment with us.

Our success depends on the continued services of members of our executive management team, who have substantial experience in the self-storage industry. In addition, our ability to acquire or develop stores in the future depends on the significant relationships our executive management team has developed with our institutional joint venture partners, such as affiliates of Prudential Financial, Inc. There is no guarantee that any of them will remain employed by us. We do not maintain key person life insurance on any of our officers. The loss of services of one or more members of our executive management team could harm our business and our prospects.

We may change our investment and financing strategies and enter into new lines of business without stockholder consent, which may subject us to different risks.

We may change our investment and financing strategies and enter into new lines of business at any time without the consent of our stockholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this document. A change in our investment strategy or our entry into new lines of business may increase our exposure to other risks or real estate market fluctuations.

If other self-storage companies convert to an UPREIT structure or if tax laws change, we may no longer have an advantage in competing for potential acquisitions.

Because we are structured as an UPREIT, we are a more attractive acquirer of stores to tax-motivated sellers than our competitors that are not structured as UPREITs. However, if other self-storage companies restructure their holdings to become UPREITs, this competitive advantage will disappear. In addition, new legislation may be enacted or new interpretations of existing legislation may be issued by the Internal Revenue Service (“IRS”), or the U.S. Treasury Department that could affect the attractiveness of our UPREIT structure so that it may no longer assist us in competing for acquisitions.

Tax indemnification obligations may require the Operating Partnership to maintain certain debt levels.

We have provided certain tax protections to various third parties in connection with their property contributions to the Operating Partnership upon acquisition by the Company, including making available the opportunity to (1) guarantee debt or (2) enter into a special loss allocation and deficit restoration obligation. We have agreed to these provisions in order to assist these contributors in preserving their tax position after their contributions. These obligations may require us to maintain certain indebtedness levels that we would not otherwise require for our business.

Our joint venture investments could be adversely affected by our lack of sole decision-making authority.

As of December 31, 2016, we held interests in 180 operating stores through joint ventures. Some of these arrangements could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturers financial conditions and disputes between us and our co-venturers. We expect to continue our joint venture strategy by entering into more joint ventures for the purpose of developing new stores and acquiring existing stores. In such event, we would not be in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. The decision-making authority regarding the stores we currently hold through joint ventures is either vested exclusively with our joint venture partners, is subject to a majority vote of the joint venture partners or equally shared by us and the joint venture partners. In addition,

11

investments in partnerships, joint ventures or other entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer would have full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and efforts on our business. Consequently, actions by or disputes with partners or co-venturers might result in subjecting stores owned by the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our third-party partners or co-venturers, which could harm our financial condition.

Conflicts of interest could arise as a result of our relationship with our Operating Partnership.

Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, and our Operating Partnership or any partner thereof. Our directors and officers have duties to our Company under applicable Maryland law in connection with their management of our Company. At the same time, we, through our wholly-owned subsidiary, have fiduciary duties, as a general partner, to our Operating Partnership and to the limited partners under Delaware law in connection with the management of our Operating Partnership. Our duties, through our wholly-owned subsidiary, as a general partner to our Operating Partnership and its partners may come into conflict with the duties of our directors and officers to our Company. The partnership agreement of our Operating Partnership does not require us to resolve such conflicts in favor of either our Company or the limited partners in our Operating Partnership. Unless otherwise provided for in the relevant partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness, and loyalty and which generally prohibit such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest.

Additionally, the partnership agreement expressly limits our liability by providing that neither we, our direct wholly-owned Massachusetts business trust subsidiary, as the general partner of the Operating Partnership, nor any of our or their trustees, directors or officers, will be liable or accountable in damages to our Operating Partnership, the limited partners or assignees for errors in judgment, mistakes of fact or law or for any act or omission if we, or such trustee, director or officer, acted in good faith. In addition, our Operating Partnership is required to indemnify us, our affiliates and each of our respective trustees, officers, directors, employees and agents to the fullest extent permitted by applicable law against any and all losses, claims, damages, liabilities (whether joint or several), expenses (including, without limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements and other amounts arising from any and all claims, demands, actions, suits or proceedings, civil, criminal, administrative or investigative, that relate to the operations of the Operating Partnership, provided that our Operating Partnership will not indemnify for (1) willful misconduct or a knowing violation of the law, (2) any transaction for which such person received an improper personal benefit in violation or breach of any provision of the partnership agreement, or (3) in the case of a criminal proceeding, the person had reasonable cause to believe the act or omission was unlawful.

The provisions of Delaware law that allow the common law fiduciary duties of a general partner to be modified by a partnership agreement have not been resolved in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties that would be in effect under common law were it not for the partnership agreement.

Certain provisions of Maryland law and our organizational documents, including the stock ownership limit imposed by our charter, may inhibit market activity in our stock and could prevent or delay a change in control transaction.

Our charter, subject to certain exceptions, authorizes our directors to take such actions as are necessary and desirable to preserve our qualification as a REIT and to limit any person to actual or constructive ownership of no more than 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding common stock or 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding capital stock. Our board of directors, in its sole discretion, may exempt a proposed transferee from the ownership limit. However, our board of directors may not grant an exemption from the ownership limit to any proposed transferee whose ownership could jeopardize our qualification as a REIT. These restrictions on ownership will not apply if our board of directors determines that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The ownership limit may delay or impede a transaction or a change of control that might involve a premium price for our securities or otherwise be in the best interests of our stockholders. Different ownership limits apply to the family of Kenneth M. Woolley, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; to Spencer F. Kirk, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; and to certain designated investment entities as defined in our charter.

12

Our board of directors has the power to issue additional shares of our stock in a manner that may not be in the best interest of our stockholders.

Our charter authorizes our board of directors to issue additional authorized but unissued shares of common stock or preferred stock and to increase the aggregate number of authorized shares or the number of shares of any class or series without stockholder approval. In addition, our board of directors may classify or reclassify any unissued shares of common stock or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. Our board of directors could issue additional shares of our common stock or establish a series of preferred stock that could have the effect of delaying, deferring or preventing a change in control or other transaction that might involve a premium price for our securities or otherwise not be in the best interests of our stockholders.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter eliminates our directors’ and officers’ liability to us and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit in money, property or services or active and deliberate dishonesty established by a final judgment and which is material to the cause of action. Our bylaws require us to indemnify our directors and officers for liability resulting from actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors and officers.

To the extent our distributions represent a return of capital for U.S. federal income tax purposes, our stockholders could recognize an increased capital gain upon a subsequent sale of common stock.

Distributions in excess of our current and accumulated earnings and profits and not treated by us as a dividend will not be taxable to a U.S. stockholder under current U.S. federal income tax law to the extent those distributions do not exceed the stockholder’s adjusted tax basis in his, her, or its common stock, but instead will constitute a return of capital and will reduce such adjusted basis. If distributions result in a reduction of a stockholder’s adjusted basis in such holder’s common stock, subsequent sales of such holder’s common stock will result in recognition of an increased capital gain or decreased capital loss due to the reduction in such adjusted basis.

Risks Related to the Real Estate Industry

Our primary business involves the ownership and operation of self-storage stores.

Our current strategy is to own, operate, manage, acquire, develop and redevelop only self-storage stores. Consequently, we are subject to risks inherent in investments in a single industry. Because investments in real estate are inherently illiquid, this strategy makes it difficult for us to diversify our investment portfolio and to limit our risk when economic conditions change. Decreases in market rents, negative tax, real estate and zoning law changes and changes in environmental protection laws may also increase our costs, lower the value of our investments and decrease our income, which would adversely affect our business, financial condition and operating results.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our stores.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more stores in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any store for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a store.

We may be required to expend funds to correct defects or to make improvements before a store can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements. In acquiring a store, we may agree to transfer restrictions that materially restrict us from selling that store for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that store. These transfer restrictions would impede our ability to sell a store even if we deem it necessary or appropriate.

13

Any investments in unimproved real property may take significantly longer to yield income-producing returns, if at all, and may result in additional costs to us to comply with re-zoning restrictions or environmental regulations.

We have invested in the past, and may invest in the future, in unimproved real property. Unimproved properties generally take longer to yield income-producing returns based on the typical time required for development. Any development of unimproved property may also expose us to the risks and uncertainties associated with re-zoning the land for a higher use or development and environmental concerns of governmental entities and/or community groups. Any unsuccessful investments or delays in realizing an income-producing return or increased costs to develop unimproved real estate could restrict our ability to earn our targeted rate of return on an investment or adversely affect our ability to pay operating expenses which would harm our financial condition and operating results.

Any negative perceptions of the self-storage industry generally may result in a decline in our stock price.

To the extent that the investing public has a negative perception of the self-storage industry, the value of our securities may be negatively impacted, which could result in our securities trading below the inherent value of our assets.

Risks Related to Our Debt Financings

Disruptions in the financial markets could affect our ability to obtain debt financing on reasonable terms and have other adverse effects on us.

Uncertainty in the credit markets may negatively impact our ability to access additional debt financing or to refinance existing debt maturities on favorable terms (or at all), which may negatively affect our ability to make acquisitions and fund development projects. A downturn in the credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell stores or may adversely affect the price we receive for stores that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing.

Required payments of principal and interest on borrowings may leave us with insufficient cash to operate our stores or to pay the distributions currently contemplated or necessary to maintain our qualification as a REIT and may expose us to the risk of default under our debt obligations.

As of December 31, 2016, we had approximately $4.4 billion of outstanding indebtedness. We may incur additional debt in connection with future acquisitions and development. We may borrow under our Credit Lines or borrow new funds to finance these future stores. Additionally, we do not anticipate that our internally generated cash flow will be adequate to repay our existing indebtedness upon maturity and, therefore, we expect to repay our indebtedness through refinancings and equity and/or debt offerings. Further, we may need to borrow funds in order to make cash distributions to maintain our qualification as a REIT or to make our expected distributions.

If we are required to utilize our Credit Lines for purposes other than acquisition activity, this will reduce the amount available for acquisitions and could slow our growth. Therefore, our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

• our cash flow may be insufficient to meet our required principal and interest payments;

• we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions or to continue to make distributions required to maintain our qualification as a REIT;

• we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

• because a portion of our debt bears interest at variable rates, an increase in interest rates could materially increase our interest expense;

• we may be forced to dispose of one or more of our stores, possibly on disadvantageous terms;

• after debt service, the amount available for cash distributions to our stockholders is reduced;

• our debt level could place us at a competitive disadvantage compared to our competitors with less debt;

• we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;

• we may default on our obligations and the lenders or mortgagees may foreclose on our stores that secure their loans and receive an assignment of rents and leases;

• we may default on our obligations and the lenders or mortgages may enforce our guarantees;

14

• we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and

• our default under any one of our mortgage loans with cross-default or cross-collateralization provisions could result in a default on other indebtedness or result in the foreclosures of other stores.

Increases in interest rates may increase our interest expense and adversely affect our cash flow and our ability to service our indebtedness and make cash distributions to our stockholders.

As of December 31, 2016, we had approximately $4.4 billion of debt outstanding, of which approximately $1.3 billion, or 30.0% was subject to variable interest rates (excluding debt with interest rate swaps). This variable rate debt had a weighted average interest rate of approximately 2.3% per annum. Increases in interest rates on this variable rate debt would increase our interest expense, which could harm our cash flow and our ability to pay cash distributions. For example, if market rates of interest on this variable rate debt increased by 100 basis points, the increase in interest expense would decrease future earnings and cash flows by approximately $13.1 million annually.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

In certain cases we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements. Hedging involves risks, such as the risk that the counterparty may fail to honor its obligations under an arrangement. Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations and ability to make cash distributions to our stockholders.

Risks Related to Qualification and Operation as a REIT

To maintain our qualification as a REIT, we may be forced to borrow funds on a short-term basis during unfavorable market conditions.

To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding net capital gains, and we are subject to regular corporate income taxes to the extent that we distribute less than 100% of our net taxable income each year. In addition, we are subject to a 4% nondeductible excise tax on the amount, if any, by which distributions made by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. While historically we have satisfied these distribution requirements by making cash distributions to our stockholders, a REIT is permitted to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, its own stock. Assuming we continue to satisfy these distributions requirements with cash, we may need to borrow funds on a short-term basis, or possibly long-term, to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from a difference in timing between the actual receipt of cash and inclusion of income for U.S. federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt amortization payments.

Dividends payable by REITs generally do not qualify for reduced tax rates.

The maximum U.S. federal income tax rate for dividends paid by domestic corporations to individual U.S. stockholders is 20%. Dividends paid by REITs, however, are generally not eligible for the reduced rates. The more favorable rates applicable to regular corporate dividends could cause stockholders who are individuals to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including our securities.

In addition, the relative attractiveness of real estate in general may be adversely affected by the favorable tax treatment given to corporate dividends, which could negatively affect the value of our stores.

Possible legislative or other actions affecting REITs could adversely affect our stockholders.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may have retroactive application) could adversely affect our stockholders. It cannot be predicted whether, when, in what forms, or with what effective dates, the tax laws applicable to us or our stockholders will be changed.

15

The power of our board of directors to revoke our REIT election without stockholder approval may cause adverse consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to qualify as a REIT, we would become subject to U.S. federal income tax on our taxable income and would no longer be required to distribute most of our net taxable income to our stockholders, which may have adverse consequences on the total return to our stockholders.

Our failure to qualify as a REIT would have significant adverse consequences to us and the value of our stock.

We believe we operate in a manner that allows us to qualify as a REIT for U.S. federal income tax purposes under the Internal Revenue Code. If we fail to qualify as a REIT or lose our qualification as a REIT at any time, we will face serious tax consequences that would substantially reduce the funds available for distribution for each of the years involved because:

• we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;

• we also could be subject to the U.S. federal alternative minimum tax and possibly increased state and local taxes; and

• unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following a year during which we were disqualified.

In addition, if we fail to qualify as a REIT, we will not be required to make distributions to stockholders, and all distributions to stockholders will be subject to tax as regular corporate dividends to the extent of our current and accumulated earnings and profits. This means that our U.S. individual stockholders would be taxed on our dividends at capital gains rates, and our U.S. corporate stockholders would be entitled to the dividends received deduction with respect to such dividends, subject, in each case, to applicable limitations under the Internal Revenue Code. If we fail to qualify as a REIT for federal income tax purposes and are able to avail ourselves of one or more of the relief provisions under the Internal Revenue Code in order to maintain our REIT status, we may nevertheless be required to pay penalty taxes of $50,000 or more for each such failure. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could adversely affect the value of our securities.

Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable Treasury regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that, like us, holds its assets through a partnership. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the composition of our assets, the sources of our gross income and the owners of our stock. Our ability to satisfy the asset tests depends upon our analysis of the fair market value of our assets, some of which are not susceptible to precise determination, and for which we will not obtain independent appraisals. Also, we must make distributions to stockholders aggregating annually at least 90% of our net taxable income, excluding capital gains, and we will be subject to income tax at regular corporate rates to the extent we distribute less than 100% of our net taxable income including capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may adversely affect our investors, our ability to qualify as a REIT for U.S. federal income tax purposes or the desirability of an investment in a REIT relative to other investments. Although we believe that we have been organized and have operated in a manner that is intended to allow us to qualify for taxation as a REIT, we can give no assurance that we have qualified or will continue to qualify as a REIT for tax purposes. We have not requested and do not plan to request a ruling from the Internal Revenue Service regarding our qualification as a REIT.

We will pay some taxes.

Even though we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay some U.S. federal, state and local taxes on our income and property. Extra Space Management, Inc. manages stores for our joint ventures and stores owned by third parties. We, jointly with Extra Space Management, Inc., elected to treat Extra Space Management, Inc. as a taxable REIT subsidiary (“TRS”) of our Company for U.S. federal income tax purposes. A taxable REIT subsidiary is a fully taxable corporation, and may be limited in its ability to deduct interest payments made to us. ESM Reinsurance Limited, a wholly-owned subsidiary of Extra Space Management, Inc., generates income from insurance premiums that are subject to federal income tax and state insurance premiums tax. In addition, we will be subject to a 100% penalty tax on certain amounts if the economic arrangements among our tenants, our taxable REIT subsidiary and us are not comparable to similar arrangements among unrelated parties or if we receive payments for inventory or property held for sale to customers in the

16

ordinary course of business. Also, if we sell property as a dealer (i.e., to customers in the ordinary course of our trade or business), we will be subject to a 100% penalty tax on any gain arising from such sales. While we do not intend to sell stores as a dealer, the IRS could take a contrary position. To the extent that we are, or our taxable REIT subsidiary is, required to pay U.S. federal, state or local taxes, we will have less cash available for distribution to stockholders.

Complying with REIT requirements may cause us to forgo otherwise attractive opportunities.

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forgo attractive business or investment opportunities. Thus, compliance with the REIT requirements may adversely affect our ability to operate solely to maximize profits.

Item 1B.     Unresolved Staff Comments

None.

Item 2.     Properties

As of December 31, 2016, we owned or had ownership interests in 1,016 operating stores. Of these stores, 836 are wholly-owned and 180 are held in joint ventures. In addition, we managed an additional 411 stores for third parties bringing the total number of stores which we own and/or manage to 1,427. These stores are located in 38 states, Washington, D.C. and Puerto Rico. We receive a management fee generally equal to approximately 6.0% of cash collected from total revenues to manage the joint venture and third party sites. As of December 31, 2016, we owned and/or managed approximately 107 million square feet of rentable space configured in approximately 960,000 separate storage units. Approximately 70% of our stores are clustered around large population centers, such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These markets contain above-average population and income demographics for stores. The clustering of assets around these population centers enables us to reduce our operating costs through economies of scale. Our acquisitions have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.

We consider a store to be in the lease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. We consider a store to be stabilized once it has achieved either an 80% occupancy rate for a full year measured as of January 1 of the current year, or has been open for three years prior to the January 1 of the current year.

As of December 31, 2016, approximately 850,000 tenants were leasing storage units at the 1,427 operating stores that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit. Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends. Although leases are short-term in duration, the typical tenant tends to remain at our stores for an extended period of time. For stores that were stabilized as of December 31, 2016, the average length of stay was approximately 14.3 months.

The average annual rent per square foot for our existing customers at stabilized stores, net of discounts and bad debt, was $15.88 for the year ended December 31, 2016, compared to $14.92 for the year ended December 31, 2015. Average annual rent per square foot for new leases was $17.02 for the year ended December 31, 2016, compared to $15.91 for the year ended December 31, 2015. The average discounts, as a percentage of rental revenues, during these periods were 3.3% and 3.2%, respectively.

Our store portfolio is made up of different types of construction and building configurations depending on the site and the municipality where it is located. Most often sites are what we consider “hybrid” facilities, a mix of both drive-up buildings and multi-floor buildings. We have a number of multi-floor buildings with elevator access only, and a number of facilities featuring ground-floor access only.

The following table presents additional information regarding the occupancy of our stabilized stores by state as of December 31, 2016 and 2015. The information as of December 31, 2015, is on a pro forma basis as though all the stores owned at December 31, 2016, were under our control as of December 31, 2015.

Stabilized Store Data Based on Location

		Company	Pro forma	Company	Pro forma	Company		Pro forma
Location	Number of Stores	Number of Units as of December 31, 2016 (1)	Number of Units as of December 31, 2015	Net Rentable Square Feet as of December 31, 2016 (2)	Net Rentable Square Feet as of December 31, 2015	Square Foot Occupancy % December 31, 2016		Square Foot Occupancy % December 31, 2015
Wholly-Owned Stores
Alabama	8	4,635	4,585	556,241	559,526	89.3	%	88.3	%
Arizona	21	12,795	12,677	1,408,358	1,414,864	91.7	%	90.4	%
California	143	109,771	108,156	11,425,653	11,399,051	93.8	%	94.8	%
Colorado	13	6,685	6,562	823,284	822,499	89.6	%	89.4	%
Connecticut	6	3,856	3,847	395,257	395,411	91.4	%	92.7	%
Florida	77	55,459	54,612	5,873,089	5,848,836	92.6	%	92.8	%
Georgia	48	28,956	28,281	3,715,001	3,698,127	90.4	%	90.1	%
Hawaii	9	8,534	8,445	602,171	599,373	95.2	%	92.1	%
Illinois	25	17,359	17,139	1,913,921	1,930,543	90.1	%	89.6	%
Indiana	15	7,848	7,718	940,069	944,399	91.2	%	88.5	%
Kansas	1	533	532	49,999	49,991	97.6	%	91.9	%
Kentucky	10	5,874	5,840	756,870	755,610	90.0	%	86.2	%
Louisiana	2	1,406	1,406	149,930	150,090	93.7	%	92.1	%
Maryland	28	21,372	21,271	2,189,772	2,191,424	90.6	%	91.3	%
Massachusetts	37	23,124	22,891	2,295,634	2,305,068	91.0	%	92.2	%
Minnesota	1	765	765	74,400	74,400	73.2	%	76.7	%
Mississippi	3	1,510	1,477	217,922	221,482	87.2	%	81.9	%
Missouri	6	3,292	3,238	386,161	385,961	90.7	%	93.2	%
Nevada	15	9,110	9,132	1,313,820	1,314,665	92.9	%	89.9	%
New Hampshire	2	1,045	1,029	126,053	126,133	91.9	%	93.0	%
New Jersey	58	45,721	45,213	4,498,968	4,495,243	92.6	%	91.5	%
New Mexico	12	6,590	6,575	748,843	750,433	91.7	%	91.9	%
New York	22	20,088	20,022	1,651,030	1,648,534	90.1	%	91.7	%
North Carolina	11	6,876	6,806	761,677	761,323	90.5	%	92.0	%
Ohio	17	9,534	9,460	1,248,860	1,246,238	91.7	%	91.0	%
Oregon	3	2,140	2,156	250,180	250,130	91.2	%	92.7	%
Pennsylvania	14	9,667	9,651	1,047,731	1,044,720	90.3	%	87.3	%
Rhode Island	2	1,280	1,235	131,421	131,356	93.9	%	91.4	%
South Carolina	20	11,331	11,228	1,509,641	1,515,789	88.3	%	87.5	%
Tennessee	23	12,869	12,723	1,764,606	1,781,216	90.6	%	89.1	%
Texas	85	55,509	54,871	7,151,963	7,112,255	88.7	%	89.3	%
Utah	8	4,394	4,231	543,202	523,056	88.8	%	94.1	%
Virginia	39	29,909	29,484	3,164,742	3,163,910	90.4	%	89.5	%
Washington	7	4,301	4,285	509,278	509,358	95.2	%	91.1	%
Washington, DC	1	1,220	1,214	99,689	99,439	93.8	%	91.5	%
Total Wholly-Owned Stabilized	796	547,748	541,116	60,618,052	60,543,119	91.4	%	91.3	%
Joint-Venture Stores
Alabama	1	619	601	75,356	74,866	91.2	%	93.4	%
Arizona	6	3,745	3,689	429,173	428,724	94.9	%	93.6	%
California	47	34,034	33,526	3,283,592	3,277,679	94.4	%	95.2	%
Colorado	2	1,313	1,308	157,986	158,375	89.2	%	93.9	%
Connecticut	5	3,762	3,763	403,910	404,790	92.2	%	92.8	%
Delaware	1	518	597	64,510	71,610	93.0	%	81.2	%
Florida	12	10,010	9,894	1,003,254	1,002,944	91.8	%	93.8	%
Georgia	1	611	605	81,820	81,950	85.5	%	89.5	%
Illinois	4	2,691	2,695	288,115	287,400	90.6	%	89.6	%
Indiana	1	445	446	56,650	57,114	94.7	%	91.4	%
Kansas	2	846	846	109,375	109,165	91.4	%	90.5	%
Kentucky	3	1,377	1,449	153,895	171,525	91.6	%	85.5	%
Maryland	7	5,896	5,860	529,369	529,527	90.6	%	91.7	%
Massachusetts	9	5,111	5,008	534,107	536,027	92.1	%	91.7	%
Michigan	5	3,203	3,166	396,179	395,764	92.7	%	92.7	%
Missouri	1	543	538	61,375	61,075	89.2	%	91.7	%
Nevada	2	1,209	1,203	123,565	123,495	94.2	%	94.5	%
New Hampshire	2	796	801	83,685	85,111	90.5	%	94.8	%
New Jersey	13	10,377	10,288	1,030,147	1,028,267	91.2	%	92.2	%
New Mexico	2	1,046	1,048	134,371	134,115	90.5	%	91.3	%
New York	8	7,721	7,668	650,917	648,615	93.1	%	93.1	%
Ohio	5	2,879	2,860	381,432	381,462	90.5	%	89.6	%
Oregon	1	651	655	64,970	64,970	93.7	%	94.0	%
Pennsylvania	4	2,684	2,680	312,895	311,091	90.9	%	88.2	%
Tennessee	6	3,824	3,774	474,790	474,875	92.2	%	91.5	%
Texas	10	5,795	5,725	672,669	673,611	89.8	%	93.9	%
Virginia	7	5,091	5,074	514,037	513,932	88.0	%	89.6	%
Washington, DC	1	1,694	1,547	104,450	102,488	88.1	%	89.4	%
Total Joint-Venture Stabilized	168	118,491	117,314	12,176,594	12,190,567	92.2	%	92.8	%
Managed Stores
Alabama	11	5,755	5,596	754,204	738,753	90.5	%	88.0	%
Arizona	2	1,122	1,055	156,791	166,623	92.8	%	96.0	%
California	72	49,282	48,538	5,897,368	5,826,771	93.5	%	92.2	%
Colorado	16	8,988	8,733	1,067,294	1,035,678	86.8	%	85.5	%
Connecticut	2	1,414	1,312	182,140	171,775	92.4	%	93.4	%
Florida	46	31,743	31,622	3,823,063	3,838,650	92.5	%	92.4	%
Georgia	8	4,069	3,921	578,752	580,042	93.0	%	92.5	%
Hawaii	6	4,578	4,817	352,453	349,952	91.9	%	92.5	%
Illinois	11	6,489	6,518	698,319	698,247	90.4	%	83.8	%
Indiana	4	2,022	2,017	238,283	237,493	91.0	%	84.6	%
Kentucky	2	1,331	1,333	218,707	219,777	89.0	%	90.8	%
Louisiana	1	987	985	133,325	131,865	95.0	%	90.9	%
Maryland	19	14,008	13,924	1,370,012	1,366,149	91.2	%	87.5	%
Massachusetts	3	1,546	1,531	182,945	182,735	93.3	%	94.7	%
Michigan	6	3,352	3,335	416,434	416,290	92.4	%	86.3	%
Missouri	4	2,154	2,215	253,639	251,792	92.3	%	80.5	%
Nevada	10	7,956	7,986	944,870	944,420	91.8	%	87.1	%
New Jersey	5	3,181	3,176	307,035	309,529	91.8	%	88.9	%
New Mexico	1	819	806	107,695	103,535	92.7	%	86.4	%
New York	3	2,675	2,679	219,448	220,248	89.5	%	91.2	%
North Carolina	17	7,264	7,212	1,013,263	1,012,737	92.7	%	91.3	%
Ohio	5	2,268	2,206	274,870	272,915	90.5	%	92.7	%
Oklahoma	11	5,771	5,768	959,984	960,786	80.7	%	80.5	%
Oregon	1	447	455	39,430	39,419	91.1	%	97.7	%
Pennsylvania	18	10,747	10,649	1,247,860	1,244,340	91.3	%	90.4	%
South Carolina	4	2,619	2,609	351,148	348,771	93.1	%	89.2	%
Tennessee	4	2,152	2,125	282,263	290,183	94.0	%	90.4	%
Texas	34	19,788	19,545	2,808,646	2,730,806	85.9	%	87.5	%
Utah	5	2,760	2,532	404,827	380,047	93.6	%	92.2	%
Virginia	7	4,245	4,242	437,319	437,929	89.3	%	89.3	%
Washington	3	1,552	1,561	181,697	181,769	89.1	%	87.9	%
Puerto Rico	4	2,735	2,676	289,704	286,772	87.3	%	87.4	%
Total Managed Stabilized	345	215,819	213,679	26,193,788	25,976,798	90.9	%	89.7	%
Total Stabilized Stores	1,309	882,058	872,109	98,988,434	98,710,484	91.4	%	91.0	%

(1) Represents unit count as of December 31, 2016, which may differ from unit count as of December 31, 2015, due to unit conversions or expansions.

(2) Represents net rentable square feet as of December 31, 2016, which may differ from net rentable square feet as of December 31, 2015, due to unit conversions or expansions.

The following table presents additional information regarding the occupancy of our lease-up stores by state as of December 31, 2016 and 2015. The information as of December 31, 2015, is on a pro forma basis as though all the stores owned at December 31, 2016, were under our control as of December 31, 2015.

Lease-up Store Data Based on Location

		Company	Pro forma	Company	Pro forma	Company		Pro forma
Location	Number of Stores	Number of Units as of December 31, 2016 (1)	Number of Units as of December 31, 2015	Net Rentable Square Feet as of December 31, 2016 (2)	Net Rentable Square Feet as of December 31, 2015	Square Foot Occupancy % December 31, 2016		Square Foot Occupancy % December 31, 2015
Wholly-Owned Stores
Arizona	2	1,496	894	185,887	122,092	90.5	%	72.9	%
California (3)	4	2,633	1,210	260,216	133,252	73.1	%	37.7	%
Connecticut	1	1,108	1,107	89,820	89,820	92.3	%	90.0	%
Florida	2	1,238	1,235	153,893	158,283	92.9	%	67.5	%
Georgia	5	3,115	1,898	352,755	219,515	67.4	%	63.5	%
Illinois	4	3,568	1,667	308,723	134,464	56.7	%	69.8	%
Maryland	1	988	988	103,135	103,135	94.2	%	89.8	%
Massachusetts	3	2,719	754	206,276	67,431	68.4	%	79.8	%
North Carolina	3	2,517	1,986	231,083	187,024	73.1	%	52.3	%
Oregon	1	597	597	76,797	76,347	96.2	%	67.9	%
South Carolina	2	1,366	1,344	137,295	137,350	82.2	%	65.7	%
Texas	10	6,112	6,131	788,381	716,894	84.8	%	68.0	%
Utah	1	617	—	77,336	—	20.7	%	—	%
Virginia	1	558	502	55,900	56,405	93.6	%	89.2	%
Total Wholly-Owned in Lease-up	40	28,632	20,313	3,027,497	2,202,012	76.9	%	67.4	%
Joint-Venture Stores
Arizona	1	603	606	62,200	62,200	87.1	%	39.2	%
Colorado	1	816	—	84,830	—	38.1	%	—	%
Florida	1	637	—	66,816	—	1.5	%	—	%
New Jersey	1	869	873	74,152	74,521	92.8	%	45.3	%
New York	3	3,853	1,109	209,522	66,950	49.6	%	25.7	%
Oregon	2	795	285	71,605	27,100	45.1	%	31.8	%
South Carolina	1	669	649	78,085	70,570	66.4	%	28.0	%
Texas	1	533	—	55,275	—	58.6	%	—	%
Washington	1	634	—	82,485	—	66.8	%	—	%
Total Joint-Venture in Lease-up	12	9,409	3,522	784,970	301,341	55.0	%	34.4	%
Managed Stores
Arizona	1	836	—	89,695	—	62.9	%	—	%
California	5	3,920	1,608	491,191	209,030	66.1	%	58.4	%
Colorado	4	2,417	1,173	273,520	134,844	64.1	%	59.0	%
Connecticut	1	360	—	37,436	—	71.6	%	—	%
Florida	3	1,994	1,407	194,571	150,438	88.1	%	60.3	%
Georgia	3	1,922	553	225,376	69,367	43.5	%	54.4	%
Illinois	8	4,919	672	492,235	46,417	34.3	%	83.6	%
Indiana	2	964	—	111,112	—	45.3	%	—	%
Kentucky	2	1,439	—	138,076	—	8.0	%	—	%
Maryland	3	1,726	1,318	144,230	115,650	84.8	%	75.7	%
Massachusetts	2	1,920	902	153,533	70,106	48.0	%	56.7	%
Minnesota	1	626	—	62,597	—	93.8	%	—	%
Missouri	1	608	—	63,100	—	41.6	%	—	%
Nevada	1	1,450	1,470	197,351	196,486	88.8	%	66.2	%
New Hampshire	1	372	—	35,196	—	47.6	%	—	%
New Jersey	2	882	—	126,396	—	43.6	%	—	%
New York	1	534	344	56,150	33,684	77.0	%	91.0	%
North Carolina	7	4,284	1,611	464,431	199,433	55.1	%	54.2	%
Ohio	2	736	528	87,663	64,500	60.7	%	59.3	%
Oklahoma	1	360	—	68,235	—	13.6	%	—	%
South Carolina	4	2,905	1,616	325,511	165,011	48.6	%	65.6	%
Texas	7	4,846	570	534,569	65,409	22.8	%	2.4	%
Utah	1	375	—	44,149	—	62.9	%	—	%
Virginia	1	455	455	51,299	51,289	91.0	%	93.2	%
Wisconsin	2	1,935	—	226,813	—	21.0	%	—	%
Total Managed in Lease-up	66	42,785	14,227	4,694,435	1,571,664	50.6	%	61.1	%
Total Lease-up Stores	118	80,826	38,062	8,506,902	4,075,017	60.4	%	62.5	%

(1) Represents unit count as of December 31, 2016, which may differ from unit count as of December 31, 2015, due to unit conversions or expansions.

(2) Represents net rentable square feet as of December 31, 2016, which may differ from net rentable square feet as of December 31, 2015, due to unit conversions or expansions.

(3) In October 2014, a store located in Venice, California was damaged by fire. In 2016, the store was re-opened for operation and is continuing to lease up.

Item 3.     Legal Proceedings

We are involved in various legal proceedings and are subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent our maximum loss exposure. We could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on our results of operations in any particular period, notwithstanding the fact that we are currently vigorously defending any legal proceedings against us.

We currently have several legal proceedings pending against us that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, we have recorded a liability of $5.6 million which is included in other liabilities on the consolidated balance sheets.

Item 4. Mine Safety Disclosures

Not Applicable.

PART II

Item 5.     Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock has been traded on the New York Stock Exchange (“NYSE”) under the symbol “EXR” since our IPO on August 17, 2004. Prior to that time there was no public market for our common stock.

The following table presents, for the periods indicated, the high and low sales price for our common stock as reported by the NYSE and the per share dividends declared:

		Range				Dividends Declared
Year	Quarter	High		Low
2015	1st	$	67.65	$	57.11	$	0.47
	2nd	70.50		63.54		0.59
	3rd	77.51		65.82		0.59
	4th	90.22		75.55		0.59
2016	1st	93.46		78.42		0.59
	2nd	94.04		84.95		0.78
	3rd	94.38		76.17		0.78
	4th	77.66		68.78		0.78

On February 21, 2017, the closing price of our common stock as reported by the NYSE was $78.37. At February 21, 2017, we had 355 holders of record of our common stock. Certain shares of the Company are held in “street” name and accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.

Holders of shares of common stock are entitled to receive distributions when declared by our board of directors out of any assets legally available for that purpose. As a REIT, we are required to distribute at least 90% of our “REIT taxable

17

income,” which is generally equivalent to our net taxable ordinary income, determined without regard to the deduction for dividends paid to our stockholders annually in order to maintain our REIT qualification for U.S. federal income tax purposes. We have historically made regular quarterly distributions to our stockholders.

Information about our equity compensation plans is incorporated by reference in Item 12 of Part III of this Annual Report on Form 10-K.

Unregistered Sales of Equity Securities

On November 8, 2016, our Operating Partnership issued 486,244 Series D-4 Preferred Units in connection with the acquisition of a store located in Illinois. This store was acquired in exchange for the Series D-4 Preferred Units, valued at $12.2 million.

On November 2, 2016, our Operating Partnership issued 77,575 common OP units ("OP Units") in connection with the acquisition of a store located in Maryland. The store was acquired in exchange for the OP units, valued at $5.8 million, and approximately $9.0 million in cash.

The terms of the common and preferred OP Units are governed by the Operating Partnership’s Fourth Amended and Restated Agreement of Limited Partnership. The OP Units will be redeemable, at the option of the holders following the expiration of a lock-up period commencing on the date of issuance and ending on August 15, 2018, which redemption obligation may be satisfied, at our option, in cash or shares of our common stock.

The OP Units were issued in private placements in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.

All other unregistered sales of equity securities during the year ended December 31, 2016 have previously been disclosed in filings with the SEC.

Item 6.     Selected Financial Data

The following table presents selected financial data and should be read in conjunction with the financial statements and notes thereto included in Item 8, “Financial Statements and Supplementary Data” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-K (amounts in thousands, except share and per share data).

18

	For the Year Ended December 31,
	2016			2015			2014			2013			2012
Revenues:
Property rental	$	864,742		$	676,138		$	559,868		$	446,682		$	346,874
Tenant reinsurance, management fees and other income	127,133			106,132			87,287			73,931			62,522
Total revenues	991,875			782,270			647,155			520,613			409,396
Expenses:
Property operations	250,005			203,965			172,416			140,012			114,028
Tenant reinsurance	15,555			13,033			10,427			9,022			7,869
Acquisition related costs and other	12,111			69,401			9,826			8,618			5,351
General and administrative	81,806			67,758			60,942			54,246			50,454
Depreciation and amortization	182,560			133,457			115,076			95,232			74,453
Total expenses	542,037			487,614			368,687			307,130			252,155
Income from operations	449,838			294,656			278,468			213,483			157,241
Interest expense	(138,459		)	(98,992		)	(84,013		)	(73,034		)	(72,294		)
Interest income	10,998			8,311			6,457			5,599			6,666
Loss on extinguishment of debt related to portfolio acquisition, gain (loss) on real estate transactions, earnout from prior acquisitions, sale of other assets and property casualty loss, net	8,465			1,501			(12,009		)	(8,193		)	—
Income before equity in earnings of real estate ventures and income tax expense	330,842			205,476			188,903			137,855			91,613
Equity in earnings of unconsolidated real estate ventures	12,895			12,351			10,541			11,653			10,859
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	69,199			2,857			4,022			46,032			30,630
Income tax expense	(15,847		)	(11,148		)	(7,570		)	(9,984		)	(5,413		)
Net income	397,089			209,536			195,896			185,556			127,689
Noncontrolling interests in Operating Partnership and other noncontrolling interests	(30,962		)	(20,062		)	(17,541		)	(13,480		)	(10,380		)
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355		$	172,076		$	117,309
Earnings per common share
Basic	$	2.92		$	1.58		$	1.54		$	1.54		$	1.15
Diluted	$	2.91		$	1.56		$	1.53		$	1.53		$	1.14
Weighted average number of shares
Basic	125,087,554			119,816,743			115,713,807			111,349,361			101,766,385
Diluted	125,948,076			126,918,869			121,435,267			113,105,094			103,767,365
Cash dividends paid per common share	$	2.93		$	2.24		$	1.81		$	1.45		$	0.85

19

	As of December 31,
	2016			2015			2014			2013			2012
Balance Sheet Data
Total assets	$	7,091,446		$	6,071,407		$	4,381,987		$	3,977,140		$	3,223,477
Total notes payable, notes payable to trusts, exchangeable senior notes and revolving lines of credit, net	$	4,306,223		$	3,535,621		$	2,349,764		$	1,946,647		$	1,577,599
Noncontrolling interests	$	351,274		$	283,527		$	174,558		$	173,425		$	53,524
Total stockholders' equity	$	2,244,892		$	2,089,077		$	1,737,425		$	1,758,470		$	1,491,807
Other Data
Net cash provided by operating activities	$	539,263		$	367,329		$	337,581		$	271,259		$	215,879
Net cash used in investing activities	$	(1,032,035	)	$	(1,625,664	)	$	(564,948	)	$	(366,976	)	$	(606,938	)
Net cash provided by financing activities	$	460,831		$	1,286,471		$	148,307		$	191,655		$	395,360

Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-K entitled “Statements Regarding Forward-Looking Information.” Certain risk factors may cause actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see the section in this Form 10-K entitled “Risk Factors.” Amounts in thousands, except share and per share data.

Overview

We are a fully integrated, self-administered and self-managed real estate investment trust, or REIT, formed to continue the business commenced in 1977 by Extra Space Storage LLC and its subsidiaries to own, operate, manage, acquire, develop and redevelop professionally managed stores.

At December 31, 2016, we owned, had ownership interests in, or managed 1,427 operating stores in 38 states, Washington, D.C. and Puerto Rico. Of these 1,427 operating stores, we owned 836, we held joint venture interests in 180 stores, and our taxable REIT subsidiary, Extra Space Management, Inc., operated an additional 411 stores that are owned by third parties. These operating stores contain approximately 107 million square feet of rentable space in approximately 960,000 units and currently serve a customer base of approximately 850,000 tenants.

Our stores are generally situated in convenient, highly visible locations clustered around large population centers such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These areas all enjoy above average population growth and income levels. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. We consider a store to be in the lease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. We consider a store to be stabilized once it has achieved either an 80% occupancy rate for a full year measured as of January 1 of the current year, or has been open for three years prior to the January 1 of the current year.

To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates in real time across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.

We derive substantially all of our revenues from rents received from tenants under leases at each of our wholly-owned stores, from management fees on the stores we manage for joint-venture partners and unaffiliated third parties, and from our tenant reinsurance program. Our management fee is generally equal to approximately 6.0% of cash collected from total revenues generated by the managed stores. We also receive an asset management fee of 0.5% of the total asset value from one of our joint ventures.

We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our

20

tenants to make required rental payments. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.

We continue to evaluate a range of new initiatives and opportunities in order to enable us to maximize stockholder value. Our strategies to maximize stockholder value include the following:

• Maximize the performance of our stores through strategic, efficient and proactive management. We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

• Acquire self-storage stores. Our acquisitions team continues to pursue the acquisition of multi-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to review available acquisitions. As interest rates increase, our expectation is that capitalization rates will also increase and that prices will begin to decrease. We remain a disciplined buyer and only execute acquisitions that we believe will strengthen our portfolio and increase stockholder value.

• Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. A summary of significant accounting policies is also provided in

the notes to our consolidated financial statements (see Note 2 to our consolidated financial statements). Actual results may differ from these estimates. We believe the following are our most critical accounting policies:

CONSOLIDATION: Arrangements that are not controlled through voting or similar rights are accounted for as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE.

A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE is considered the primary beneficiary and must consolidate the VIE.

We have concluded that under certain circumstances when we enter into arrangements for the formation of joint ventures, a VIE may be created under condition (i) or (ii)(b) or (ii)(c) of the previous paragraph. For each VIE created, we have performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If we are determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with our financial statements. As of December 31, 2016, we had no consolidated VIEs. Additionally, our Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

21

REAL ESTATE ASSETS: Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between 5 and 39 years.

In connection with our acquisition of operating stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. We measure the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on our historical experience with turnover in our facilities. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Stores purchased at the time of certificate of occupancy issuance are considered asset acquisitions. As such, the purchase price is allocated to the land and buildings acquired based on their fair values. Any debt assumed as part of the acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transactions costs are capitalized as part of the purchase price.

Intangible lease rights include: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the term of the leases; and (2) intangibles related to ground leases on eight stores where the ground leases were assumed by us at rates that were different than the current market rates for similar leases. The value associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for impairment when events or circumstances indicate that there may be impairment. We review each store at least annually to determine if any such events or circumstances have occurred or exist. We focus on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, we determine whether the decrease is temporary or permanent and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, we review stores in the lease-up stage and compare actual operating results to original projections.

When we determine that an event that may indicate impairment has occurred, we compare the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified as held for sale, we discontinue depreciating the assets and estimate the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, we would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented.

INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES: Our investments in real estate joint ventures where we have significant influence but not control, and joint ventures which are VIEs in which we are not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Under the equity method, our investment in real estate ventures is stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, we follow the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets) in which case it is reported as an investing activity.

22

Our management assesses annually whether there are any indicators that the value of our investments in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment, using significant unobservable inputs, is less than its carrying value. To the extent impairment has occurred and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES: The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income, outside of earnings and subsequently reclassified to earnings when the hedged transaction affects earnings.

REVENUE AND EXPENSE RECOGNITION: Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized in income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of real estate entities is recognized based on our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. We accrue for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. We record an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. We use a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. Our exposure per claim is limited by the maximum amount of coverage chosen by each tenant. We purchase reinsurance for losses exceeding a set amount on any one event. We do not currently have any amounts recoverable under the reinsurance arrangements.

INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, among other things, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to federal income tax with respect to that portion of our income which meets certain criteria and is distributed annually to our stockholders. We plan to continue to operate so that we meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If we were to fail to meet these requirements, we would be subject to federal income tax. We are subject to certain state and local taxes. Provision for such taxes has been included in income tax expense in our consolidated statements of operations.

We have elected to treat one of our corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary (“TRS”). In general, our TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred.

23

RECENT ACCOUNT PRONOUNCEMENTS: For a discussion of recent accounting pronouncements affecting our business, see Item 8, “Financial Statements and Supplementary Data–Recently Issued Accounting Standards.”

RESULTS OF OPERATIONS

Comparison of the Year Ended December 31, 2016 to the Year Ended December 31, 2015

Overview

Results for the year ended December 31, 2016 included the operations of 1,016 stores (836 wholly-owned, one in a consolidated joint venture, and 179 in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2015, which included the operations of 999 stores (746 wholly-owned, one in a consolidated joint venture, and 252 in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the years indicated:

	For the Year Ended December 31,
	2016		2015		$ Change		% Change
Revenues:
Property rental	$	864,742	$	676,138	$	188,604	27.9	%
Tenant reinsurance	87,291		71,971		15,320		21.3	%
Management fees and other income	39,842		34,161		5,681		16.6	%
Total revenues	$	991,875	$	782,270	$	209,605	26.8	%

Property Rental—The increase in property rental revenues for the year ended December 31, 2016 was primarily the result of an increase of $144,985 associated with acquisitions completed in 2016 and 2015. We acquired 99 stores during the year ended December 31, 2016 and 171 stores during the year ended December 31, 2015. Property rental revenue also increased by $42,171 during the year ended December 31, 2016 as a result of increases in rental rates to new and existing customers at our stabilized stores. Revenues at our lease-up stores increased by $3,439 for the year ended December 31, 2016 due primarily to increases in occupancy. The achieved rental rate to new tenants on wholly owned properties for the year ended December 31, 2016 increased an average of approximately 7.0% over the prior year. These increases were offset by decreases in property revenue of $1,991 for the year ended December 31, 2016 related to the sales of stores during 2016.

Tenant Reinsurance—The increase in tenant reinsurance revenues was due primarily to the increase in stores operated. We operated 1,427 stores at December 31, 2016, compared to 1,347 stores at December 31, 2015.

Management Fees and Other Income—Our TRS manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0% of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due primarily to an increase in the revenues at the stores we managed. At December 31, 2016, we managed 591 stores for third parties and non-consolidated joint ventures, compared to 601 stores at December 31, 2015. The decrease in the number of stores managed is due primarily to our acquisition of 40 stores from our joint ventures during 2016.

24

Expenses

The following table presents information on expenses for the years indicated:

	For the Year Ended December 31,
	2016		2015		$ Change			% Change
Expenses:
Property operations	$	250,005	$	203,965	$	46,040		22.6	%
Tenant reinsurance	15,555		13,033		2,522			19.4	%
Acquisition related costs and other	12,111		69,401		(57,290		)	(82.5	)%
General and administrative	81,806		67,758		14,048			20.7	%
Depreciation and amortization	182,560		133,457		49,103			36.8	%
Total expenses	$	542,037	$	487,614	$	54,423		11.2	%

Property Operations—The increase in property operations expense consists primarily of an increase of $45,055 related to acquisitions completed in 2016 and 2015. We acquired 99 operating stores during the year ended December 31, 2016 and 171 stores during the year ended December 31, 2015.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At December 31, 2016, we owned and/or managed 1,427 stores compared to 1,347 stores at December 31, 2015.

Acquisition Related Costs and Other—These costs relate primarily to acquisition activities during the periods indicated. The decrease in these expenses for the year ended December 31, 2016 compared to the prior year was due to a decrease in the number of acquisitions. We acquired 99 properties during the year ended December 31, 2016 compared to 171 during the prior year. Included in the acquisitions completed in 2015 was the acquisition of SmartStop Self Storage Inc. ("SmartStop") on October 1, 2015. As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop's existing debt as of the acquisition date. We incurred $8,053 of professional fess/closing costs, $6,338 of severance-related costs, $1,327 of other payroll-related costs and $9,043 of other acquisition related costs as a result of the acquisition of SmartStop, for a total of $63,121.

General and Administrative—General and administrative expenses primarily include all expenses not directly related to our stores, including corporate payroll, travel and professional fees. These expenses are recognized as incurred. General and administrative expenses for the year ended December 31, 2016 increased when compared to the same periods in the prior year primarily due to the overall cost associated with the management of additional stores. At December 31, 2016, we owned and/or managed 1,427 stores compared to 1,347 stores at December 31, 2015. Additionally, during 2016, we accrued a $4,000 expense related to the potential settlement of a legal action. We did not observe any material trends in specific payroll, travel or other expenses that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 99 operating stores during the year ended December 31, 2016, and 171 operating stores during the year ended December 31, 2015.

25

Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

	For the Year Ended December 31,
	2016			2015			$ Change			% Change
Other income and expenses:
Gain on real estate transactions, earnout from prior acquisition and sale of other assets	$	8,465		$	1,501		$	6,964		464.0	%
Interest expense	(133,479		)	(95,682		)	(37,797		)	39.5	%
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(4,980		)	(3,310		)	(1,670		)	50.5	%
Interest income	6,148			3,461			2,687			77.6	%
Interest income on note receivable from Preferred Operating Partnership unit holder	4,850			4,850			—			—
Equity in earnings of unconsolidated real estate ventures	12,895			12,351			544			4.4	%
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	69,199			2,857			66,342			2,322.1	%
Income tax expense	(15,847		)	(11,148		)	(4,699		)	42.2	%
Total other expense, net	$	(52,749	)	$	(85,120	)	$	32,371		(38.0	)%

Gain on Real Estate Transactions, Earnout from Prior Acquisition and Sale of Other Assets— During the year ended December 31, 2016, through various transactions, we sold a total of nine stores located in Indiana, Ohio and Texas. We received a total of $22,002 in cash and 85,452 of our OP Units valued at $7,689 in exchange for these stores. The Operating Partnership has canceled the OP Units received. We recognized a total gain of $11,358 related to these dispositions.

During 2014, we acquired a portfolio of five stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net operating income for the years ending December 31, 2015 and 2016. At the acquisition date, we recorded an estimated liability related to this provision. As the operating income of these stores during the earnout period was higher than originally estimated, an additional payment was due to the sellers of $4,284, which was recorded as a loss during 2016.

In 2011, we acquired a single store in Florida. As part of the acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for the period of 12 consecutive months ending June 30, 2015. During 2014, we recorded a liability of $2,500 as an estimate of the payment that would become due. The $400 gain recorded during 2015 represents the adjustment needed to true up the existing liability to the amount owed to the sellers as of June 30, 2015.

During 2015, we determined that one of our acquisitions was purchased at below its market value, and therefore recorded a $1,101 gain at the time of the acquisition, which represents the excess of the fair value of the store acquired over the consideration paid.

Interest Expense—The increase in interest expense during the year ended December 31, 2016 was primarily the result of higher debt balances when compared to the prior year. The total face value of our debt, including our lines of credit, was $4,363,697 at December 31, 2016 compared to $3,598,254 at December 31, 2015.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discounts related to the equity components of the exchangeable senior notes issued by our Operating Partnership. Our Operating Partnership has issued and outstanding 2.375% Exchangeable Senior Notes due 2033 (the "2013 Notes") and 3.125% Exchangeable Senior Notes due 2035 (the "2015 Notes.") The 2013 Notes and the 2015 Notes both have an effective interest rate of 4.0% relative to the carrying amount of the liability. The increase for the year ended December 31, 2016 when compared to the same period in the prior year is due to the issuance of $575,000 principal amount of the 2015 Notes in September 2015 and related discount of $22,597.

26

Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase for the year ended December 31, 2016 is related primarily to the increase in the average notes receivable balances outstanding when compared to the prior year. The majority of the increase in interest income related to the $84,331 of notes receivable issued in conjunction with the acquisition of SmartStop in October 2015. These notes have a 7.0% interest rate which increases to 9.0% in February 2017. As of December 31, 2016, the remaining principal balance was $52,201.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Participating Redeemable Preferred Units (the “Series A Units”).

Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The increase for the year ended December 31, 2016 compared to the same period in the prior year was primarily the result of an increase in our ownership interest from 2.0% to approximately 4.0% in the ESS PRISA LLC ("PRISA") joint venture and from 2.0% to approximately 4.4% in the ESS PRISA II LLC ("PRISA II") joint venture, as well as an increase in revenue at the stores owned by our joint ventures. These increases were offset by an overall decrease in the number of stores owned by our joint ventures, primarily due to our acquisition of 40 of these stores as noted below.

On April 25, 2016, we and affiliates of Prudential Financial, Inc. ("Prudential") entered into the “Second Amendment to Amended and Restated Operating Agreement of ESS PRISA LLC” and the “First Amendment to Amended and Restated Operating Agreement of ESS PRISA II LLC” (the “Amendments”). The Amendments are deemed effective as of April 1, 2016. Under the Amendments, we gave up any future rights to receive distributions from these joint ventures at the higher “excess profit participation” percentage of 17.0% in exchange for a higher equity ownership percentage. Our equity ownership in ESS PRISA LLC increased from 2.0% to 4.0%, and our equity ownership in ESS PRISA II LLC increased from 2.0% to 4.4%.

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests—On November 17, 2016, we acquired 11 stores from our ESS WCOT LLC joint venture ("WCOT") in a step acquisition. We owned 5.0% of WCOT, with the other 95.0% owned by affiliates of Prudential. WCOT created a new subsidiary, Extra Space Storage 132 LLC ("ESS 132"), and transferred 11 stores into ESS 132. WCOT then distributed ESS 132 to Prudential and us on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $68,814 . Immediately after the distribution, we acquired Prudential's 95.0% interest in ESS 132 for $153,304, resulting in 100% ownership of ESS 132 and the related 11 stores. Based on the purchase price of Prudential's share of ESS 132, we determined that the fair value of our investment in ESS 132 immediately prior to the acquisition of Prudential's share was $8,119, and we recorded a gain of $4,651 as a result of re-measuring to fair value our existing equity interest in ESS 132.

On September 16, 2016, we acquired 23 stores from PRISA II in a step acquisition. We owned 4.4% of PRISA II, with the other 95.6% owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred 23 stores into ESP 131. PRISA II then distributed ESP 131 to Prudential and us on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $4,326. Immediately after the distribution, we acquired Prudential's 95.6% interest in ESP 131 for $238,679, resulting in 100% ownership of ESP 131 and the related 23 stores. Based on the purchase price of Prudential's share of ESP 131, we determined that the fair value of our investment in ESP 131 immediately prior to the acquisition of Prudential's share was $10,988, and we recorded a gain of $6,778 as a result of re-measuring to fair value our existing equity interest in ESP 131. Subsequent to these transactions, PRISA II owned 42 stores. We then sold our remaining interest in PRISA II to Prudential for $34,758 in cash. As a result of this sale, we recognized a gain of $30,846.

On February 2, 2016, we acquired six stores from our VRS Self Storage LLC joint venture (“VRS”) in a step acquisition. We owned 45.0% of VRS, with the other 55.0% owned by Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred six stores into ESP 122. VRS then distributed ESP 122 to Prudential and us on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $17,261, Immediately after the distribution, we acquired Prudential’s 55.0% interest in ESP 122 for $53,940, resulting in 100% ownership of ESP 122 and the related six stores. Based on the purchase price of Prudential’s share of ESP 122, we determined that the fair value of our investment in ESP 122 immediately prior to the acquisition of Prudential’s share was $44,184, and we recorded a gain of $26,923 as a result of re-measuring to fair value our existing equity interest in ESP 122.

In March 2015, one of our joint ventures sold a store located in New York to a third party and recognized a gain of $60,495. We recognized our 2.0% share of this gain, or $1,228.

27

In March 2015 we acquired a joint venture partner’s 82.4% equity interest in an existing joint venture which had one store. We previously held the remaining 17.6% equity interest in this joint venture. Prior to the acquisition, we accounted for our equity interest in this joint venture as an equity-method investment. We recognized a non-cash gain of $1,629 as a result of re-measuring the fair value of our equity interest in this joint venture held before the acquisition.

Income Tax Expense—Income tax expense is the result of income earned by our TRS which includes income from our management company and reinsurance activities.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

	For the Year Ended December 31,
	2016			2015			$ Change			% Change
Net income allocated to noncontrolling interests:
Net income allocated to Preferred Operating Partnership noncontrolling interests	$	(14,700	)	$	(11,718	)	$	(2,982	)	25.4	%
Net income allocated to Operating Partnership and other noncontrolling interests	(16,262		)	(8,344		)	(7,918		)	94.9	%
Total income allocated to noncontrolling interests:	$	(30,962	)	$	(20,062	)	$	(10,900	)	54.3	%

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—Income allocated to the Preferred Operating Partnership noncontrolling interests for the year ended December 31, 2016 represents the fixed distributions paid to the preferred unit holders as follows: the Series A Redeemable Preferred Units (“Series A Units”) receive distributions at an annual rate of 5.0%, plus approximately 0.70% of net income after the allocation of the fixed distributions, the Series B Redeemable Preferred Units (“Series B Units”) receive distributions at an annual rate of 6.0%, the Series C Convertible Redeemable Preferred Units (“Series C Units”) receive, from issuance until the fifth anniversary of issuance, an annual rate of $0.18 plus the then-payable quarterly distribution per OP Unit, and the Series D Redeemable Preferred Units (“Series D Units”) receive distributions at an annual rate of 5.0%.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 4.2% and 4.2% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2016 and 2015, respectively.

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

Overview

Results for the year ended December 31, 2015, included the operations of 999 stores (747 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2014, which included the operations of 828 stores (576 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the years indicated:

	For the Year Ended December 31,
	2015		2014		$ Change		% Change
Revenues:
Property rental	$	676,138	$	559,868	$	116,270	20.8	%
Tenant reinsurance	71,971		59,072		12,899		21.8	%
Management fees and other income	34,161		28,215		5,946		21.1	%
Total revenues	$	782,270	$	647,155	$	135,115	20.9	%

28

Property Rental—The change in property rental revenues consists primarily of an increase of $69,622 associated with acquisitions completed in 2015 and 2014. We acquired 171 operating stores during 2015 and 51 stores during 2014. In addition, revenues increased by $47,560 as a result of increases in occupancy and rental rates to new and existing customers at our stabilized stores. We saw no significant increase in overall customer renewal rates and our average length of stay was approximately 13.7 months. For existing customers we generally seek to increase rental rates approximately 7% to 10% at least annually. Rental rates to new tenants increased by approximately 8.9% over the prior year. Occupancy at our stabilized stores increased to 91.1% at December 31, 2015, as compared to 89.6% at December 31, 2014.

Tenant Reinsurance—The increase in tenant reinsurance revenues was partially due to the increase in overall customer participation to approximately 72.8% at December 31, 2015, compared to approximately 70.7% at December 31, 2014. In addition, we operated 1,347 stores at December 31, 2015, compared to 1,088 stores at December 31, 2014.

Management Fees and Other Income—Our TRS manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0% of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due to an increase in the number of properties managed. At December 31, 2015, we managed 348 stores, compared to 260 stores at December 31, 2014.

Expenses

The following table presents information on expenses for the years indicated:

	For the Year Ended December 31,
	2015		2014		$ Change		% Change
Expenses:
Property operations	$	203,965	$	172,416	$	31,549	18.3	%
Tenant reinsurance	13,033		10,427		2,606		25.0	%
Acquisition related costs	69,401		9,826		59,575		606.3	%
General and administrative	67,758		60,942		6,816		11.2	%
Depreciation and amortization	133,457		115,076		18,381		16.0	%
Total expenses	$	487,614	$	368,687	$	118,927	32.3	%

Property Operations—The increase in property operations expense consists primarily of an increase of $26,236 related to acquisitions completed in 2015 and 2014. We acquired 171 operating stores during the year ended December 31, 2015 and 51 stores during the year ended December 31, 2014.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At December 31, 2015, we owned and/or managed 1,347 stores compared to 1,088 stores at December 31, 2014. In addition, there was an increase in overall customer participation to approximately 72.8% at December 31, 2015 from approximately 70.7% at December 31, 2014.

Acquisition Related Costs—These costs relate to acquisition activities during the periods indicated. The increase for the year ended December 31, 2015 when compared to the prior year was related primarily to the acquisition of SmartStop on October 1, 2015. As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, $1,327 of other payroll-related costs and $9,043 of other acquisition related costs as a result of the acquisition of SmartStop, for a total of $63,121. Additionally, we acquired 49 other properties during the year ended December 31, 2015.

General and Administrative—General and administrative expenses primarily include all expenses not related to our stores, including corporate payroll, travel and professional fees. The expenses are recognized as incurred. General and administrative expense increased over the prior year primarily as a result of the costs related to the management of additional stores. During the year ended December 31, 2015, we acquired 171 stores, 161 of which we did not previously manage. During the year ended December 31, 2014, we acquired 51 stores, 30 of which we did not previously manage. We did not observe any

29

material trends specific to payroll, travel or other expense that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 171 operating stores during the year ended December 31, 2015, and 51 operating stores during the year ended December 31, 2014.

Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

	For the Year Ended December 31,
	2015			2014			$ Change			% Change
Other income and expenses:
Gain (loss) on real estate transactions, earnout from prior acquisitions and sale of other assets	$	1,501		$	(10,285	)	$	11,786		(114.6	)%
Property casualty loss, net	—			(1,724		)	1,724			(100.0	)%
Interest expense	(95,682		)	(81,330		)	(14,352		)	17.6	%
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(3,310		)	(2,683		)	(627		)	23.4	%
Interest income	3,461			1,607			1,854			115.4	%
Interest income on note receivable from Preferred Operating Partnership unit holder	4,850			4,850			—			—	%
Equity in earnings of unconsolidated real estate ventures	12,351			10,541			1,810			17.2	%
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests	2,857			4,022			(1,165		)	(29.0	)%
Income tax expense	(11,148		)	(7,570		)	(3,578		)	47.3	%
Total other expense, net	$	(85,120	)	$	(82,572	)	$	(2,548	)	3.1	%

Gain (Loss) on Real Estate Transactions, Earnout from Prior Acquisitions and Sale of Other Assets—During 2011, we acquired a store located in Florida. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and we believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores trended significantly higher than expected, we recorded additional liability of $2,500. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014. The $400 gain recorded during the year ended December 31, 2015 represents the adjustment needed to true up the existing liability to the amount owed to the sellers as of June 30, 2015.

During the year ended December 31, 2015, we determined that one of our acquisitions was purchased at below its market value, and we therefore recorded a $1,101 gain, which represents the excess of the fair value of the store acquired over the consideration paid.

During 2012, we acquired a portfolio of ten stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, we believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

Property Casualty Loss, Net—In October 2014, a store located in Venice, California, was damaged by a fire. As a result, we recorded a loss, net of insurance recoveries, of $1,724.

30

Interest Expense—Interest expense increased due to the increase in total amount of debt outstanding. This increase was partially offset by a decrease in the average interest rate. At December 31, 2015, our total face value of debt was $3,598,254, compared to a total face value of debt of $2,379,657 at December 31, 2014. The average interest rate was 3.1% as of December 31, 2015, compared to 3.4% as of December 31, 2014.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discount related to the equity component of the exchangeable senior notes issued by our Operating Partnership. In June 2013, our Operating Partnership issued $250,000 of its 2013 Notes. In September 2015, our Operating Partnership issued $575,000 of its 2015 Notes, and repurchased $164,636 principal amount of the 2013 Notes. Both the 2013 Notes and the 2015 Notes have effective interest rates of 4.0%.

Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase relates primarily to the increase in the average balance of notes receivable when compared to the prior year and an increase in our average cash balance. As part of the SmartStop acquisition on October 1, 2015, we issued an $84,331 note receivable that accrues interest at 7.0% annually. We recorded approximately $1,476 of interest income related to this note receivable during the year ended December 31, 2015.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Series A Units.

Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The increase in equity in earnings for the year ended December 31, 2015 was due primarily to increases in revenue at the stores owned by the joint ventures.

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests— During March 2015, one of our joint ventures sold a store located in New York to a third party and recognized a gain of $60,495. We recognized our 2.0% share of this gain, or $1,228. Additionally, in March 2015 we acquired a joint venture partner’s 82.4% equity interest in an existing joint venture. We previously held the remaining 17.6% equity interest in this joint venture. Prior to the acquisition, we accounted for our equity interest in this joint venture as an equity-method investment. We recognized a non-cash gain of $1,629 during the three months ended March 31, 2015 as a result of re-measuring the fair value of our equity interest in this joint venture held before the acquisition.

In December 2013 and May 2014, as part of a larger acquisition, we acquired our joint venture partners’ 60% to 65% equity interests in six stores located in California. We previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with affiliates of Grupe Properties Co. Inc. (“Grupe”). Prior to the acquisition, we accounted for our interests in these joint ventures as equity-method investments. We recognized a non-cash gain of $3,438 during the year ended December 31, 2014, as a result of re-measuring the fair value of our equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, we recorded an additional gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013.

Income Tax Expense—The increase in income tax expense relates primarily to an increase in income earned by our TRS when compared to the same periods in the prior year. Additionally, during the year ended December 31, 2014, we recorded the initial tax benefit related to a royalty fee that we charge quarterly to our captive insurance subsidiary, which reduced the tax expense for that period.

31

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

	For the Year Ended December 31,
	2015			2014			$ Change			% Change
Net income allocated to noncontrolling interests:
Net income allocated to Preferred Operating Partnership noncontrolling interests	$	(11,718	)	$	(10,991	)	$	(727	)	6.6	%
Net income allocated to Operating Partnership and other noncontrolling interests	(8,344		)	(6,550		)	(1,794		)	27.4	%
Total income allocated to noncontrolling interests:	$	(20,062	)	$	(17,541	)	$	(2,521	)	14.4	%

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—In December 2014, as part of the acquisition of a single store, our Operating Partnership issued 548,390 Series D Redeemable Preferred Units (“Series D Units”). The Series D Units have a liquidation value of $25.00 per unit, and receive distributions at an annual rate of 5.0%.

In December 2013 and May 2014, as part of a portfolio acquisition, our Operating Partnership issued 704,016 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus the then-payable quarterly distribution per OP Unit.

In April 2014, as part of a single store acquisition, our Operating Partnership issued 333,360 Series B Redeemable Preferred Units (“Series B Units”). During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Units. The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6.0%.

Income allocated to the Preferred Operating Partnership noncontrolling interests for the years ended December 31, 2015 and 2014 represents the fixed distributions paid to the holders of the Series A Units, Series B Units, Series C Units and Series D Units, plus approximately 0.7% of the remaining net income allocated to the holders of the Series A Units.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 4.2% and 3.5% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2015 and 2014, respectively. The percentage of net income allocated to the Operating Partnership noncontrolling interest increased due to OP Units issued in conjunction with acquisitions during 2015.

FUNDS FROM OPERATIONS

FFO provides relevant and meaningful information about our operating performance that is necessary, along with net income and cash flows, for an understanding of our operating results. We believe FFO is a meaningful disclosure as a supplement to net earnings. Net earnings assume that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and we believe FFO more accurately reflects the value of our real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of operating stores and impairment write-downs of depreciable real estate assets, plus real estate related depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of our performance, as an alternative to net cash flow from operating activities as a measure of our liquidity, or as an indicator of our ability to make cash distributions.

32

The following table presents the calculation of FFO for the periods indicated:

	For the Year Ended December 31,
	2016			2015			2014
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355
Adjustments:
Real estate depreciation	155,358			115,924			96,819
Amortization of intangibles	20,467			11,094			12,394
(Gain) loss on real estate transactions, earnout from prior acquisition and sale of other assets	(8,465		)	(1,501		)	10,285
Unconsolidated joint venture real estate depreciation and amortization	4,505			4,233			4,395
Unconsolidated joint venture gain on sale of real estate and purchase of partners' interests	(69,199		)	(2,857		)	(4,022		)
Distributions paid on Series A Preferred Operating Partnership units	(5,085		)	(5,088		)	(5,750		)
Income allocated to Operating Partnership noncontrolling interests	30,962			20,064			17,530
Funds from operations attributable to common stockholders and unit holders	$	494,670		$	331,343		$	310,006

SAME-STORE RESULTS

Our same-store pool for the periods presented consists of 564 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented. We consider a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80% or more for one calendar year. We believe that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to: occupancy, rental revenue growth, operating expense growth, net operating income growth, etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments. Same-store results should not be used as a basis for future same-store performance or for the performance of our stores as a whole. The following table presents operating data for our same-store portfolio.

33

Comparison of the Year Ended December 31, 2016 to the Year Ended December 31, 2015

The following table presents a reconciliation of same-store net operating income to income from operations as presented on our consolidated statements of operations for the periods indicated:

	For the Three Months Ended December 31,						Percent	For the Year Ended December 31,						Percent
	2016			2015			Change	2016			2015			Change
Same-store rental and tenant reinsurance revenues	$	179,003		$	170,234		5.2%	$	708,063		$	662,213		6.9%
Non same-store rental and tenant reinsurance revenues	72,364			45,333			59.6%	243,970			85,896			184.0%
Total property rental and tenant reinsurance revenues	251,367			215,567			16.6%	952,033			748,109			27.3%
Same-store operating and tenant reinsurance expenses	46,169			47,142			(2.1)%	189,973			187,939			1.1%
Non same-store operating and tenant reinsurance expenses	21,163			15,706			34.7%	75,587			29,059			160.1%
Total property operating and tenant reinsurance expenses	67,332			62,848			7.1%	265,560			216,998			22.4%
Same-store net operating income	132,834			123,092			7.9%	518,090			474,274			9.2%
Non same-store net operating income	51,201			29,627			72.8%	168,383			56,837			196.3%
Total net operating income	184,035			152,719			20.5%	686,473			531,111			29.3%
Management fees and other income	9,649			10,192				39,842			34,161
Acquisition related costs and other	(2,987		)	(63,698		)		(12,111		)	(69,401		)
General and administrative	(18,355		)	(18,138		)		(81,806		)	(67,758		)
Depreciation and amortization	(49,158		)	(40,766		)		(182,560		)	(133,457		)
Income from operations	$	123,184		$	40,309			$	449,838		$	294,656
Same-store square foot occupancy as of quarter end	92.0%			92.8%				92.0%			92.8%
Properties included in same-store	564			564				564			564

The increases in same-store rental and tenant reinsurance revenues for the three months and year ended December 31, 2016, as compared to the same periods ended December 31, 2015, were due primarily to higher rental rates for both new and existing customers. Expenses were lower for the three months ended December 31, 2016 due to decreases year-over-year across most expense categories, primarily due to comparably higher expenses in the three months ended December 31, 2015. The most significant decreases were in repairs and maintenance and utilities. Decreases in these expenses were partially offset by increases in property taxes. For the year ended December 31, 2016, expenses were higher due to increases in property taxes and credit card processing fees. These increases in expenses were partially offset by decreases in utilities and repairs and maintenance expense.

34

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

The following table presents a reconciliation of same-store net operating income to income from operations as presented on our consolidated statements of operations for the periods indicated:

	For the Three Months Ended December 31,						Percent	For the Year Ended December 31,						Percent
	2015			2014			Change	2015			2014			Change
Same-store rental and tenant reinsurance revenues	$	151,761		$	138,471		9.6%	$	590,979		$	540,664		9.3%
Non same-store rental and tenant reinsurance revenues	63,806			21,665			194.5%	157,130			78,276			100.7%
Total property rental and tenant reinsurance revenues	215,567			160,136			34.6%	748,109			618,940			20.9%
Same-store operating and tenant reinsurance expenses	41,702			39,802			4.8%	166,166			161,135			3.1%
Non same-store operating and tenant reinsurance expenses	21,146			5,838			262.2%	50,832			21,708			134.2%
Total property operating and tenant reinsurance expenses	62,848			45,640			37.7%	216,998			182,843			18.7%
Same-store net operating income	110,059			98,669			11.5%	424,813			379,529			11.9%
Non same-store net operating income	42,660			15,827			169.5%	106,298			56,568			87.9%
Total net operating income	152,719			114,496			33.4%	531,111			436,097			21.8%
Management fees and other income	10,192			5,048				34,161			28,215
Acquisition related costs and other	(63,698		)	(5,941		)		(69,401		)	(9,826		)
General and administrative	(18,138		)	(14,506		)		(67,758		)	(60,942		)
Depreciation and amortization	(40,766		)	(29,181		)		(133,457		)	(115,076		)
Income from operations	$	40,309		$	69,916			$	294,656		$	278,468
Same-store square foot occupancy as of quarter end	92.9%			91.4%				92.9%			91.4%
Properties included in same-store	503			503				503			503

The increases in same-store rental and tenant reinsurance revenues for the three months and year ended December 31, 2015, as compared to the same periods ended December 31, 2014, were due primarily to an increase in occupancy, an increase in rental rates to new and existing customers, and reduced customer discounts. Expenses were higher for the year ended December 31, 2015 due to increases in tenant reinsurance expense, credit card merchant fees and property taxes. Increases were offset by decreases in utility expenses and property insurance expense.

CASH FLOWS

Comparison of the Year Ended December 31, 2016 to the Year Ended December 31, 2015

Cash provided by operating activities was $539,263 and $367,329 for the years ended December 31, 2016 and 2015, respectively. The change when compared to the prior year was primarily due to a $187,553 increase in net income and an increase in depreciation and amortization expense of $49,103. These increases were offset by an increase in the gain on sale of real estate assets and purchase joint venture partners’ interests of $66,342. This gain was primarily the result of three step acquisitions of stores that were previously owned by our VRS, PRISA II and WCOT joint ventures, along with the gain on the sale of our remaining interest in the PRISA II joint venture to Prudential.

35

Cash used in investing activities was $1,032,035 and $1,625,664, for the years ended December 31, 2016 and 2015, respectively. The decrease was primarily due to a decrease in total cash paid for the acquisition of real estate assets of $464,227. We purchased 99 stores during the year ended December 31, 2016, compared to 171 stores purchased during 2015. There was also an increase in proceeds from sale of real estate assets, investments in real estate ventures and other assets of $60,013, a decrease in cash paid on the purchase/issuance of notes receivable of $57,902 and an increase in cash received from principal payments on notes receivable of $42,785 for the year ended December 31, 2016 when compared to 2015.

Cash provided by financing activities was $460,831 and $1,286,471, for the years ended December 31, 2016 and 2015, respectively. The change related primarily to a decrease in proceeds from notes payable and revolving lines of credit of $221,445, a decrease in net proceeds from the issuance of exchangeable senior notes of $563,500, and a decrease in net proceeds from the sale of common stock of $323,453 for the year ended December 31, 2016 when compared to the prior year. These decreases were partially offset by a decrease in principal payments on notes payable and revolving lines of credit of $191,128 and a decrease in the cash paid for the repurchase of exchangeable senior notes of $205,017.

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

Cash provided by operating activities was $367,329 and $337,581 for the years ended December 31, 2015 and 2014, respectively. The change when compared to the prior year was primarily due to a $13,640 increase in net income and an increase in depreciation and amortization expense of $18,381. These increases were partially offset by a decrease in the change in accounts payable and accrued liabilities of $4,812.

Cash used in investing activities was $1,625,664 and $564,948 for the years ended December 31, 2015 and 2014, respectively. The change was primarily the result of an increase of $1,200,853 paid for the acquisition of SmartStop in October 2015. There was also an increase of $55,073 in cash used to purchase/issue notes receivable. These increases in cash outflows were partially offset by an increase of $45,080 in cash received as returns of investments in unconsolidated real estate ventures.

Cash provided by financing activities was $1,286,471 and $148,307 for the years ended December 31, 2015 and 2014, respectively. The net increase was due to a number of factors, including an increase of $1,204,138 in the cash proceeds received from the issuance of notes payable and revolving lines of credit, an increase of $446,877 in the cash proceeds received from the sale of common stock, and an increase of $563,500 in the net proceeds from the issuance of exchangeable senior notes. These increases in cash inflows were offset by an increase of $780,442 of cash paid for principal payments on notes payable and revolving lines of credit, an increase of $227,212 in cash paid to repurchase existing exchangeable senior notes, and an increase of $59,211 in cash paid as dividends on our common stock.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2016, we had $43,858 available in cash and cash equivalents. We are required to distribute at least 90% of our net taxable income, excluding net capital gains, to our stockholders on an annual basis to maintain our qualification as a REIT.

Our cash and cash equivalents are held in accounts managed by third party financial institutions and consist of invested cash and cash in our operating accounts. During 2016 and 2015, we experienced no loss or lack of access to our cash or cash equivalents; however, there can be no assurance that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

36

The following table presents information on our lines of credit for the period presented. All of our lines of credit are guaranteed by us.

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate		Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.4	%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.2	%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

As of December 31, 2016, we had $4,363,697 face value of debt, resulting in a debt to total enterprise value ratio of 29.6%. As of December 31, 2016, the ratio of total fixed-rate debt and other instruments to total debt was 70.0% (including $2,198,275 on which we have interest rate swaps that have been included as fixed-rate debt). The weighted average interest rate of the total of fixed- and variable-rate debt at December 31, 2016 was 3.0%. Certain of our real estate assets are pledged as collateral for our debt. We are subject to certain restrictive covenants relating to our outstanding debt. We were in compliance with all financial covenants at December 31, 2016.

We expect to fund our short-term liquidity requirements, including operating expenses, recurring capital expenditures, dividends to stockholders, distributions to holders of Operating Partnership units and interest on our outstanding indebtedness, out of our operating cash flow, cash on hand and borrowings under our revolving lines of credit, including undrawn portions of our unsecured facility. In addition, we are pursuing additional sources of financing based on anticipated funding needs.

Our liquidity needs consist primarily of cash distributions to stockholders, store acquisitions, principal payments under our borrowings and non-recurring capital expenditures. We may from time to time seek to repurchase our outstanding debt, shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. In addition, we evaluate, on an ongoing basis, the merits of strategic acquisitions and other relationships, which may require us to raise additional funds. We do not expect that our operating cash flow or cash balances will be sufficient to fund our liquidity needs and instead expect to fund such needs out of additional borrowings of secured or unsecured indebtedness, joint ventures with third parties, and from the proceeds of public and private offerings of equity and debt. Additional capital may not be available on terms favorable to us or at all. Any additional issuance of equity or equity-linked securities may result in dilution to our stockholders. In addition, any new securities we issue could have rights, preferences and privileges senior to holders of our common stock. We may also use Operating Partnership units as currency to fund acquisitions from self-storage owners who desire tax-deferral in their exiting transactions.

OFF-BALANCE SHEET ARRANGEMENTS

Except as disclosed in the notes to our financial statements, we do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our financial statements, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

CONTRACTUAL OBLIGATIONS

The following table presents information on future payments due by period as of December 31, 2016:

37

	Payments due by Period:
			Less Than						After
	Total		1 Year		1-3 Years		3-5 Years		5 Years
Operating leases	$	120,926	$	6,123	$	12,801	$	11,977	$	90,025
Notes payable, notes payable to trusts and revolving lines of credit
Interest	573,411		127,630		218,184		109,191		118,406
Principal	4,363,697		311,075		936,309		2,432,353		683,960
Total contractual obligations	$	5,058,034	$	444,828	$	1,167,294	$	2,553,521	$	892,391

The operating leases above include minimum future lease payments on leases for 22 of our operating stores as well as leases of our corporate offices. Three ground leases include additional contingent rental payments based on the level of revenue achieved at the store.

As of December 31, 2016, the weighted average interest rate for all fixed rate loans was 3.3%, and the weighted average interest rate on all variable rate loans was 2.3%.

FINANCING STRATEGY

We will continue to employ leverage in our capital structure in amounts reviewed from time to time by our board of directors. Although our board of directors has not adopted a policy which limits the total amount of indebtedness that we may incur, we will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or variable rate. In making financing decisions, we will consider factors including but not limited to:

• the interest rate of the proposed financing;

• the extent to which the financing impacts flexibility in managing our stores;

• prepayment penalties and restrictions on refinancing;

• the purchase price of stores acquired with debt financing;

• long-term objectives with respect to the financing;

• target investment returns;

• the ability of particular stores, and our Company as a whole, to generate cash flow sufficient to cover expected debt service payments;

• overall level of consolidated indebtedness;

• timing of debt and lease maturities;

• provisions that require recourse and cross-collateralization;

• corporate credit ratios including debt service coverage, debt to total capitalization and debt to undepreciated assets; and

• the overall ratio of fixed and variable rate debt.

Our indebtedness may be recourse, non-recourse, cross-collateralized, cross-defaulted, secured or unsecured. If the indebtedness is non-recourse, the collateral will be limited to the particular stores to which the indebtedness relates. In addition, we may invest in stores subject to existing loans collateralized by mortgages or similar liens on our stores, or may refinance stores acquired on a leveraged basis. We may use the proceeds from any borrowings to refinance existing indebtedness, to refinance investments, including the redevelopment of existing stores, for general working capital or to purchase additional interests in partnerships or joint ventures or for other purposes when we believe it is advisable.

We may from time to time seek to retire or repurchase our outstanding debt, as well as shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

38

SEASONALITY

The self-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year.

Item 7a.     Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Our future income, cash flows and fair values of financial instruments are dependent upon prevailing market interest rates.

Interest Rate Risk

Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

As of December 31, 2016, we had approximately $4.4 billion in total face value debt, of which approximately $1.3 billion was subject to variable interest rates (excluding debt with interest rate swaps). If LIBOR were to increase or decrease by 100 basis points, the increase or decrease in interest expense on the variable rate debt would increase or decrease future earnings and cash flows by approximately $13.1 million annually.

Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

39

Item 8.     Financial Statements and Supplementary Data

EXTRA SPACE STORAGE INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND SCHEDULES

Report of Independent Registered Public Accounting Firm	41
Consolidated Balance Sheets as of December 31, 2016 and 2015	42
Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014	43
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014	44
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2016, 2015 and 2014	45
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014	48
Notes to Consolidated Financial Statements	50
Schedule III - Real Estate and Accumulated Depreciation	89

All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto.

40

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Extra Space Storage Inc.

We have audited the accompanying consolidated balance sheets of Extra Space Storage Inc. as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the Index at Item 8. These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Extra Space Storage Inc. at December 31, 2016 and 2015, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Extra Space Storage Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 27, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 27, 2017

41

Extra Space Storage Inc.

Consolidated Balance Sheets

(dollars in thousands, except share data)

	December 31, 2016			December 31, 2015
Assets:
Real estate assets, net	$	6,770,447		$	5,689,309
Investments in unconsolidated real estate ventures	79,570			103,007
Cash and cash equivalents	43,858			75,799
Restricted cash	13,884			30,738
Receivables from related parties and affiliated real estate joint ventures	16,611			2,205
Other assets, net	167,076			170,349
Total assets	$	7,091,446		$	6,071,407
Liabilities, Noncontrolling Interests and Equity:
Notes payable, net	$	3,213,588		$	2,758,567
Exchangeable senior notes, net	610,314			623,863
Notes payable to trusts, net	117,321			117,191
Revolving lines of credit	365,000			36,000
Accounts payable and accrued expenses	101,388			82,693
Other liabilities	87,669			80,489
Total liabilities	4,495,280			3,698,803
Commitments and contingencies
Noncontrolling Interests and Equity:
Extra Space Storage Inc. stockholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding	—			—
Common stock, $0.01 par value, 500,000,000 shares authorized, 125,881,460 and 124,119,531 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively	1,259			1,241
Additional paid-in capital	2,566,120			2,431,754
Accumulated other comprehensive income (loss)	16,770			(6,352		)
Accumulated deficit	(339,257		)	(337,566		)
Total Extra Space Storage Inc. stockholders' equity	2,244,892			2,089,077
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable	147,920			80,531
Noncontrolling interests in Operating Partnership	203,354			202,834
Other noncontrolling interests	—			162
Total noncontrolling interests and equity	2,596,166			2,372,604
Total liabilities, noncontrolling interests and equity	$	7,091,446		$	6,071,407

See accompanying notes.

42

Extra Space Storage Inc.

Consolidated Statements of Operations

(dollars in thousands, except share data)

	For the Year Ended December 31,
	2016			2015			2014
Revenues:
Property rental	$	864,742		$	676,138		$	559,868
Tenant reinsurance	87,291			71,971			59,072
Management fees and other income	39,842			34,161			28,215
Total revenues	991,875			782,270			647,155
Expenses:
Property operations	250,005			203,965			172,416
Tenant reinsurance	15,555			13,033			10,427
Acquisition related costs and other	12,111			69,401			9,826
General and administrative	81,806			67,758			60,942
Depreciation and amortization	182,560			133,457			115,076
Total expenses	542,037			487,614			368,687
Income from operations	449,838			294,656			278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets	8,465			1,501			(10,285		)
Property casualty loss, net	—			—			(1,724		)
Interest expense	(133,479		)	(95,682		)	(81,330		)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(4,980		)	(3,310		)	(2,683		)
Interest income	6,148			3,461			1,607
Interest income on note receivable from Preferred Operating Partnership unit holder	4,850			4,850			4,850
Income before equity in earnings of unconsolidated real estate ventures and income tax expense	330,842			205,476			188,903
Equity in earnings of unconsolidated real estate ventures	12,895			12,351			10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	69,199			2,857			4,022
Income tax expense	(15,847		)	(11,148		)	(7,570		)
Net income	397,089			209,536			195,896
Net income allocated to Preferred Operating Partnership noncontrolling interests	(14,700		)	(11,718		)	(10,991		)
Net income allocated to Operating Partnership and other noncontrolling interests	(16,262		)	(8,344		)	(6,550		)
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355
Earnings per common share
Basic	$	2.92		$	1.58		$	1.54
Diluted	$	2.91		$	1.56		$	1.53
Weighted average number of shares
Basic	125,087,554			119,816,743			115,713,807
Diluted	125,948,076			126,918,869			121,435,267

See accompanying notes.

43

Extra Space Storage Inc.

Consolidated Statements of Comprehensive Income

(amounts in thousands)

	For the Year Ended December 31,
	2016		2015			2014
Net income	$	397,089	$	209,536		$	195,896
Other comprehensive income (loss):
Change in fair value of interest rate swaps	24,598		(4,929		)	(12,061		)
Total comprehensive income	421,687		204,607			183,835
Less: comprehensive income attributable to noncontrolling interests	32,438		20,001			17,120
Comprehensive income attributable to common stockholders	$	389,249	$	184,606		$	166,715

See accompanying notes

44

Extra Space Storage Inc. Consolidated Statements of Stockholders' Equity (amounts in thousands, except share data)
	Noncontrolling Interests																		Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership												Operating Partnership			Other							Additional Paid-in Capital		Accumulated Other Comprehensive Income (Loss)			Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D									Shares		Par Value
Balances at December 31, 2013	$	30,202		$	33,568		$	17,177		$	—		$	91,453		$	1,025		115,755,527		$	1,157	$	1,973,159	$	10,156		$	(226,002	)	$	1,931,895
Issuance of common stock upon the exercise of options	—			—			—			—			—			—			211,747		2		3,093		—			—			3,095
Restricted stock grants issued	—			—			—			—			—			—			117,370		1		—		—			—			1
Restricted stock grants cancelled	—			—			—			—			—			—			(23,595	)	—		—		—			—			—
Compensation expense related to stock-based awards	—			—			—			—			—			—			—		—		4,984		—			—			4,984
Issuance of Operating Partnership units in conjunction with store acquisitions	—			8,334			13,783			13,710			2,982			—			—		—		—		—			—			38,809
Redemption of Operating Partnership units for common stock	(10,240		)	—			—			—			(398		)	—			299,190		3		10,635		—			—			—
Redemption of Operating Partnership units for cash	(4,794		)	—			—			—			—			—			—		—		—		—			—			(4,794		)
Issuance of note receivable to Series C unit holders	—			—			(20,230		)	—			—			—			—		—		—		—			—			(20,230		)
Net income	7,036			2,387			1,551			17			6,538			12			—		—		—		—			178,355			195,896
Other comprehensive income	(74		)	—			—			—			(347		)	—			—		—		—		(11,640		)	—			(12,061		)
Tax effect from vesting of restricted stock grants and stock option exercises	—			—			—			—			—			—			—		—		3,613		—			—			3,613
Distributions to Operating Partnership units held by noncontrolling interests	(7,321		)	(2,386		)	(1,551		)	(17		)	(7,806		)	—			—		—		—		—			—			(19,081		)
Distributions to other noncontrolling interests	—			—			—			—			—			(53		)	—		—		—		—			—			(53		)
Dividends paid on common stock at $1.81 per share	—			—			—			—			—			—			—		—		—		—			(210,091		)	(210,091		)
Balances at December 31, 2014	$	14,809		$	41,903		$	10,730		$	13,710		$	92,422		$	984		116,360,239		$	1,163	$	1,995,484	$	(1,484	)	$	(257,738	)	$	1,911,983

45

Extra Space Storage Inc. Consolidated Statements of Stockholders' Equity (amounts in thousands, except share data)
	Noncontrolling Interests																		Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership												Operating Partnership			Other							Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)			Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D									Shares		Par Value
Issuance of common stock upon the exercise of options	$	—		$	—		$	—		$	—		$	—		$	—		79,974		$	1	$	1,541		$	—		$	—		$	1,542
Restricted stock grants issued	—			—			—			—			—			—			174,558		2		—			—			—			2
Restricted stock grants cancelled	—			—			—			—			—			—			(18,090	)	—		—			—			—			—
Issuance of common stock, net of offering costs	—			—			—			—			—			—			6,735,000		67		446,810			—			—			446,877
Compensation expense related to stock-based awards	—			—			—			—			—			—			—		—		6,055			—			—			6,055
Purchase of remaining equity interest in existing consolidated joint venture	—			—			—			—			—			(822		)	—		—		(446		)	—			—			(1,268		)
Issuance of Operating Partnership units in conjunction with acquisitions	—			—			—			—			142,399			—			—		—		—			—			—			142,399
Redemption of Operating Partnership units for common stock	—			—			—			—			(28,106		)	—			787,850		8		28,098			—			—			—
Repurchase of equity portion of 2013 exchangeable senior notes	—			—			—			—			—			—			—		—		(70,112		)	—			—			(70,112		)
Issuance of 2015 exchangeable senior notes - equity component	—			—			—			—			—			—			—		—		22,597			—			—			22,597
Net income	6,445			2,514			2,074			685			8,344			—			—		—		—			—			189,474			209,536
Other comprehensive income (loss)	(15		)	—			—			—			(46		)	—			—		—		—			(4,868		)	—			(4,929		)
Tax effect from vesting of restricted stock grants and stock option exercises	—			—			—			—			—			—			—		—		1,727			—			—			1,727
Distributions to Operating Partnership units held by noncontrolling interests	(7,050		)	(2,515		)	(2,074		)	(685		)	(12,179		)	—			—		—		—			—			—			(24,503		)
Dividends paid on common stock at $2.24 per share	—			—			—			—			—			—			—		—		—			—			(269,302		)	(269,302		)
Balances at December 31, 2015	$	14,189		$	41,902		$	10,730		$	13,710		$	202,834		$	162		124,119,531		$	1,241	$	2,431,754		$	(6,352	)	$	(337,566	)	$	2,372,604

46

Extra Space Storage Inc. Consolidated Statements of Stockholders' Equity (amounts in thousands, except share data)
	Noncontrolling Interests																		Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership												Operating Partnership			Other							Additional Paid-in Capital			Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D									Shares		Par Value
Issuance of common stock upon the exercise of options	$	—		$	—		$	—		$	—		$	—		$	—		97,855		$	—	$	1,444		$	—	$	—		$	1,444
Restricted stock grants issued	—			—			—			—			—			—			119,931		2					—		—			2
Restricted stock grants cancelled	—			—			—			—			—			—			(9,947	)	—		—			—		—			—
Issuance of common stock, net of offering costs	—			—			—			—			—			—			1,381,300		14		123,408			—		—			123,422
Compensation expense related to stock-based awards	—			—			—			—			—			—			—		—		8,045			—		—			8,045
Purchase of remaining equity interest in existing consolidated joint venture	—			—			—			—			800			(162		)	—		—		(638		)	—		—			—
Issuance of Operating Partnership units in conjunction with acquisitions	—			—			—			—			7,247			—			—		—		—			—		—			7,247
Redemption of Operating Partnership units for sale of property	—			—			—			—			(7,689		)	—			—		—		—			—		—			(7,689		)
Redemption of Operating Partnership units for common stock and cash	—			—			—			—			(1,083		)	—			23,850		—		577			—		—			(506		)
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions	—			—			—			67,193			—			—			—		—		—			—		—			67,193
Repurchase of equity portion of 2013 exchangeable senior notes	—			—			—			—			—			—			148,940		2		(874		)	—		—			(872		)
Net income	7,645			2,514			2,570			1,971			16,262			—			—		—		—			—		366,127			397,089
Other comprehensive income loss	201			—			—			—			1,275			—			—		—		—			23,122		—			24,598
Tax effect from vesting of restricted stock grants and stock option exercises	—			—			—			—			—			—			—		—		2,404			—		—			2,404
Distributions to Operating Partnership units held by noncontrolling interests	(7,650		)	(2,514		)	(2,570		)	(1,971		)	(16,292		)	—			—		—		—			—		—			(30,997		)
Dividends paid on common stock at $2.93 per share	—			—			—			—			—			—			—		—		—			—		(367,818		)	(367,818		)
Balances at December 31, 2016	$	14,385		$	41,902		$	10,730		$	80,903		$	203,354		$	—		125,881,460		$	1,259	$	2,566,120		$	16,770	$	(339,257	)	$	2,596,166

See accompanying notes.

47

Extra Space Storage Inc.

Consolidated Statements of Cash Flows

(amounts in thousands)

	For the Year Ended December 31,
	2016			2015			2014
Cash flows from operating activities:
Net income	$	397,089		$	209,536		$	195,896
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	182,560			133,457			115,076
Amortization of deferred financing costs	12,922			7,779			6,592
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	4,980			3,310			2,683
Non-cash interest expense related to amortization of premium on notes payable	(872		)	(2,409		)	(3,079		)
Compensation expense related to stock-based awards	8,045			6,055			4,984
Gain on sale of real estate assets and purchase of joint venture partners' interests	(69,199		)	(2,857		)	(3,438		)
Loss (gain) on real estate transactions, earnout from prior acquisition and sale of other assets	(8,465		)	(1,501		)	2,500
Property casualty loss	—			—			1,724
Distributions from unconsolidated real estate ventures in excess of earnings	3,534			4,531			4,510
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures	1,367			(1,436		)	71
Other assets	(2,981		)	(1,172		)	(1,498		)
Accounts payable and accrued expenses	10,075			108			4,920
Other liabilities	208			11,928			6,640
Net cash provided by operating activities	539,263			367,329			337,581
Cash flows from investing activities:
Acquisition of SmartStop, net of cash acquired	—			(1,200,853		)	—
Acquisition of real estate assets	(1,086,523		)	(349,897		)	(503,538		)
Development and redevelopment of real estate assets	(23,279		)	(26,931		)	(23,528		)
Proceeds from sale of real estate assets, investments in real estate ventures and other assets	60,813			800			—
Change in restricted cash	16,854			1,282			(3,794		)
Investment in unconsolidated real estate ventures	(28,241		)	(3,434		)	—
Return of investment in unconsolidated real estate ventures	16,953			45,080			—
Purchase/issuance of notes receivable	(26,429		)	(84,331		)	(29,258		)
Principal payments received from notes receivable	42,785			—			—
Purchase of equipment and fixtures	(4,968		)	(7,380		)	(4,830		)
Net cash used in investing activities	(1,032,035		)	(1,625,664		)	(564,948		)
Cash flows from financing activities:
Proceeds from the sale of common stock, net of offering costs	123,424			446,877			—
Net proceeds from the issuance of 2015 exchangeable senior notes	—			563,500			—
Repurchase of exchangeable senior notes	(22,195		)	(227,212		)	—
Proceeds from notes payable and revolving lines of credit	1,900,357			2,121,802			917,664
Principal payments on notes payable and revolving lines of credit	(1,122,442		)	(1,313,570		)	(533,128		)
Deferred financing costs	(17,486		)	(9,779		)	(5,305		)
Net proceeds from exercise of stock options	1,444			1,542			3,095
Proceeds from termination of interest rate cap	1,650			—			—
Purchase of interest rate cap	—			(2,884		)	—
Payment of earnout from prior acquisition	(4,600		)	—			—
Redemption of Operating Partnership units held by noncontrolling interests	(506		)	—			(4,794		)
Dividends paid on common stock	(367,818		)	(269,302		)	(210,091		)
Distributions to noncontrolling interests	(30,997		)	(24,503		)	(19,134		)
Net cash provided by financing activities	460,831			1,286,471			148,307
Net increase (decrease) in cash and cash equivalents	(31,941		)	28,136			(79,060		)
Cash and cash equivalents, beginning of the period	75,799			47,663			126,723
Cash and cash equivalents, end of the period	$	43,858		$	75,799		$	47,663
Supplemental schedule of cash flow information
Interest paid	122,265			89,507			75,218
Income taxes paid	14,864			1,782			3,418
Supplemental schedule of noncash investing and financing activities:
Redemption of Operating Partnership units held by noncontrolling interests for common stock
Noncontrolling interests in Operating Partnership	$	(577	)	$	(28,106	)	$	(10,638	)
Common stock and paid-in capital	577			28,106			10,638
Tax effect from vesting of restricted stock grants and option exercises
Other assets	$	2,404		$	1,727		$	3,613
Additional paid-in capital	(2,404		)	(1,727		)	(3,613		)
Acquisitions of real estate assets
Real estate assets, net	$	84,163		$	158,009		$	77,158
Value of Operating Partnership units issued	(74,440		)	(142,399		)	(38,811		)
Notes payable assumed	(9,723		)	—			(38,347		)

48

Receivables from related parties and affiliated real estate joint ventures	—			(15,610		)	—
Accrued construction costs and capital expenditures
Acquisition of real estate assets	$	8,497		$	2,332		$	2,799
Development and redevelopment of real estate assets	125			—			—
Other liabilities	(8,622		)	(2,332		)	(2,799		)
Distribution of real estate from investments in unconsolidated real estate ventures
Real estate assets, net	$	25,055		$	—		$	—
Investments in unconsolidated real estate ventures	(25,055		)	—			—
Disposition of real estate assets
Real estate assets, net	$	(7,689	)	$	—		$	—
Operating Partnership units redeemed	7,689			—			—
Acquisition of noncontrolling interests
Operating Partnership units issued	$	(800	)	$	—		$	—
Other noncontrolling interests	162			—			—
Additional paid-in capital	638			—			—

See accompanying notes.

49

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Amounts in thousands, except store and share data, unless otherwise stated

1.     DESCRIPTION OF BUSINESS

Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland Corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At December 31, 2016, the Company had direct and indirect equity interests in 1,016 storage facilities. In addition, the Company managed 411 stores for third parties bringing the total number of stores which it owns and/or manages to 1,427. These stores are located in 38 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of stores in which the Company has an ownership interest. No single tenant accounts for more than 5.0% of rental income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling stores.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Certain prior year amounts have been reclassified to conform to the current year’s presentation. In our Segment Information in Note 19, $2,857 and $4,022 of equity in earnings of unconsolidated real estate ventures-gain on sale of real estate assets and purchase of partners’ interests was reclassified from the rental operations segment to the property management, acquisition and development segment for the years ended December 31, 2015 and 2014, respectively.

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb

50

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2016, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2016			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	23,844		$	—	$	23,844		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(2,447	)	$	—	$	(2,447	)	$	—

51

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2016. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2016 or 2015.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the assets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses annually whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2016 and 2015, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, revolving lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2016 and 2015, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable were based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

52

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2016				December 31, 2015
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	125,642	$	120,230	$	128,216	$	120,230
Fixed rate notes receivable	$	53,450	$	52,201	$	86,814	$	84,331
Fixed rate notes payable and notes payable to trusts	$	2,404,996	$	2,417,558	$	1,828,486	$	1,806,904
Exchangeable senior notes	$	706,827	$	638,170	$	770,523	$	660,364

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of operating stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates.     

Stores purchased at the time of certificate of occupancy issuance are considered asset acquisitions. As such, the purchase price is allocated to the land and buildings acquired based on their fair values. Any debt assumed as part of the acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transactions costs are capitalized as part of the purchase price.

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on eight stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

53

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other assets consist of equipment and fixtures, rents receivable by our tenants, investments in trusts, notes receivable, other intangible assets, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over 3 to 5 years.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real

54

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

estate entities is recognized based on the Company's ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2016, the average insurance coverage for tenants was approximately two thousand eight hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $12,867, $10,528, and $8,843 in advertising expense for the years ended December 31, 2016, 2015 and 2014, respectively, which are included in property operating expenses on the Company’s consolidated statements of operations.

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2016, 0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2016 and 2015, there were no material unrecognized tax benefits. Interest and penalties relating

55

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2016 and 2015, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2016, 2015 and 2014, options to purchase approximately 88,552, 62,254, and 27,374 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, The Company divided the total value of the Preferred Operating Partnership units by the average share price of $83.81 for the year ended December 31, 2016.

The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2016		2015		2014
	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)
Common OP Units	5,564,631	5,564,631	—	—	—	—
Series A Units (Variable Only)	875,480	875,480	—	—	—	—
Series B Units	1,676,087	499,966	1,676,087	579,640	1,592,062	764,385
Series C Units	704,016	353,646	704,016	410,002	605,256	489,366
Series D Units	1,853,193	552,796	548,390	189,649	13,522	6,492
	10,673,407	7,846,519	2,928,493	1,179,291	2,210,840	1,260,243

56

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

The Operating Partnership had $63,170 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2016. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.09 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2016. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $94.71 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2016, 2015 and 2014, 309,730 shares, 513,040 shares, and 130,883 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the years ended December 31, 2016, 2015, and 2014, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

57

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2016			2015			2014
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355
Earnings and dividends allocated to participating securities	(792		)	(601		)	(490		)
Earnings for basic computations	365,335			188,873			177,865
Earnings and dividends allocated to participating securities	792			—			—
Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	—			14,790			13,575
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	—			(5,088		)	(5,586		)
Net income for diluted computations	$	366,127		$	198,575		$	185,854
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	125,087,554			119,816,743			115,713,807
OP Units	—			5,451,357			4,335,837
Series A Units	—			875,480			961,747
Unvested restricted stock awards included for treasury stock method	299,585			—			—
Shares related to exchangeable senior notes and dilutive stock options	560,937			775,289			423,876
Average number of common shares outstanding - diluted	125,948,076			126,918,869			121,435,267
Earnings per common share
Basic	$	2.92		$	1.58		$	1.54
Diluted	$	2.91		$	1.56		$	1.53

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU 2014-9, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-9 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-9 includes all contracts with customers to provide goods and services in the ordinary course of business, except for certain contracts that are specifically excluded from the scope, such as lease contracts and insurance contracts. ASU 2014-9 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has determined that its property rental revenue and tenant reinsurance revenue will not be subject to the guidance in ASU 2014-9, as they qualify as lease contract and insurance contracts, which are excluded from its scope. The Company's management fee revenue will be included in the scope of ASU 2014-9, however, based on the Company's initial assessment, it appears that revenue recognized under ASU 2014-9 will not differ materially from revenue recognized under existing guidance. We continue to assess all potential impacts of ASU 2014-9. The Company anticipates adopting the standard using the modified retrospective transition method as of January 1, 2018.

In April 2015, the FASB issued ASU 2015-3, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-3 on a retrospective basis.

58

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a liability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at the present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For finance leases, the leased asset is depreciated on a straight-line basis and recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption on ASU 2016-02 on the Company's consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business," which provides guidance on whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Specifically, when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. Additionally, ASU 2017-01 also provides other guidance providing a more robust framework to use in determining whether a set of assets and activities is a business. This guidance is effective for annual periods beginning after December 15, 2017. Early application of ASU 2017-01 is permitted for transactions for which the acquisition or disposition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued. The Company plans to apply the guidance in ASU 2017-01 to new acquisitions beginning on January 1, 2017. The adoption of this guidance will result in a decrease in acquisition related costs, as the Company's acquisition of operating stores will likely be considered asset acquisitions rather than business combinations under ASU 2017-01.

3.     REAL ESTATE ASSETS

The components of real estate assets are summarized as follows:

	December 31, 2016			December 31, 2015
Land - operating	$	1,664,659		$	1,384,009
Land - development	26,982			17,313
Buildings, improvements and other intangibles	5,833,836			4,886,397
Intangible assets - tenant relationships	111,528			95,891
Intangible lease rights	12,443			8,877
	7,649,448			6,392,487
Less: accumulated depreciation and amortization	(900,861		)	(728,087		)
Net operating real estate assets	6,748,587			5,664,400
Real estate under development/redevelopment	21,860			24,909
Net real estate assets	$	6,770,447		$	5,689,309
Real estate assets held for sale included in net real estate assets	$	1,970		$	10,774

As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been

59

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

recorded. These assets held for sale are included in the property management, acquisition and development segment of the Company’s segment information. The Company expects this land to be sold by the end of 2017.

The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $21,133, $11,695, and $12,996 for the years ended December 31, 2016, 2015 and 2014, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 2 years to 45 years.

4.     PROPERTY ACQUISITIONS AND DISPOSITIONS

The following table shows the Company’s acquisitions of operating stores for the years ended December 31, 2016 and 2015. The table excludes purchases of raw land or improvements made to existing assets.

			Consideration Paid														Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued	Real estate assets
Arizona	1	12/21/2016	$	9,513	$	9,500	$	—	$	—	$	13		$	—	—	$	9,513
Washington	1	11/22/2016	12,743		12,726		—		—		17			—		—	12,743
Hawaii	2	11/18/2016	15,394		15,356		—		—		38			—		—	15,394
Georgia	1	11/17/2016	7,998		8,009		—		—		(11		)	—		—	7,998
Various states (1)	11	11/17/2016	152,953		153,017		—		—		(64		)	—		—	161,072
California	1	11/17/2016	17,892		17,860		—		—		32			—		—	17,892
North Carolina	1	11/14/2016	13,242		13,241		—		—		1			—		—	13,242
Illinois	1	11/8/2016	12,304		9		—		—		139			12,156		486,244	12,304
Maryland	1	11/2/2016	14,807		9,040		—		—		(75		)	5,842		77,575,000	14,807
Texas	1	10/25/2016	6,743		6,685		—		—		58			—		—	6,743
Minnesota	1	10/12/2016	17,744		17,729		—		—		15			—		—	17,744
Texas	3	10/6/2016	22,302		22,131		—		—		171			—		—	22,302
Utah	1	10/4/2016	8,429		3,750		—		—		4,679			—		—	8,429
California	1	10/4/2016	8,500		8,516		—		—		(16		)	—		—	8,500
California	1	9/21/2016	13,800		13,782		—		—		18			—		—	13,800
Various states(2)	23	9/16/2016	237,542		237,800		—		—		(258		)	—		—	248,530
California	1	8/31/2016	3,990		3,998		—		—		(8		)	—		—	3,990
Texas	1	8/12/2016	9,993		9,915		—		—		78			—		—	9,993
Hawaii	1	7/14/2016	30,955		30,850		—		—		105			—		—	30,955
Massachusetts	1	6/30/2016	13,807		13,751		—		—		56			—		—	13,807
Georgia	1	6/30/2016	7,900		6,696		—		—		4			1,200		13,764	7,900
Illinois	4	6/10/2016	55,851		—		—		—		814			55,037		2,201,467	55,851
Texas	4	6/2/2016	37,478		37,246		—		—		232			—		—	37,478
South Carolina	1	5/10/2016	8,249		8,230		—		—		19			—		—	8,249
Washington, DC	1	5/5/2016	32,968		23,163		9,723		—		82			—		—	32,968
Indiana	5	4/22/2016	26,983		26,849		—		—		134			—		—	26,983
Colorado	1	4/19/2016	7,904		7,869		—		—		35			—		—	7,904
Arizona	1	4/18/2016	8,154		8,029		—		—		125			—		—	8,154
Texas	1	4/15/2016	10,978		10,922		—		—		56			—		—	10,978
Arizona	1	4/5/2016	5,000		4,999		—		—		1			—		—	5,000
Hawaii	1	4/5/2016	28,992		28,935		—		—		57			—		—	28,992
New Mexico	1	3/29/2016	10,958		10,928		—		—		30			—		—	10,958
New Mexico	1	3/29/2016	17,940		17,905		—		—		35			—		—	17,940
Georgia	3	3/29/2016	25,087		25,069		—		—		18			—		—	25,087

60

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

			Consideration Paid															Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Real estate assets
Texas	1	3/21/2016	9,994		9,969		—		—		25			—		—		9,994
Illinois	1	2/25/2016	16,721		16,738		—		—		(17		)	—		—		16,721
Massachusetts	1	2/16/2016	16,169		16,174		—		—		(5		)	—		—		16,169
Various states (3)	6	2/2/2016	53,898		53,940		—		—		(42		)	—		—		98,082
Texas	3	1/14/2016	22,625		22,523		—		—		102			—		—		22,625
Florida	1	1/12/2016	9,001		8,980		—		—		21			—		—		9,001
Texas	3	1/7/2016	27,537		27,435		—		—		102			—		—		27,537
New Mexico	2	1/7/2016	15,607		15,495		—		—		112			—		—		15,607
2016 Totals	99		$	1,086,645	$	995,759	$	9,723	$	—	$	6,928		$	74,235	2,779,050		$	1,149,936
California	1	12/11/2015	$	9,708	$	9,712	$	—	$	—	$	(4	)	$	—	$	—	$	9,708
North Carolina	1	12/8/2015	5,301		5,327		—		—		(26		)	—		—		5,301
Oregon	1	11/24/2015	9,992		9,994		—		—		(2		)	—		—		9,992
Florida	3	11/19/2015	20,003		19,951		—		—		52			—		—		20,003
Texas	1	11/16/2015	14,396		7,115		—		—		60			7,221		91,434		14,396
Texas	1	10/23/2015	8,700		8,678		—		—		22			—		—		8,700
New Jersey	1	10/7/2015	7,240		7,204		—		—		36			—		—		7,240
Various (4)	122	10/1/2015	1,176,893		1,218,173		—		—		(69,936		)	28,656		376,848		1,176,898
Maryland	1	9/10/2015	6,091		6,109		—		—		(18		)	—		—		6,091
North Carolina	1	6/19/2015	6,976		6,915		—		—		61			—		—		6,976
Florida	1	6/18/2015	17,547		12,567		—		—		207			4,773		71,054		17,547
Florida (5)	1	6/17/2015	4,923		359		—		4,601		(37		)	—		—		6,023
Illinois	1	6/8/2015	10,049		9,973		—		—		76			—		—		10,049
Massachusetts	1	5/13/2015	12,500		12,503		—		—		(3		)	—		—		12,500
Georgia	1	5/7/2015	6,496		6,456		—		—		40			—		—		6,496
North Carolina	1	5/5/2015	10,994		10,963		—		—		31			—		—		10,994
Georgia	1	4/24/2015	6,498		6,449		—		—		49			—		—		6,498
Arizona, Texas	22	4/15/2015	177,673		75,102		—		—		822			101,749		1,504,277		177,673
Texas	1	4/14/2015	8,640		8,570		—		—		70			—		—		8,640
California (6)	1	3/30/2015	12,334		1,700		—		11,009		(375		)	—		—		12,699
South Carolina	2	3/30/2015	13,136		13,114		—		—		22			—		—		13,136
Virginia	1	3/17/2015	4,996		4,988		—		—		8			—		—		4,996
Texas	1	2/24/2015	13,554		13,503		—		—		51			—		—		13,554
Texas	3	1/13/2015	41,869		41,771		—		—		98			—		—		41,869
2015 Totals	171		$	1,606,509	$	1,517,196	$	—	$	15,610	$	(68,696	)	$	142,399	2,043,613		$	1,607,979

61

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

(1) On November 17, 2016, the Company acquired 11 stores from its ESS WCOT LLC joint venture ("WCOT") in a step acquisition. These stores are located in California, Georgia, Maryland, New Mexico, Tennessee and Virginia. The Company owns 5.0% of WCOT, with the other 95.0% owned by affiliates of Prudential Global Investment Management ("Prudential"). WCOT created a new subsidiary, Extra Space Properties 132 LLC ("ESP 132") and transferred 11 stores into ESP 132. WCOT then distributed ESP 132 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $68,814. Immediately after the distribution, the Company acquired Prudential's 95.0% interest in ESP 132 for $153,304, resulting in 100% ownership of ESP 132 and the related 11 stores. Based on the purchase price of Prudential's share of ESP 132, the Company determined that the fair value of its investment in ESP 132 immediately prior to the acquisition of Prudential's share was $8,119, and the Company recorded a gain of $4,651 as a result of remeasuring to fair value its existing equity interest in ESP 132. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $161,072, which includes total cash paid, the investment in ESP 132, and the step acquisition gain, less net assets acquired.

(2) On September 16, 2016, the Company acquired 23 stores from its ESS PRISA II LLC joint venture ("PRISA II") in a step acquisition. These stores are located in Arizona, California, Connecticut, Florida, Indiana, Kentucky, Massachusetts, Maryland, Michigan, New Jersey, New Mexico, Ohio, Tennessee and Virginia. The Company owned 4.4% of PRISA II, with the other 95.6% owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred 23 stores into ESP 131. PRISA II then distributed ESP 131 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $4,326. Immediately after the distribution, the Company acquired Prudential's 95.6% interest in ESP 131 for $238,679, resulting in 100% ownership of ESP 131 and the related 23 stores. Based on the purchase price of Prudential's share of ESP 131, the Company determined that the fair value of its investment in ESP 131 immediately prior to the acquisition of Prudential's share was $10,988, and the Company recorded a gain of $6,778 as a result of re-measuring to fair value its existing equity interest in ESP 131. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $248,530, which includes total cash paid, the investment in ESP 131, and the step acquisition gain, less net assets acquired. Subsequent to these transactions, PRISA II owned 42 stores. The Company sold its 4.4% interest in PRISA II to Prudential immediately following these transactions, as disclosed in Note 5.

(3) On February 2, 2016, the Company acquired six stores from its VRS Self Storage LLC joint venture (“VRS”) in a step acquisition. These stores are located in Florida, Maryland, Nevada, New York, and Tennessee. The Company owns 45.0% of VRS, with the other 55.0% owned by affiliates of Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred six stores into ESP 122. VRS then distributed ESP 122 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $17,261. Immediately after the distribution, the Company acquired Prudential’s 55.0% interest in ESP 122 for $53,940, resulting in 100% ownership of ESP 122 and the related six stores. Based on the purchase price of Prudential’s share of ESP 122, the Company determined that the fair value of its investment in ESP 122 immediately prior to the acquisition of Prudential’s share was $44,184, and the Company recorded a gain of $26,923 as a result of re-measuring to fair value its existing equity interest in ESP 122. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests on the Company’s consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $98,082, which includes total cash paid, the investment in ESP 122, and the step acquisition gain, less net assets acquired.

(4) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(5) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(6) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totaling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity

62

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

Acquisition of SmartStop

On October 1, 2015, the Company completed the acquisition of SmartStop, a public non-traded REIT (the “Transaction”), pursuant to an Agreement and Plan of Merger, dated June 15, 2015 (the “Merger Agreement”). The Company completed the Transaction as part of its strategy to acquire stores and portfolios of stores that can increase stockholder value. Under the terms of the Merger Agreement, SmartStop shareholders received $13.75 per share in cash, which represented a total purchase price of approximately $1,391,272.

In connection with the Transaction, it was agreed that certain assets would be excluded from the Company’s acquisition of SmartStop (the “Excluded Assets”). The Company had determined that the Excluded Assets were not complementary to the Company’s business or otherwise not of primary interest to the Company. These Excluded Assets were instead sold by SmartStop to Strategic 1031, LLC, a Delaware limited liability company (“Strategic 1031”), prior to the Transaction. The Excluded Assets included five SmartStop stores located in Canada, one parcel of land located in California that is under development, and SmartStop’s non-traded REIT platform. Strategic 1031 is owned by and controlled by SmartStop’s former Chief Executive Officer, President and Chairman of the Board of Directors.

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031	(90,360		)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders	28,656
	1,300,912
Less: Cash paid for transaction costs	8,053
Less: Cash paid for defeasance and prepayment fees	38,360
Less: Severance and share-based compensation to SmartStop employees	7,665
Total consideration transferred	$	1,246,834

As part of this acquisition, the Company recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. The Company incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, and $1,327 of other payroll-related costs for a total of $54,078 that was paid at closing. Another $9,043 of other acquisition related costs were incurred that were not paid in connection with the closing for a total of $63,121.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings	978,368
Intangibles	18,830
Investments in unconsolidated real estate ventures	60,981
Other assets	34,500
Total assets acquired	1,272,379
Accounts payable and accrued liabilities assumed	17,064
Other liabilities assumed	8,481
Total net assets acquired	$	1,246,834

The Company agreed to loan Strategic 1031 $84,331 to finance the purchase of the Excluded Assets. The loans are secured by an interest in the Excluded Assets and accrue interest at 7.0% per annum until February 1, 2017, when the interest

63

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

rate increases to 9.0%. The loans are due May 30, 2018. As of December 31, 2016, the remaining principal balance was $52,201. These loans receivable are included in Other assets on the Company’s consolidated balance sheets.

Pro Forma Information

During the year ended December 31, 2016, the Company acquired 99 operating stores. The following pro forma financial information includes 66 of the 99 operating stores acquired. 33 stores were excluded as it was impractical to obtain the historical information from the previous owners and in total they represent and immaterial amount of total revenues. The following pro forma financial information is based on the combined historical financial statements of the Company and 66 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2015 (unaudited):

	For the Year Ended December 31,
	2016		2015
	Pro Forma		Pro Forma
Total revenues	$	1,025,639	$	831,730
Net income attributable to common stockholders	$	381,883	$	212,313

The following table summarizes the revenues and earnings related to the 99 stores acquired during 2016 since their acquisition dates, which are included in the Company’s consolidated statements of operations for the year ended December 31, 2016:

	Year Ended December 31, 2016
Total revenues	$	44,712
Net income attributable to common stockholders	$	12,560

Store Disposals

On July 26, 2016, the Company completed the sale of an operating store located in Indiana that had been classified as held for sale for $4,447 in cash. The Company recognized no gain or loss related to this disposition.

On April 20, 2016, the Company completed the sale of seven operating stores located in Ohio and Indiana that had been classified as held for sale for $17,555 in cash. The Company recognized a gain of $11,265 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions, and sale of other assets on the Company's consolidated statements of operations.

On April 1, 2016, the Company disposed of a single store in Texas in exchange for 85,452 of the Company's OP Units valued at $7,689. The Operating Partnership canceled the OP Units received in this disposition. The Company recognized a gain of $93 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions, and sale of other assets on the Company's consolidated statements of operations.

Losses on Earnouts from Prior Acquisitions

On December 2014, the Company acquired a portfolio of five stores located in New Jersey and Virginia. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net operating income for the years ending December 31, 2015 and 2016. At the acquisition date, the Company recorded an estimated liability related to this earnout provision. The operating income of these stores during the earnout period has been higher than expected, resulting in an increase in the estimate of the amount due to the sellers of $4,284, which was recorded as a loss and included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company's consolidated statements of operations for the year ended December 31, 2016.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and

64

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisitions and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2015.

During 2012, the Company acquired a portfolio of ten stores located in New Jersey and New York. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, the Company believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisitions and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2015.

5.     INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	December 31,
			2016			2015
VRS Self Storage LLC ("VRS")	45%	54%	$	20,433		$	39,091
PR EXR Self Storage, LLC ("PREXR")	25%	40%	12,430			—
Storage Portfolio I LLC ("SP I")	25%	25-40%	11,782			11,813
PRISA Self Storage LLC ("PRISA")	4%	4%	10,152			10,309
Extra Space West Two LLC ("ESW II")	5%	40%	4,048			4,122
Clarendon Storage Associates Limited Partnership ("Clarendon")	50%	50%	3,111			3,131
Extra Space of Santa Monica LLC ("ESSM")	48%	48%	1,202			1,200
WCOT Self Storage LLC ("WCOT")	5%	20%	160			3,783
PRISA II Self Storage LLC ("PRISA II")	—%	—%	—			8,323
Extra Space West One LLC ("ESW")	5%	40%	(546		)	(405		)
Extra Space Northern Properties Six LLC ("ESNPS")	10%	35%	(905		)	(470		)
Other minority owned properties	10-50%	19-50%	17,703			6,148
			79,570			87,045
Investments in Strategic Storage Growth Trust "SSGT"			—			15,962
Total			$	79,570		$	103,007

65

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest.

In accordance with ASC 810, the Company reviews all of its joint venture relationships quarterly to ensure that there are no entities that require consolidation. As of December 31, 2016, there were no previously unconsolidated entities that were required to be consolidated as a result of this review.

The Company has entered into several new real estate ventures. The Company accounts for its investment in the following ventures under the equity method of accounting. Information about these real estate ventures is summarized as follows:

Joint venture	Date of initial contribution	Initial Investment		Equity Ownership %	Number of operating stores owned
BH Ridgelake LLC	12/21/2016	$	1,301	20.0%	1
ESS-GS Portland & Broadway LLC	10/19/2016	1,250		25.0%	1
ESS-GS Vancouver-139th LLC	9/14/2016	806		25.0%	1
ESS-H Elmont Associates LLC	8/16/2016	4,712		50.0%	1
ESS-GS Hillsboro-73rd LLC	7/8/2016	376		25.0%	1
BH Storage Columbia LLC	5/20/2016	1,034		20.0%	1
PR EXR Self-Storage, LLC	4/8/2016	12,114		25.0%	1
ESS-H Baychester Investments LLC	3/31/2016	4,794		44.4%	1
ESS-H Bloomfield Investment LLC	12/30/2015	2,885		50.0%	1

On September 16, 2016, subsequent to its acquisition of 23 properties as outlined in Note 4, the Company sold its 4.42% interest in PRISA II to Prudential for $34,758 in cash. The carrying value of the Company's investment prior to the acquisition was $3,912, and the Company recorded a gain on the sale of $30,846. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations.

On April 25, 2016, the Company and Prudential entered into the “Second Amendment to Amended and Restated Operating Agreement of ESS PRISA LLC” and the “First Amendment to Amended and Restated Operating Agreement of ESS PRISA II LLC” (the “Amendments”). The Amendments are deemed effective as of April 1, 2016. Under the Amendments, the Company gave up any future rights to receive distributions from these joint ventures at the higher “excess profit participation” percentage of 17.0% in exchange for a higher equity ownership percentage. The Company’s equity ownership in ESS PRISA LLC increased from 2.0% to 4.0%, and the Company’s equity ownership in ESS PRISA II LLC increased from 2.0% to 4.4%. The Company continues to account for its investment in PRISA under the equity method of accounting. The Company subsequently sold its interest in PRISA II as noted above.

In December 2013 and May 2014, the Company acquired twelve stores located in California from entities associated with Grupe Properties Co. Inc. (“Grupe.”) As part of the Grupe acquisition, the Company acquired its joint venture partners’ 60% to 65% equity interests in six stores. The Company previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with Grupe. Prior to the acquisition, the Company accounted for its interests in these joint ventures as equity-method investments. The Company recognized a non-cash gain of $3,438 during the year ended December 31, 2014 as a result of re-measuring the fair value of its equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, the Company recorded a gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013.

66

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2016			2015		2014
Equity in earnings of VRS	$	2,919		$	4,041	$	3,510
Equity in earnings of PREXR	(172		)	—		—
Equity in earnings of SP I	2,380			1,951		1,541
Equity in earnings of PRISA	1,912			1,013		929
Equity in earnings of ESW II	174			145		102
Equity in earnings of Clarendon	620			581		551
Equity in earnings of ESSM	596			493		424
Equity in earnings of WCOT	614			569		498
Equity in earnings of PRISA II	1,016			793		764
Equity in earnings of ESW	2,269			1,875		1,571
Equity in earnings of ESNPS	823			633		513
Equity in earnings of other minority owned properties	(256		)	257		138
	$	12,895		$	12,351	$	10,541

Equity in earnings of ESW II, SP I and VRS includes the amortization of the Company’s excess purchase price of $26,806 of these equity investments over its original basis. The excess basis is amortized over 40 years.

Information (unaudited) related to the real estate ventures’ debt at December 31, 2016, is presented below:

	Loan Amount		Current Interest Rate		Debt Maturity
VRS - Swapped to fixed	$	52,100	3.19	%	June 2020
PREXR	—		—	%	Unleveraged
SP I - Fixed	86,285		4.66	%	April 2018
PRISA	—		—	%	Unleveraged
ESW II - Swapped to fixed	18,072		3.57	%	February 2019
Clarendon - Swapped to fixed	7,596		5.93	%	September 2018
ESSM - Variable	13,374		2.52	%	May 2021
WCOT - Swapped to fixed	87,500		3.34	%	August 2019
ESW - Variable	17,150		2.02	%	August 2020
ESNPS - Variable	35,500		2.12	%	July 2025
Other minority owned properties	67,087		Various		Various

67

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Combined, condensed unaudited financial information of VRS, PREXR, SP I, PRISA, ESW II, PRISA II, WCOT, ESW and ESNPS as of December 31, 2016 and 2015, and for the years ended December 31, 2016, 2015 and 2014, follows:

	December 31,
	2016		2015
Balance Sheets:
Assets:
Net real estate assets	$	906,637	$	1,389,974
Other	34,116		33,703
	$	940,753	$	1,423,677
Liabilities and members' equity:
Notes payable	$	296,607	$	299,730
Other liabilities	19,878		25,715
Members' equity	624,268		1,098,232
	$	940,753	$	1,423,677

	For the Year Ended December 31,
	2016			2015			2014
Statements of Income:
Rents and other income	$	269,858		$	286,857		$	273,231
Expenses	(143,805		)	(155,851		)	(153,973		)
Gain on sale of real estate	—			60,495			—
Net income	$	126,053		$	191,501		$	119,258

In March 2015, PRISA II sold a single store located in New York and recorded a gain of $60,495.

The Company had no consolidated VIEs for the years ended December 31, 2016 or 2015.

6.     NOTES PAYABLE AND REVOLVING LINES OF CREDIT

The components of notes payable are summarized as follows:

Notes Payable	December 31, 2016			December 31, 2015			Fixed Rate	Variable Rate	Basis Rate	Maturity Dates
Secured fixed rate notes payable (1)	$	2,297,968		$	1,613,490		2.8 - 6.1%			March 2017 - September 2026
Secured variable rate notes payable (1)	642,970			1,094,985				2.4 - 2.8%	Libor plus 1.6 - 2.0%	January 2017 - October 2023
Unsecured fixed rate notes payable	—			73,825			3.1%			March 2020
Unsecured variable rate notes payable	300,000			—				2.1%	Libor plus 1.4%	October 2021 - October 2023
Total	3,240,938			2,782,300
Plus: Premium on notes payable	—			872
Less: unamortized debt issuance costs	(27,350		)	(24,605		)
Total	$	3,213,588		$	2,758,567
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.

68

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

On October 14, 2016, the Company entered into a credit agreement (the “Credit Agreement”) which provides for aggregate borrowings of up to $1.15 billion, consisting of a senior unsecured four-year revolving credit facility of $500 million (the “Revolving Credit Facility”), a senior unsecured five-year term loan of up to $430 million (the “Five-Year Term Loan Facility”) and a senior unsecured seven-year term loan of up to $220 million (the “Seven-Year Term Loan Facility” and, together with the Revolving Credit Facility and the Five-Year Term Loan Facility, the “Credit Facility”). The Company may request an increase in the amount of the commitments under the Credit Facility up to an aggregate of $1.5 billion, and extend the term of the Revolving Credit Facility for up to two additional periods of six months each, after satisfying certain conditions. The latest date by which capacity may be drawn on The Five-Year Term Loan Facility and Seven-Year Term Loan Facility are October 13, 2017 and April 4, 2017, respectively. Costs incurred in connection with the Credit Facility were approximately $8,000. These costs are being amortized as an adjustment to interest expense over the terms of each loan.

Amounts outstanding under the Credit Facility bear interest at floating rates, at the Company’s option, equal to either (i) LIBOR plus the applicable Eurodollar rate margin or (ii) the applicable base rate which is the applicable margin plus the highest of (a) 0.0%, (b) the federal funds rate plus 0.50%, (c) U.S. Bank’s prime rate or (d) the Eurodollar rate plus 1.00%. The applicable Eurodollar rate margin will range from 1.35% to 2.50% per annum and the applicable base rate margin will range from 0.35% to 1.50% per annum, in each case depending on the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement, and the type of loan. If the Operating Partnership obtains a specified investment grade rating from two or more specified credit rating agencies, and elects to use the alternative rates based on the Company’s debt rating, the applicable Eurodollar rate margin will range from 0.85% to 2.45% per annum and the applicable base rate margin will range from 0.00% to 1.45% per annum, in each case depending on the rating achieved and the type of loan.

The Credit Agreement is guaranteed by the Company and is not secured by any assets of the Company.

 As of December 31, 2016, the Company was in compliance with all of its financial covenants.

The following table summarizes the scheduled maturities of notes payable at December 31, 2016:

2017	$	311,075
2018	356,018
2019	514,121
2020	831,289
2021	664,064
Thereafter	564,371
	$	3,240,938

Real estate assets are pledged as collateral for the secured loans. Of the Company’s $3,240,938 principal amount in notes payable outstanding at December 31, 2016, $2,660,814 were recourse due to guarantees or other security provisions. The Company is subject to certain restrictive covenants relating to the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2016.

69

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

All of the Company’s lines of credit are guaranteed by the Company. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.4%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.2%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

7.     DERIVATIVES

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the years ended December 31, 2016, 2015 and 2014, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. During 2017, the Company estimates that an additional $9,244 will be reclassified as an increase to interest expense.

The following table summarizes the terms of the Company’s 31 derivative financial instruments, which have a total combined notional amount of $2,109,486 as of December 31, 2016:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,873 - $267,431	0.84% - 3.84%	10/3/2011 - 10/3/2016	9/20/2018 - 2/1/2024

70

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2016			December 31, 2015
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	23,844		$	4,996
Other liabilities	$	(2,447	)	$	(6,991	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

	Gain (loss) recognized in OCI For the Year Ended December 31,					Location of amounts reclassified from OCI into income	Gain (loss) reclassified from OCI For the Year Ended December 31,
Type	2016		2015				2016			2015			2014
Swap Agreements	$	6,388	$	(17,669	)	Interest expense	$	(18,800	)	$	(12,487	)	$	(8,780	)

Credit-Risk-Related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of December 31, 2016, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2,836. As of December 31, 2016, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of December 31, 2016, it could have been required to cash settle its obligations under these agreements at their termination value of $2,836.

8.     NOTES PAYABLE TO TRUSTS

During July 2005, ESS Statutory Trust III (the “Trust III”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership, issued an aggregate of $40,000 of preferred securities which mature on July 31, 2035. In addition, the Trust III issued 1,238 of Trust common securities to the Operating Partnership for a purchase price of $1,238. On July 27, 2005, the proceeds from the sale of the preferred and common securities of $41,238 were loaned in the form of a note to the Operating Partnership (“Note 3”). Note 3 had a fixed rate of 6.91% through July 31, 2010, and then was payable at a variable rate equal to the three month LIBOR plus 2.4% per annum. Effective July 11, 2011, the Trust III entered into an interest rate swap that fixes the interest rate to be paid at 5.0% per annum and matures July 11, 2018. The interest on Note 3, payable quarterly, will be used by the Trust III to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust III with no prepayment premium on July 27, 2010.

During May 2005, ESS Statutory Trust II (the “Trust II”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company, issued an aggregate of $41,000 of preferred securities which mature on June 30, 2035. In addition, the Trust II issued 1,269 of Trust common securities to the Operating Partnership for a purchase price of $1,269. On May 24, 2005, the proceeds from the sale of the preferred and common securities of $42,269

71

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

were loaned in the form of a note to the Operating Partnership (“Note 2”). Note 2 had a fixed rate of 6.7% through June 30, 2010, and then was payable at a variable rate equal to the three month LIBOR plus 2.4% per annum. Effective July 11, 2011, the Trust II entered into an interest rate swap that fixes the interest rate to be paid at 5.0% per annum and matures July 11, 2018. The interest on Note 2, payable quarterly, will be used by the Trust II to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust II with no prepayment premium on June 30, 2010.

During April 2005, ESS Statutory Trust I (the “Trust”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company issued an aggregate of $35,000 of trust preferred securities which mature on June 30, 2035. In addition, the Trust issued 1,083 of Trust common securities to the Operating Partnership for a purchase price of $1,083. On April 8, 2005, the proceeds from the sale of the trust preferred and common securities of $36,083 were loaned in the form of a note to the Operating Partnership (the “Note”). The Note has a variable rate equal to the three month LIBOR plus 2.3% per annum. Effective June 30, 2010, the Trust entered into an interest rate swap that fixes the interest rate to be paid at 5.1% per annum and matures on June 30, 2018. The interest on the Note, payable quarterly, will be used by the Trust to pay dividends on the trust preferred securities. The trust preferred securities are redeemable by the Trust with no prepayment premium.

Trust, Trust II and Trust III (together, the “Trusts”) are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered to be an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes as discussed above for the proceeds, which are owed to the Trusts by the Company. The Company has also recorded its investment in the Trusts’ common securities as other assets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

The notes payable to trusts are presented net of unamortized deferred financing costs of $2,269 and $2,399 as of December 31, 2016 and 2015, respectively.

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2016:

	Notes payable to Trusts			Investment Balance		Maximum exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II	42,269			1,269		41,000		—
Trust III	41,238			1,238		40,000		—
	119,590			3,590		116,000		—
Unamortized debt issuance costs	(2,269		)
	$	117,321		$	3,590	$	116,000	$	—

72

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

9.     EXCHANGEABLE SENIOR NOTES

In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2.0% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 2016 was approximately 10.56 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 2016 was approximately 18.49 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.

Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2016. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2017. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2016.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the consolidated balance sheets, and

73

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2016			December 31, 2015
Carrying amount of equity component - 2013 Notes	$	—		$	—
Carrying amount of equity component - 2015 Notes	22,597			22,597
Carrying amount of equity components	$	22,597		$	22,597
Principal amount of liability component - 2013 Notes	$	63,170		$	85,364
Principal amount of liability component - 2015 Notes	575,000			575,000
Unamortized discount - equity component - 2013 Notes	(1,187		)	(2,605		)
Unamortized discount - equity component - 2015 Notes	(17,355		)	(21,565		)
Unamortized cash discount - 2013 Notes	(281		)	(633		)
Unamortized debt issuance costs	(9,033		)	(11,698		)
Net carrying amount of liability components	$	610,314		$	623,863

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 Notes and 2015 Notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2016		2015		2014
Contractual interest	$	19,483	$	9,939	$	5,936
Amortization of discount	4,980		3,310		2,683
Total interest expense recognized	$	24,463	$	13,249	$	8,619

Repurchase of 2013 Notes

During April 2016, the Company repurchased a total principal amount of $2,555 of the 2013 Notes. The Company paid cash for the principal amount and issued a total of 18,031 shares of common stock valued at $1,686 for the exchange value in excess of the principal amount.

During February 2016, the Company repurchased a total principal amount of $19,639 of the 2013 Notes. The Company paid cash for the principal amount, and issued a total of 130,909 shares of common stock valued at $11,380 for the exchange value in excess of the principal amount.

As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

74

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Information about the repurchases is as follows:

	February 2016			April 2016			September 2015
Principal amount repurchased	$	19,639		$	2,555		$	164,636
Amount allocated to:
Extinguishment of liability component	$	18,887		$	2,476		$	157,100
Reacquisition of equity component	12,132			1,766			70,112
Total consideration paid for repurchase	$	31,019		$	4,242		$	227,212
Exchangeable senior notes repurchased	$	19,639		$	2,555		$	164,636
Extinguishment of liability component	(18,887		)	(2,476		)	(157,100		)
Discount on exchangeable senior notes	(716		)	(72		)	(6,931		)
Related debt issuance costs	(36		)	(7		)	(605		)
Gain/(loss) on repurchase	$	—		$	—		$	—

10.         OTHER LIABILITIES

The components of other liabilities are summarized as follows:

	December 31, 2016		December 31, 2015
Deferred rental income	$	43,923	$	35,904
Fair value of interest rate swaps	2,447		6,991
Income taxes payable	1,695		2,223
Deferred tax liability	9,838		10,728
Earnout provisions on acquisitions	5,184		5,510
Unpaid claims liability	10,134		11,313
Other miscellaneous liabilities	14,448		7,820
	$	87,669	$	80,489

Included in the unpaid claims liability are claims related to the Company’s tenant reinsurance program. For the years ended December 31, 2016, 2015 and 2014, the number of claims made were 4,055, 3,959 and 2,942, respectively. The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
Tenant Reinsurance Claims:	2016			2015			2014
Unpaid claims liability at beginning of year	$	3,908		$	3,121		$	2,112
Claims and claim adjustment expense for claims incurred in the current year	7,250			6,421			5,126
Claims and claim adjustment expense (benefit) for claims incurred in the prior years	87			—			(345		)
Payments for current year claims	(5,423		)	(4,283		)	(2,954		)
Payments for prior year claims	(1,926		)	(1,351		)	(818		)
Unpaid claims liability at the end of the year	$	3,896		$	3,908		$	3,121

11.     RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS

The Company provides management services to certain joint ventures, third parties and other related party stores. Management agreements provide generally for management fees of 6.0% of cash collected from total revenues for the management of operations at the stores. In addition, the Company receives an asset management fee equal to 0.5% multiplied by the total asset value of the stores owned by the SPI joint venture, provided certain requirements are met.

75

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2016		2015		2014
VRS	Affiliated real estate joint ventures	$	1,053	$	1,398	$	1,326
PREXR	Affiliated real estate joint ventures	20		—		—
SP I	Affiliated real estate joint ventures	2,160		2,075		1,999
PRISA	Affiliated real estate joint ventures	6,117		5,809		5,466
ESW II	Affiliated real estate joint ventures	482		452		410
ESSM	Affiliated real estate joint ventures	162		152		132
WCOT	Affiliated real estate joint ventures	1,819		1,799		1,680
PRISA II	Affiliated real estate joint ventures	3,469		4,703		4,635
ESW	Affiliated real estate joint ventures	555		515		480
ESNPS	Affiliated real estate joint ventures	620		584		550
HSRE-ESP IA, LLC ("HSRE")	Affiliated real estate joint ventures	—		—		1,201
Other	Franchisees, third parties and other	23,385		16,674		10,336
		$	39,842	$	34,161	$	28,215

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2016		December 31, 2015
Mortgage notes receivable	$	15,860	$	—
Other receivables from stores	751		2,205
	$	16,611	$	2,205

Mortgage notes receivable consist of short-term mortgage notes to joint ventures and one three-year revolving line of credit to a joint venture. These short-term mortgage notes have a maturity of less than a year and the Company believes they are fully collectible. Other receivables from stores consist of amounts due for management fees, asset management fees and expenses paid on behalf of the stores that the Company manages. The Company believes that all of these related party and affiliated real estate joint venture receivables are fully collectible. The Company does not have any payables to related parties at December 31, 2016, or 2015.

The Company has entered into an annual aircraft dry lease and service and management agreement with SpenAero, L.C. (“SpenAero”), an affiliate of Spencer F. Kirk, who was the Company's Chief Executive Officer through December 31, 2016 and continues to serve as a member of the Company's Board of Directors. Under the terms of the agreement, the Company pays a defined hourly rate for use of the aircraft. During the years ended December 31, 2016, 2015 and 2014, the Company paid SpenAero $1,180, $1,163 and $1,059, respectively. The services that the Company receives from SpenAero are similar in nature and comparable in price to those that are provided to other outside third parties.

12.     STOCKHOLDERS’ EQUITY

The Company’s charter provides that it can issue up to 500,000,000 shares of common stock, $0.01 par value per share and 50,000,000 shares of preferred stock, $0.01 par value per share. As of December 31, 2016, 125,881,460 shares of common stock were issued and outstanding, and no shares of preferred stock were issued or outstanding.

All holders of the Company's common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders. The transfer agent and registrar for the Company’s common stock is American Stock Transfer & Trust Company.

On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. On May 6, 2016, the Company

76

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

filed its current $400,000 "at the market" equity program with the Securities and Exchange Commission using a new shelf registration statement on Form S-3, and entered into separate equity distribution agreements with five sales agents. Under the terms of the current equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. The current equity distribution agreements, dated May 6, 2016, replaced and superseded the previous equity distribution agreements, dated August 28, 2015.

During July 2016, the Company sold 550,000 shares of common stock under the current “at the market” equity program at an average sales price of $92.04 per share, resulting in net proceeds of $50,062. At December 31, 2016, the Company had $349,375 available for issuance under the existing equity distribution agreements.

From January 1, 2016, through May 6, 2016, the Company sold 831,300 shares of common stock under the previous “at the market” equity program at an average sales price of $89.66 per share, resulting in net proceeds of $73,360.

During September 2015, the Company sold 410,000 shares of common stock under the previous “at the market” equity program at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On June 22, 2015, the Company issued and sold 6,325,000 shares of its common stock in a public offering at a price of $68.15 per share. The Company received gross proceeds of $431,049. The underwriting discount and transaction costs were $14,438, resulting in net proceeds of $416,611.

13.     NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten stores in exchange for 989,980 Series A Units. The stores are located in California and Hawaii.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5.0% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the common OP Units. The Series A Units became redeemable at the option of the holder on September 1, 2008, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85%. During 2013, a loan amendment was signed extending the maturity date to September 1, 2020. The loan is secured by the borrower’s Series A Units. The holders of the Series A Units could redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder

77

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

of the Series A Units is required to repay the loan as of the date of that redemption. On October 3, 2014, the holders of the Series A Units redeemed 114,500 Series A Units for $4,794 in cash and 280,331 shares of common stock. No additional redemption of Series A Units can be made without repayment of the loan. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

Series B Redeemable Preferred Units

On April 3, 2014, the Operating Partnership completed the purchase of a store located in Georgia. This store was acquired in exchange for $15,158 of cash and 333,360 Series B Units valued at $8,334.

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 stores affiliated with All Aboard Mini Storage, all of which are located in California. On September 26, 2013, the Operating Partnership completed the purchase of the remaining facility. These stores were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,568, and 1,448,108 common OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,903. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units are redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On November 19, 2013, the Operating Partnership entered into Contribution Agreements with various entities affiliated with Grupe, under which the Company agreed to acquire twelve stores, all of which are located in California. The Company completed the purchase of these stores between December 2013 and May 2014. The Company previously held a 35% interest in five of these stores and a 40% interest in one store all through six separate joint ventures with Grupe. These stores were acquired in exchange for a total of approximately $45,722 of cash, the assumption of $37,532 in existing debt, and the issuance of 704,016 Series C Units valued at $30,960.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution for common OP Unit plus $0.18. Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into common OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 common OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

In December 2014, the Operating Partnership loaned holders of the Series C Units $20,230. The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% and mature on December 15, 2024. The Series C Units are shown on the balance sheet net of the $20,230 loan because the borrower under the loan receivable is also the holder of the Series C Units.

Series D Redeemable Preferred Units

78

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

On November 8, 2016, the Operating Partnership completed the acquisition of a store located in Illinois. This store was acquired in exchange for 486,244 Series D-4 Preferred Units ("D-4 Units") valued at $12,156.

On May 21, 2016, the Operating Partnership completed the acquisition of four stores located in Illinois. These stores were acquired in exchange for 2,201,467 Series D-3 Preferred Units ("D-3 Units") valued at $55,037.

In December 2014, the Operating Partnership completed the acquisition of a store located in Florida. This store was acquired in exchange for $5,621 in cash and 548,390 Series D-1 Preferred Units ("D-1 Units," and together with the D-4 Units and D-3 Units, "Series D Units") valued at $13,710.

The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interest of the Operating Partnership with respect to distributions and liquidation.

The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $80,903. Holders of the Series D Units receive distributions at an annual rate between 3.5% and 5.0%. These distributions are cumulative. The Series D Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. In addition, the D-3 Units are exchangeable for common OP Units until the tenth anniversary of the date of issuance. The D-1 Units and D-4 Units are not exchangeable for common OP Units.

14.     NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its stores is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 91.2% majority ownership interest therein as of December 31, 2016. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 8.8% are held by certain former owners of assets acquired by the Operating Partnership.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company and as a result of subsequent acquisitions, certain persons and entities contributing interests in stores to the Operating Partnership received limited partnership units in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in stores have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption. Alternatively, the Company may, at its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Operating Partnership agreement. The ten-day average closing stock price at December 31, 2016, was $74.87 and there were 5,608,038 OP Units outstanding.

Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on December 31, 2016 and the Company elected to pay the OP Unit holders cash, the Company would have paid $419,874 in cash consideration to redeem the units.

During the years ended December 31, 2016, 2015, and 2014, a total of 23,850 OP Units, 787,850 OP Units, and 18,859 OP Units, respectively, were redeemed in exchange for the Company’s common stock.

During November 2016, 6,760 OP Units were redeemed for $506 in cash.

On November 2, 2016, the Company purchased one store located in Maryland. As part of the consideration for this acquisition, 77,575 OP units were issued with a total value of $5,842.

On June 30, 2016, the Company purchased one store located in Georgia. As part of the consideration for this acquisition, 13,764 OP Units were issued with a total value of $1,200.

On May 31, 2016, the Company purchased 50% undivided interest in vacant land in California. As part of the consideration for this acquisition, 2,230 OP Units were issued with a total value of $205.

79

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

On November 13, 2015, the Company purchased one store located in Texas. As part of the consideration for this acquisition, 91,434 OP Units were issued with a total value of $7,221.

On October 1, 2015, the Company acquired SmartStop. As part of the consideration for this acquisition, 376,848 OP Units were issued with a total value of $28,656.

On June 18, 2015, the Company purchased one store located in Florida. As part of the consideration for this acquisition, 71,054 OP Units were issued with a total value of $4,773.

On April 15, 2015, the Company purchased 22 stores located in Arizona and Texas. As part of the consideration for this acquisition, 1,504,277 OP Units were issued with a total value of $101,749.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the common OP Units and classifies the noncontrolling interest represented by the common OP Units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

15.     OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of a third party in one consolidated joint venture as of December 31, 2016. This joint venture owns an operating store in Texas. The voting interest of the third-party owner is 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the consolidated statements of operations.

On August 1, 2016, the Company purchased its joint venture partner's remaining 3.3% interest in an existing joint venture in exchange for 8,889 OP Units, valued at $800. This joint venture owned one store located in California, and as a result of this purchase, this store became wholly-owned by the Company. Prior to this acquisition, the partner's interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the joint venture, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in the HSRE joint venture for $1,267. The joint venture owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

16.     STOCK-BASED COMPENSATION

As ofDecember 31, 2016, 1,934,735 shareswere available for issuance under the Company’s 2015 Incentive Award Plan (the “Plan”).

80

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Option grants are issued with an exercise price equal to the closing price of stock on the date of grant. Unless otherwise determined by the Compensation, Nominating and Governance Committee (“CNG Committee”) at the time of grant, options shall vest ratably over a four-year period beginning on the date of grant. Each option will be exercisable once it has vested. Options are exercisable at such times and subject to such terms as determined by the CNG Committee, but under no circumstances may be exercised if such exercise would cause a violation of the ownership limit in the Company’s charter. Options expire 10 years from the date of grant.

Also as defined under the terms of the Plan, restricted stock grants may be awarded. The stock grants are subject to a vesting period over which the restrictions are released and the stock certificates are given to the grantee. During the performance or vesting period, the grantee is not permitted to sell, transfer, pledge, encumber or assign shares of restricted stock granted under the Plan; however, the grantee has the ability to vote the shares and receive nonforfeitable dividends paid on shares. Unless otherwise determined by the CNG Committee at the time of grant, the forfeiture and transfer restrictions on the shares lapse over a four-year period beginning on the date of grant.

Option Grants

A summary of stock option activity is as follows:

Options	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value as of December 31, 2016
Outstanding at December 31, 2013	754,624		$	15.01
Granted	31,000		47.50
Exercised	(211,747	)	14.85
Forfeited	(5,150	)	28.28
Outstanding at December 31, 2014	568,727		$	16.62
Granted	89,575		69.93
Exercised	(79,974	)	18.79
Forfeited	(5,699	)	39.83
Outstanding at December 31, 2015	572,629		$	24.42
Granted	35,800		85.99
Exercised	(97,855	)	14.75
Forfeited	—		—
Outstanding at December 31, 2016	510,574		$	30.60	4.78	$	24,129
Vested and Expected to Vest	494,881		$	29.20	4.65	$	24,038
Ending Exercisable	384,810		$	17.82	3.62	$	22,865

The aggregate intrinsic value in the table above represents the total value (the difference between the Company’s closing stock price on the last trading day of 2016 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2016. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.

The weighted average fair value of stock options granted in 2016, 2015 and 2014, was $20.30, $16.89 and $12.03, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

81

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

	For the Year Ended December 31,
	2016		2015		2014
Expected volatility	37.0	%	38.0	%	40.0	%
Dividend yield	3.6	%	3.6	%	3.8	%
Risk-free interest rate	1.3	%	1.5	%	1.5	%
Average expected term (years)	5		5		5

The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the option. The Company uses actual historical data to calculate the expected price volatility, dividend yield and average expected term. The forfeiture rate, which is estimated at a weighted-average of 5.0% of unvested options outstanding as of December 31, 2016, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates.

A summary of stock options outstanding and exercisable as of December 31, 2016, is as follows:

	Options Outstanding				Options Exercisable
Exercise Price	Shares	Weighted Average Remaining Contractual Life	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price
$6.22 - $6.22	157,750	2.13	$	6.22	157,750	$	6.22
$11.59 - $11.59	28,080	3.13	11.59		28,080	11.59
$12.21 - $12.21	77,400	3.18	12.21		77,400	12.21
$19.6 - $28.11	59,660	4.78	24.23		59,660	24.23
$28.79 - $38.4	37,659	6.05	37.44		27,197	37.08
$47.5 - $47.5	24,650	7.14	47.50		12,328	47.50
$65.36 - $65.36	20,395	8.15	65.36		5,100	65.36
$65.45 - $65.45	19,180	8.14	65.45		4,795	65.45
$73.52 - $73.52	50,000	8.59	73.52		12,500	73.52
$85.99 - $85.99	35,800	9.15	85.99		—	—
$6.22 - $85.99	510,574	4.78	$	30.60	384,810	$	17.82

The Company recorded compensation expense relating to outstanding options of $729, $510 and $456 in general and administrative expense for the years ended December 31, 2016, 2015 and 2014, respectively. Total cash received for the years ended December 31, 2016, 2015 and 2014, related to option exercises was $1,444, $1,542 and $3,095, respectively. At December 31, 2016, there was $1,442 of total unrecognized compensation expense related to non-vested stock options under the Plan. That cost is expected to be recognized over a weighted-average period of 2.30 years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore, the amount of unrecognized compensation expense at December 31, 2016, noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.

Common Stock Granted to Employees and Directors

The Company recorded $7,316, $5,545 and $4,528 of expense in general and administrative expense in its statement of operations related to outstanding shares of common stock granted to employees and directors for the years ended December 31, 2016, 2015 and 2014, respectively. The forfeiture rate, which is estimated at a weighted-average of 10.1% of unvested awards outstanding as of December 31, 2016, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates. At December 31, 2016 there was $14,141 of total unrecognized compensation expense related to non-vested restricted stock awards under the Plan. That cost is expected to be recognized over a weighted-average period of 2.37 years.

The fair value of common stock awards is determined based on the closing trading price of the Company’s common stock on the grant date.

82

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares		Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2013	395,360		$	26.96
Granted	117,370		49.25
Released	(197,386	)	23.07
Cancelled	(23,595	)	37.19
Unreleased at December 31, 2014	291,749		$	37.73
Granted	174,558		69.18
Released	(129,808	)	34.86
Cancelled	(18,090	)	44.54
Unreleased at December 31, 2015	318,409		$	55.75
Granted	119,931		87.61
Released	(128,808	)	50.05
Cancelled	(9,947	)	67.36
Unreleased at December 31, 2016	299,585		$	70.57

17.     EMPLOYEE BENEFIT PLAN

The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code under which eligible employees can contribute up to 60% of their annual salary, subject to a statutory prescribed annual limit. For the years ended December 31, 2016, 2015 and 2014, the Company made matching contributions to the plan of $1,944, $1,680 and $1,529, respectively, based on 100% of the first 3% and up to 50% of the next 2% of an employee’s compensation.

18.     INCOME TAXES

As a REIT, the Company is generally not subject to federal income tax with respect to that portion of its income which is distributed annually to its stockholders. However, the Company has elected to treat one of its corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary. In general, the Company’s TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes.” Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. The Company has elected to use the Tax-Law-Ordering approach to determine when excess tax benefits will be realized.

The income tax provision for the years ended December 31, 2016, 2015 and 2014, is comprised of the following components:

	For the Year Ended December 31, 2016
	Federal			State			Total
Current expense	$	14,627		$	2,368		$	16,995
Tax credits/true-up	(312		)	—			(312		)
Change in deferred benefit	(369		)	(467		)	(836		)
Total tax expense	$	13,946		$	1,901		$	15,847

83

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/true-up	274		—			274
Change in deferred benefit	7,016		(1,518		)	5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/true-up	(2,176		)	—		(2,176		)
Change in deferred benefit	803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2016					2015					2014
Expected tax at statutory rate	$	144,708		35.0	%	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income	(131,112		)	(31.7	)%	(67,084		)	(30.4	)%	(64,402		)	(31.7	)%
State and local tax expense - net of federal benefit	2,399			0.6	%	1,249			0.6	%	1,109			0.6	%
Change in valuation allowance	(845		)	(0.2	)%	(624		)	(0.3	)%	1,663			0.8	%
Tax credits/true-up	(312		)	(0.1	)%	274			0.1	%	(2,176		)	(1.1	)%
Miscellaneous	1,009			0.2	%	182			0.1	%	161			0.1	%
Total provision	$	15,847		3.8	%	$	11,148		5.1	%	$	7,570		3.7	%

84

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2016			December 31, 2015
Deferred tax liabilities:
Fixed assets	$	(16,488	)	$	(17,360	)
Other	(201		)	(221		)
State deferred taxes	(1,242		)	(1,523		)
Total deferred tax liabilities	(17,931		)	(19,104		)
Deferred tax assets:
Captive insurance subsidiary	413			429
Accrued liabilities	2,741			2,633
Stock compensation	1,713			1,346
Solar credit	—			2,167
Other	1,548			309
SmartStop TRS	365			1,085
State deferred taxes	6,078			6,016
Total deferred tax assets	12,858			13,985
Valuation allowance	(4,765		)	(5,609		)
Net deferred income tax liabilities	$	(9,838	)	$	(10,728	)

The state income tax net operating losses expire between 2017 and 2034. The valuation allowance is associated with the state income tax net operating losses. The tax years 2012 through 2015 remain open related to the state returns, and 2013 through 2015 for the federal returns.

19.     SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned stores are eliminated in consolidation. Financial information for the Company’s business segments is set forth below:

	December 31, 2016		December 31, 2015
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	79,570	$	103,007
Total assets
Rental operations	$	6,731,292	$	5,674,030
Tenant reinsurance	44,524		37,696
Property management, acquisition and development	315,630		359,681
	$	7,091,446	$	6,071,407

85

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

	For the Year Ended December 31,
	2016			2015			2014
Statement of Operations
Total revenues
Rental operations	$	864,742		$	676,138		$	559,868
Tenant reinsurance	87,291			71,971			59,072
Property management, acquisition and development	39,842			34,161			28,215
	991,875			782,270			647,155
Operating expenses, including depreciation and amortization
Rental operations	423,575			328,380			279,497
Tenant reinsurance	15,555			13,033			10,427
Property management, acquisition and development	102,907			146,201			78,763
	542,037			487,614			368,687
Income (loss) from operations
Rental operations	441,167			347,758			280,371
Tenant reinsurance	71,736			58,938			48,645
Property management, acquisition and development	(63,065		)	(112,040		)	(50,548		)
	449,838			294,656			278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets
Property management, acquisition and development	8,465			1,501			(10,285		)
Property casualty loss, net
Rental operations	—			—			(1,724		)
Interest expense
Rental operations	(129,907		)	(93,711		)	(80,160		)
Property management, acquisition and development	(3,572		)	(1,971		)	(1,170		)
	(133,479		)	(95,682		)	(81,330		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(4,980		)	(3,310		)	(2,683		)
Interest income
Property management, acquisition and development	6,148			3,461			1,607
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations	12,895			12,351			10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests
Property management, acquisition and development	69,199			2,857			4,022
Income tax (expense) benefit
Rental operations	(2,320		)	(1,729		)	(1,157		)

86

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

Tenant reinsurance	(12,610		)	(9,780		)	(8,662		)
Property management, acquisition and development	(917		)	361			2,249
	(15,847		)	(11,148		)	(7,570		)
Net income (loss)
Rental operations	321,835			264,669			207,871
Tenant reinsurance	59,138			49,173			40,000
Property management, acquisition and development	16,116			(104,306		)	(51,975		)
	$	397,089		$	209,536		$	195,896
Depreciation and amortization expense
Rental operations	$	173,570		$	124,415		$	107,081
Property management, acquisition and development	8,990			9,042			7,995
	$	182,560		$	133,457		$	115,076
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,086,523	)	$	(1,550,750	)	$	(503,538	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(23,279	)	$	(26,931	)	$	(23,528	)

20.     COMMITMENTS AND CONTINGENCIES

The Company has operating leases on its corporate offices and owns 22 stores that are subject to leases. At December 31, 2016, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	6,123
Year 2	6,677
Year 3	6,124
Year 4	6,080
Year 5	5,897
Thereafter	90,025
	$	120,926

The monthly rental amounts for three of the ground leases include contingent rental payments based on the level of revenue achieved at the stores. The Company recorded expense of $4,578, $3,858 and $3,406 related to these ground leases in the years ended December 31, 2016, 2015 and 2014, respectively.

The Company is involved in various legal proceedings and is subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent the Company's maximum loss exposure. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it.

The Company currently has several legal proceedings pending against it that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, the Company has a liability of $5,600 as of December 31, 2016, which is included in other liabilities on the consolidated balance sheets.

87

EXTRA SPACE STORAGE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Amounts in thousands, except store and share data, unless otherwise stated

As of December 31, 2016, the Company was under contract to acquire four operating stores and 12 stores to be acquired upon the completion of construction. The total purchase price of all stores with commitments was $183,581. Of these stores, seven are scheduled to close in 2017. The remaining stores will close upon completion of construction, expected to occur on various dates in 2018 and 2019. Additionally, the Company is under contract to acquire 16 stores with joint venture partners, for a net investment of $74,708. Eight of these stores are scheduled to close in 2017 while the remaining eight stores are expected to close in 2018.

Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its properties could result in future material environmental liabilities.

21.     SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2016		June 30, 2016		September 30, 2016		December 31, 2016
Revenues	$	229,403	$	244,273	$	257,183	$	261,016
Cost of operations	135,775		133,971		134,459		137,832
Revenues less cost of operations	$	93,628	$	110,302	$	122,724	$	123,184
Net income	$	89,407	$	90,040	$	127,226	$	90,416
Net income attributable to common stockholders	$	82,592	$	83,044	$	118,088	$	82,403
Earnings per common share—basic	$	0.66	$	0.66	$	0.94	$	0.65
Earnings per common share—diluted	$	0.66	$	0.66	$	0.93	$	0.65
	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations	97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07

22.     SUBSEQUENT EVENTS

Subsequent to year end the Company has purchased two stores for a total of $25,500. These stores are located in Georgia and Illinois.

On February 1, 2017, the Company received a cash payment of $33,071 related to its loans receivable from Strategic 1031 leaving a remaining principal balance of $20,608.

88

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation

(Dollars in thousands)

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
8/23/2010	Auburn / Dean Rd	AL	$4,512	$324	$1,895	$163		$325	$2,057	$2,382	$408
8/23/2010	Auburn / Opelika Rd	AL	1,751	92	138	203		92	341	433	125
7/2/2012	Birmingham / Grace Baker Rd	AL	4,424	790	9,369	160		790	9,529	10,319	1,108
3/20/2014	Birmingham / Lorna Rd	AL	7,211	2,381	11,224	108		2,381	11,332	13,713	820
10/1/2015	Daphne	AL	—	970	4,182	249		970	4,431	5,401	148
8/31/2007	Hoover	AL	3,973	1,313	2,858	744		1,313	3,602	4,915	1,275
10/1/2015	Montgomery / Carmichael Rd	AL	4,898	540	9,048	233		540	9,281	9,821	304
10/1/2015	Montgomery / Monticello Dr	AL	—	1,280	4,056	637		1,280	4,693	5,973	154
12/21/2016	Chandler / Arizona Ave	AZ	—	1,964	7,432	—		1,964	7,432	9,396	16
10/1/2015	Chandler / W Chandler Blvd	AZ	—	950	3,707	272		950	3,979	4,929	133
7/25/2013	Chandler / W Elliot Rd	AZ	4,081	547	4,213	230		547	4,443	4,990	443
4/15/2015	Glendale	AZ	—	608	8,461	249		608	8,710	9,318	400
10/1/2015	Mesa / E Guadalupe Rd	AZ	—	1,350	6,290	307		1,350	6,597	7,947	224
12/27/2012	Mesa / E Southern Ave	AZ	5,435	2,973	5,545	353		2,973	5,898	8,871	657
4/5/2016	Mesa / Greenfield Road	AZ	—	360	4,655	30		360	4,685	5,045	90
8/18/2004	Mesa / Madero Ave	AZ	—	849	2,547	347		849	2,894	3,743	977
7/2/2012	Mesa / N. Alma School Rd	AZ	—	1,129	4,402	264		1,129	4,666	5,795	548
7/25/2013	Mesa / Southern Ave	AZ	4,049	1,453	2,897	170		1,453	3,067	4,520	301
4/1/2006	Peoria / 75th Ave	AZ	4,337	652	4,105	173		652	4,278	4,930	1,228
1/31/2011	Peoria / W Beardsley Rd	AZ	—	1,060	4,731	48		1,060	4,779	5,839	751
1/2/2007	Phoenix / E Greenway Pkwy	AZ	—	669	4,135	507		668	4,643	5,311	1,283
7/1/2005	Phoenix / East Bell Rd	AZ	8,019	1,441	7,982	1,057		1,441	9,039	10,480	2,850
10/1/2015	Phoenix / Missouri Ave	AZ	—	470	1,702	582		470	2,284	2,754	82
11/30/2012	Phoenix / N 32nd St	AZ	6,984	2,257	7,820	364		2,257	8,184	10,441	892
6/30/2006	Phoenix / N Cave Creek Rd	AZ	2,814	552	3,530	288		551	3,819	4,370	1,147
10/1/2015	Phoenix / Washington	AZ	3,105	1,200	3,767	438		1,200	4,205	5,405	146
9/16/2016	Phoenix / West Peoria	AZ	—	1,545	7,135	—		1,545	7,135	8,680	61
10/1/2015	Tempe / S Priest Dr	AZ	—	850	3,283	175		850	3,458	4,308	115
10/1/2015	Tempe / W Broadway Rd	AZ	2,711	1,040	3,562	333		1,040	3,895	4,935	144
11/30/2012	Tucson / N Oracle Rd	AZ	—	1,090	7,845	134		1,090	7,979	9,069	868
4/18/2016	Tucson / N Tucson Blvd	AZ	—	786	7,233	235		786	7,468	8,254	143
6/25/2007	Alameda	CA	—	2,919	12,984	2,133		2,919	15,117	18,036	4,613
8/29/2013	Alhambra	CA	—	10,109	6,065	402		10,109	6,467	16,576	606
4/25/2014	Anaheim / Old Canal Rd	CA	10,062	2,765	12,680	189		2,765	12,869	15,634	922
8/29/2013	Anaheim / S Adams St	CA	6,966	3,593	3,330	262		3,593	3,592	7,185	358
8/29/2013	Anaheim / S State College Blvd	CA	6,365	2,519	2,886	223		2,519	3,109	5,628	312
7/1/2008	Antelope	CA	—	1,525	8,345	(251)	(a)	1,185	8,434	9,619	1,822
10/19/2011	Bellflower	CA	2,025	640	1,350	104		639	1,455	2,094	211
5/15/2007	Belmont	CA	—	3,500	7,280	131		3,500	7,411	10,911	1,800
6/25/2007	Berkeley	CA	20,351	1,716	19,602	2,107		1,715	21,710	23,425	5,762
11/17/2016	Bermuda Dunes	CA	—	2,593	15,049	—		2,593	15,049	17,642	64
10/19/2011	Bloomington / Bloomington Ave	CA	2,692	934	1,937	171		934	2,108	3,042	381
10/19/2011	Bloomington / Linden Ave	CA	—	647	1,303	202		647	1,505	2,152	266
8/29/2013	Burbank / Thornton Ave	CA	—	4,061	5,318	299		4,061	5,617	9,678	538
8/10/2000	Burbank / W Verdugo Ave	CA	18,864	3,199	5,082	2,111		3,617	6,775	10,392	2,891
4/8/2011	Burlingame	CA	5,230	2,211	5,829	151		2,211	5,980	8,191	921
3/14/2011	Carson	CA	—	—	9,709	116		—	9,825	9,825	1,474
6/25/2007	Castro Valley	CA	—	—	6,346	500		—	6,846	6,846	1,684
10/19/2011	Cerritos	CA	25,224	8,728	15,895	2,737		8,728	18,632	27,360	2,589
11/1/2013	Chatsworth	CA	11,974	9,922	7,599	559		9,922	8,158	18,080	1,558
6/1/2004	Claremont / South Mills Ave	CA	2,949	1,472	2,012	284		1,472	2,296	3,768	835
10/19/2011	Claremont / W Arrow Hwy	CA	3,325	1,375	1,434	233		1,375	1,667	3,042	264
6/25/2007	Colma	CA	23,134	3,947	22,002	2,781		3,947	24,783	28,730	6,742
9/1/2008	Compton	CA	—	1,426	7,582	188		1,426	7,770	9,196	1,645
8/29/2013	Concord	CA	5,089	3,082	2,822	328		3,082	3,150	6,232	299
9/21/2009	El Cajon	CA	—	1,100	6,380	128		1,100	6,508	7,608	1,232
6/25/2007	El Sobrante	CA	—	1,209	4,018	1,598		1,209	5,616	6,825	1,782
12/2/2013	Elk Grove / Power Inn Rd	CA	5,657	894	6,949	119		894	7,068	7,962	562
12/2/2013	Elk Grove / Stockton Blvd	CA	6,541	640	8,640	76		640	8,716	9,356	687
5/1/2010	Emeryville	CA	—	3,024	11,321	337		3,024	11,658	14,682	1,980
12/2/2013	Fair Oaks	CA	4,141	644	11,287	150		644	11,437	12,081	892
11/17/2016	Fallbrook	CA	—	1,638	7,361	—		1,638	7,361	8,999	31
10/19/2011	Fontana / Baseline Ave	CA	4,700	778	4,723	134		777	4,858	5,635	710
10/19/2011	Fontana / Foothill Blvd 1	CA	—	768	4,208	236		768	4,444	5,212	652
10/19/2011	Fontana / Foothill Blvd 2	CA	—	684	3,951	275		684	4,226	4,910	614
9/15/2002	Fontana / Valley Blvd 1	CA	2,997	961	3,846	475		1,000	4,282	5,282	1,635
10/15/2003	Fontana / Valley Blvd 2	CA	5,372	1,246	3,356	553		1,300	3,855	5,155	1,363
6/1/2004	Gardena	CA	—	3,710	6,271	2,314		4,110	8,185	12,295	2,654
10/1/2015	Gilroy	CA	8,222	1,140	14,265	295		1,140	14,560	15,700	489
6/1/2004	Glendale / San Fernando Rd 1	CA	—	—	6,084	253		—	6,337	6,337	2,152
9/21/2016	Glendale / San Fernando Rd 2	CA	—	4,416	9,672	36		4,416	9,708	14,124	83
7/2/2012	Hawaiian Gardens	CA	9,994	2,964	12,478	276		2,964	12,754	15,718	1,559
10/1/2015	Hawthorne / La Cienega Blvd	CA	12,075	2,500	18,562	289		2,500	18,851	21,351	611
6/1/2004	Hawthorne / Rosselle Ave	CA	3,681	1,532	3,871	327		1,532	4,198	5,730	1,458
6/26/2007	Hayward	CA	8,191	3,149	8,006	3,471		3,148	11,478	14,626	3,462
8/31/2016	Hemet / Acacia Ave	CA	—	301	3,609	16		301	3,625	3,926	39
7/1/2005	Hemet / S Sanderson	CA	3,085	1,146	6,369	408		1,146	6,777	7,923	2,130
10/19/2011	Hesperia	CA	—	156	430	188		156	618	774	147
7/2/2012	Hollywood	CA	—	4,555	10,590	162		4,555	10,752	15,307	1,253
8/10/2000	Inglewood	CA	5,482	1,379	3,343	975		1,530	4,167	5,697	1,922
10/19/2011	Irvine	CA	9,034	3,821	3,999	182		3,821	4,181	8,002	595
5/28/2014	La Quinta	CA	10,938	4,706	12,604	152		4,706	12,756	17,462	890
10/1/2015	Ladera Ranch	CA	—	6,440	24,500	8,705		6,440	33,205	39,645	850
10/19/2011	Lake Elsinore / Central Ave	CA	—	587	4,219	229		587	4,448	5,035	647
10/19/2011	Lake Elsinore / Collier Ave	CA	—	294	2,105	263		294	2,368	2,662	334
10/1/2015	Lake Forest	CA	18,122	15,093	18,895	273		15,090	19,171	34,261	621
10/17/2009	Lancaster / 23rd St W	CA	—	1,425	5,855	107		1,425	5,962	7,387	1,108
7/28/2006	Lancaster / West Ave J/8	CA	4,466	1,347	5,827	324		1,348	6,150	7,498	1,771
6/1/2004	Livermore	CA	—	1,134	4,615	357		1,134	4,972	6,106	1,686
10/19/2011	Long Beach / E Artesia Blvd	CA	—	1,772	2,539	430		1,772	2,969	4,741	431
10/1/2015	Long Beach / E Wardlow Rd	CA	13,274	6,340	17,050	331		6,340	17,381	23,721	563
11/1/2013	Long Beach / W Wardlow Rd	CA	6,861	5,859	4,992	54		5,859	5,046	10,905	1,054
11/17/2016	Los Alamitos	CA	—	10,107	15,874	66		10,107	15,940	26,047	68
3/23/2000	Los Angeles / Casitas Ave	CA	—	1,431	2,976	829		1,611	3,625	5,236	1,566
7/2/2012	Los Angeles / Fountain Ave	CA	—	3,099	4,889	122		3,099	5,011	8,110	601
12/31/2007	Los Angeles / La Cienega	CA	9,678	3,991	9,774	146		3,992	9,919	13,911	2,314
9/1/2008	Los Angeles / S Central Ave	CA	8,038	2,200	8,108	243		2,200	8,351	10,551	1,772
12/2/2013	Los Angeles / S Western Ave	CA	1,434	287	2,011	388		287	2,399	2,686	251
4/25/2014	Los Angeles / Slauson Ave	CA	—	2,400	8,605	340		2,401	8,944	11,345	655
7/17/2012	Los Gatos	CA	—	2,550	8,257	74		2,550	8,331	10,881	1,054
1/1/2004	Manteca	CA	4,725	848	2,543	210		848	2,753	3,601	968
11/1/2013	Marina Del Rey	CA	34,478	19,928	18,742	250		19,928	18,992	38,920	3,128
8/29/2013	Menlo Park	CA	9,371	7,675	1,812	275		7,675	2,087	9,762	216
6/1/2007	Modesto / Crows Landing	CA	3,203	909	3,043	397		909	3,440	4,349	944
8/29/2013	Modesto / Sylvan Ave	CA	4,192	1,647	4,215	211		1,647	4,426	6,073	408
7/2/2012	Moreno Valley	CA	2,011	482	3,484	188		482	3,672	4,154	423
10/1/2015	Morgan Hill	CA	7,354	1,760	11,772	247		1,760	12,019	13,779	397
11/1/2013	North Highlands	CA	3,274	799	2,801	135		799	2,936	3,735	568
8/29/2013	North Hollywood / Coldwater Canyon	CA	—	4,501	4,465	376		4,501	4,841	9,342	471
5/1/2006	North Hollywood / Van Owen	CA	6,444	3,125	9,257	327		3,125	9,584	12,709	2,622
8/29/2013	Northridge	CA	6,514	3,641	2,872	308		3,641	3,180	6,821	327
8/29/2013	Oakland / 29th Ave	CA	9,880	6,359	5,753	385		6,359	6,138	12,497	567
4/24/2000	Oakland / Fallon St	CA	—	—	3,777	1,167		—	4,944	4,944	2,207
12/2/2013	Oakland / San Leandro St	CA	7,719	1,668	7,652	338		1,668	7,990	9,658	658
7/1/2005	Oceanside / Oceanside Blvd 1	CA	—	3,241	11,361	909		3,241	12,270	15,511	3,921
12/9/2014	Oceanside / Oceanside Blvd 2	CA	5,890	4,508	4,599	52		4,508	4,651	9,159	251
11/30/2012	Orange	CA	11,856	4,847	12,341	343		4,847	12,684	17,531	1,411
12/2/2013	Oxnard	CA	8,452	5,421	6,761	342		5,421	7,103	12,524	598
8/1/2009	Pacoima	CA	2,120	3,050	7,597	218		3,050	7,815	10,865	1,471
1/1/2005	Palmdale	CA	4,453	1,225	5,379	2,405		1,225	7,784	9,009	2,367
10/19/2011	Paramount	CA	4,440	1,404	2,549	254		1,404	2,803	4,207	419
8/31/2000	Pico Rivera / Beverly Blvd	CA	—	1,150	3,450	233		1,150	3,683	4,833	1,486
9/16/2016	Pico Rivera / East Slauson Ave	CA	—	—	11,750	66		—	11,816	11,816	101
3/4/2014	Pico Rivera / San Gabriel River Pkwy	CA	4,376	2,150	4,734	47		2,150	4,781	6,931	349
10/19/2011	Placentia	CA	11,245	4,798	5,483	346		4,798	5,829	10,627	831
5/24/2007	Pleasanton	CA	7,067	1,208	4,283	640		1,208	4,923	6,131	1,401
6/1/2004	Richmond / Lakeside Dr	CA	4,716	953	4,635	1,497		953	6,132	7,085	1,913
9/26/2013	Richmond / Meeker Ave	CA	—	3,139	7,437	227		3,139	7,664	10,803	690
8/18/2004	Riverside	CA	4,674	1,075	4,042	796		1,075	4,838	5,913	1,643
12/2/2013	Rocklin	CA	6,297	1,745	8,005	88		1,745	8,093	9,838	639
11/4/2013	Rohnert Park	CA	6,289	990	8,094	186		990	8,280	9,270	676
7/1/2005	Sacramento / Auburn Blvd	CA	4,446	852	4,720	1,011		852	5,731	6,583	1,795
3/31/2015	Sacramento / B Street	CA	7,611	1,025	11,479	459		1,025	11,938	12,963	571
10/1/2010	Sacramento / Franklin Blvd	CA	3,390	1,738	5,522	306		1,844	5,722	7,566	923
12/31/2007	Sacramento / Stockton Blvd	CA	2,784	952	6,936	481		1,075	7,294	8,369	1,194
6/1/2006	San Bernardino / Sterling Ave.	CA	—	750	5,135	212		750	5,347	6,097	1,414
6/1/2004	San Bernardino / W Club Center Dr	CA	—	1,213	3,061	141		1,173	3,242	4,415	1,121
8/29/2013	San Diego / Cedar St	CA	13,188	5,919	6,729	450		5,919	7,179	13,098	673
12/11/2015	San Diego / Del Sol Blvd	CA	—	2,679	7,029	171		2,679	7,200	9,879	197
10/19/2011	San Dimas	CA	—	1,867	6,354	276		1,867	6,630	8,497	948
8/29/2013	San Francisco / Egbert Ave	CA	10,355	5,098	4,054	334		5,098	4,388	9,486	413
6/14/2007	San Francisco / Folsom	CA	17,828	8,457	9,928	1,859		8,457	11,787	20,244	3,502
10/1/2015	San Francisco / Otis Street	CA	—	5,460	18,741	340		5,460	19,081	24,541	620
7/26/2012	San Jose / Charter Park Dr	CA	4,652	2,428	2,323	288		2,428	2,611	5,039	366
9/1/2009	San Jose / N 10th St	CA	10,784	5,340	6,821	303		5,340	7,124	12,464	1,345
8/1/2007	San Leandro / Doolittle Dr	CA	14,686	4,601	9,777	3,479		4,601	13,256	17,857	3,811
10/1/2010	San Leandro / Washington Ave	CA	—	3,343	6,630	10	(f)	3,291	6,692	9,983	1,103
10/1/2015	San Lorenzo	CA	—	—	8,784	292		—	9,076	9,076	298
8/29/2013	San Ramon	CA	—	4,819	5,819	290		4,819	6,109	10,928	558
8/29/2013	Santa Ana	CA	4,075	3,485	2,382	236		3,485	2,618	6,103	272
7/30/2009	Santa Clara	CA	7,746	4,750	8,218	46		4,750	8,264	13,014	1,558
7/2/2012	Santa Cruz	CA	—	1,588	11,160	142		1,588	11,302	12,890	1,318
10/4/2007	Santa Fe Springs	CA	7,249	3,617	7,022	382		3,617	7,404	11,021	1,921
10/19/2011	Santa Maria / Farnel Rd	CA	2,872	1,556	2,740	504		1,556	3,244	4,800	515
10/19/2011	Santa Maria / Skyway Dr	CA	6,241	1,310	3,526	109		1,309	3,636	4,945	514
11/17/2016	Santa Rosa	CA	—	9,526	15,282	—		9,526	15,282	24,808	65
11/17/2016	Santee	CA	—	7,058	12,121	—		7,058	12,121	19,179	52
11/17/2016	Scotts Valley	CA	—	5,006	5,806	—		5,006	5,806	10,812	25
8/31/2004	Sherman Oaks	CA	25,176	4,051	12,152	630		4,051	12,782	16,833	4,130
8/29/2013	Stanton	CA	6,791	5,022	2,267	226		5,022	2,493	7,515	271
5/19/2002	Stockton / Jamestown	CA	2,290	649	3,272	269		649	3,541	4,190	1,374
12/2/2013	Stockton / Pacific Ave	CA	5,360	3,619	2,443	86		3,619	2,529	6,148	211
4/25/2014	Sunland	CA	—	1,688	6,381	110		1,688	6,491	8,179	465
8/29/2013	Sunnyvale	CA	—	10,732	5,004	260		10,732	5,264	15,996	492
5/2/2008	Sylmar	CA	6,111	3,058	4,671	288		3,058	4,959	8,017	1,253
2/28/2013	Thousand Oaks	CA	—	4,500	8,834	(965)	(d)	3,500	8,869	12,369	354
7/15/2003	Tracy / E 11th St 1	CA	5,115	778	2,638	828		911	3,333	4,244	1,192
4/1/2004	Tracy / E 11th St 2	CA	3,053	946	1,937	311		946	2,248	3,194	897
6/25/2007	Vallejo / Sonoma Blvd	CA	2,758	1,177	2,157	1,083		1,177	3,240	4,417	1,202
10/1/2015	Vallejo / Tennessee St	CA	8,695	2,640	13,870	352		2,640	14,222	16,862	469
8/29/2013	Van Nuys	CA	—	7,939	2,576	387		7,939	2,963	10,902	316
8/31/2004	Venice	CA	—	2,803	8,410	2	(b)	2,803	8,412	11,215	1,479
8/29/2013	Ventura	CA	—	3,453	2,837	259		3,453	3,096	6,549	315
10/19/2011	Victorville	CA	—	151	751	165		151	916	1,067	168
7/1/2005	Watsonville	CA	4,365	1,699	3,056	373		1,699	3,429	5,128	1,107
9/1/2009	West Sacramento	CA	—	2,400	7,425	151		2,400	7,576	9,976	1,441
6/19/2002	Whittier	CA	3,184	—	2,985	217		—	3,202	3,202	1,233
8/29/2013	Wilmington	CA	—	6,792	10,726	398		6,792	11,124	17,916	930
9/15/2000	Arvada	CO	1,697	286	1,521	706		286	2,227	2,513	1,179
5/25/2011	Castle Rock / Industrial Way 1	CO	—	407	3,077	295		407	3,372	3,779	534
7/23/2015	Castle Rock / Industrial Way 2	CO	—	531	—	—		531	—	531	—
4/19/2016	Colorado Springs / Arlington Dr	CO	—	2,140	5,660	385		2,140	6,045	8,185	122
6/10/2011	Colorado Springs / Austin Bluffs Pkwy	CO	—	296	4,199	349		296	4,548	4,844	739
8/31/2007	Colorado Springs / Dublin Blvd	CO	3,582	781	3,400	450		781	3,850	4,631	1,019
11/25/2008	Colorado Springs / S 8th St	CO	5,935	1,525	4,310	641		1,525	4,951	6,476	1,114
10/24/2014	Colorado Springs / Stetson Hills Blvd	CO	3,919	2,077	4,087	369		2,077	4,456	6,533	281
9/15/2000	Denver / E 40th Ave	CO	2,402	602	2,052	1,733		745	3,642	4,387	1,524
7/1/2005	Denver / W 96th Ave	CO	3,417	368	1,574	528		368	2,102	2,470	689
7/18/2012	Fort Carson	CO	—	—	6,945	125		—	7,070	7,070	835
9/1/2006	Parker	CO	6,919	800	4,549	853		800	5,402	6,202	1,701
9/15/2000	Thornton	CO	2,631	212	2,044	1,169		248	3,177	3,425	1,522
9/15/2000	Westminster	CO	1,985	291	1,586	1,343		299	2,921	3,220	1,485
3/17/2014	Bridgeport	CT	—	1,072	14,028	142		1,072	14,170	15,242	1,027
7/2/2012	Brookfield	CT	4,919	991	7,891	134		991	8,025	9,016	960
1/15/2004	Groton	CT	5,112	1,277	3,992	463		1,276	4,456	5,732	1,684
12/31/2007	Middletown	CT	2,653	932	2,810	225		932	3,035	3,967	752
11/4/2013	Newington	CT	2,282	1,363	2,978	682		1,363	3,660	5,023	335
9/16/2016	Wethersfield / Olesen Rd	CT	—	2,502	7,588	81		2,502	7,669	10,171	66
8/16/2002	Wethersfield / Silas Deane Hwy	CT	6,533	709	4,205	231		709	4,436	5,145	1,701
5/5/2016	Washington	DC	9,559	14,394	18,172	216		14,394	18,388	32,782	319

89

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
11/19/2015	Apopka / Park Ave	FL	2,742	613	5,228	277		613	5,505	6,118	170
11/19/2015	Apopka / Semoran Blvd	FL	2,742	888	5,737	439		888	6,176	7,064	190
5/2/2012	Auburndale	FL	1,218	470	1,076	155		470	1,231	1,701	182
7/15/2009	Bonita Springs	FL	—	2,198	8,215	129		2,198	8,344	10,542	1,577
12/23/2014	Bradenton	FL	3,728	1,333	3,677	565		1,333	4,242	5,575	274
11/30/2012	Brandon	FL	4,595	1,327	5,656	190		1,327	5,846	7,173	658
6/19/2008	Coral Springs	FL	5,923	3,638	6,590	462		3,638	7,052	10,690	1,664
10/1/2015	Davie	FL	7,993	4,890	11,679	474		4,890	12,153	17,043	421
1/6/2006	Deland	FL	3,087	1,318	3,971	369		1,318	4,340	5,658	1,312
11/30/2012	Fort Lauderdale / Commercial Blvd	FL	5,078	1,576	5,397	363		1,576	5,760	7,336	655
8/26/2004	Fort Lauderdale / NW 31st Ave	FL	7,246	1,587	4,205	501		1,587	4,706	6,293	1,601
5/4/2011	Fort Lauderdale / S State Rd 7	FL	—	2,750	7,002	564		2,750	7,566	10,316	1,163
8/26/2004	Fort Myers / Cypress Lake Dr	FL	5,902	1,691	4,711	572		1,691	5,283	6,974	1,733
7/1/2005	Fort Myers / San Carlos Blvd	FL	4,756	1,985	4,983	663		1,985	5,646	7,631	1,846
3/8/2005	Greenacres	FL	2,765	1,463	3,244	182		1,463	3,426	4,889	1,125
10/1/2015	Gulf Breeze / Gulf Breeze Pkwy	FL	2,900	620	2,886	247		620	3,133	3,753	107
10/1/2015	Gulf Breeze / McClure Dr	FL	6,256	660	12,590	277		660	12,867	13,527	416
1/1/2010	Hialeah / E 65th Street	FL	5,643	1,750	7,150	157		1,750	7,307	9,057	1,328
8/1/2008	Hialeah / Okeechobee Rd	FL	—	2,800	7,588	135		2,800	7,723	10,523	1,701
9/1/2010	Hialeah / W 84th St	FL	5,643	1,678	6,807	98		1,678	6,905	8,583	1,132
11/20/2007	Hollywood	FL	12,328	3,214	8,689	376		3,214	9,065	12,279	2,275
1/12/2016	Jacksonville / Girvin Rd	FL	—	841	8,102	159		841	8,261	9,102	215
10/1/2015	Jacksonville / Monument Rd	FL	5,609	490	10,708	385		490	11,093	11,583	378
10/1/2015	Jacksonville / Timuquana Rd	FL	4,600	1,000	3,744	304		1,000	4,048	5,048	146
12/28/2012	Kenneth City	FL	4,000	805	3,345	86		805	3,431	4,236	369
5/2/2012	Lakeland / Harden Blvd	FL	3,687	593	4,701	224		593	4,925	5,518	670
5/2/2012	Lakeland / South Florida Ave	FL	5,297	871	6,905	272		871	7,177	8,048	908
9/3/2014	Lakeland / US Hwy 98	FL	—	529	3,604	134		529	3,738	4,267	243
12/27/2012	Land O Lakes	FL	6,207	798	4,490	10		799	4,499	5,298	509
8/26/2004	Madeira Beach	FL	5,661	1,686	5,163	316		1,686	5,479	7,165	1,826
8/10/2000	Margate	FL	3,136	430	3,139	1,498		469	4,598	5,067	1,740
7/2/2012	Miami / Coral Way	FL	7,777	3,257	9,713	195		3,257	9,908	13,165	1,179
10/25/2011	Miami / Hammocks Blvd	FL	6,114	521	5,198	133		521	5,331	5,852	785
8/10/2000	Miami / NW 12th St	FL	7,475	1,325	4,395	2,172		1,419	6,473	7,892	2,420
7/2/2012	Miami / NW 2nd Ave	FL	8,742	1,979	6,513	201		1,979	6,714	8,693	825
9/16/2016	Miami / NW 79th Ave	FL	—	4,872	9,846	8		4,872	9,854	14,726	84
2/4/2011	Miami / SW 147th Ave	FL	—	2,375	5,543	117		2,374	5,661	8,035	818
5/31/2007	Miami / SW 186th St	FL	4,181	1,238	7,597	506		1,238	8,103	9,341	2,131
11/8/2013	Miami / SW 68th Ave	FL	9,678	3,305	11,997	68		3,305	12,065	15,370	974
8/10/2000	Miami / SW 72nd Street	FL	—	5,315	4,305	2,117		5,859	5,878	11,737	2,276
11/30/2009	Miami Gardens / 183rd Street	FL	6,564	4,798	9,475	149		4,798	9,624	14,422	1,777
2/2/2016	Miami Gardens / 2nd Ave	FL	2,633	1,052	2,716	32		1,052	2,748	3,800	65
6/18/2015	Naples / Goodlette Road	FL	13,148	—	17,220	169		—	17,389	17,389	674
11/1/2013	Naples / Old US 41	FL	6,098	1,990	4,887	644		1,990	5,531	7,521	835
11/8/2013	Naranja	FL	8,231	603	11,223	109		603	11,332	11,935	920
8/10/2000	North Lauderdale	FL	3,931	428	3,516	1,947		459	5,432	5,891	2,141
6/1/2004	North Miami	FL	8,231	1,256	6,535	659		1,256	7,194	8,450	2,562
10/1/2015	Oakland Park	FL	9,862	2,030	19,241	407		2,030	19,648	21,678	658
3/8/2005	Ocoee	FL	3,000	872	3,642	529		872	4,171	5,043	1,337
11/19/2015	Orlando / Hoffner Ave	FL	2,793	512	6,697	328		512	7,025	7,537	214
3/8/2005	Orlando / Hunters Creek	FL	9,563	2,233	9,223	679		2,233	9,902	12,135	3,159
8/26/2004	Orlando / LB McLeod Rd	FL	8,284	1,216	5,008	528		1,216	5,536	6,752	1,903
6/17/2015	Orlando / Lee Rd	FL	3,979	535	5,364	21		535	5,385	5,920	203
3/8/2005	Orlando / Metrowest	FL	5,600	1,474	6,101	323		1,474	6,424	7,898	2,077
7/15/2010	Orlando / Orange Blossom Trail	FL	2,632	625	2,133	109		625	2,242	2,867	415
3/8/2005	Orlando / Waterford Lakes	FL	6,293	1,166	4,816	1,341		1,166	6,157	7,323	1,911
11/7/2013	Palm Springs	FL	5,544	2,108	8,028	2,355		2,108	10,383	12,491	709
5/31/2013	Plantation	FL	—	3,850	—	(1,504)	(d)	2,346	—	2,346	—
8/26/2004	Port Charlotte	FL	—	1,389	4,632	318		1,389	4,950	6,339	1,639
8/26/2004	Riverview	FL	4,503	654	2,953	328		654	3,281	3,935	1,129
11/30/2012	Sarasota / Clark Rd	FL	—	4,666	9,016	523		4,666	9,539	14,205	1,061
12/23/2014	Sarasota / Washington Blvd	FL	3,883	1,192	2,919	63		1,192	2,982	4,174	162
12/3/2012	Seminole	FL	3,918	1,133	3,017	326		1,133	3,343	4,476	374
12/23/2014	South Pasadena	FL	10,078	8,890	10,106	132		8,890	10,238	19,128	548
4/15/2014	Stuart / Gran Park Way	FL	6,791	1,640	8,358	163		1,640	8,521	10,161	627
10/1/2015	Stuart / Kanner Hwy	FL	—	1,250	5,007	324		1,250	5,331	6,581	199
10/1/2015	Stuart / NW Federal Hwy 1	FL	—	760	3,125	277		760	3,402	4,162	131
10/1/2015	Tallahassee	FL	—	1,460	21,471	259		1,460	21,730	23,190	692
11/1/2013	Tamiami	FL	5,016	5,042	7,164	384		5,042	7,548	12,590	1,248
11/22/2006	Tampa / Cypress St	FL	3,445	883	3,533	191		881	3,726	4,607	1,033
3/27/2007	Tampa / W Cleveland St	FL	5,511	1,425	4,766	489		1,425	5,255	6,680	1,464
12/23/2014	Tampa / W Hillsborough Ave	FL	2,319	1,086	2,937	402		1,086	3,339	4,425	194
8/26/2004	Valrico	FL	4,235	1,197	4,411	307		1,197	4,718	5,915	1,617
1/13/2006	Venice	FL	—	1,969	5,903	332		1,970	6,234	8,204	1,927
8/10/2000	West Palm Beach / Forest Hill Bl	FL	3,467	1,164	2,511	1,056		1,246	3,485	4,731	1,443
8/10/2000	West Palm Beach / N Military Trail 1	FL	4,345	1,312	2,511	1,906		1,416	4,313	5,729	1,548
11/1/2013	West Palm Beach / N Military Trail 2	FL	3,659	1,595	2,833	111		1,595	2,944	4,539	528
12/1/2011	West Palm Beach / S Military Trail	FL	3,280	1,729	4,058	129		1,730	4,186	5,916	585
7/1/2005	West Palm Beach / Southern Blvd	FL	5,346	1,752	4,909	514		1,752	5,423	7,175	1,851
10/1/2015	Weston	FL	7,039	1,680	11,342	355		1,680	11,697	13,377	391
11/17/2016	Acworth	GA	—	2,805	4,519	—		2,805	4,519	7,324	19
8/26/2004	Alpharetta / Holcomb Bridge Rd	GA	—	1,973	1,587	329		1,973	1,916	3,889	694
10/1/2015	Alpharetta / Jones Bridge Rd	GA	5,827	1,420	8,902	278		1,420	9,180	10,600	295
8/8/2006	Alpharetta / North Main St	GA	5,429	1,893	3,161	232		1,894	3,392	5,286	984
8/6/2014	Atlanta / Chattahoochee Ave	GA	—	1,132	10,080	118		1,132	10,198	11,330	640
8/26/2004	Atlanta / Cheshire Bridge Rd NE	GA	12,613	3,737	8,333	760		3,738	9,092	12,830	3,033
10/22/2014	Atlanta / Edgewood Ave SE	GA	7,544	588	10,295	251		588	10,546	11,134	593
4/3/2014	Atlanta / Mt Vernon Hwy	GA	—	2,961	19,819	173		2,961	19,992	22,953	1,400
8/26/2004	Atlanta / Roswell Rd	GA	—	1,665	2,028	473		1,665	2,501	4,166	844
2/28/2005	Atlanta / Virginia Ave	GA	6,315	3,319	8,325	780		3,319	9,105	12,424	2,973
11/4/2013	Augusta	GA	1,982	710	2,299	88		710	2,387	3,097	200
10/1/2015	Austell	GA	3,361	540	6,550	257		540	6,807	7,347	226
10/1/2015	Buford / Buford Dr	GA	—	500	5,484	321		500	5,805	6,305	192
3/29/2016	Buford / Gravel Springs Rd	GA	—	895	7,625	180		895	7,805	8,700	169
5/7/2015	Dacula / Auburn Rd	GA	4,378	2,087	4,295	141		2,077	4,446	6,523	176
1/17/2006	Dacula / Braselton Hwy	GA	4,965	1,993	3,001	228		1,993	3,229	5,222	964
6/17/2010	Douglasville	GA	—	1,209	719	597		1,209	1,316	2,525	315
10/1/2015	Duluth / Berkeley Lake Rd	GA	4,055	1,350	5,718	336		1,350	6,054	7,404	192
10/1/2015	Duluth / Breckinridge Blvd	GA	3,864	1,160	6,336	271		1,160	6,607	7,767	212
10/1/2015	Duluth / Peachtree Industrial Blvd	GA	4,216	440	7,516	260		440	7,776	8,216	253
11/30/2012	Eastpoint	GA	5,566	1,718	6,388	200		1,718	6,588	8,306	726
10/1/2015	Ellenwood	GA	2,679	260	3,992	398		260	4,390	4,650	140
6/14/2007	Johns Creek	GA	3,298	1,454	4,151	187		1,454	4,338	5,792	1,127
10/1/2015	Jonesboro	GA	—	540	6,174	312		540	6,486	7,026	220
6/17/2010	Kennesaw / Cobb Parkway NW	GA	—	673	1,151	206		673	1,357	2,030	293
10/1/2015	Kennesaw / George Busbee Pkwy	GA	4,730	500	9,126	202		500	9,328	9,828	304
11/4/2013	Lawrenceville / Hurricane Shoals Rd	GA	3,265	2,117	2,784	371		2,117	3,155	5,272	296
10/1/2015	Lawrenceville / Lawrenceville Hwy 1	GA	—	730	3,058	542		730	3,600	4,330	116
10/1/2015	Lawrenceville / Lawrenceville Hwy 2	GA	3,073	1,510	4,674	263		1,510	4,937	6,447	162
10/1/2015	Lawrenceville / Old Norcross Rd	GA	—	870	3,705	375		870	4,080	4,950	131
11/12/2009	Lithonia	GA	—	1,958	3,645	904		1,958	4,549	6,507	739
3/29/2016	Loganville	GA	—	814	5,494	422		814	5,916	6,730	130
10/1/2015	Marietta / Austell Rd SW	GA	—	1,070	3,560	483		1,070	4,043	5,113	131
6/17/2010	Marietta / Cobb Parkway N	GA	—	887	2,617	355		887	2,972	3,859	596
10/1/2015	Marietta / Powers Ferry Rd	GA	5,442	430	9,242	249		430	9,491	9,921	307
10/1/2015	Marietta / West Oak Pkwy	GA	4,370	500	6,395	192		500	6,587	7,087	217
10/1/2015	Peachtree City	GA	—	1,080	8,628	438		1,080	9,066	10,146	289
4/24/2015	Powder Springs	GA	4,503	370	6,014	66		370	6,080	6,450	237
6/30/2016	Roswell	GA	—	1,043	6,981	—		1,043	6,981	8,024	119
10/1/2015	Sandy Springs	GA	7,000	1,740	11,439	337		1,740	11,776	13,516	382
10/1/2015	Savannah / King George Blvd 1	GA	2,963	390	4,889	301		390	5,190	5,580	170
10/1/2015	Savannah / King George Blvd 2	GA	—	390	3,370	270		390	3,640	4,030	122
10/1/2015	Sharpsburg	GA	4,899	360	8,455	255		360	8,710	9,070	282
10/1/2015	Smyrna / Cobb Parkway SE	GA	4,580	1,360	7,002	353		1,360	7,355	8,715	242
11/17/2016	Smyrna / Oakdale Rd	GA	—	588	7,362	—		588	7,362	7,950	31
8/26/2004	Snellville	GA	—	2,691	4,026	381		2,691	4,407	7,098	1,516
3/29/2016	Stockbridge	GA	—	2,899	7,098	457		2,899	7,555	10,454	165
8/26/2004	Stone Mountain / Annistown Rd	GA	2,738	1,817	4,382	338		1,817	4,720	6,537	1,604
7/1/2005	Stone Mountain / S Hairston Rd	GA	2,533	925	3,505	458		925	3,963	4,888	1,286
6/14/2007	Sugar Hill / Nelson Brogdon Blvd 1	GA	—	1,371	2,547	252		1,371	2,799	4,170	771
6/14/2007	Sugar Hill / Nelson Brogdon Blvd 2	GA	—	1,368	2,540	413		1,367	2,954	4,321	786
10/15/2013	Tucker	GA	5,713	1,773	10,456	87		1,773	10,543	12,316	875
10/1/2015	Wilmington Island	GA	5,631	760	9,423	341		760	9,764	10,524	318
11/18/2016	Hilo	HI	—	2,859	5,429	7		2,859	5,436	8,295	23
4/5/2016	Honolulu / Ahua Street	HI	—	2,325	26,376	390		2,325	26,766	29,091	463
5/3/2013	Honolulu / Kalakaua Ave	HI	17,140	4,674	18,350	313		4,674	18,663	23,337	1,758
7/14/2016	Honolulu / Kalanianaole Hwy	HI	—	—	29,211	115		—	29,326	29,326	378
6/25/2007	Kahului	HI	—	3,984	15,044	1,226		3,984	16,270	20,254	4,180
6/25/2007	Kapolei / Farrington Hwy 1	HI	9,084	—	24,701	798		—	25,499	25,499	6,370
12/6/2013	Kapolei / Farrington Hwy 2	HI	7,029	—	7,776	116		—	7,892	7,892	620
11/18/2016	Lihue	HI	—	2,504	4,357	2		2,504	4,359	6,863	19
5/3/2013	Wahiawa	HI	3,504	1,317	2,626	345		1,317	2,971	4,288	287
11/4/2013	Bedford Park	IL	2,469	922	3,289	363		922	3,652	4,574	329
6/8/2015	Berwyn	IL	—	965	9,085	148		965	9,233	10,198	379
11/4/2013	Chicago / 60th St	IL	4,842	1,363	5,850	173		1,363	6,023	7,386	502
11/4/2013	Chicago / 87th St	IL	5,765	2,881	6,324	116		2,881	6,440	9,321	523
10/1/2015	Chicago / 95th St	IL	—	750	7,828	414		750	8,242	8,992	283
2/13/2013	Chicago / Montrose	IL	8,093	1,318	9,485	213		1,318	9,698	11,016	977
11/4/2013	Chicago / Pulaski Rd	IL	3,488	1,143	6,138	529		1,143	6,667	7,810	537
7/1/2005	Chicago / South Wabash	IL	11,436	621	3,428	2,245		621	5,673	6,294	1,846
11/10/2004	Chicago / Stony Island	IL	—	1,925	—	—		1,925	—	1,925	—
7/1/2005	Chicago / West Addison	IL	5,324	449	2,471	810		449	3,281	3,730	1,241
2/25/2016	Chicago / West Devon Ave	IL	—	1,327	15,535	2		1,327	15,537	16,864	362
7/1/2005	Chicago / West Harrison 1	IL	4,477	472	2,582	2,823		472	5,405	5,877	1,440
6/10/2016	Chicago / West Harrison 2	IL	—	4,502	21,672	52		4,502	21,724	26,226	325
10/1/2015	Chicago / Western Ave	IL	—	670	4,718	342		670	5,060	5,730	176
10/1/2015	Cicero / Ogden Ave	IL	—	1,590	9,371	397		1,590	9,768	11,358	328
10/1/2015	Cicero / Roosevelt Rd	IL	—	910	3,224	354		910	3,578	4,488	126
6/10/2016	Country Club Hills	IL	—	195	8,650	85		195	8,735	8,930	130
7/15/2003	Crest Hill	IL	2,301	847	2,946	1,040		968	3,865	4,833	1,307
11/8/2016	Des Plaines	IL	—	1,645	10,630	7		1,645	10,637	12,282	45
10/1/2007	Gurnee	IL	—	1,374	8,296	135		1,374	8,431	9,805	2,028
6/10/2016	Harwood Heights	IL	—	1,724	14,543	125		1,724	14,668	16,392	219
12/1/2011	Highland Park	IL	12,678	5,798	6,016	269		5,798	6,285	12,083	844
11/4/2013	Lincolnshire	IL	3,585	1,438	5,128	102		1,438	5,230	6,668	422
12/1/2008	Naperville / Ogden Avenue	IL	—	2,800	7,355	(710)	(d)	1,950	7,495	9,445	1,588
12/1/2011	Naperville / State Route 59	IL	4,633	1,860	5,793	136		1,860	5,929	7,789	801
5/3/2008	North Aurora	IL	2,711	600	5,833	176		600	6,009	6,609	1,377
6/10/2016	Round Lake Beach	IL	—	796	2,977	150		796	3,127	3,923	46
7/2/2012	Skokie	IL	—	1,119	7,502	3,250		1,119	10,752	11,871	937
10/15/2002	South Holland	IL	2,301	839	2,879	386		865	3,239	4,104	1,248
8/1/2008	Tinley Park	IL	—	1,823	4,794	1,010		1,548	6,079	7,627	1,148
10/10/2008	Carmel	IN	4,860	1,169	4,393	313		1,169	4,706	5,875	1,119
9/16/2016	Greenwood	IN	—	457	2,954	9		457	2,963	3,420	26
9/16/2016	Indianapolis / Crawfordsville Rd	IN	—	287	3,251	21		287	3,272	3,559	29
10/10/2008	Indianapolis / Dandy Trail/Windham Lake Dr	IN	5,460	850	4,545	714		850	5,259	6,109	1,269
8/31/2007	Indianapolis / E 65th St	IN	—	588	3,457	530		588	3,987	4,575	1,089
11/30/2012	Indianapolis / E 86th St	IN	—	646	1,294	195		646	1,489	2,135	195
9/16/2016	Indianapolis / E Stop 11 Rd	IN	—	1,923	5,925	2		1,923	5,927	7,850	51
4/22/2016	Indianapolis / Emerson Ave	IN	—	876	4,778	236		876	5,014	5,890	97
9/16/2016	Indianapolis / Fulton Dr	IN	—	663	4,434	10		663	4,444	5,107	38
4/22/2016	Indianapolis / Georgetown Road	IN	—	1,326	6,164	327		1,326	6,491	7,817	125
10/10/2008	Indianapolis / Southport Rd/Kildeer Dr	IN	—	426	2,903	418		426	3,321	3,747	853
4/22/2016	Indianapolis / Washington Street	IN	—	172	3,066	213		172	3,279	3,451	62
4/22/2016	Indianapolis/ Lafayette Road	IN	—	903	3,658	305		903	3,963	4,866	74
4/22/2016	Indianapolis/ Rockville Road	IN	—	1,531	4,076	247		1,531	4,323	5,854	82
10/10/2008	Mishawaka	IN	5,201	630	3,349	347		630	3,696	4,326	910
4/13/2006	Wichita	KS	—	366	1,897	466		366	2,363	2,729	834
6/27/2011	Covington	KY	1,909	839	2,543	169		839	2,712	3,551	448
10/1/2015	Crescent Springs	KY	—	120	5,313	289		120	5,602	5,722	187
10/1/2015	Erlanger	KY	3,799	220	7,132	258		220	7,390	7,610	244
10/1/2015	Florence / Centennial Circle	KY	—	240	8,234	666		240	8,900	9,140	305
10/1/2015	Florence / Steilen Dr	KY	6,326	540	13,616	674		540	14,290	14,830	473
7/1/2005	Louisville / Bardstown Rd	KY	3,586	586	3,244	583		586	3,827	4,413	1,250
9/16/2016	Louisville / Preston Hwy	KY	—	2,970	8,237	24		2,970	8,261	11,231	71
7/1/2005	Louisville / Warwick Ave	KY	6,745	1,217	4,611	393		1,217	5,004	6,221	1,557
12/1/2005	Louisville / Wattbourne Ln	KY	4,510	892	2,677	539		892	3,216	4,108	927
10/1/2015	Walton	KY	—	290	6,245	330		290	6,575	6,865	216
8/26/2004	Metairie	LA	3,699	2,056	4,216	331		2,056	4,547	6,603	1,497
8/26/2004	New Orleans	LA	5,230	4,058	4,325	850		4,059	5,174	9,233	1,814

90

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
6/1/2003	Ashland	MA	5,455	474	3,324	384		474	3,708	4,182	1,566
5/1/2004	Auburn	MA	—	918	3,728	540		919	4,267	5,186	1,805
11/4/2013	Billerica	MA	7,897	3,023	6,697	238		3,023	6,935	9,958	582
5/1/2004	Brockton / Centre St / Rte 123	MA	—	647	2,762	347		647	3,109	3,756	1,234
11/4/2013	Brockton / Oak St	MA	4,929	829	6,195	486		829	6,681	7,510	589
11/9/2012	Danvers	MA	7,662	3,115	5,736	195		3,115	5,931	9,046	656
2/6/2004	Dedham / Allied Dr	MA	—	2,443	7,328	1,587		2,443	8,915	11,358	3,242
3/4/2002	Dedham / Milton St	MA	5,737	2,127	3,041	984		2,127	4,025	6,152	1,687
5/13/2015	Dedham / Providence Highway	MA	—	1,625	10,875	114		1,625	10,989	12,614	420
2/6/2004	East Somerville	MA	—	—	—	173		—	173	173	130
7/1/2005	Everett	MA	—	692	2,129	1,120		692	3,249	3,941	1,196
5/1/2004	Foxboro	MA	—	759	4,158	505		759	4,663	5,422	2,174
7/2/2012	Framingham	MA	—	—	—	56		—	56	56	19
5/1/2004	Hudson	MA	3,247	806	3,122	671		806	3,793	4,599	1,719
12/31/2007	Jamaica Plain	MA	9,015	3,285	11,275	766		3,285	12,041	15,326	2,873
10/18/2002	Kingston	MA	5,173	555	2,491	209		555	2,700	3,255	1,158
6/22/2001	Lynn	MA	—	1,703	3,237	450		1,703	3,687	5,390	1,608
3/31/2004	Marshfield	MA	—	1,039	4,155	273		1,026	4,441	5,467	1,545
11/14/2002	Milton	MA	—	2,838	3,979	6,893		2,838	10,872	13,710	3,089
11/4/2013	North Andover	MA	3,628	773	4,120	146		773	4,266	5,039	359
10/15/1999	North Oxford	MA	3,704	482	1,762	671		527	2,388	2,915	1,067
2/28/2001	Northborough	MA	4,433	280	2,715	704		280	3,419	3,699	1,552
8/15/1999	Norwood	MA	7,116	2,160	2,336	1,841		2,221	4,116	6,337	1,705
7/1/2005	Plainville	MA	4,832	2,223	4,430	485		2,223	4,915	7,138	1,856
2/16/2016	Quincy / Liberty St	MA	—	1,567	14,595	41		1,567	14,636	16,203	344
6/30/2016	Quincy / Old Colony Ave	MA	—	1,238	12,362	338		1,238	12,700	13,938	165
2/6/2004	Quincy / Weston Ave	MA	6,910	1,359	4,078	541		1,360	4,618	5,978	1,582
5/15/2000	Raynham	MA	—	588	2,270	929		670	3,117	3,787	1,297
12/1/2011	Revere	MA	4,675	2,275	6,935	361		2,275	7,296	9,571	984
6/1/2003	Saugus	MA	9,015	1,725	5,514	611		1,725	6,125	7,850	2,396
6/15/2001	Somerville	MA	11,406	1,728	6,570	948		1,731	7,515	9,246	2,987
7/1/2005	Stoneham	MA	5,729	944	5,241	326		944	5,567	6,511	1,716
5/1/2004	Stoughton / Washington St 1	MA	—	1,754	2,769	365		1,755	3,133	4,888	1,405
9/16/2016	Stoughton / Washington St 2	MA	—	2,189	7,047	61		2,189	7,108	9,297	62
7/2/2012	Tyngsboro	MA	3,341	1,843	5,004	94		1,843	5,098	6,941	602
2/6/2004	Waltham	MA	—	3,770	11,310	1,121		3,770	12,431	16,201	4,344
9/14/2000	Weymouth	MA	—	2,806	3,129	232		2,806	3,361	6,167	1,518
2/6/2004	Woburn	MA	—	—	—	285		—	285	285	168
12/1/2006	Worcester / Ararat St	MA	3,889	1,350	4,433	398		1,350	4,831	6,181	1,269
5/1/2004	Worcester / Millbury St	MA	4,290	896	4,377	3,249		896	7,626	8,522	3,001
8/31/2007	Annapolis / Renard Ct / Annex	MD	8,957	1,375	8,896	425		1,376	9,320	10,696	2,409
4/17/2007	Annapolis / Trout Rd	MD	—	5,248	7,247	381		5,247	7,629	12,876	1,966
7/1/2005	Arnold	MD	9,640	2,558	9,446	691		2,558	10,137	12,695	3,133
5/31/2012	Baltimore / Eastern Ave 1	MD	4,327	1,185	5,051	177		1,185	5,228	6,413	649
2/13/2013	Baltimore / Eastern Ave 2	MD	7,085	1,266	10,789	155		1,266	10,944	12,210	1,116
11/1/2008	Baltimore / Moravia Rd	MD	4,297	800	5,955	160		800	6,115	6,915	1,339
6/1/2010	Baltimore / N Howard St	MD	—	1,900	5,277	156		1,900	5,433	7,333	962
7/1/2005	Bethesda	MD	25,193	3,671	18,331	1,422		3,671	19,753	23,424	6,751
11/17/2016	Burtonsville	MD	—	10,136	11,756	—		10,136	11,756	21,892	50
10/20/2010	Capitol Heights	MD	7,932	1,461	9,866	259		1,461	10,125	11,586	1,711
3/7/2012	Cockeysville	MD	3,629	465	5,600	312		465	5,912	6,377	805
7/1/2005	Columbia	MD	10,990	1,736	9,632	386		1,736	10,018	11,754	3,090
12/2/2005	Edgewood / Pulaski Hwy 1	MD	—	1,000	—	(575)	(d)	425	—	425	—
9/10/2015	Edgewood / Pulaski Hwy 2	MD	—	794	5,178	253		794	5,431	6,225	200
11/2/2016	Forestville	MD	—	3,590	11,003	70		3,590	11,073	14,663	48
1/11/2007	Ft. Washington	MD	—	4,920	9,174	327		4,920	9,501	14,421	2,508
7/2/2012	Gambrills	MD	4,672	1,905	7,104	207		1,905	7,311	9,216	851
9/16/2016	Germantown	MD	—	7,114	11,316	—		7,114	11,316	18,430	97
7/8/2011	Glen Burnie	MD	6,331	1,303	4,218	361		1,303	4,579	5,882	782
6/10/2013	Hanover	MD	—	2,160	11,340	88		2,160	11,428	13,588	1,048
2/6/2004	Lanham	MD	11,373	3,346	10,079	1,595		2,618	12,402	15,020	4,171
12/27/2007	Laurel	MD	5,868	3,000	5,930	215		3,000	6,145	9,145	1,498
12/27/2012	Lexington Park	MD	—	4,314	8,412	194		4,314	8,606	12,920	923
9/17/2008	Pasadena / Fort Smallwood Rd	MD	5,926	1,869	3,056	772		1,869	3,828	5,697	1,095
3/24/2011	Pasadena / Mountain Rd	MD	—	3,500	7,407	169		3,500	7,576	11,076	1,120
8/1/2011	Randallstown	MD	4,465	764	6,331	344		764	6,675	7,439	1,008
9/1/2006	Rockville	MD	11,950	4,596	11,328	564		4,596	11,892	16,488	3,216
7/1/2005	Towson / East Joppa Rd 1	MD	10,861	861	4,742	269		861	5,011	5,872	1,609
7/2/2012	Towson / East Joppa Rd 2	MD	5,909	1,094	9,598	175		1,094	9,773	10,867	1,151
2/2/2016	Wheaton	MD	—	12,738	12,894	397		12,738	13,291	26,029	310
7/2/2012	Belleville	MI	—	954	4,984	315		954	5,299	6,253	613
7/1/2005	Grandville	MI	—	726	1,298	472		726	1,770	2,496	711
7/1/2005	Mt Clemens	MI	2,824	798	1,796	563		798	2,359	3,157	827
9/16/2016	Southgate	MI	—	960	7,247	33		960	7,280	8,240	63
10/12/2016	Plymouth	MN	—	1,528	16,030	5		1,528	16,035	17,563	103
8/31/2007	Florissant	MO	3,207	1,241	4,648	356		1,241	5,004	6,245	1,392
7/1/2005	Grandview	MO	3,081	612	1,770	594		612	2,364	2,976	854
6/1/2000	St Louis / Forest Park	MO	2,395	156	1,313	691		113	2,047	2,160	967
8/31/2007	St Louis / Gravois Rd	MO	2,615	676	3,551	357		676	3,908	4,584	1,107
6/1/2000	St Louis / Halls Ferry Rd	MO	2,422	631	2,159	791		690	2,891	3,581	1,267
8/31/2007	St Louis / Old Tesson Rd	MO	6,173	1,444	4,162	483		1,444	4,645	6,089	1,274
10/1/2015	Biloxi	MS	—	770	3,947	349		770	4,296	5,066	134
10/1/2015	Canton	MS	—	1,240	7,767	465		1,240	8,232	9,472	268
10/1/2015	Ridgeland	MS	—	410	9,135	426		410	9,561	9,971	307
10/15/2013	Cary	NC	4,139	3,614	1,788	20		3,614	1,808	5,422	149
5/5/2015	Charlotte / Monroe Rd	NC	4,637	4,050	6,867	181		4,050	7,048	11,098	282
12/8/2015	Charlotte / S Tryon St	NC	—	1,372	3,931	29		1,372	3,960	5,332	109
11/14/2016	Charlotte / South Blvd	NC	—	2,790	10,364	2		2,790	10,366	13,156	44
6/19/2015	Charlotte / Wendover Rd	NC	—	1,408	5,461	220		1,408	5,681	7,089	227
10/1/2015	Concord	NC	—	770	4,873	633		770	5,506	6,276	186
12/11/2014	Greensboro / High Point Rd	NC	3,637	1,069	4,199	134		1,069	4,333	5,402	234
12/11/2014	Greensboro / Lawndale Drive	NC	6,412	3,725	7,036	208		3,723	7,246	10,969	391
12/11/2014	Hickory / 10th Ave	NC	3,252	875	5,418	107		875	5,525	6,400	298
10/1/2015	Hickory / 18th Street	NC	—	400	5,844	320		400	6,164	6,564	202
10/1/2015	Morganton	NC	—	600	5,724	291		600	6,015	6,615	193
6/18/2014	Raleigh	NC	—	2,940	4,265	107		2,940	4,372	7,312	295
12/11/2014	Winston/Salem / Peters Creek Pkwy	NC	2,941	1,548	3,495	136		1,548	3,631	5,179	200
12/11/2014	Winston/Salem / University Pkwy	NC	4,207	1,131	5,084	129		1,131	5,213	6,344	278
4/15/1999	Merrimack	NH	3,747	754	3,299	615		817	3,851	4,668	1,520
7/1/2005	Nashua	NH	—	—	755	136		—	891	891	405
1/1/2005	Avenel	NJ	—	1,518	8,037	593		1,518	8,630	10,148	2,780
12/28/2004	Bayville	NJ	3,545	1,193	5,312	641		1,193	5,953	7,146	1,943
9/1/2008	Bellmawr	NJ	3,296	3,600	4,765	421		3,675	5,111	8,786	1,060
7/18/2012	Berkeley Heights	NJ	6,792	1,598	7,553	210		1,598	7,763	9,361	921
12/18/2014	Burlington	NJ	3,793	477	6,534	248		477	6,782	7,259	366
10/7/2015	Cherry Hill / Church Rd	NJ	—	1,057	6,037	313		1,057	6,350	7,407	206
11/30/2012	Cherry Hill / Marlton Pike	NJ	—	2,323	1,549	318		2,323	1,867	4,190	245
9/16/2016	Cherry Hill / Old Cuthbert Rd	NJ	—	1,295	4,125	8		1,295	4,133	5,428	35
12/18/2014	Cherry Hill / Rockhill Rd	NJ	1,960	536	3,407	58		536	3,465	4,001	190
11/30/2012	Cranbury	NJ	6,910	3,543	5,095	1,196		3,543	6,291	9,834	693
12/18/2014	Denville	NJ	8,802	584	14,398	120		584	14,518	15,102	767
12/31/2001	Edison	NJ	8,591	2,519	8,547	1,788		2,518	10,336	12,854	3,867
12/31/2001	Egg Harbor Township	NJ	3,868	1,724	5,001	1,631		1,724	6,632	8,356	2,482
3/15/2007	Ewing	NJ	—	1,552	4,720	(42)	(c, d)	1,562	4,668	6,230	1,274
7/18/2012	Fairfield	NJ	5,919	—	9,402	167		—	9,569	9,569	1,119
11/30/2012	Fort Lee / Bergen Blvd	NJ	12,227	4,402	9,831	347		4,402	10,178	14,580	1,124
10/1/2015	Fort Lee / Main St	NJ	—	2,280	27,409	357		2,280	27,766	30,046	899
3/15/2001	Glen Rock	NJ	—	1,109	2,401	576		1,222	2,864	4,086	1,130
12/18/2014	Hackensack / Railroad Ave	NJ	7,476	2,053	9,882	99		2,053	9,981	12,034	532
7/1/2005	Hackensack / South River St	NJ	—	2,283	11,234	919		2,283	12,153	14,436	3,994
8/23/2012	Hackettstown	NJ	5,799	2,144	6,660	176		2,144	6,836	8,980	814
7/2/2012	Harrison	NJ	3,465	300	6,003	261		300	6,264	6,564	754
12/31/2001	Hazlet	NJ	7,454	1,362	10,262	1,796		1,362	12,058	13,420	4,484
9/16/2016	Ho Ho Kus	NJ	—	13,054	31,770	39		13,054	31,809	44,863	274
7/2/2002	Hoboken	NJ	17,029	2,687	6,092	340		2,687	6,432	9,119	2,489
12/31/2001	Howell	NJ	—	2,440	3,407	1,198		2,440	4,605	7,045	1,683
12/31/2001	Iselin	NJ	4,628	505	4,524	603		505	5,127	5,632	2,203
10/1/2015	Jersey City	NJ	—	8,050	16,342	484		8,050	16,826	24,876	551
11/30/2012	Lawnside	NJ	4,930	1,249	5,613	403		1,249	6,016	7,265	675
2/6/2004	Lawrenceville	NJ	5,096	3,402	10,230	822		3,402	11,052	14,454	3,766
7/1/2005	Linden	NJ	3,612	1,517	8,384	323		1,517	8,707	10,224	2,679
12/22/2004	Lumberton	NJ	3,875	831	4,060	338		831	4,398	5,229	1,526
3/15/2001	Lyndhurst	NJ	—	2,679	4,644	1,063		2,928	5,458	8,386	2,107
8/23/2012	Mahwah	NJ	10,784	1,890	13,112	325		1,890	13,437	15,327	1,609
12/16/2011	Maple Shade	NJ	3,920	1,093	5,492	208		1,093	5,700	6,793	803
12/7/2001	Metuchen	NJ	5,314	1,153	4,462	373		1,153	4,835	5,988	1,933
8/28/2012	Montville	NJ	8,583	1,511	11,749	164		1,511	11,913	13,424	1,378
2/6/2004	Morrisville	NJ	—	2,487	7,494	2,450		1,688	10,743	12,431	3,219
7/2/2012	Mt Laurel	NJ	2,939	329	5,217	236		329	5,453	5,782	671
11/2/2006	Neptune	NJ	7,130	4,204	8,906	471		4,204	9,377	13,581	2,570
7/18/2012	Newark	NJ	7,229	806	8,340	167		806	8,507	9,313	1,007
7/1/2005	North Bergen / 83rd St	NJ	10,744	2,299	12,728	567		2,299	13,295	15,594	4,145
10/6/2011	North Bergen / Kennedy Blvd	NJ	—	861	17,127	432		861	17,559	18,420	2,377
7/25/2003	North Bergen / River Rd	NJ	8,684	2,100	6,606	417		2,100	7,023	9,123	2,571
7/18/2012	North Brunswick	NJ	6,044	2,789	4,404	207		2,789	4,611	7,400	572
12/31/2001	Old Bridge	NJ	5,445	2,758	6,450	2,051		2,758	8,501	11,259	3,149
5/1/2004	Parlin / Cheesequake Rd	NJ	—	—	5,273	496		—	5,769	5,769	2,585
7/1/2005	Parlin / Route 9 North	NJ	—	2,517	4,516	605		2,517	5,121	7,638	1,881
7/18/2012	Parsippany	NJ	6,235	2,353	7,798	142		2,354	7,939	10,293	960
6/2/2011	Pennsauken	NJ	3,622	1,644	3,115	409		1,644	3,524	5,168	617
10/1/2015	Riverdale	NJ	7,217	2,000	14,541	217		2,000	14,758	16,758	476
12/9/2009	South Brunswick	NJ	2,846	1,700	5,835	215		1,700	6,050	7,750	1,118
7/1/2005	Toms River / Route 37 East 1	NJ	4,762	1,790	9,935	486		1,790	10,421	12,211	3,340
10/1/2015	Toms River / Route 37 East 2	NJ	—	1,800	10,765	323		1,800	11,088	12,888	362
10/1/2015	Toms River / Route 9	NJ	—	980	4,717	299		980	5,016	5,996	169
10/1/2015	Trenton	NJ	—	2,180	8,007	219		2,180	8,226	10,406	269
12/28/2004	Union / Green Ln	NJ	6,021	1,754	6,237	432		1,754	6,669	8,423	2,247
11/30/2012	Union / Route 22 West	NJ	6,678	1,133	7,239	221		1,133	7,460	8,593	818
11/30/2012	Watchung	NJ	6,584	1,843	4,499	262		1,843	4,761	6,604	556
11/30/2012	Albuquerque / Airport Dr NW	NM	—	755	1,797	84		755	1,881	2,636	219
8/31/2007	Albuquerque / Calle Cuervo NW	NM	4,364	1,298	4,628	753		1,298	5,381	6,679	1,458
1/7/2016	Albuquerque / Eagle Ranch Rd	NM	—	1,346	5,558	156		1,346	5,714	7,060	157
9/16/2016	Albuquerque / Ellison Rd NW	NM	—	1,182	5,813	39		1,182	5,852	7,034	51
9/16/2016	Albuquerque / Eubank SE	NM	—	1,446	7,647	71		1,446	7,718	9,164	67
9/16/2016	Albuquerque / Legion Rd NE	NM	—	—	4,861	—		—	4,861	4,861	42
11/17/2016	Albuquerque / Lomas Blvd NE	NM	—	544	3,081	—		544	3,081	3,625	13
9/16/2016	Albuquerque / Montgomery Blvd NE 1	NM	—	1,601	5,013	1		1,601	5,014	6,615	43
3/29/2016	Albuquerque / Montgomery Blvd NE 2	NM	—	2,842	7,965	153		2,842	8,118	10,960	176
1/7/2016	Rio Rancho / Golf Course Rd	NM	—	1,667	6,836	247		1,667	7,083	8,750	188
3/29/2016	Santa Fe / Pacheco St	NM	—	9,079	8,620	289		9,079	8,909	17,988	194
7/2/2012	Santa Fe / West San Mateo Rd	NM	6,263	3,066	7,366	558		3,066	7,924	10,990	949
10/1/2015	Henderson / Racetrack Rd	NV	4,705	1,470	6,348	343		1,470	6,691	8,161	221
11/30/2012	Henderson / Stephanie Pl	NV	—	2,934	8,897	293		2,934	9,190	12,124	1,026
10/1/2015	Las Vegas / Bonanza Rd	NV	4,011	820	6,716	209		820	6,925	7,745	228
10/1/2015	Las Vegas / Durango Dr	NV	—	1,140	4,384	319		1,140	4,703	5,843	157
6/22/2011	Las Vegas / Jones Blvd	NV	2,373	1,441	1,810	176		1,441	1,986	3,427	340
10/1/2015	Las Vegas / Las Vegas Blvd	NV	—	2,830	6,834	369		2,830	7,203	10,033	238
2/22/2000	Las Vegas / N Lamont St	NV	—	251	717	553		278	1,243	1,521	653
11/1/2013	Las Vegas / North Lamb Blvd	NV	2,601	279	3,900	199		279	4,099	4,378	764
10/1/2015	Las Vegas / Pecos Rd	NV	—	1,420	5,900	411		1,420	6,311	7,731	209
10/1/2015	Las Vegas / Rancho Dr	NV	—	590	5,899	159		590	6,058	6,648	198
10/1/2015	Las Vegas / W Charleston Blvd	NV	—	550	1,319	109		550	1,428	1,978	50
2/2/2016	Las Vegas / W Oakey Blvd	NV	3,776	645	4,568	—		645	4,568	5,213	107
11/30/2012	Las Vegas / W Sahara Ave	NV	4,226	773	6,006	313		773	6,319	7,092	699
11/30/2012	Las Vegas / W Tropicana Ave	NV	4,110	400	4,936	109		400	5,045	5,445	568
10/1/2015	North Las Vegas	NV	—	1,260	4,589	184		1,260	4,773	6,033	157
10/1/2015	Ballston Spa	NY	—	890	9,941	59		890	10,000	10,890	321
12/19/2007	Bohemia	NY	—	1,456	1,398	408		1,456	1,806	3,262	495
12/1/2011	Bronx / Edson Av	NY	16,840	3,450	21,210	453		3,450	21,663	25,113	2,918
8/26/2004	Bronx / Fordham Rd	NY	—	3,995	11,870	3,140		3,995	15,010	19,005	4,324
10/2/2008	Brooklyn / 3rd Ave	NY	18,550	12,993	10,405	405		12,993	10,810	23,803	2,422
7/2/2012	Brooklyn / 64th St	NY	20,805	16,188	23,309	471		16,257	23,711	39,968	2,780
5/21/2010	Brooklyn / Atlantic Ave	NY	7,598	2,802	6,536	351		2,802	6,887	9,689	1,269
12/11/2014	Brooklyn / Avenue M	NY	—	12,085	7,665	—		12,085	7,665	19,750	—
10/2/2008	Centereach	NY	4,014	2,226	1,657	236		2,226	1,893	4,119	496
8/10/2012	Central Valley	NY	—	2,800	12,173	596		2,800	12,769	15,569	1,564
11/23/2010	Freeport	NY	—	5,676	3,784	908		5,676	4,692	10,368	1,063
7/2/2012	Hauppauge	NY	5,383	1,238	7,095	364		1,238	7,459	8,697	905
7/2/2012	Hicksville	NY	8,477	2,581	10,677	132		2,581	10,809	13,390	1,252
7/2/2012	Kingston	NY	4,703	837	6,199	182		837	6,381	7,218	766
2/2/2016	Long Island City	NY	—	32,361	24,017	40		32,362	24,056	56,418	566
11/26/2002	Mt Vernon / N Mac Questen Pkwy	NY	7,726	1,926	7,622	1,075		1,926	8,697	10,623	3,199
7/1/2005	Mt Vernon / Northwest St	NY	—	1,585	6,025	2,850		1,585	8,875	10,460	3,065
2/7/2002	Nanuet	NY	9,581	2,072	4,644	1,779		2,738	5,757	8,495	2,261
7/1/2005	New Paltz	NY	4,215	2,059	3,715	700		2,059	4,415	6,474	1,499
7/1/2005	New York	NY	17,825	3,060	16,978	795		3,060	17,773	20,833	5,579
12/4/2000	Plainview	NY	7,367	4,287	3,710	751		4,287	4,461	8,748	2,037
7/18/2012	Poughkeepsie	NY	5,799	1,038	7,862	281		1,038	8,143	9,181	959
7/2/2012	Ridge	NY	5,940	1,762	6,934	243		1,762	7,177	8,939	822

91

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
6/27/2011	Cincinnati / Glencrossing Way	OH	—	1,217	1,941	270		1,217	2,211	3,428	355
6/27/2011	Cincinnati / Glendale/Milford Rd	OH	4,458	1,815	5,733	278		1,815	6,011	7,826	989
6/27/2011	Cincinnati / Hamilton Ave	OH	—	2,941	2,177	300		2,941	2,477	5,418	470
6/27/2011	Cincinnati / Wooster Pk	OH	5,275	1,445	3,755	301		1,445	4,056	5,501	693
9/16/2016	Columbus / E Main St	OH	—	652	2,147	23		652	2,170	2,822	19
7/1/2005	Columbus / Innis Rd	OH	4,655	483	2,654	993		483	3,647	4,130	1,309
11/1/2013	Columbus / Kenny Rd	OH	4,718	1,227	5,057	275		1,227	5,332	6,559	942
11/4/2013	Fairfield	OH	3,717	904	3,856	331		904	4,187	5,091	382
6/27/2011	Hamilton	OH	—	673	2,910	164		673	3,074	3,747	481
11/30/2012	Hilliard	OH	2,033	1,613	2,369	269		1,613	2,638	4,251	350
7/1/2005	Kent	OH	2,301	220	1,206	281		220	1,487	1,707	591
6/27/2011	Lebanon	OH	3,983	1,657	1,566	346		1,657	1,912	3,569	357
11/30/2012	Mentor / Heisley Rd	OH	1,233	658	1,267	358		658	1,625	2,283	228
7/2/2012	Mentor / Mentor Ave	OH	—	409	1,609	195		409	1,804	2,213	252
6/27/2011	Middletown	OH	—	534	1,047	131		533	1,179	1,712	213
11/1/2013	Whitehall	OH	1,958	726	1,965	131		726	2,096	2,822	366
7/2/2012	Willoughby	OH	—	155	1,811	118		155	1,929	2,084	232
7/1/2005	Aloha / NW 185th Ave	OR	5,922	1,221	6,262	317		1,221	6,579	7,800	2,125
7/2/2012	Aloha / SW 229th Ave	OR	4,486	2,014	5,786	183		2,014	5,969	7,983	712
11/24/2015	Hillsboro	OR	—	732	9,158	167		732	9,325	10,057	277
9/15/2009	King City	OR	2,894	2,520	6,845	83		2,520	6,928	9,448	1,263
12/28/2004	Bensalem / Bristol Pike	PA	3,117	1,131	4,525	505		1,131	5,030	6,161	1,648
3/30/2006	Bensalem / Knights Rd.	PA	—	750	3,015	252		750	3,267	4,017	990
10/1/2015	Collegeville	PA	—	490	6,947	258		490	7,205	7,695	241
11/15/1999	Doylestown	PA	—	220	3,442	1,168		521	4,309	4,830	1,728
5/1/2004	Kennedy Township	PA	2,498	736	3,173	329		736	3,502	4,238	1,533
2/6/2004	Philadelphia / Roosevelt Bl	PA	5,386	1,965	5,925	1,596		1,965	7,521	9,486	2,605
11/1/2013	Philadelphia / Wayne Ave	PA	—	596	10,368	75		596	10,443	11,039	1,438
8/3/2000	Pittsburgh / E Entry Dr	PA	2,498	991	1,990	946		1,082	2,845	3,927	1,257
10/1/2015	Pittsburgh / Landings Dr	PA	—	400	3,936	412		400	4,348	4,748	145
5/1/2004	Pittsburgh / Penn Ave	PA	3,684	889	4,117	689		889	4,806	5,695	2,156
10/1/2015	Skippack	PA	—	720	4,552	245		720	4,797	5,517	162
10/1/2015	West Mifflin	PA	—	840	8,931	400		840	9,331	10,171	302
1/1/2011	Willow Grove	PA	4,995	1,297	4,027	370		1,297	4,397	5,694	761
7/1/2005	Johnston / Hartford Ave	RI	6,226	2,658	4,799	669		2,658	5,468	8,126	1,857
12/1/2011	Johnston / Plainfield	RI	1,771	533	2,127	241		533	2,368	2,901	315
10/1/2015	Bluffton	SC	—	1,010	8,673	181		1,010	8,854	9,864	288
10/1/2015	Charleston / Ashley River Rd	SC	—	500	5,390	326		500	5,716	6,216	196
8/26/2004	Charleston / Glenn McConnell Pkwy	SC	3,359	1,279	4,171	386		1,279	4,557	5,836	1,509
10/1/2015	Charleston / Maybank Hwy	SC	5,631	600	9,364	432		600	9,796	10,396	321
10/1/2015	Charleston / Savannah Hwy	SC	—	370	3,794	250		370	4,044	4,414	129
3/30/2015	Columbia / Clemson Rd	SC	—	1,483	5,415	77		1,483	5,492	6,975	254
7/19/2012	Columbia / Decker Blvd	SC	3,482	1,784	2,745	304		1,784	3,049	4,833	352
8/26/2004	Columbia / Harban Ct	SC	2,692	838	3,312	371		839	3,682	4,521	1,260
10/1/2015	Columbia / Percival Rd	SC	—	480	2,115	264		480	2,379	2,859	82
8/26/2004	Goose Creek	SC	—	1,683	4,372	1,102		1,683	5,474	7,157	1,758
10/1/2015	Greenville / Laurens Rd	SC	—	620	8,467	330		620	8,797	9,417	281
5/10/2016	Greenville / Woodruff Rd	SC	—	1,258	6,912	108		1,258	7,020	8,278	121
10/1/2015	Lexington / Northpoint Dr	SC	—	780	5,732	303		780	6,035	6,815	204
10/1/2015	Lexington / St Peters Church Rd	SC	—	750	1,481	96		750	1,577	2,327	51
10/1/2015	Mt Pleasant / Bowman Rd	SC	—	1,740	3,094	238		1,740	3,332	5,072	111
10/1/2015	Mt Pleasant / Hwy 17 N	SC	4,729	4,600	2,342	287		4,600	2,629	7,229	100
10/1/2015	Mt Pleasant / Stockade Ln	SC	14,472	11,680	19,626	488		11,680	20,114	31,794	646
10/1/2015	Myrtle Beach	SC	—	510	3,921	260		510	4,181	4,691	137
3/30/2015	North Charleston / Dorchester Road	SC	3,213	280	5,814	82		280	5,896	6,176	273
10/1/2015	North Charleston / Rivers Ave	SC	6,176	1,250	8,753	682		1,250	9,435	10,685	307
8/26/2004	Summerville	SC	—	450	4,454	267		450	4,721	5,171	1,580
12/11/2014	Taylors	SC	5,323	1,433	6,071	183		1,433	6,254	7,687	335
9/16/2016	Antioch	TN	—	2,056	3,921	17		2,056	3,938	5,994	35
7/2/2012	Bartlett	TN	—	632	3,798	147		632	3,945	4,577	470
4/15/2011	Cordova / Houston Levee Rd	TN	1,977	652	1,791	131		652	1,922	2,574	331
7/1/2005	Cordova / N Germantown Pkwy 1	TN	3,306	852	2,720	521		852	3,241	4,093	1,084
11/1/2013	Cordova / N Germantown Pkwy 2	TN	6,794	8,187	4,628	227		8,187	4,855	13,042	1,223
1/5/2007	Cordova / Patriot Cove	TN	—	894	2,680	235		894	2,915	3,809	797
11/30/2012	Franklin	TN	—	3,357	8,984	278		3,357	9,262	12,619	1,039
10/1/2015	Knoxville / Ebenezer Rd	TN	7,392	470	13,299	211		470	13,510	13,980	436
10/1/2015	Knoxville / Lovell Rd	TN	5,202	1,360	8,475	209		1,360	8,684	10,044	279
10/1/2015	Lenoir City	TN	5,550	850	10,738	453		850	11,191	12,041	363
7/2/2012	Memphis / Covington Way	TN	—	274	2,623	88		274	2,711	2,985	323
2/2/2016	Memphis / Gateway Dr	TN	—	305	3,345	40		305	3,385	3,690	82
10/1/2015	Memphis / Hollywood St	TN	—	570	8,893	315		570	9,208	9,778	294
11/17/2016	Memphis / Kirby Pkwy	TN	—	907	2,873	1		907	2,874	3,781	12
2/2/2016	Memphis / Madison Ave	TN	—	193	2,070	1		193	2,071	2,264	48
11/30/2012	Memphis / Mt Moriah	TN	2,533	1,617	2,875	478		1,617	3,353	4,970	358
11/1/2013	Memphis / Mt Moriah Terrace	TN	7,925	1,313	2,928	296		1,313	3,224	4,537	530
7/2/2012	Memphis / Raleigh/LaGrange	TN	—	110	1,280	86		110	1,366	1,476	170
11/1/2013	Memphis / Riverdale Bend	TN	4,236	803	4,635	236		803	4,871	5,674	728
11/30/2012	Memphis / Summer Ave 1	TN	3,313	1,040	3,867	423		1,040	4,290	5,330	473
9/16/2016	Memphis / Summer Ave 2	TN	—	578	2,548	10		578	2,558	3,136	22
11/17/2016	Memphis / Winchester Rd	TN	—	1,301	4,722	4		1,301	4,726	6,027	20
4/13/2006	Nashville	TN	8,263	390	2,598	1,279		390	3,877	4,267	1,341
11/22/2006	Allen	TX	4,312	901	5,553	309		901	5,862	6,763	1,626
8/26/2004	Arlington / E Pioneer Pkwy	TX	3,181	534	2,525	619		534	3,144	3,678	1,165
10/1/2015	Arlington / Randol Mill Rd	TX	—	630	5,214	365		630	5,579	6,209	187
4/15/2015	Arlington / US 287 Frontage Rd	TX	2,633	567	5,340	353		567	5,693	6,260	272
4/15/2015	Arlington / Watson Rd	TX	2,647	698	3,862	258		698	4,120	4,818	209
1/13/2015	Austin / 1st Street	TX	4,139	807	7,689	170		807	7,859	8,666	406
1/13/2015	Austin / Brodie Lane	TX	5,717	1,155	8,552	187		1,155	8,739	9,894	461
8/26/2004	Austin / Burnet Rd	TX	8,759	870	4,455	532		870	4,987	5,857	1,686
1/13/2015	Austin / Capital of Texas Hwy	TX	10,175	10,117	13,248	163		10,117	13,411	23,528	693
11/1/2013	Austin / McNeil Dr	TX	4,846	3,411	4,502	83		3,411	4,585	7,996	740
8/8/2014	Austin / North Lamar Blvd	TX	4,949	1,047	9,969	186		1,047	10,155	11,202	638
1/14/2016	Austin / Slaughter Creek Dr	TX	—	2,039	8,006	443		2,039	8,449	10,488	214
4/14/2015	Baytown	TX	6,486	619	7,861	90		619	7,951	8,570	311
1/14/2016	Belton	TX	—	801	2,550	444		801	2,994	3,795	83
1/14/2016	Cedar Park	TX	—	655	8,191	119		655	8,310	8,965	215
4/15/2015	Coppell / Belt Line Rd	TX	4,295	724	5,743	206		724	5,949	6,673	271
10/1/2015	Coppell / Denton Tap Rd	TX	—	2,270	9,333	158		2,270	9,491	11,761	307
4/15/2015	Dallas / Clark Rd	TX	4,910	1,837	8,426	395		1,837	8,821	10,658	407
8/26/2004	Dallas / E Northwest Hwy	TX	15,213	4,432	6,181	1,371		4,432	7,552	11,984	2,514
4/13/2006	Dallas / Garland Rd	TX	4,475	337	2,216	642		337	2,858	3,195	1,056
4/15/2015	Dallas / Haskell Ave	TX	—	275	11,183	278		275	11,461	11,736	516
5/4/2006	Dallas / Inwood Rd	TX	13,330	1,980	12,501	565		1,979	13,067	15,046	3,721
4/15/2015	Dallas / Lyndon B Johnson Freeway	TX	4,546	1,729	7,876	437		1,729	8,313	10,042	384
11/1/2013	Dallas / N Central Expressway	TX	16,794	13,392	15,019	778		13,392	15,797	29,189	1,351
7/2/2012	Dallas / Preston Rd 1	TX	5,113	921	7,656	140		921	7,796	8,717	939
8/10/2012	Dallas / Preston Rd 2	TX	4,278	2,542	3,274	283		2,542	3,557	6,099	485
4/15/2015	Dallas / Shiloh Rd	TX	3,243	781	7,104	317		781	7,421	8,202	342
10/1/2015	Dallas / W Northwest Hwy	TX	—	1,320	6,547	460		1,320	7,007	8,327	233
4/15/2015	Dallas / Walton Walker Blvd	TX	2,904	547	5,970	301		547	6,271	6,818	290
4/15/2015	DeSoto	TX	5,322	821	8,298	234		821	8,532	9,353	387
4/15/2015	Duncanville / E Hwy 67	TX	3,991	1,328	4,997	251		1,328	5,248	6,576	245
4/15/2015	Duncanville / E Wheatland Rd	TX	3,650	793	7,062	233		793	7,295	8,088	341
10/1/2015	El Paso / Desert Blvd	TX	—	890	3,207	288		890	3,495	4,385	109
10/1/2015	El Paso / Dyer St	TX	—	1,510	5,034	433		1,510	5,467	6,977	179
10/1/2015	El Paso / Joe Battle Blvd 1	TX	—	1,010	5,238	251		1,010	5,489	6,499	181
10/1/2015	El Paso / Joe Battle Blvd 2	TX	—	850	2,775	262		850	3,037	3,887	102
10/1/2015	El Paso / Woodrow Bean Dr	TX	—	420	1,752	176		420	1,928	2,348	65
5/8/2013	Euless / Mid/Cities Blvd	TX	4,240	1,374	5,636	137		1,374	5,773	7,147	571
4/1/2011	Euless / W Euless Blvd	TX	2,810	671	3,213	2,036		671	5,249	5,920	811
12/9/2013	Fort Worth / Mandy Lane	TX	2,060	2,033	2,495	154		2,033	2,649	4,682	239
10/25/2016	Fort Worth / Mansfield Hwy	TX	—	772	5,880	63		772	5,943	6,715	38
8/26/2004	Fort Worth / W Rosedale St	TX	4,000	631	5,794	425		630	6,220	6,850	2,093
11/4/2013	Fort Worth / White Settlement Rd	TX	3,585	3,158	2,512	89		3,158	2,601	5,759	229
11/4/2013	Garland / Beltline Rd	TX	3,267	1,424	2,209	217		1,424	2,426	3,850	226
4/15/2015	Garland / Texas 66	TX	4,598	991	6,999	200		991	7,199	8,190	335
1/7/2016	Georgetown / Dawn Dr	TX	—	1,055	5,843	482		1,055	6,325	7,380	161
8/26/2004	Grand Prairie / N Hwy 360 1	TX	2,370	551	2,330	609		551	2,939	3,490	996
8/10/2012	Grand Prairie / N Hwy 360 2	TX	3,048	2,327	1,551	189		2,327	1,740	4,067	242
3/21/2016	Houston / Eldridge Pwy	TX	—	3,428	6,423	252		3,428	6,675	10,103	143
10/6/2016	Houston / Fuqua St	TX	—	931	5,864	94		931	5,958	6,889	39
2/5/2014	Houston / Katy Fwy 1	TX	—	1,767	12,368	55		1,767	12,423	14,190	921
11/13/2015	Houston / Katy Fwy 2	TX	—	6,643	7,551	603		6,643	8,154	14,797	248
12/14/2010	Houston / Ryewater Dr	TX	—	402	1,870	240		402	2,110	2,512	402
10/1/2015	Houston / Senate Ave	TX	—	1,510	5,235	342		1,510	5,577	7,087	180
11/1/2013	Houston / South Main	TX	4,196	2,017	4,181	304		2,017	4,485	6,502	772
4/13/2006	Houston / Southwest Freeway	TX	8,555	2,596	8,735	419		2,596	9,154	11,750	2,650
2/29/2012	Houston / Space Center Blvd	TX	5,470	1,036	8,133	288		1,036	8,421	9,457	1,079
4/15/2015	Irving / N State Hwy 161	TX	—	951	5,842	265		951	6,107	7,058	276
4/15/2015	Irving / Story Rd	TX	—	585	5,445	262		585	5,707	6,292	260
10/1/2015	Kemah	TX	12,305	2,720	26,547	434		2,720	26,981	29,701	871
1/7/2016	Killeen / Fort Hood St	TX	—	1,683	6,447	353		1,683	6,800	8,483	172
11/4/2013	Killeen / Jasper Rd	TX	2,601	1,207	1,688	456		1,207	2,144	3,351	216
12/14/2010	La Porte	TX	—	1,608	2,351	353		1,608	2,704	4,312	544
8/12/2016	Lewisville / Interstate 35 E	TX	—	1,804	8,056	25		1,804	8,081	9,885	86
4/15/2015	Lewisville / State Hwy 121	TX	4,929	2,665	6,399	272		2,665	6,671	9,336	305
1/7/2016	Manor / Harris Branch Pkwy	TX	—	2,501	9,582	403		2,501	9,985	12,486	258
4/15/2015	Mansfield	TX	4,243	925	7,411	225		925	7,636	8,561	356
4/15/2015	Mesquite	TX	5,536	1,910	6,580	401		1,910	6,981	8,891	309
6/2/2016	Midland / 2504 N Loop 250 W	TX	—	1,469	5,666	281		1,469	5,947	7,416	84
10/1/2015	Midland / Andrews Hwy	TX	—	1,430	8,353	501		1,430	8,854	10,284	290
6/2/2016	Midland / Caldera Blvd	TX	—	2,263	7,451	192		2,263	7,643	9,906	112
10/1/2015	Midland / Loop 250 N	TX	—	1,320	10,291	323		1,320	10,614	11,934	345
6/2/2016	Odessa / Grandview Ave	TX	—	2,084	7,844	178		2,084	8,022	10,106	110
6/2/2016	Odessa / Kermit Hwy	TX	—	2,228	7,855	163		2,228	8,018	10,246	113
10/1/2015	Pearland	TX	5,738	3,400	7,812	213		3,400	8,025	11,425	260
4/15/2015	Plano / 14th Street	TX	5,354	1,681	7,606	231		1,681	7,837	9,518	358
4/15/2015	Plano / K Ave 1	TX	5,445	1,631	8,498	507		1,631	9,005	10,636	425
4/15/2015	Plano / K Ave 2	TX	4,041	1,298	5,293	175		1,298	5,468	6,766	248
11/22/2006	Plano / Plano Parkway	TX	5,080	1,010	6,203	564		1,010	6,767	7,777	1,885
11/22/2006	Plano / Spring Creek	TX	4,413	614	3,775	379		613	4,155	4,768	1,180
11/1/2013	Plano / Wagner Way	TX	5,890	2,753	4,353	151		2,753	4,504	7,257	824
10/6/2016	Rosenberg	TX	—	1,308	5,687	28		1,308	5,715	7,023	36
8/10/2006	Rowlett	TX	2,046	1,002	2,601	1,490		1,003	4,090	5,093	915
8/26/2004	San Antonio / Culebra Rd	TX	2,152	1,269	1,816	739		1,270	2,554	3,824	1,032
12/14/2007	San Antonio / DeZavala Rd	TX	6,063	2,471	3,556	1,439	(e)	2,471	4,995	7,466	896
10/6/2016	San Antonio / Loop 1604 W	TX	—	1,549	6,604	30		1,549	6,634	8,183	42
10/23/2015	San Antonio / San Pedro Ave	TX	—	1,140	7,560	225		1,140	7,785	8,925	246
8/26/2004	San Antonio / Westchase Dr	TX	2,420	253	1,496	280		253	1,776	2,029	637
10/1/2015	Seabrook	TX	—	1,910	8,564	246		1,910	8,810	10,720	291
4/13/2006	South Houston	TX	2,791	478	4,069	857		478	4,926	5,404	1,620
7/2/2012	Spring / I/45 North	TX	3,544	506	5,096	493		506	5,589	6,095	685
8/2/2011	Spring / Treaschwig Rd	TX	1,873	978	1,347	249		979	1,595	2,574	271
2/24/2015	The Woodlands	TX	7,744	1,511	11,861	221		1,511	12,082	13,593	603
4/8/2015	Trenton	TX	—	300	2,375	3,696		300	6,071	6,371	129
10/1/2015	Weatherford	TX	—	630	5,932	485		630	6,417	7,047	228
4/15/2016	West Spicewood	TX	—	2,722	8,122	76		2,722	8,198	10,920	158

92

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
10/20/2010	East Millcreek	UT	2,934	986	3,455	2,658		986	6,113	7,099	639
11/23/2010	Murray / Cottonwood St	UT	3,611	571	986	2,340		571	3,326	3,897	576
10/4/2016	Murray / Van Winkle Expressway	UT	—	—	8,511	3		—	8,514	8,514	84
4/1/2011	Orem	UT	1,918	841	2,335	308		841	2,643	3,484	434
6/1/2004	Salt Lake City	UT	3,293	642	2,607	459		642	3,066	3,708	1,086
7/1/2005	Sandy / South 700 East 1	UT	5,051	1,349	4,372	795		1,349	5,167	6,516	1,620
9/28/2012	Sandy / South 700 East 2	UT	8,688	2,063	5,202	1,539		2,063	6,741	8,804	681
11/23/2010	West Jordan	UT	2,041	735	2,146	484		735	2,630	3,365	503
7/1/2005	West Valley City	UT	2,574	461	1,722	193		461	1,915	2,376	658
7/2/2012	Alexandria / N Henry St	VA	15,659	5,029	18,943	1,641		5,029	20,584	25,613	2,198
6/6/2007	Alexandria / S Dove St	VA	—	1,620	13,103	1,870		1,620	14,973	16,593	3,766
10/20/2010	Arlington	VA	—	—	4,802	937		—	5,739	5,739	2,643
11/1/2013	Burke	VA	11,779	11,534	7,347	75		11,534	7,422	18,956	1,503
10/1/2015	Chantilly	VA	6,261	1,100	10,606	450		1,100	11,056	12,156	359
1/7/2014	Chesapeake / Bruce Rd	VA	5,906	1,074	9,464	141		1,074	9,605	10,679	751
1/7/2014	Chesapeake / Military Hwy	VA	2,468	332	4,106	172		332	4,278	4,610	341
1/7/2014	Chesapeake / Poplar Hill Rd	VA	5,826	540	9,977	146		541	10,122	10,663	782
1/7/2014	Chesapeake / Woodlake Dr	VA	8,512	4,014	14,872	133		4,014	15,005	19,019	1,154
5/26/2011	Dumfries	VA	12,001	932	9,349	184		932	9,533	10,465	1,468
11/30/2012	Falls Church / Hollywood Rd	VA	8,574	5,703	13,307	337		5,703	13,644	19,347	1,523
7/1/2005	Falls Church / Seminary Rd	VA	9,097	1,259	6,975	706		1,259	7,681	8,940	2,398
11/30/2012	Fredericksburg / Jefferson Davis Hwy	VA	2,963	1,438	2,459	189		1,438	2,648	4,086	325
7/2/2012	Fredericksburg / Plank Rd 1	VA	4,115	2,128	5,398	122		2,128	5,520	7,648	655
10/1/2015	Fredericksburg / Plank Rd 2	VA	—	3,170	6,717	156		3,170	6,873	10,043	224
12/18/2014	Glen Allen	VA	4,921	609	8,220	116		609	8,336	8,945	439
10/1/2015	Hampton / Big Bethel Rd	VA	4,075	550	6,697	222		550	6,919	7,469	232
10/1/2015	Hampton / LaSalle Ave	VA	—	610	8,883	170		610	9,053	9,663	302
1/7/2014	Hampton / Pembroke Ave	VA	7,703	7,849	7,040	164		7,849	7,204	15,053	565
9/16/2016	Herndon / Spring St	VA	—	7,435	12,713	50		7,435	12,763	20,198	109
10/1/2015	Manassas	VA	—	750	6,242	337		750	6,579	7,329	216
1/7/2014	Newport News / Denbigh Blvd	VA	5,495	4,619	5,870	184		4,619	6,054	10,673	480
1/7/2014	Newport News / J Clyde Morris Blvd	VA	5,266	4,838	6,124	177		4,838	6,301	11,139	503
1/7/2014	Newport News / Tyler Ave	VA	4,435	2,740	4,955	158		2,740	5,113	7,853	421
1/7/2014	Norfolk / Granby St	VA	4,723	1,785	8,543	120		1,785	8,663	10,448	675
1/7/2014	Norfolk / Naval Base Rd	VA	4,214	4,078	5,975	155		4,078	6,130	10,208	497
3/17/2015	Portsmouth	VA	2,633	118	4,797	287		118	5,084	5,202	260
11/17/2016	Reston	VA	—	13,957	12,526	—		13,957	12,526	26,483	54
1/7/2014	Richmond / Hull St	VA	6,363	2,016	9,425	136		2,016	9,561	11,577	745
1/7/2014	Richmond / Laburnum Ave	VA	8,216	5,945	7,613	197		5,945	7,810	13,755	625
1/7/2014	Richmond / Midlothian Turnpike	VA	4,851	2,735	5,699	160		2,735	5,859	8,594	467
1/7/2014	Richmond / Old Staples Mill Rd	VA	6,702	5,905	6,869	148		5,905	7,017	12,922	563
8/26/2004	Richmond / W Broad St 1	VA	4,371	2,305	5,467	435		2,305	5,902	8,207	1,937
9/16/2016	Richmond / W Broad St 2	VA	—	5,810	13,177	58		5,810	13,235	19,045	115
10/1/2015	Sandston	VA	6,511	570	10,525	229		570	10,754	11,324	357
9/20/2012	Stafford / Jefferson Davis Hwy	VA	4,691	1,172	5,562	161		1,172	5,723	6,895	673
1/23/2009	Stafford / SUSA Dr	VA	4,233	2,076	5,175	156		2,076	5,331	7,407	1,120
1/7/2014	Virginia Beach / General Booth Blvd	VA	7,119	1,142	11,721	152		1,142	11,873	13,015	919
1/7/2014	Virginia Beach / Kempsville Rd	VA	7,363	3,934	11,413	116		3,934	11,529	15,463	890
1/7/2014	Virginia Beach / Village Dr	VA	9,398	331	13,175	163		331	13,338	13,669	1,038
11/22/2016	Kent	WA	—	1,937	10,640	15		1,937	10,655	12,592	45
2/15/2006	Lakewood / 80th St	WA	5,501	1,389	4,780	322		1,390	5,101	6,491	1,549
2/15/2006	Lakewood / Pacific Hwy	WA	5,501	1,917	5,256	265		1,918	5,520	7,438	1,622
4/30/2014	Puyallup	WA	—	437	3,808	101		437	3,909	4,346	278
7/1/2005	Seattle	WA	7,040	2,727	7,241	491		2,727	7,732	10,459	2,364
2/15/2006	Tacoma	WA	3,279	1,031	3,103	157		1,031	3,260	4,291	988
7/2/2012	Vancouver	WA	2,970	709	4,280	184		709	4,464	5,173	534
Various	Other corporate assets		—	—	2,202	79,378		—	81,580	81,580	20,941
Various	Construction in progress		—	—	—	21,860		—	21,860	21,860	—
Various	Undeveloped land		—	9,368	—	—		9,368	—	9,368	—
Various	Intangible tenant relationships and lease rights		—	—	93,695	30,276		—	123,971	123,971	101,120
			$2,960,387	$1,693,124	$5,487,194	$490,990	—	$1,691,641	$5,979,667	$7,671,308	$900,861

____________________

(a) Adjustment relates to partial disposition of land

(b) Adjustment relates to property casualty loss

(c) Adjustment relates to asset transfers between land, building and/or equipment

(d) Adjustment relates to impairment charge

(e) Adjustment relates to a purchase price adjustment

(f) Adjustment relates to the acquisition of a joint venture partner’s interest

93

Activity in real estate facilities during the years ended December 31, 2016, 2015 and 2014 is as follows:

	2016			2015			2014
Operating facilities
Balance at beginning of year	$	6,392,487		$	4,722,162		$	4,126,648
Acquisitions	1,159,304			1,609,608			557,158
Improvements	92,480			46,696			32,861
Transfers from construction in progress	26,400			19,971			12,308
Dispositions and other	(21,223		)	(5,950		)	(6,813		)
Balance at end of year	$	7,649,448		$	6,392,487		$	4,722,162
Accumulated depreciation:
Balance at beginning of year	$	728,087		$	604,336		$	496,754
Depreciation expense	174,906			123,751			109,531
Dispositions and other	(2,132		)	—			(1,949		)
Balance at end of year	$	900,861		$	728,087		$	604,336
Real estate under development/redevelopment:
Balance at beginning of year	$	24,909		$	17,870		$	6,650
Current development	23,404			27,010			23,528
Transfers to operating facilities	(26,400		)	(19,971		)	(12,308		)
Dispositions and other	(53		)	—			—
Balance at end of year	$	21,860		$	24,909		$	17,870
Net real estate assets	$	6,770,447		$	5,689,309		$	4,135,696

The aggregate cost of real estate for U.S. federal income tax purposes is $6,513,574.

94

Item 9.     Changes in an Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.     Controls and Procedures

(i) Disclosure Controls and Procedures

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We have a disclosure committee that is responsible for considering the materiality of information and determining the disclosure obligations of the Company on a timely basis. The disclosure committee meets quarterly and reports directly to our Chief Executive Officer and Chief Financial Officer.

We carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

(ii) Internal Control over Financial Reporting

(a) Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2016. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Our independent registered public accounting firm, Ernst & Young LLP, has issued the following attestation report over our internal control over financial reporting.

(b) Attestation Report of the Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Extra Space Storage Inc.

We have audited Extra Space Storage Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Extra Space Storage Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

95

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Extra Space Storage Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Extra Space Storage Inc. as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2016 of Extra Space Storage Inc. and our report dated February 27, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 27, 2017

(c) Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during our most recent quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.     Other Information

None.

96

PART III

Item 10.     Directors, Executive Officers and Corporate Governance

Information required by this item is incorporated by reference to the information set forth under the captions “Executive Officers,” and “Information About the Board of Directors and its Committees” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2016.

We have adopted a Code of Business Conduct and Ethics in compliance with rules of the SEC that applies to all of our personnel, including our board of directors, Chief Executive Officer, Chief Financial Officer and principal accounting officer. The Code of Business Conduct and Ethics is available free of charge on the “Investor Relations—Corporate Governance” section of our web site at www.extraspace.com. We intend to satisfy any disclosure requirements under Item 5.05 of Form 8-K regarding amendment to, or waiver from, a provision of this Code of Business Conduct and Ethics by posting such information on our web site at the address and location specified above.

The board of directors has adopted Corporate Governance Guidelines and charters for our Audit Committee and Compensation, Nominating and Governance Committee, each of which is posted on our website at the address and location specified above. Investors may obtain a free copy of the Code of Business Conduct and Ethics, the Corporate Governance Guidelines and the committee charters by contacting the Investor Relations Department at 2795 East Cottonwood Parkway, Suite 400, Salt Lake City, Utah 84121, Attn: Jeff Norman or by telephoning (801) 365-4600.

Item 11.     Executive Compensation

Information with respect to executive compensation is incorporated by reference to the information set forth under the caption “Executive Compensation” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2016.

Item 12.     Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information with respect to security ownership of certain beneficial owners and management and related stockholder matters is incorporated by reference to the information set forth under the captions “Executive Compensation” and “Security Ownership of Directors and Officers” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2016.

Item 13.     Certain Relationships and Related Transactions, and Director Independence

Information with respect to certain relationships and related transactions is incorporated by reference to the information set forth under the captions “Information about the Board of Directors and its Committees” and “Certain Relationships and Related Transactions” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2016.

Item 14.     Principal Accounting Fees and Services

Information with respect to principal accounting fees and services is incorporated by reference to the information set forth under the caption “Ratification of Appointment of Independent Registered Public Accounting Firm” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2016.

97

PART IV

Item 15.     Exhibits and Financial Statement Schedules

(a) Documents filed as part of this report:

(1) and (2). All Financial Statements and Financial Statement Schedules filed as part of this Annual Report on 10-K are included in Item 8—“Financial Statements and Supplementary Data” of this Annual Report on 10-K and reference is made thereto.

(3) The following documents are filed or incorporated by references as exhibits to this report:

Exhibit Number	Description
2.1	Purchase and Sale Agreement, dated May 5, 2005 by and among Security Capital Self Storage Incorporated, as seller and Extra Space Storage LLC, PRISA Self Storage LLC, PRISA II Self Storage LLC, PRISA III Self Storage LLC, VRS Self Storage LLC, WCOT Self Storage LLC and Extra Space Storage LP, as purchaser parties and The Prudential Insurance Company of America (incorporated by reference to Exhibit 2.1 of Form 8-K filed on May 11, 2005).
2.2	Agreement and Plan of Merger, dated as of June 15, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on June 15, 2015).
2.3	Amendment No. 1 to Agreement and Plan of Merger, dated as of July 16, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on July 16, 2015).
3.1	Amended and Restated Articles of Incorporation of Extra Space Storage Inc.(1)
3.2	Articles of Amendment of Extra Space Storage Inc., dated September 28, 2007 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on October 3, 2007).
3.3	Articles of Amendment of Extra Space Storage Inc., dated August 29, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on August 29, 2013).
3.4	Amended and Restated Bylaws of Extra Space Storage Inc.(incorporated by reference to Exhibit 3.1 of Form 8-K filed on May 26, 2009)
3.5	Amendment No. 1 to Amended and Restated Bylaws of Extra Space Storage Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K filed December 23, 2014).
3.6	Fourth Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP (incorporated by reference to Exhibit 10.1 of Form 8-K filed on December 6, 2013).
3.7	Declaration of Trust of ESS Holdings Business Trust II.(1)
4.1	Junior Subordinated Indenture dated as of July 27, 2005, between Extra Space Storage LP and JPMorgan Chase Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on August 2, 2005).
4.2	Amended and Restated Trust Agreement, dated as of July 27, 2005, among Extra Space Storage LP, as depositor and JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, the Administrative Trustees named therein and the holders of undivided beneficial interest in the assets of ESS Statutory Trust III (incorporated by reference to Exhibit 4.2 of Form 8-K filed on August 2, 2005).
4.3	Junior Subordinated Note (incorporated by reference to Exhibit 4.3 of Form 10-K filed on February 26, 2010)
4.4	Trust Preferred Security Certificates (incorporated by reference to Exhibit 4.4 of Form 10-K filed on February 26, 2010)
4.6	Indenture, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, National Association, as trustee, including the form of 2.375% Exchangeable Senior Notes due 2033 and form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on June 21, 2013).
4.7	Indenture, dated September 21, 2015, among Extra Space Storage LP, as issuer, Extra Space Storage Inc., as guarantor, and Wells Fargo Bank, National Association, as trustee, including the form of 3.125% Exchangeable Senior Notes due 2035 and the form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on September 21, 2015).
10.1	Registration Rights Agreement, by and among Extra Space Storage Inc. and the parties listed on Schedule I thereto.(1)

98

Exhibit Number	Description
10.2	Joint Venture Agreement, dated June 1, 2004, by and between Extra Space Storage LLC and Prudential Financial, Inc.(1)
10.3	Registration Rights Agreement, dated June 20, 2005, among Extra Space Storage Inc. and the investors named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 24, 2005).
10.4	Purchase Agreement, dated as of July 27, 2005, among Extra Space Storage LP, ESS Statutory Trust III and the Purchaser named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 2, 2005).
10.5	Registration Rights Agreement, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.1 of Form 8-K filed on March 28, 2007).
10.6	Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.2 of Form 8-K filed on June 26, 2007).
10.7	Pledge Agreement, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.3 of Form 8-K filed on June 26, 2007).
10.8	Registration Rights Agreement among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe. (incorporated by reference to Exhibit 10.26 of Form 10-K filed on February 26, 2010)
10.9	Membership Interest Purchase Agreement, dated as of April 13, 2012, between Extra Space Properties Sixty Three LLC and PRISA III Co-Investment LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on April 16, 2012).
10.10	Extra Space Storage Inc. Executive Change in Control Plan (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 31, 2011).
10.11	Registration Rights Agreement, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 21, 2013).
10.12	Letter Agreement, dated as of November 22, 2013, amending the Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space, and the Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 8, 2014).
10.13*	2015 Incentive Award Plan (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2015)
10.14	Registration Rights Agreement, dated September 21, 2015, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the initial purchasers (incorporated by reference to Exhibit 10.1 of Form 8-K filed on September 21, 2015).
10.15	Credit Agreement, dated as of October 14, 2016, by and among Extra Space Storage Inc., Extra Space Storage LP, U.S. Bank National Association, as administrative agent, certain other financial institutions acting as syndication agents, documentation agents, senior management agents and lead arrangers and book runners, and certain lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K
10.16*	2004 Long-Term Compensation Incentive Plan as amended and restated effective March 25, 2008 (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2008)
10.17*	Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for Employees with employment agreements. (incorporated by reference to Exhibit 10.11 of Form 10-K filed on February 26, 2010)
10.18*	Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for employees without employment agreements. (incorporated by reference to Exhibit 10.12 of Form 10-K filed on February 26, 2010)
10.19*	Form of 2004 Non-Employee Directors Share Plan Option Award Agreement for Directors. (incorporated by reference to Exhibit 10.13 of Form 10-K filed on February 26, 2010)
10.20*	2004 Long Term Incentive Compensation Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 of Form 10-Q filed on November 7, 2007).
10.21*	First Amendment to Extra Space Storage Inc. 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.4 of Form 10-Q filed on November 7, 2007).
10.22*	Extra Space Storage Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.22 of Form 10-K/A filed on March 22, 2007).
21.1	Subsidiaries of the Company(2)
23.1	Consent of Ernst & Young LLP(2)
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)

99

Exhibit Number	Description
32.1	Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(2)
101	The following financial information from Registrant’s Annual Report on Form 10-K for the period ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements(2).

*     Management compensatory plan or arrangement

(1)Incorporated by reference to Registration Statement on Form S-11 (File No. 333-115436 dated August 11, 2004).

(2)Filed herewith.

(3)See Item 15(a)(2) above.

100

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	EXTRA SPACE STORAGE INC.
Date: February 27, 2017	By:	/S/ JOSEPH D. MARGOLIS
		Joseph D. Margolis Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Date: February 27, 2017	By:	/S/ JOSEPH D. MARGOLIS
		Joseph D. Margolis Chief Executive Officer (Principal Executive Officer)
Date: February 27, 2017	By:	/S/ P. SCOTT STUBBS
		P. Scott Stubbs Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date: February 27, 2017	By:	/S/ GRACE KUNDE
		Grace Kunde Senior Vice President, Accounting and Finance (Principal Accounting Officer)
Date: February 27, 2017	By:	/S/ KENNETH M. WOOLLEY
		Kenneth M. Woolley Executive Chairman
Date: February 27, 2017	By:	/S/ KARL HAAS
		Karl Haas Director
Date: February 27, 2017	By:	/S/ SPENCER F. KIRK
		Spencer F. Kirk Director
Date: February 27, 2017	By:	/S/ DENNIS LETHAM
		Dennis Letham Director
Date: February 27, 2017	By:	/S/ DIANE OLMSTEAD
		Diane Olmstead Director
Date: February 27, 2017	By:	/S/ ROGER B. PORTER
		Roger B. Porter Director
Date: February 27, 2017	By:	/S/ K. FRED SKOUSEN
		K. Fred Skousen Director

101

EX-21.1

Exhibit 21.1

Name	Jurisdiction of Formation/Incorporation
Extra Space Storage LP	Delaware

The list above excludes consolidated wholly-owned subsidiaries carrying on the same line of business (the ownership and operation of commercial real estate). The list also excludes other subsidiaries which, considered in the aggregate as a single subsidiary, would not constitute a significant subsidiary as of December 31, 2016. A total of 279 subsidiaries have been excluded, each of which operates in the United States [other than one subsidiary which operates in Bermuda].

EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the following Registration Statements:

1)Registration Statement (Form S-3 No. 333-211126) of Extra Space Storage Inc.,

2)Registration Statement (Form S-3 No. 333-211125) of Extra Space Storage Inc.,

3)Registration Statement (Form S-8 No. 333-204010) pertaining to the 2015 Incentive Award Plan of Extra Space Storage Inc.,

4)Registration Statement (Form S-3 No. 333-198215) of Extra Space Storage Inc.,

5)Registration Statement (Form S-3 No. 333-198194) of Extra Space Storage Inc.,

6)Registration Statement (Form S-3 No. 333-190928) of Extra Space Storage Inc.,

7)Registration Statement (Form S-3 No. 333-176296) of Extra Space Storage Inc.,

8)Registration Statement (Form S-3 No. 333-176277) of Extra Space Storage Inc.,

9)Registration Statement (Form S-3 No. 333-176276) of Extra Space Storage Inc.,

10)Registration Statement (Form S-8 No. 333-157559) pertaining to the 401 (k) Plan of Extra Space Storage Inc.,

11)Registration Statement (Form S-3 No. 333-153082) of Extra Space Storage Inc.,

12)Registration Statement (Form S-3 No. 333-153081) of Extra Space Storage Inc.,

13)Registration Statement (Form S-3 No. 333-142816) of Extra Space Storage Inc.,

14)Registration Statement (Form S-3 No. 333-133407) of Extra Space Storage Inc.,

15)Registration Statement (Form S-3 No. 333-128988) of Extra Space Storage Inc.,

16)Registration Statement (Form S-3 No. 333-128970) of Extra Space Storage Inc.,

17)Registration Statement (Form S-3 No. 333-128504) of Extra Space Storage Inc.,

18)Registration Statement (Form S-8 No. 333-126742) pertaining to the 2004 Long Term Incentive Compensation Plan and the 2004 Non-Employee Directors’ Share Plan of Extra Space Storage Inc.;

of our reports dated February 27, 2017 with respect to the consolidated financial statements and schedule of Extra Space Storage Inc., and the effectiveness of internal control over financial reporting of Extra Space Storage Inc., included in this Annual Report (Form 10-K) of Extra Space Storage Inc. for the year ended December 31, 2016.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 27, 2017

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Joseph D. Margolis, certify that:

1) I have reviewed this annual report on Form 10-K of Extra Space Storage Inc.;

2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 27, 2017

By:	/S/   JOSEPH D. MARGOLIS
	Name: JOSEPH D. MARGOLIS
	Title: Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, P. Scott Stubbs, certify that:

1) I have reviewed this annual report on Form 10-K of Extra Space Storage Inc.;

2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 27, 2017

By:	/s/ P. SCOTT STUBBS
Name:	P. Scott Stubbs
Title:	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Joseph D. Margolis, Chief Executive Officer of Extra Space Storage Inc. (the “Company”), hereby certify as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of the Company on Form 10-K for the year ended December 31, 2016 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 27, 2017	By:	/s/ JOSEPH D. MARGOLIS
	Name:	JOSEPH D. MARGOLIS
	Title:	Chief Executive Officer

I, P. Scott Stubbs, the Chief Financial Officer of the Company, hereby certify as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of the Company on Form 10-K for the year ended December 31, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in the Form 10-K fairly presents in all material respects the financial condition and results of operations of the Company.

Date: February 27, 2017	By:	/s/ P. SCOTT STUBBS
	Name:	P. Scott Stubbs
	Title:	Executive Vice President and Chief Financial Officer

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2016	Feb. 21, 2017	Jun. 30, 2016
Document And Entity Information [Abstract]
Document Type	10-K
Amendment Flag	false
Document Period End Date	Dec. 31, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	FY
Trading Symbol	EXR
Entity Registrant Name	Extra Space Storage Inc.
Entity Central Index Key	0001289490
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	Yes
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		125,912,481
Entity Public Float			$ 11,138,435,421

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Assets:
Real estate assets, net	$ 6,770,447	$ 5,689,309
Investments in unconsolidated real estate ventures	79,570	103,007
Cash and cash equivalents	43,858	75,799
Restricted cash	13,884	30,738
Receivables from related parties and affiliated real estate joint ventures	16,611	2,205
Other assets, net	167,076	170,349
Total assets	7,091,446	6,071,407
Liabilities, Noncontrolling Interests and Equity:
Notes payable, net	3,213,588	2,758,567
Exchangeable senior notes, net	610,314	623,863
Notes payable to trusts, net	117,321	117,191
Revolving lines of credit	365,000	36,000
Accounts payable and accrued expenses	101,388	82,693
Other liabilities	87,669	80,489
Total liabilities	4,495,280	3,698,803
Commitments and contingencies
Extra Space Storage Inc. stockholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding	0	0
Common stock, $0.01 par value, 500,000,000 shares authorized, 125,881,460 and 124,119,531 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively	1,259	1,241
Additional paid-in capital	2,566,120	2,431,754
Accumulated other comprehensive income (loss)	16,770	(6,352)
Accumulated deficit	(339,257)	(337,566)
Total Extra Space Storage Inc. stockholders' equity	2,244,892	2,089,077
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable	147,920	80,531
Noncontrolling interests in Operating Partnership	203,354	202,834
Other noncontrolling interests	0	162
Total noncontrolling interests and equity	2,596,166	2,372,604
Total liabilities, noncontrolling interests and equity	$ 7,091,446	$ 6,071,407

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Preferred stock, par value (in dollers per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	125,881,460	124,119,531
Common stock, shares outstanding	125,881,460	124,119,531
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units	$ 120,230	$ 120,230

XML

Consolidated Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Revenues:
Property rental	$ 864,742	$ 676,138	$ 559,868
Tenant reinsurance	87,291	71,971	59,072
Management fees and other income	39,842	34,161	28,215
Total revenues	991,875	782,270	647,155
Expenses:
Property operations	250,005	203,965	172,416
Tenant reinsurance	15,555	13,033	10,427
Acquisition related costs and other	12,111	69,401	9,826
General and administrative	81,806	67,758	60,942
Depreciation and amortization	182,560	133,457	115,076
Total expenses	542,037	487,614	368,687
Income from operations	449,838	294,656	278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets	8,465	1,501	(10,285)
Property casualty loss, net	0	0	(1,724)
Interest expense	(133,479)	(95,682)	(81,330)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(4,980)	(3,310)	(2,683)
Interest income	6,148	3,461	1,607
Interest income on note receivable from Preferred Operating Partnership unit holder	4,850	4,850	4,850
Income before equity in earnings of unconsolidated real estate ventures and income tax expense	330,842	205,476	188,903
Equity in earnings of unconsolidated real estate ventures	12,895	12,351	10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	69,199	2,857	4,022
Income tax expense	(15,847)	(11,148)	(7,570)
Net income	397,089	209,536	195,896
Net income allocated to Preferred Operating Partnership noncontrolling interests	(14,700)	(11,718)	(10,991)
Net income allocated to Operating Partnership and other noncontrolling interests	(16,262)	(8,344)	(6,550)
Net income attributable to common stockholders	$ 366,127	$ 189,474	$ 178,355
Earnings per common share
Basic (in dollars per share)	$ 2.92	$ 1.58	$ 1.54
Diluted (in dollars per share)	$ 2.91	$ 1.56	$ 1.53
Weighted average number of shares
Basic (in shares)	125,087,554	119,816,743	115,713,807
Diluted (in shares)	125,948,076	126,918,869	121,435,267

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Statement of Comprehensive Income [Abstract]
Net income	$ 397,089	$ 209,536	$ 195,896
Other comprehensive income (loss):
Change in fair value of interest rate swaps	24,598	(4,929)	(12,061)
Total comprehensive income	421,687	204,607	183,835
Less: comprehensive income attributable to noncontrolling interests	32,438	20,001	17,120
Comprehensive income attributable to common stockholders	$ 389,249	$ 184,606	$ 166,715

XML

Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands	Total	Series A Preferred Operating Partnership [Member]	Series B Preferred Operating Partnership [Member]	Series C Preferred Operating Partnership [Member]	Series D Preferred Operating Partnership [Member]	Common Operating Partnership [Member]	Other [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Loss [Member]	Accumulated Deficit [Member]	General And Limited Partner, Operating Partnership [Member]	General And Limited Partner, Operating Partnership [Member] Common Operating Partnership [Member]	Series D Preferred Stock [Member] Preferred Partner [Member] Series D Preferred Operating Partnership [Member]
Balance, beginning of period at Dec. 31, 2013	$ 1,931,895	$ 30,202	$ 33,568	$ 17,177	$ 0	$ 91,453	$ 1,025	$ 1,157	$ 1,973,159	$ 10,156	$ (226,002)
Balance, beginning of period (in shares) at Dec. 31, 2013								115,755,527
Issuance of common stock upon the exercise of options	$ 3,095							$ 2	3,093
Issuance of common stock upon the exercise of options (in shares)	211,747							211,747
Restricted stock grants issued	$ 1							$ 1
Restricted stock grants issued (in shares)								117,370
Restricted stock grants cancelled (in shares)								(23,595)
Compensation expense related to stock-based awards	4,984								4,984
Issuance of Operating Partnership units in conjunction with acquisitions	38,809		8,334	13,783	13,710	2,982			0
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions												$ (4,794)	$ 0
Redemption of Operating Partnership units for common stock	0	(10,240)				(398)	0	$ 3	10,635
Redemption of Operating Partnership units for common stock (in shares)								299,190
Issuance of common stock, net of offering costs								$ 0
Issuance of common stock, net of offering costs (in shares)								0
Redemption of Operating Partnership units for cash		(4,794)
Issuance of note receivable to Series C unit holders	(20,230)			(20,230)
Net income	195,896	7,036	2,387	1,551	17	6,538	12				178,355
Other comprehensive income (loss)	(12,061)	(74)				(347)				(11,640)
Tax effect from vesting of restricted stock grants and stock option exercises	3,613								3,613
Distributions to Operating Partnership units held by noncontrolling interests	(19,081)	(7,321)	(2,386)	(1,551)	(17)	(7,806)
Distributions to other noncontrolling interests	(53)						(53)
Dividends paid on common stock at $2.93, $2.24 and $1.81 per share for the years ending December 31, 2016, 2015 and 2014, respectively	(210,091)										(210,091)
Balance, end of period at Dec. 31, 2014	1,911,983	14,809	41,903	10,730	13,710	92,422	984	$ 1,163	1,995,484	(1,484)	(257,738)
Balance, end of period (in shares) at Dec. 31, 2014								116,360,239
Issuance of common stock upon the exercise of options	$ 1,542							$ 1	1,541
Issuance of common stock upon the exercise of options (in shares)	79,974							79,974
Restricted stock grants issued	$ 2							$ 2
Restricted stock grants issued (in shares)								174,558
Restricted stock grants cancelled (in shares)								(18,090)
Compensation expense related to stock-based awards	6,055								6,055
Issuance of Operating Partnership units in conjunction with acquisitions	142,399					142,399
Redemption of Operating Partnership units for common stock						(28,106)		$ 8	28,098
Redemption of Operating Partnership units for common stock (in shares)								787,850
Purchase of remaining equity interest in existing consolidated joint venture	(1,268)						(822)		(446)
Issuance of common stock, net of offering costs	446,877							$ 67	446,810
Issuance of common stock, net of offering costs (in shares)								6,735,000
Issuance of 2015 exchangeable senior notes - equity component	22,597								22,597
Repurchase of equity portion of 2013 exchangeable senior notes	(70,112)								(70,112)
Net income	209,536	6,445	2,514	2,074	685	8,344					189,474
Other comprehensive income (loss)	(4,929)	(15)				(46)				(4,868)
Tax effect from vesting of restricted stock grants and stock option exercises	1,727								1,727
Distributions to Operating Partnership units held by noncontrolling interests	(24,503)	(7,050)	(2,515)	(2,074)	(685)	(12,179)
Dividends paid on common stock at $2.93, $2.24 and $1.81 per share for the years ending December 31, 2016, 2015 and 2014, respectively	(269,302)										(269,302)
Balance, end of period at Dec. 31, 2015	$ 2,372,604	14,189	41,902	10,730	13,710	202,834	162	$ 1,241	2,431,754	(6,352)	(337,566)
Balance, end of period (in shares) at Dec. 31, 2015	124,119,531							124,119,531
Issuance of common stock upon the exercise of options	$ 1,444							$ 0	1,444
Issuance of common stock upon the exercise of options (in shares)	97,855							97,855
Restricted stock grants issued	$ 2							$ 2
Restricted stock grants issued (in shares)								119,931
Restricted stock grants cancelled (in shares)								(9,947)
Compensation expense related to stock-based awards	8,045								8,045
Issuance of Operating Partnership units in conjunction with acquisitions	7,247					7,247
Redemption of Operating Partnership units for sale of property	(7,689)					(7,689)
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions														$ 67,193
Redemption of Operating Partnership units for common stock	(506)					(1,083)			577
Redemption of Operating Partnership units for common stock (in shares)								23,850
Purchase of remaining equity interest in existing consolidated joint venture	0					800	(162)		(638)
Issuance of common stock, net of offering costs	123,422							$ 14	123,408
Issuance of common stock, net of offering costs (in shares)								1,381,300
Repurchase of equity portion of 2013 exchangeable senior notes	(872)							$ 2	(874)
Repurchase of equity portion of 2013 exchangeable senior notes (in shares)								148,940
Net income	397,089	7,645	2,514	2,570	1,971	16,262	0				366,127
Other comprehensive income (loss)	24,598	201				1,275				23,122
Tax effect from vesting of restricted stock grants and stock option exercises	2,404								2,404
Distributions to Operating Partnership units held by noncontrolling interests	(30,997)	(7,650)	(2,514)	(2,570)	(1,971)	(16,292)
Dividends paid on common stock at $2.93, $2.24 and $1.81 per share for the years ending December 31, 2016, 2015 and 2014, respectively	(367,818)										(367,818)
Balance, end of period at Dec. 31, 2016	$ 2,596,166	$ 14,385	$ 41,902	$ 10,730	$ 80,903	$ 203,354	$ 0	$ 1,259	$ 2,566,120	$ 16,770	$ (339,257)
Balance, end of period (in shares) at Dec. 31, 2016	125,881,460							125,881,460

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Statement of Stockholders' Equity [Abstract]
Dividends paid on common stock, per share	$ 2.93	$ 2.24	$ 1.81

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Cash flows from operating activities:
Net income	$ 397,089	$ 209,536	$ 195,896
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	182,560	133,457	115,076
Amortization of deferred financing costs	12,922	7,779	6,592
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	4,980	3,310	2,683
Non-cash interest expense related to amortization of premium on notes payable	(872)	(2,409)	(3,079)
Compensation expense related to stock-based awards	8,045	6,055	4,984
Gain on sale of real estate assets and purchase of joint venture partners' interests	(69,199)	(2,857)	(3,438)
Loss (gain) on real estate transactions and earnout from prior acquisition	(8,465)	(1,501)	2,500
Property casualty loss	0	0	1,724
Distributions from unconsolidated real estate ventures in excess of earnings	3,534	4,531	4,510
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures	1,367	(1,436)	71
Other assets	(2,981)	(1,172)	(1,498)
Accounts payable and accrued expenses	10,075	108	4,920
Other liabilities	208	11,928	6,640
Net cash provided by operating activities	539,263	367,329	337,581
Cash flows from investing activities:
Acquisition of SmartStop, net of cash acquired	0	(1,200,853)	0
Acquisition of real estate assets	(1,086,523)	(349,897)	(503,538)
Development and redevelopment of real estate assets	(23,279)	(26,931)	(23,528)
Proceeds from sale of real estate assets, investments in real estate ventures and other assets	60,813	800	0
Change in restricted cash	16,854	1,282	(3,794)
Investment in unconsolidated real estate ventures	(28,241)	(3,434)	0
Return of investment in unconsolidated real estate ventures	16,953	45,080	0
Purchase/issuance of notes receivable	(26,429)	(84,331)	(29,258)
Principal payments received from notes receivable	42,785	0	0
Purchase of equipment and fixtures	(4,968)	(7,380)	(4,830)
Net cash used in investing activities	(1,032,035)	(1,625,664)	(564,948)
Cash flows from financing activities:
Proceeds from the sale of common stock, net of offering costs	123,424	446,877	0
Net proceeds from the issuance of 2015 exchangeable senior notes	0	563,500	0
Repurchase of exchangeable senior notes	(22,195)	(227,212)	0
Proceeds from notes payable, unsecured term loans and lines of credit	1,900,357	2,121,802	917,664
Principal payments on notes payable, unsecured term loans and lines of credit	(1,122,442)	(1,313,570)	(533,128)
Deferred financing costs	(17,486)	(9,779)	(5,305)
Net proceeds from exercise of stock options	1,444	1,542	3,095
Proceeds from termination of interest rate cap	1,650	0	0
Purchase of interest rate cap	0	(2,884)	0
Payment of earnout from prior acquisition	(4,600)	0	0
Redemption of Operating Partnership units held by noncontrolling interests	(506)	0	(4,794)
Dividends paid on common stock	(367,818)	(269,302)	(210,091)
Distributions to noncontrolling interests	(30,997)	(24,503)	(19,134)
Net cash provided by financing activities	460,831	1,286,471	148,307
Net increase (decrease) in cash and cash equivalents	(31,941)	28,136	(79,060)
Cash and cash equivalents, beginning of the period	75,799	47,663	126,723
Cash and cash equivalents, end of the period	43,858	75,799	47,663
Supplemental schedule of cash flow information
Interest paid	122,265	89,507	75,218
Income taxes paid	14,864	1,782	3,418
Redemption of Operating Partnership units held by noncontrolling interests for common stock
Noncontrolling interests in Operating Partnership	(577)	(28,106)	(10,638)
Common stock and paid-in capital	577	28,106	10,638
Tax effect from vesting of restricted stock grants and option exercises
Other assets	2,404	1,727	3,613
Additional paid-in capital	(2,404)	(1,727)	(3,613)
Acquisitions of real estate assets
Value of Operating Partnership units issued	(74,235)	(142,399)
Notes payable assumed	(9,723)	0
Accrued construction costs and capital expenditures
Acquisition of real estate assets	8,497	2,332	2,799
Development and redevelopment of real estate assets	125	0	0
Other liabilities	(8,622)	(2,332)	(2,799)
Distribution of real estate from investments in unconsolidated real estate ventures
Real estate assets, net	25,055	0	0
Investments in unconsolidated real estate ventures	(25,055)	0	0
Disposition of real estate assets
Real estate assets, net	(7,689)	0	0
Acquisitions Of Real Estate [Member]
Acquisitions of real estate assets
Real estate assets, net	84,163	158,009	77,158
Value of Operating Partnership units issued	(74,440)	(142,399)	(38,811)
Notes payable assumed	(9,723)	0	(38,347)
Receivables from related parties and affiliated real estate joint ventures	0	(15,610)	0
Redemption Of Operating Partnership Units [Member]
Disposition of real estate assets
Operating Partnership units redeemed	7,689	0	0
Acquisition Of Other Noncontrolling Interests [Member]
Acquisition of noncontrolling interests
Operating Partnership units issued	(800)	0	0
Other noncontrolling interests	162	0	0
Additional paid-in capital	$ 638	$ 0	$ 0

XML

Description of Business

12 Months Ended

Dec. 31, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Description of Business

DESCRIPTION OF BUSINESS

Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland Corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At December 31, 2016, the Company had direct and indirect equity interests in 1,016 storage facilities. In addition, the Company managed 411 stores for third parties bringing the total number of stores which it owns and/or manages to 1,427. These stores are located in 38 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of stores in which the Company has an ownership interest. No single tenant accounts for more than 5.0% of rental income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling stores.

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2016

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Certain prior year amounts have been reclassified to conform to the current year’s presentation. In our Segment Information in Note 19, $2,857 and $4,022 of equity in earnings of unconsolidated real estate ventures-gain on sale of real estate assets and purchase of partners’ interests was reclassified from the rental operations segment to the property management, acquisition and development segment for the years ended December 31, 2015 and 2014, respectively.

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2016, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2016			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	23,844		$	—	$	23,844		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(2,447	)	$	—	$	(2,447	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2016. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2016 or 2015.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the assets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses annually whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2016 and 2015, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, revolving lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2016 and 2015, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable were based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2016				December 31, 2015
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	125,642	$	120,230	$	128,216	$	120,230
Fixed rate notes receivable	$	53,450	$	52,201	$	86,814	$	84,331
Fixed rate notes payable and notes payable to trusts	$	2,404,996	$	2,417,558	$	1,828,486	$	1,806,904
Exchangeable senior notes	$	706,827	$	638,170	$	770,523	$	660,364

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of operating stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates.     

Stores purchased at the time of certificate of occupancy issuance are considered asset acquisitions. As such, the purchase price is allocated to the land and buildings acquired based on their fair values. Any debt assumed as part of the acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transactions costs are capitalized as part of the purchase price.

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on eight stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other assets consist of equipment and fixtures, rents receivable by our tenants, investments in trusts, notes receivable, other intangible assets, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over 3 to 5 years.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on the Company's ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2016, the average insurance coverage for tenants was approximately two thousand eight hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $12,867, $10,528, and $8,843 in advertising expense for the years ended December 31, 2016, 2015 and 2014, respectively, which are included in property operating expenses on the Company’s consolidated statements of operations.

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2016, 0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2016 and 2015, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2016 and 2015, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2016, 2015 and 2014, options to purchase approximately 88,552, 62,254, and 27,374 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, The Company divided the total value of the Preferred Operating Partnership units by the average share price of $83.81 for the year ended December 31, 2016.

The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2016		2015		2014
	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)
Common OP Units	5,564,631	5,564,631	—	—	—	—
Series A Units (Variable Only)	875,480	875,480	—	—	—	—
Series B Units	1,676,087	499,966	1,676,087	579,640	1,592,062	764,385
Series C Units	704,016	353,646	704,016	410,002	605,256	489,366
Series D Units	1,853,193	552,796	548,390	189,649	13,522	6,492
	10,673,407	7,846,519	2,928,493	1,179,291	2,210,840	1,260,243

The Operating Partnership had $63,170 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2016. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.09 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2016. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $94.71 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2016, 2015 and 2014, 309,730 shares, 513,040 shares, and 130,883 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the years ended December 31, 2016, 2015, and 2014, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2016			2015			2014
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355
Earnings and dividends allocated to participating securities	(792		)	(601		)	(490		)
Earnings for basic computations	365,335			188,873			177,865
Earnings and dividends allocated to participating securities	792			—			—
Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	—			14,790			13,575
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	—			(5,088		)	(5,586		)
Net income for diluted computations	$	366,127		$	198,575		$	185,854
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	125,087,554			119,816,743			115,713,807
OP Units	—			5,451,357			4,335,837
Series A Units	—			875,480			961,747
Unvested restricted stock awards included for treasury stock method	299,585			—			—
Shares related to exchangeable senior notes and dilutive stock options	560,937			775,289			423,876
Average number of common shares outstanding - diluted	125,948,076			126,918,869			121,435,267
Earnings per common share
Basic	$	2.92		$	1.58		$	1.54
Diluted	$	2.91		$	1.56		$	1.53

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU 2014-9, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-9 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-9 includes all contracts with customers to provide goods and services in the ordinary course of business, except for certain contracts that are specifically excluded from the scope, such as lease contracts and insurance contracts. ASU 2014-9 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has determined that its property rental revenue and tenant reinsurance revenue will not be subject to the guidance in ASU 2014-9, as they qualify as lease contract and insurance contracts, which are excluded from its scope. The Company's management fee revenue will be included in the scope of ASU 2014-9, however, based on the Company's initial assessment, it appears that revenue recognized under ASU 2014-9 will not differ materially from revenue recognized under existing guidance. We continue to assess all potential impacts of ASU 2014-9. The Company anticipates adopting the standard using the modified retrospective transition method as of January 1, 2018.

In April 2015, the FASB issued ASU 2015-3, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-3 on a retrospective basis.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a liability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at the present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For finance leases, the leased asset is depreciated on a straight-line basis and recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption on ASU 2016-02 on the Company's consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business," which provides guidance on whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Specifically, when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. Additionally, ASU 2017-01 also provides other guidance providing a more robust framework to use in determining whether a set of assets and activities is a business. This guidance is effective for annual periods beginning after December 15, 2017. Early application of ASU 2017-01 is permitted for transactions for which the acquisition or disposition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued. The Company plans to apply the guidance in ASU 2017-01 to new acquisitions beginning on January 1, 2017. The adoption of this guidance will result in a decrease in acquisition related costs, as the Company's acquisition of operating stores will likely be considered asset acquisitions rather than business combinations under ASU 2017-01.

XML

Real Estate Assets

12 Months Ended

Dec. 31, 2016

Real Estate [Abstract]

Real Estate Assets

REAL ESTATE ASSETS

The components of real estate assets are summarized as follows:

	December 31, 2016			December 31, 2015
Land - operating	$	1,664,659		$	1,384,009
Land - development	26,982			17,313
Buildings, improvements and other intangibles	5,833,836			4,886,397
Intangible assets - tenant relationships	111,528			95,891
Intangible lease rights	12,443			8,877
	7,649,448			6,392,487
Less: accumulated depreciation and amortization	(900,861		)	(728,087		)
Net operating real estate assets	6,748,587			5,664,400
Real estate under development/redevelopment	21,860			24,909
Net real estate assets	$	6,770,447		$	5,689,309
Real estate assets held for sale included in net real estate assets	$	1,970		$	10,774

As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded. These assets held for sale are included in the property management, acquisition and development segment of the Company’s segment information. The Company expects this land to be sold by the end of 2017.

The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $21,133, $11,695, and $12,996 for the years ended December 31, 2016, 2015 and 2014, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 2 years to 45 years.

XML

Property Acquisitions and Dispositions

12 Months Ended

Dec. 31, 2016

Business Combinations [Abstract]

Property Acquisitions and Dispositions

PROPERTY ACQUISITIONS AND DISPOSITIONS

The following table shows the Company’s acquisitions of operating stores for the years ended December 31, 2016 and 2015. The table excludes purchases of raw land or improvements made to existing assets.

			Consideration Paid														Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued	Real estate assets
Arizona	1	12/21/2016	$	9,513	$	9,500	$	—	$	—	$	13		$	—	—	$	9,513
Washington	1	11/22/2016	12,743		12,726		—		—		17			—		—	12,743
Hawaii	2	11/18/2016	15,394		15,356		—		—		38			—		—	15,394
Georgia	1	11/17/2016	7,998		8,009		—		—		(11		)	—		—	7,998
Various states (1)	11	11/17/2016	152,953		153,017		—		—		(64		)	—		—	161,072
California	1	11/17/2016	17,892		17,860		—		—		32			—		—	17,892
North Carolina	1	11/14/2016	13,242		13,241		—		—		1			—		—	13,242
Illinois	1	11/8/2016	12,304		9		—		—		139			12,156		486,244	12,304
Maryland	1	11/2/2016	14,807		9,040		—		—		(75		)	5,842		77,575,000	14,807
Texas	1	10/25/2016	6,743		6,685		—		—		58			—		—	6,743
Minnesota	1	10/12/2016	17,744		17,729		—		—		15			—		—	17,744
Texas	3	10/6/2016	22,302		22,131		—		—		171			—		—	22,302
Utah	1	10/4/2016	8,429		3,750		—		—		4,679			—		—	8,429
California	1	10/4/2016	8,500		8,516		—		—		(16		)	—		—	8,500
California	1	9/21/2016	13,800		13,782		—		—		18			—		—	13,800
Various states(2)	23	9/16/2016	237,542		237,800		—		—		(258		)	—		—	248,530
California	1	8/31/2016	3,990		3,998		—		—		(8		)	—		—	3,990
Texas	1	8/12/2016	9,993		9,915		—		—		78			—		—	9,993
Hawaii	1	7/14/2016	30,955		30,850		—		—		105			—		—	30,955
Massachusetts	1	6/30/2016	13,807		13,751		—		—		56			—		—	13,807
Georgia	1	6/30/2016	7,900		6,696		—		—		4			1,200		13,764	7,900
Illinois	4	6/10/2016	55,851		—		—		—		814			55,037		2,201,467	55,851
Texas	4	6/2/2016	37,478		37,246		—		—		232			—		—	37,478
South Carolina	1	5/10/2016	8,249		8,230		—		—		19			—		—	8,249
Washington, DC	1	5/5/2016	32,968		23,163		9,723		—		82			—		—	32,968
Indiana	5	4/22/2016	26,983		26,849		—		—		134			—		—	26,983
Colorado	1	4/19/2016	7,904		7,869		—		—		35			—		—	7,904
Arizona	1	4/18/2016	8,154		8,029		—		—		125			—		—	8,154
Texas	1	4/15/2016	10,978		10,922		—		—		56			—		—	10,978
Arizona	1	4/5/2016	5,000		4,999		—		—		1			—		—	5,000
Hawaii	1	4/5/2016	28,992		28,935		—		—		57			—		—	28,992
New Mexico	1	3/29/2016	10,958		10,928		—		—		30			—		—	10,958
New Mexico	1	3/29/2016	17,940		17,905		—		—		35			—		—	17,940
Georgia	3	3/29/2016	25,087		25,069		—		—		18			—		—	25,087

			Consideration Paid															Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Real estate assets
Texas	1	3/21/2016	9,994		9,969		—		—		25			—		—		9,994
Illinois	1	2/25/2016	16,721		16,738		—		—		(17		)	—		—		16,721
Massachusetts	1	2/16/2016	16,169		16,174		—		—		(5		)	—		—		16,169
Various states (3)	6	2/2/2016	53,898		53,940		—		—		(42		)	—		—		98,082
Texas	3	1/14/2016	22,625		22,523		—		—		102			—		—		22,625
Florida	1	1/12/2016	9,001		8,980		—		—		21			—		—		9,001
Texas	3	1/7/2016	27,537		27,435		—		—		102			—		—		27,537
New Mexico	2	1/7/2016	15,607		15,495		—		—		112			—		—		15,607
2016 Totals	99		$	1,086,645	$	995,759	$	9,723	$	—	$	6,928		$	74,235	2,779,050		$	1,149,936
California	1	12/11/2015	$	9,708	$	9,712	$	—	$	—	$	(4	)	$	—	$	—	$	9,708
North Carolina	1	12/8/2015	5,301		5,327		—		—		(26		)	—		—		5,301
Oregon	1	11/24/2015	9,992		9,994		—		—		(2		)	—		—		9,992
Florida	3	11/19/2015	20,003		19,951		—		—		52			—		—		20,003
Texas	1	11/16/2015	14,396		7,115		—		—		60			7,221		91,434		14,396
Texas	1	10/23/2015	8,700		8,678		—		—		22			—		—		8,700
New Jersey	1	10/7/2015	7,240		7,204		—		—		36			—		—		7,240
Various (4)	122	10/1/2015	1,176,893		1,218,173		—		—		(69,936		)	28,656		376,848		1,176,898
Maryland	1	9/10/2015	6,091		6,109		—		—		(18		)	—		—		6,091
North Carolina	1	6/19/2015	6,976		6,915		—		—		61			—		—		6,976
Florida	1	6/18/2015	17,547		12,567		—		—		207			4,773		71,054		17,547
Florida (5)	1	6/17/2015	4,923		359		—		4,601		(37		)	—		—		6,023
Illinois	1	6/8/2015	10,049		9,973		—		—		76			—		—		10,049
Massachusetts	1	5/13/2015	12,500		12,503		—		—		(3		)	—		—		12,500
Georgia	1	5/7/2015	6,496		6,456		—		—		40			—		—		6,496
North Carolina	1	5/5/2015	10,994		10,963		—		—		31			—		—		10,994
Georgia	1	4/24/2015	6,498		6,449		—		—		49			—		—		6,498
Arizona, Texas	22	4/15/2015	177,673		75,102		—		—		822			101,749		1,504,277		177,673
Texas	1	4/14/2015	8,640		8,570		—		—		70			—		—		8,640
California (6)	1	3/30/2015	12,334		1,700		—		11,009		(375		)	—		—		12,699
South Carolina	2	3/30/2015	13,136		13,114		—		—		22			—		—		13,136
Virginia	1	3/17/2015	4,996		4,988		—		—		8			—		—		4,996
Texas	1	2/24/2015	13,554		13,503		—		—		51			—		—		13,554
Texas	3	1/13/2015	41,869		41,771		—		—		98			—		—		41,869
2015 Totals	171		$	1,606,509	$	1,517,196	$	—	$	15,610	$	(68,696	)	$	142,399	2,043,613		$	1,607,979

(1) On November 17, 2016, the Company acquired 11 stores from its ESS WCOT LLC joint venture ("WCOT") in a step acquisition. These stores are located in California, Georgia, Maryland, New Mexico, Tennessee and Virginia. The Company owns 5.0% of WCOT, with the other 95.0% owned by affiliates of Prudential Global Investment Management ("Prudential"). WCOT created a new subsidiary, Extra Space Properties 132 LLC ("ESP 132") and transferred 11 stores into ESP 132. WCOT then distributed ESP 132 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $68,814. Immediately after the distribution, the Company acquired Prudential's 95.0% interest in ESP 132 for $153,304, resulting in 100% ownership of ESP 132 and the related 11 stores. Based on the purchase price of Prudential's share of ESP 132, the Company determined that the fair value of its investment in ESP 132 immediately prior to the acquisition of Prudential's share was $8,119, and the Company recorded a gain of $4,651 as a result of remeasuring to fair value its existing equity interest in ESP 132. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $161,072, which includes total cash paid, the investment in ESP 132, and the step acquisition gain, less net assets acquired.

(2) On September 16, 2016, the Company acquired 23 stores from its ESS PRISA II LLC joint venture ("PRISA II") in a step acquisition. These stores are located in Arizona, California, Connecticut, Florida, Indiana, Kentucky, Massachusetts, Maryland, Michigan, New Jersey, New Mexico, Ohio, Tennessee and Virginia. The Company owned 4.4% of PRISA II, with the other 95.6% owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred 23 stores into ESP 131. PRISA II then distributed ESP 131 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $4,326. Immediately after the distribution, the Company acquired Prudential's 95.6% interest in ESP 131 for $238,679, resulting in 100% ownership of ESP 131 and the related 23 stores. Based on the purchase price of Prudential's share of ESP 131, the Company determined that the fair value of its investment in ESP 131 immediately prior to the acquisition of Prudential's share was $10,988, and the Company recorded a gain of $6,778 as a result of re-measuring to fair value its existing equity interest in ESP 131. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $248,530, which includes total cash paid, the investment in ESP 131, and the step acquisition gain, less net assets acquired. Subsequent to these transactions, PRISA II owned 42 stores. The Company sold its 4.4% interest in PRISA II to Prudential immediately following these transactions, as disclosed in Note 5.

(3) On February 2, 2016, the Company acquired six stores from its VRS Self Storage LLC joint venture (“VRS”) in a step acquisition. These stores are located in Florida, Maryland, Nevada, New York, and Tennessee. The Company owns 45.0% of VRS, with the other 55.0% owned by affiliates of Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred six stores into ESP 122. VRS then distributed ESP 122 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $17,261. Immediately after the distribution, the Company acquired Prudential’s 55.0% interest in ESP 122 for $53,940, resulting in 100% ownership of ESP 122 and the related six stores. Based on the purchase price of Prudential’s share of ESP 122, the Company determined that the fair value of its investment in ESP 122 immediately prior to the acquisition of Prudential’s share was $44,184, and the Company recorded a gain of $26,923 as a result of re-measuring to fair value its existing equity interest in ESP 122. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests on the Company’s consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $98,082, which includes total cash paid, the investment in ESP 122, and the step acquisition gain, less net assets acquired.

(4) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(5) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(6) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totaling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

Acquisition of SmartStop

On October 1, 2015, the Company completed the acquisition of SmartStop, a public non-traded REIT (the “Transaction”), pursuant to an Agreement and Plan of Merger, dated June 15, 2015 (the “Merger Agreement”). The Company completed the Transaction as part of its strategy to acquire stores and portfolios of stores that can increase stockholder value. Under the terms of the Merger Agreement, SmartStop shareholders received $13.75 per share in cash, which represented a total purchase price of approximately $1,391,272.

In connection with the Transaction, it was agreed that certain assets would be excluded from the Company’s acquisition of SmartStop (the “Excluded Assets”). The Company had determined that the Excluded Assets were not complementary to the Company’s business or otherwise not of primary interest to the Company. These Excluded Assets were instead sold by SmartStop to Strategic 1031, LLC, a Delaware limited liability company (“Strategic 1031”), prior to the Transaction. The Excluded Assets included five SmartStop stores located in Canada, one parcel of land located in California that is under development, and SmartStop’s non-traded REIT platform. Strategic 1031 is owned by and controlled by SmartStop’s former Chief Executive Officer, President and Chairman of the Board of Directors.

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031	(90,360		)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders	28,656
	1,300,912
Less: Cash paid for transaction costs	8,053
Less: Cash paid for defeasance and prepayment fees	38,360
Less: Severance and share-based compensation to SmartStop employees	7,665
Total consideration transferred	$	1,246,834

As part of this acquisition, the Company recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. The Company incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, and $1,327 of other payroll-related costs for a total of $54,078 that was paid at closing. Another $9,043 of other acquisition related costs were incurred that were not paid in connection with the closing for a total of $63,121.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings	978,368
Intangibles	18,830
Investments in unconsolidated real estate ventures	60,981
Other assets	34,500
Total assets acquired	1,272,379
Accounts payable and accrued liabilities assumed	17,064
Other liabilities assumed	8,481
Total net assets acquired	$	1,246,834

The Company agreed to loan Strategic 1031 $84,331 to finance the purchase of the Excluded Assets. The loans are secured by an interest in the Excluded Assets and accrue interest at 7.0% per annum until February 1, 2017, when the interest rate increases to 9.0%. The loans are due May 30, 2018. As of December 31, 2016, the remaining principal balance was $52,201. These loans receivable are included in Other assets on the Company’s consolidated balance sheets.

Pro Forma Information

During the year ended December 31, 2016, the Company acquired 99 operating stores. The following pro forma financial information includes 66 of the 99 operating stores acquired. 33 stores were excluded as it was impractical to obtain the historical information from the previous owners and in total they represent and immaterial amount of total revenues. The following pro forma financial information is based on the combined historical financial statements of the Company and 66 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2015 (unaudited):

	For the Year Ended December 31,
	2016		2015
	Pro Forma		Pro Forma
Total revenues	$	1,025,639	$	831,730
Net income attributable to common stockholders	$	381,883	$	212,313

The following table summarizes the revenues and earnings related to the 99 stores acquired during 2016 since their acquisition dates, which are included in the Company’s consolidated statements of operations for the year ended December 31, 2016:

	Year Ended December 31, 2016
Total revenues	$	44,712
Net income attributable to common stockholders	$	12,560

Store Disposals

On July 26, 2016, the Company completed the sale of an operating store located in Indiana that had been classified as held for sale for $4,447 in cash. The Company recognized no gain or loss related to this disposition.

On April 20, 2016, the Company completed the sale of seven operating stores located in Ohio and Indiana that had been classified as held for sale for $17,555 in cash. The Company recognized a gain of $11,265 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions, and sale of other assets on the Company's consolidated statements of operations.

On April 1, 2016, the Company disposed of a single store in Texas in exchange for 85,452 of the Company's OP Units valued at $7,689. The Operating Partnership canceled the OP Units received in this disposition. The Company recognized a gain of $93 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions, and sale of other assets on the Company's consolidated statements of operations.

Losses on Earnouts from Prior Acquisitions

On December 2014, the Company acquired a portfolio of five stores located in New Jersey and Virginia. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net operating income for the years ending December 31, 2015 and 2016. At the acquisition date, the Company recorded an estimated liability related to this earnout provision. The operating income of these stores during the earnout period has been higher than expected, resulting in an increase in the estimate of the amount due to the sellers of $4,284, which was recorded as a loss and included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company's consolidated statements of operations for the year ended December 31, 2016.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisitions and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2015.

During 2012, the Company acquired a portfolio of ten stores located in New Jersey and New York. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, the Company believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisitions and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2015.

XML

Investments in Unconsolidated Real Estate Ventures

12 Months Ended

Dec. 31, 2016

Equity Method Investments and Joint Ventures [Abstract]

Investments in Unconsolidated Real Estate Ventures

INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	December 31,
			2016			2015
VRS Self Storage LLC ("VRS")	45%	54%	$	20,433		$	39,091
PR EXR Self Storage, LLC ("PREXR")	25%	40%	12,430			—
Storage Portfolio I LLC ("SP I")	25%	25-40%	11,782			11,813
PRISA Self Storage LLC ("PRISA")	4%	4%	10,152			10,309
Extra Space West Two LLC ("ESW II")	5%	40%	4,048			4,122
Clarendon Storage Associates Limited Partnership ("Clarendon")	50%	50%	3,111			3,131
Extra Space of Santa Monica LLC ("ESSM")	48%	48%	1,202			1,200
WCOT Self Storage LLC ("WCOT")	5%	20%	160			3,783
PRISA II Self Storage LLC ("PRISA II")	—%	—%	—			8,323
Extra Space West One LLC ("ESW")	5%	40%	(546		)	(405		)
Extra Space Northern Properties Six LLC ("ESNPS")	10%	35%	(905		)	(470		)
Other minority owned properties	10-50%	19-50%	17,703			6,148
			79,570			87,045
Investments in Strategic Storage Growth Trust "SSGT"			—			15,962
Total			$	79,570		$	103,007

In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest.

In accordance with ASC 810, the Company reviews all of its joint venture relationships quarterly to ensure that there are no entities that require consolidation. As of December 31, 2016, there were no previously unconsolidated entities that were required to be consolidated as a result of this review.

The Company has entered into several new real estate ventures. The Company accounts for its investment in the following ventures under the equity method of accounting. Information about these real estate ventures is summarized as follows:

Joint venture	Date of initial contribution	Initial Investment		Equity Ownership %	Number of operating stores owned
BH Ridgelake LLC	12/21/2016	$	1,301	20.0%	1
ESS-GS Portland & Broadway LLC	10/19/2016	1,250		25.0%	1
ESS-GS Vancouver-139th LLC	9/14/2016	806		25.0%	1
ESS-H Elmont Associates LLC	8/16/2016	4,712		50.0%	1
ESS-GS Hillsboro-73rd LLC	7/8/2016	376		25.0%	1
BH Storage Columbia LLC	5/20/2016	1,034		20.0%	1
PR EXR Self-Storage, LLC	4/8/2016	12,114		25.0%	1
ESS-H Baychester Investments LLC	3/31/2016	4,794		44.4%	1
ESS-H Bloomfield Investment LLC	12/30/2015	2,885		50.0%	1

On September 16, 2016, subsequent to its acquisition of 23 properties as outlined in Note 4, the Company sold its 4.42% interest in PRISA II to Prudential for $34,758 in cash. The carrying value of the Company's investment prior to the acquisition was $3,912, and the Company recorded a gain on the sale of $30,846. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations.

On April 25, 2016, the Company and Prudential entered into the “Second Amendment to Amended and Restated Operating Agreement of ESS PRISA LLC” and the “First Amendment to Amended and Restated Operating Agreement of ESS PRISA II LLC” (the “Amendments”). The Amendments are deemed effective as of April 1, 2016. Under the Amendments, the Company gave up any future rights to receive distributions from these joint ventures at the higher “excess profit participation” percentage of 17.0% in exchange for a higher equity ownership percentage. The Company’s equity ownership in ESS PRISA LLC increased from 2.0% to 4.0%, and the Company’s equity ownership in ESS PRISA II LLC increased from 2.0% to 4.4%. The Company continues to account for its investment in PRISA under the equity method of accounting. The Company subsequently sold its interest in PRISA II as noted above.

In December 2013 and May 2014, the Company acquired twelve stores located in California from entities associated with Grupe Properties Co. Inc. (“Grupe.”) As part of the Grupe acquisition, the Company acquired its joint venture partners’ 60% to 65% equity interests in six stores. The Company previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with Grupe. Prior to the acquisition, the Company accounted for its interests in these joint ventures as equity-method investments. The Company recognized a non-cash gain of $3,438 during the year ended December 31, 2014 as a result of re-measuring the fair value of its equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, the Company recorded a gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013.

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2016			2015		2014
Equity in earnings of VRS	$	2,919		$	4,041	$	3,510
Equity in earnings of PREXR	(172		)	—		—
Equity in earnings of SP I	2,380			1,951		1,541
Equity in earnings of PRISA	1,912			1,013		929
Equity in earnings of ESW II	174			145		102
Equity in earnings of Clarendon	620			581		551
Equity in earnings of ESSM	596			493		424
Equity in earnings of WCOT	614			569		498
Equity in earnings of PRISA II	1,016			793		764
Equity in earnings of ESW	2,269			1,875		1,571
Equity in earnings of ESNPS	823			633		513
Equity in earnings of other minority owned properties	(256		)	257		138
	$	12,895		$	12,351	$	10,541

Equity in earnings of ESW II, SP I and VRS includes the amortization of the Company’s excess purchase price of $26,806 of these equity investments over its original basis. The excess basis is amortized over 40 years.

Information (unaudited) related to the real estate ventures’ debt at December 31, 2016, is presented below:

	Loan Amount		Current Interest Rate		Debt Maturity
VRS - Swapped to fixed	$	52,100	3.19	%	June 2020
PREXR	—		—	%	Unleveraged
SP I - Fixed	86,285		4.66	%	April 2018
PRISA	—		—	%	Unleveraged
ESW II - Swapped to fixed	18,072		3.57	%	February 2019
Clarendon - Swapped to fixed	7,596		5.93	%	September 2018
ESSM - Variable	13,374		2.52	%	May 2021
WCOT - Swapped to fixed	87,500		3.34	%	August 2019
ESW - Variable	17,150		2.02	%	August 2020
ESNPS - Variable	35,500		2.12	%	July 2025
Other minority owned properties	67,087		Various		Various

Combined, condensed unaudited financial information of VRS, PREXR, SP I, PRISA, ESW II, PRISA II, WCOT, ESW and ESNPS as of December 31, 2016 and 2015, and for the years ended December 31, 2016, 2015 and 2014, follows:

	December 31,
	2016		2015
Balance Sheets:
Assets:
Net real estate assets	$	906,637	$	1,389,974
Other	34,116		33,703
	$	940,753	$	1,423,677
Liabilities and members' equity:
Notes payable	$	296,607	$	299,730
Other liabilities	19,878		25,715
Members' equity	624,268		1,098,232
	$	940,753	$	1,423,677

	For the Year Ended December 31,
	2016			2015			2014
Statements of Income:
Rents and other income	$	269,858		$	286,857		$	273,231
Expenses	(143,805		)	(155,851		)	(153,973		)
Gain on sale of real estate	—			60,495			—
Net income	$	126,053		$	191,501		$	119,258

In March 2015, PRISA II sold a single store located in New York and recorded a gain of $60,495.

The Company had no consolidated VIEs for the years ended December 31, 2016 or 2015.

XML

Notes Payable and Revolving Lines of Credit

12 Months Ended

Dec. 31, 2016

Debt Disclosure [Abstract]

Notes Payable and Revolving Lines of Credit

NOTES PAYABLE AND REVOLVING LINES OF CREDIT

The components of notes payable are summarized as follows:

Notes Payable	December 31, 2016			December 31, 2015			Fixed Rate	Variable Rate	Basis Rate	Maturity Dates
Secured fixed rate notes payable (1)	$	2,297,968		$	1,613,490		2.8 - 6.1%			March 2017 - September 2026
Secured variable rate notes payable (1)	642,970			1,094,985				2.4 - 2.8%	Libor plus 1.6 - 2.0%	January 2017 - October 2023
Unsecured fixed rate notes payable	—			73,825			3.1%			March 2020
Unsecured variable rate notes payable	300,000			—				2.1%	Libor plus 1.4%	October 2021 - October 2023
Total	3,240,938			2,782,300
Plus: Premium on notes payable	—			872
Less: unamortized debt issuance costs	(27,350		)	(24,605		)
Total	$	3,213,588		$	2,758,567
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.

On October 14, 2016, the Company entered into a credit agreement (the “Credit Agreement”) which provides for aggregate borrowings of up to $1.15 billion, consisting of a senior unsecured four-year revolving credit facility of $500 million (the “Revolving Credit Facility”), a senior unsecured five-year term loan of up to $430 million (the “Five-Year Term Loan Facility”) and a senior unsecured seven-year term loan of up to $220 million (the “Seven-Year Term Loan Facility” and, together with the Revolving Credit Facility and the Five-Year Term Loan Facility, the “Credit Facility”). The Company may request an increase in the amount of the commitments under the Credit Facility up to an aggregate of $1.5 billion, and extend the term of the Revolving Credit Facility for up to two additional periods of six months each, after satisfying certain conditions. The latest date by which capacity may be drawn on The Five-Year Term Loan Facility and Seven-Year Term Loan Facility are October 13, 2017 and April 4, 2017, respectively. Costs incurred in connection with the Credit Facility were approximately $8,000. These costs are being amortized as an adjustment to interest expense over the terms of each loan.

Amounts outstanding under the Credit Facility bear interest at floating rates, at the Company’s option, equal to either (i) LIBOR plus the applicable Eurodollar rate margin or (ii) the applicable base rate which is the applicable margin plus the highest of (a) 0.0%, (b) the federal funds rate plus 0.50%, (c) U.S. Bank’s prime rate or (d) the Eurodollar rate plus 1.00%. The applicable Eurodollar rate margin will range from 1.35% to 2.50% per annum and the applicable base rate margin will range from 0.35% to 1.50% per annum, in each case depending on the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement, and the type of loan. If the Operating Partnership obtains a specified investment grade rating from two or more specified credit rating agencies, and elects to use the alternative rates based on the Company’s debt rating, the applicable Eurodollar rate margin will range from 0.85% to 2.45% per annum and the applicable base rate margin will range from 0.00% to 1.45% per annum, in each case depending on the rating achieved and the type of loan.

The Credit Agreement is guaranteed by the Company and is not secured by any assets of the Company.

 As of December 31, 2016, the Company was in compliance with all of its financial covenants.

The following table summarizes the scheduled maturities of notes payable at December 31, 2016:

2017	$	311,075
2018	356,018
2019	514,121
2020	831,289
2021	664,064
Thereafter	564,371
	$	3,240,938

Real estate assets are pledged as collateral for the secured loans. Of the Company’s $3,240,938 principal amount in notes payable outstanding at December 31, 2016, $2,660,814 were recourse due to guarantees or other security provisions. The Company is subject to certain restrictive covenants relating to the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2016.

All of the Company’s lines of credit are guaranteed by the Company. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.4%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.2%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

EXCHANGEABLE SENIOR NOTES

In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2.0% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 2016 was approximately 10.56 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 2016 was approximately 18.49 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.

Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2016. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2017. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2016.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2016			December 31, 2015
Carrying amount of equity component - 2013 Notes	$	—		$	—
Carrying amount of equity component - 2015 Notes	22,597			22,597
Carrying amount of equity components	$	22,597		$	22,597
Principal amount of liability component - 2013 Notes	$	63,170		$	85,364
Principal amount of liability component - 2015 Notes	575,000			575,000
Unamortized discount - equity component - 2013 Notes	(1,187		)	(2,605		)
Unamortized discount - equity component - 2015 Notes	(17,355		)	(21,565		)
Unamortized cash discount - 2013 Notes	(281		)	(633		)
Unamortized debt issuance costs	(9,033		)	(11,698		)
Net carrying amount of liability components	$	610,314		$	623,863

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 Notes and 2015 Notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2016		2015		2014
Contractual interest	$	19,483	$	9,939	$	5,936
Amortization of discount	4,980		3,310		2,683
Total interest expense recognized	$	24,463	$	13,249	$	8,619

Repurchase of 2013 Notes

During April 2016, the Company repurchased a total principal amount of $2,555 of the 2013 Notes. The Company paid cash for the principal amount and issued a total of 18,031 shares of common stock valued at $1,686 for the exchange value in excess of the principal amount.

During February 2016, the Company repurchased a total principal amount of $19,639 of the 2013 Notes. The Company paid cash for the principal amount, and issued a total of 130,909 shares of common stock valued at $11,380 for the exchange value in excess of the principal amount.

As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

Information about the repurchases is as follows:

	February 2016			April 2016			September 2015
Principal amount repurchased	$	19,639		$	2,555		$	164,636
Amount allocated to:
Extinguishment of liability component	$	18,887		$	2,476		$	157,100
Reacquisition of equity component	12,132			1,766			70,112
Total consideration paid for repurchase	$	31,019		$	4,242		$	227,212
Exchangeable senior notes repurchased	$	19,639		$	2,555		$	164,636
Extinguishment of liability component	(18,887		)	(2,476		)	(157,100		)
Discount on exchangeable senior notes	(716		)	(72		)	(6,931		)
Related debt issuance costs	(36		)	(7		)	(605		)
Gain/(loss) on repurchase	$	—		$	—		$	—

XML

Derivatives

12 Months Ended

Dec. 31, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

DERIVATIVES

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the years ended December 31, 2016, 2015 and 2014, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. During 2017, the Company estimates that an additional $9,244 will be reclassified as an increase to interest expense.

The following table summarizes the terms of the Company’s 31 derivative financial instruments, which have a total combined notional amount of $2,109,486 as of December 31, 2016:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,873 - $267,431	0.84% - 3.84%	10/3/2011 - 10/3/2016	9/20/2018 - 2/1/2024

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2016			December 31, 2015
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	23,844		$	4,996
Other liabilities	$	(2,447	)	$	(6,991	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

	Gain (loss) recognized in OCI For the Year Ended December 31,					Location of amounts reclassified from OCI into income	Gain (loss) reclassified from OCI For the Year Ended December 31,
Type	2016		2015				2016			2015			2014
Swap Agreements	$	6,388	$	(17,669	)	Interest expense	$	(18,800	)	$	(12,487	)	$	(8,780	)

Credit-Risk-Related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of December 31, 2016, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2,836. As of December 31, 2016, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of December 31, 2016, it could have been required to cash settle its obligations under these agreements at their termination value of $2,836.

XML

Notes Payable to Trusts

12 Months Ended

Dec. 31, 2016

Equity [Abstract]

Notes Payable to Trusts

NOTES PAYABLE TO TRUSTS

During July 2005, ESS Statutory Trust III (the “Trust III”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership, issued an aggregate of $40,000 of preferred securities which mature on July 31, 2035. In addition, the Trust III issued 1,238 of Trust common securities to the Operating Partnership for a purchase price of $1,238. On July 27, 2005, the proceeds from the sale of the preferred and common securities of $41,238 were loaned in the form of a note to the Operating Partnership (“Note 3”). Note 3 had a fixed rate of 6.91% through July 31, 2010, and then was payable at a variable rate equal to the three month LIBOR plus 2.4% per annum. Effective July 11, 2011, the Trust III entered into an interest rate swap that fixes the interest rate to be paid at 5.0% per annum and matures July 11, 2018. The interest on Note 3, payable quarterly, will be used by the Trust III to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust III with no prepayment premium on July 27, 2010.

During May 2005, ESS Statutory Trust II (the “Trust II”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company, issued an aggregate of $41,000 of preferred securities which mature on June 30, 2035. In addition, the Trust II issued 1,269 of Trust common securities to the Operating Partnership for a purchase price of $1,269. On May 24, 2005, the proceeds from the sale of the preferred and common securities of $42,269 were loaned in the form of a note to the Operating Partnership (“Note 2”). Note 2 had a fixed rate of 6.7% through June 30, 2010, and then was payable at a variable rate equal to the three month LIBOR plus 2.4% per annum. Effective July 11, 2011, the Trust II entered into an interest rate swap that fixes the interest rate to be paid at 5.0% per annum and matures July 11, 2018. The interest on Note 2, payable quarterly, will be used by the Trust II to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust II with no prepayment premium on June 30, 2010.

During April 2005, ESS Statutory Trust I (the “Trust”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company issued an aggregate of $35,000 of trust preferred securities which mature on June 30, 2035. In addition, the Trust issued 1,083 of Trust common securities to the Operating Partnership for a purchase price of $1,083. On April 8, 2005, the proceeds from the sale of the trust preferred and common securities of $36,083 were loaned in the form of a note to the Operating Partnership (the “Note”). The Note has a variable rate equal to the three month LIBOR plus 2.3% per annum. Effective June 30, 2010, the Trust entered into an interest rate swap that fixes the interest rate to be paid at 5.1% per annum and matures on June 30, 2018. The interest on the Note, payable quarterly, will be used by the Trust to pay dividends on the trust preferred securities. The trust preferred securities are redeemable by the Trust with no prepayment premium.

Trust, Trust II and Trust III (together, the “Trusts”) are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered to be an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes as discussed above for the proceeds, which are owed to the Trusts by the Company. The Company has also recorded its investment in the Trusts’ common securities as other assets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

The notes payable to trusts are presented net of unamortized deferred financing costs of $2,269 and $2,399 as of December 31, 2016 and 2015, respectively.

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2016:

	Notes payable to Trusts			Investment Balance		Maximum exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II	42,269			1,269		41,000		—
Trust III	41,238			1,238		40,000		—
	119,590			3,590		116,000		—
Unamortized debt issuance costs	(2,269		)
	$	117,321		$	3,590	$	116,000	$	—

XML

Exchangeable Senior Notes

12 Months Ended

Dec. 31, 2016

Debt Disclosure [Abstract]

Exchangeable Senior Notes

NOTES PAYABLE AND REVOLVING LINES OF CREDIT

The components of notes payable are summarized as follows:

Notes Payable	December 31, 2016			December 31, 2015			Fixed Rate	Variable Rate	Basis Rate	Maturity Dates
Secured fixed rate notes payable (1)	$	2,297,968		$	1,613,490		2.8 - 6.1%			March 2017 - September 2026
Secured variable rate notes payable (1)	642,970			1,094,985				2.4 - 2.8%	Libor plus 1.6 - 2.0%	January 2017 - October 2023
Unsecured fixed rate notes payable	—			73,825			3.1%			March 2020
Unsecured variable rate notes payable	300,000			—				2.1%	Libor plus 1.4%	October 2021 - October 2023
Total	3,240,938			2,782,300
Plus: Premium on notes payable	—			872
Less: unamortized debt issuance costs	(27,350		)	(24,605		)
Total	$	3,213,588		$	2,758,567
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.

On October 14, 2016, the Company entered into a credit agreement (the “Credit Agreement”) which provides for aggregate borrowings of up to $1.15 billion, consisting of a senior unsecured four-year revolving credit facility of $500 million (the “Revolving Credit Facility”), a senior unsecured five-year term loan of up to $430 million (the “Five-Year Term Loan Facility”) and a senior unsecured seven-year term loan of up to $220 million (the “Seven-Year Term Loan Facility” and, together with the Revolving Credit Facility and the Five-Year Term Loan Facility, the “Credit Facility”). The Company may request an increase in the amount of the commitments under the Credit Facility up to an aggregate of $1.5 billion, and extend the term of the Revolving Credit Facility for up to two additional periods of six months each, after satisfying certain conditions. The latest date by which capacity may be drawn on The Five-Year Term Loan Facility and Seven-Year Term Loan Facility are October 13, 2017 and April 4, 2017, respectively. Costs incurred in connection with the Credit Facility were approximately $8,000. These costs are being amortized as an adjustment to interest expense over the terms of each loan.

Amounts outstanding under the Credit Facility bear interest at floating rates, at the Company’s option, equal to either (i) LIBOR plus the applicable Eurodollar rate margin or (ii) the applicable base rate which is the applicable margin plus the highest of (a) 0.0%, (b) the federal funds rate plus 0.50%, (c) U.S. Bank’s prime rate or (d) the Eurodollar rate plus 1.00%. The applicable Eurodollar rate margin will range from 1.35% to 2.50% per annum and the applicable base rate margin will range from 0.35% to 1.50% per annum, in each case depending on the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement, and the type of loan. If the Operating Partnership obtains a specified investment grade rating from two or more specified credit rating agencies, and elects to use the alternative rates based on the Company’s debt rating, the applicable Eurodollar rate margin will range from 0.85% to 2.45% per annum and the applicable base rate margin will range from 0.00% to 1.45% per annum, in each case depending on the rating achieved and the type of loan.

The Credit Agreement is guaranteed by the Company and is not secured by any assets of the Company.

 As of December 31, 2016, the Company was in compliance with all of its financial covenants.

The following table summarizes the scheduled maturities of notes payable at December 31, 2016:

2017	$	311,075
2018	356,018
2019	514,121
2020	831,289
2021	664,064
Thereafter	564,371
	$	3,240,938

Real estate assets are pledged as collateral for the secured loans. Of the Company’s $3,240,938 principal amount in notes payable outstanding at December 31, 2016, $2,660,814 were recourse due to guarantees or other security provisions. The Company is subject to certain restrictive covenants relating to the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2016.

All of the Company’s lines of credit are guaranteed by the Company. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.4%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.2%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

EXCHANGEABLE SENIOR NOTES

In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2.0% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 2016 was approximately 10.56 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 2016 was approximately 18.49 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.

Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2016. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2017. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2016.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2016			December 31, 2015
Carrying amount of equity component - 2013 Notes	$	—		$	—
Carrying amount of equity component - 2015 Notes	22,597			22,597
Carrying amount of equity components	$	22,597		$	22,597
Principal amount of liability component - 2013 Notes	$	63,170		$	85,364
Principal amount of liability component - 2015 Notes	575,000			575,000
Unamortized discount - equity component - 2013 Notes	(1,187		)	(2,605		)
Unamortized discount - equity component - 2015 Notes	(17,355		)	(21,565		)
Unamortized cash discount - 2013 Notes	(281		)	(633		)
Unamortized debt issuance costs	(9,033		)	(11,698		)
Net carrying amount of liability components	$	610,314		$	623,863

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 Notes and 2015 Notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2016		2015		2014
Contractual interest	$	19,483	$	9,939	$	5,936
Amortization of discount	4,980		3,310		2,683
Total interest expense recognized	$	24,463	$	13,249	$	8,619

Repurchase of 2013 Notes

During April 2016, the Company repurchased a total principal amount of $2,555 of the 2013 Notes. The Company paid cash for the principal amount and issued a total of 18,031 shares of common stock valued at $1,686 for the exchange value in excess of the principal amount.

During February 2016, the Company repurchased a total principal amount of $19,639 of the 2013 Notes. The Company paid cash for the principal amount, and issued a total of 130,909 shares of common stock valued at $11,380 for the exchange value in excess of the principal amount.

As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

Information about the repurchases is as follows:

	February 2016			April 2016			September 2015
Principal amount repurchased	$	19,639		$	2,555		$	164,636
Amount allocated to:
Extinguishment of liability component	$	18,887		$	2,476		$	157,100
Reacquisition of equity component	12,132			1,766			70,112
Total consideration paid for repurchase	$	31,019		$	4,242		$	227,212
Exchangeable senior notes repurchased	$	19,639		$	2,555		$	164,636
Extinguishment of liability component	(18,887		)	(2,476		)	(157,100		)
Discount on exchangeable senior notes	(716		)	(72		)	(6,931		)
Related debt issuance costs	(36		)	(7		)	(605		)
Gain/(loss) on repurchase	$	—		$	—		$	—

XML

Other Liabilities

12 Months Ended

Dec. 31, 2016

Other Liabilities Disclosure [Abstract]

Other Liabilities

OTHER LIABILITIES

The components of other liabilities are summarized as follows:

	December 31, 2016		December 31, 2015
Deferred rental income	$	43,923	$	35,904
Fair value of interest rate swaps	2,447		6,991
Income taxes payable	1,695		2,223
Deferred tax liability	9,838		10,728
Earnout provisions on acquisitions	5,184		5,510
Unpaid claims liability	10,134		11,313
Other miscellaneous liabilities	14,448		7,820
	$	87,669	$	80,489

Included in the unpaid claims liability are claims related to the Company’s tenant reinsurance program. For the years ended December 31, 2016, 2015 and 2014, the number of claims made were 4,055, 3,959 and 2,942, respectively. The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
Tenant Reinsurance Claims:	2016			2015			2014
Unpaid claims liability at beginning of year	$	3,908		$	3,121		$	2,112
Claims and claim adjustment expense for claims incurred in the current year	7,250			6,421			5,126
Claims and claim adjustment expense (benefit) for claims incurred in the prior years	87			—			(345		)
Payments for current year claims	(5,423		)	(4,283		)	(2,954		)
Payments for prior year claims	(1,926		)	(1,351		)	(818		)
Unpaid claims liability at the end of the year	$	3,896		$	3,908		$	3,121

XML

Related Party and Affiliated Real Estate Joint Venture Transactions

12 Months Ended

Dec. 31, 2016

Related Party Transactions [Abstract]

Related Party and Affiliated Real Estate Joint Venture Transactions

RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS

The Company provides management services to certain joint ventures, third parties and other related party stores. Management agreements provide generally for management fees of 6.0% of cash collected from total revenues for the management of operations at the stores. In addition, the Company receives an asset management fee equal to 0.5% multiplied by the total asset value of the stores owned by the SPI joint venture, provided certain requirements are met.

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2016		2015		2014
VRS	Affiliated real estate joint ventures	$	1,053	$	1,398	$	1,326
PREXR	Affiliated real estate joint ventures	20		—		—
SP I	Affiliated real estate joint ventures	2,160		2,075		1,999
PRISA	Affiliated real estate joint ventures	6,117		5,809		5,466
ESW II	Affiliated real estate joint ventures	482		452		410
ESSM	Affiliated real estate joint ventures	162		152		132
WCOT	Affiliated real estate joint ventures	1,819		1,799		1,680
PRISA II	Affiliated real estate joint ventures	3,469		4,703		4,635
ESW	Affiliated real estate joint ventures	555		515		480
ESNPS	Affiliated real estate joint ventures	620		584		550
HSRE-ESP IA, LLC ("HSRE")	Affiliated real estate joint ventures	—		—		1,201
Other	Franchisees, third parties and other	23,385		16,674		10,336
		$	39,842	$	34,161	$	28,215

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2016		December 31, 2015
Mortgage notes receivable	$	15,860	$	—
Other receivables from stores	751		2,205
	$	16,611	$	2,205

Mortgage notes receivable consist of short-term mortgage notes to joint ventures and one three-year revolving line of credit to a joint venture. These short-term mortgage notes have a maturity of less than a year and the Company believes they are fully collectible. Other receivables from stores consist of amounts due for management fees, asset management fees and expenses paid on behalf of the stores that the Company manages. The Company believes that all of these related party and affiliated real estate joint venture receivables are fully collectible. The Company does not have any payables to related parties at December 31, 2016, or 2015.

The Company has entered into an annual aircraft dry lease and service and management agreement with SpenAero, L.C. (“SpenAero”), an affiliate of Spencer F. Kirk, who was the Company's Chief Executive Officer through December 31, 2016 and continues to serve as a member of the Company's Board of Directors. Under the terms of the agreement, the Company pays a defined hourly rate for use of the aircraft. During the years ended December 31, 2016, 2015 and 2014, the Company paid SpenAero $1,180, $1,163 and $1,059, respectively. The services that the Company receives from SpenAero are similar in nature and comparable in price to those that are provided to other outside third parties.

XML

Stockholders' Equity

12 Months Ended

Dec. 31, 2016

Equity [Abstract]

Stockholders' Equity

STOCKHOLDERS’ EQUITY

The Company’s charter provides that it can issue up to 500,000,000 shares of common stock, $0.01 par value per share and 50,000,000 shares of preferred stock, $0.01 par value per share. As of December 31, 2016, 125,881,460 shares of common stock were issued and outstanding, and no shares of preferred stock were issued or outstanding.

All holders of the Company's common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders. The transfer agent and registrar for the Company’s common stock is American Stock Transfer & Trust Company.

On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. On May 6, 2016, the Company filed its current $400,000 "at the market" equity program with the Securities and Exchange Commission using a new shelf registration statement on Form S-3, and entered into separate equity distribution agreements with five sales agents. Under the terms of the current equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. The current equity distribution agreements, dated May 6, 2016, replaced and superseded the previous equity distribution agreements, dated August 28, 2015.

During July 2016, the Company sold 550,000 shares of common stock under the current “at the market” equity program at an average sales price of $92.04 per share, resulting in net proceeds of $50,062. At December 31, 2016, the Company had $349,375 available for issuance under the existing equity distribution agreements.

From January 1, 2016, through May 6, 2016, the Company sold 831,300 shares of common stock under the previous “at the market” equity program at an average sales price of $89.66 per share, resulting in net proceeds of $73,360.

During September 2015, the Company sold 410,000 shares of common stock under the previous “at the market” equity program at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On June 22, 2015, the Company issued and sold 6,325,000 shares of its common stock in a public offering at a price of $68.15 per share. The Company received gross proceeds of $431,049. The underwriting discount and transaction costs were $14,438, resulting in net proceeds of $416,611.

XML

Noncontrolling Interest Represented By Preferred Operating Partnership Units

12 Months Ended

Dec. 31, 2016

Noncontrolling Interest Represented By Preferred Operating Partnership Units

OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of a third party in one consolidated joint venture as of December 31, 2016. This joint venture owns an operating store in Texas. The voting interest of the third-party owner is 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the consolidated statements of operations.

On August 1, 2016, the Company purchased its joint venture partner's remaining 3.3% interest in an existing joint venture in exchange for 8,889 OP Units, valued at $800. This joint venture owned one store located in California, and as a result of this purchase, this store became wholly-owned by the Company. Prior to this acquisition, the partner's interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the joint venture, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in the HSRE joint venture for $1,267. The joint venture owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

Preferred Operating Partnership Units [Member]

Noncontrolling Interest Represented By Preferred Operating Partnership Units

NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten stores in exchange for 989,980 Series A Units. The stores are located in California and Hawaii.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5.0% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the common OP Units. The Series A Units became redeemable at the option of the holder on September 1, 2008, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85%. During 2013, a loan amendment was signed extending the maturity date to September 1, 2020. The loan is secured by the borrower’s Series A Units. The holders of the Series A Units could redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. On October 3, 2014, the holders of the Series A Units redeemed 114,500 Series A Units for $4,794 in cash and 280,331 shares of common stock. No additional redemption of Series A Units can be made without repayment of the loan. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

Series B Redeemable Preferred Units

On April 3, 2014, the Operating Partnership completed the purchase of a store located in Georgia. This store was acquired in exchange for $15,158 of cash and 333,360 Series B Units valued at $8,334.

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 stores affiliated with All Aboard Mini Storage, all of which are located in California. On September 26, 2013, the Operating Partnership completed the purchase of the remaining facility. These stores were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,568, and 1,448,108 common OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,903. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units are redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On November 19, 2013, the Operating Partnership entered into Contribution Agreements with various entities affiliated with Grupe, under which the Company agreed to acquire twelve stores, all of which are located in California. The Company completed the purchase of these stores between December 2013 and May 2014. The Company previously held a 35% interest in five of these stores and a 40% interest in one store all through six separate joint ventures with Grupe. These stores were acquired in exchange for a total of approximately $45,722 of cash, the assumption of $37,532 in existing debt, and the issuance of 704,016 Series C Units valued at $30,960.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution for common OP Unit plus $0.18. Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into common OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 common OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

In December 2014, the Operating Partnership loaned holders of the Series C Units $20,230. The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% and mature on December 15, 2024. The Series C Units are shown on the balance sheet net of the $20,230 loan because the borrower under the loan receivable is also the holder of the Series C Units.

Series D Redeemable Preferred Units

On November 8, 2016, the Operating Partnership completed the acquisition of a store located in Illinois. This store was acquired in exchange for 486,244 Series D-4 Preferred Units ("D-4 Units") valued at $12,156.

On May 21, 2016, the Operating Partnership completed the acquisition of four stores located in Illinois. These stores were acquired in exchange for 2,201,467 Series D-3 Preferred Units ("D-3 Units") valued at $55,037.

In December 2014, the Operating Partnership completed the acquisition of a store located in Florida. This store was acquired in exchange for $5,621 in cash and 548,390 Series D-1 Preferred Units ("D-1 Units," and together with the D-4 Units and D-3 Units, "Series D Units") valued at $13,710.

The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interest of the Operating Partnership with respect to distributions and liquidation.

The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $80,903. Holders of the Series D Units receive distributions at an annual rate between 3.5% and 5.0%. These distributions are cumulative. The Series D Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. In addition, the D-3 Units are exchangeable for common OP Units until the tenth anniversary of the date of issuance. The D-1 Units and D-4 Units are not exchangeable for common OP Units.

XML

Noncontrolling Interest in Operating Partnership

12 Months Ended

Dec. 31, 2016

Noncontrolling Interest [Line Items]

Noncontrolling Interest in Operating Partnership

OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of a third party in one consolidated joint venture as of December 31, 2016. This joint venture owns an operating store in Texas. The voting interest of the third-party owner is 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the consolidated statements of operations.

On August 1, 2016, the Company purchased its joint venture partner's remaining 3.3% interest in an existing joint venture in exchange for 8,889 OP Units, valued at $800. This joint venture owned one store located in California, and as a result of this purchase, this store became wholly-owned by the Company. Prior to this acquisition, the partner's interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the joint venture, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in the HSRE joint venture for $1,267. The joint venture owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

Common Operating Partnership [Member]

Noncontrolling Interest [Line Items]

Noncontrolling Interest in Operating Partnership

NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its stores is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 91.2% majority ownership interest therein as of December 31, 2016. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 8.8% are held by certain former owners of assets acquired by the Operating Partnership.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company and as a result of subsequent acquisitions, certain persons and entities contributing interests in stores to the Operating Partnership received limited partnership units in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in stores have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption. Alternatively, the Company may, at its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Operating Partnership agreement. The ten-day average closing stock price at December 31, 2016, was $74.87 and there were 5,608,038 OP Units outstanding.

Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on December 31, 2016 and the Company elected to pay the OP Unit holders cash, the Company would have paid $419,874 in cash consideration to redeem the units.

During the years ended December 31, 2016, 2015, and 2014, a total of 23,850 OP Units, 787,850 OP Units, and 18,859 OP Units, respectively, were redeemed in exchange for the Company’s common stock.

During November 2016, 6,760 OP Units were redeemed for $506 in cash.

On November 2, 2016, the Company purchased one store located in Maryland. As part of the consideration for this acquisition, 77,575 OP units were issued with a total value of $5,842.

On June 30, 2016, the Company purchased one store located in Georgia. As part of the consideration for this acquisition, 13,764 OP Units were issued with a total value of $1,200.

On May 31, 2016, the Company purchased 50% undivided interest in vacant land in California. As part of the consideration for this acquisition, 2,230 OP Units were issued with a total value of $205.

On November 13, 2015, the Company purchased one store located in Texas. As part of the consideration for this acquisition, 91,434 OP Units were issued with a total value of $7,221.

On October 1, 2015, the Company acquired SmartStop. As part of the consideration for this acquisition, 376,848 OP Units were issued with a total value of $28,656.

On June 18, 2015, the Company purchased one store located in Florida. As part of the consideration for this acquisition, 71,054 OP Units were issued with a total value of $4,773.

On April 15, 2015, the Company purchased 22 stores located in Arizona and Texas. As part of the consideration for this acquisition, 1,504,277 OP Units were issued with a total value of $101,749.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the common OP Units and classifies the noncontrolling interest represented by the common OP Units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

XML

Other Noncontrolling Interests

12 Months Ended

Dec. 31, 2016

Noncontrolling Interest [Abstract]

Other Noncontrolling Interests

OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of a third party in one consolidated joint venture as of December 31, 2016. This joint venture owns an operating store in Texas. The voting interest of the third-party owner is 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the consolidated statements of operations.

On August 1, 2016, the Company purchased its joint venture partner's remaining 3.3% interest in an existing joint venture in exchange for 8,889 OP Units, valued at $800. This joint venture owned one store located in California, and as a result of this purchase, this store became wholly-owned by the Company. Prior to this acquisition, the partner's interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the joint venture, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in the HSRE joint venture for $1,267. The joint venture owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

XML

Stock-Based Compensation

12 Months Ended

Dec. 31, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock-Based Compensation

STOCK-BASED COMPENSATION

As ofDecember 31, 2016, 1,934,735 shareswere available for issuance under the Company’s 2015 Incentive Award Plan (the “Plan”).

Option grants are issued with an exercise price equal to the closing price of stock on the date of grant. Unless otherwise determined by the Compensation, Nominating and Governance Committee (“CNG Committee”) at the time of grant, options shall vest ratably over a four-year period beginning on the date of grant. Each option will be exercisable once it has vested. Options are exercisable at such times and subject to such terms as determined by the CNG Committee, but under no circumstances may be exercised if such exercise would cause a violation of the ownership limit in the Company’s charter. Options expire 10 years from the date of grant.

Also as defined under the terms of the Plan, restricted stock grants may be awarded. The stock grants are subject to a vesting period over which the restrictions are released and the stock certificates are given to the grantee. During the performance or vesting period, the grantee is not permitted to sell, transfer, pledge, encumber or assign shares of restricted stock granted under the Plan; however, the grantee has the ability to vote the shares and receive nonforfeitable dividends paid on shares. Unless otherwise determined by the CNG Committee at the time of grant, the forfeiture and transfer restrictions on the shares lapse over a four-year period beginning on the date of grant.

Option Grants

A summary of stock option activity is as follows:

Options	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value as of December 31, 2016
Outstanding at December 31, 2013	754,624		$	15.01
Granted	31,000		47.50
Exercised	(211,747	)	14.85
Forfeited	(5,150	)	28.28
Outstanding at December 31, 2014	568,727		$	16.62
Granted	89,575		69.93
Exercised	(79,974	)	18.79
Forfeited	(5,699	)	39.83
Outstanding at December 31, 2015	572,629		$	24.42
Granted	35,800		85.99
Exercised	(97,855	)	14.75
Forfeited	—		—
Outstanding at December 31, 2016	510,574		$	30.60	4.78	$	24,129
Vested and Expected to Vest	494,881		$	29.20	4.65	$	24,038
Ending Exercisable	384,810		$	17.82	3.62	$	22,865

The aggregate intrinsic value in the table above represents the total value (the difference between the Company’s closing stock price on the last trading day of 2016 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2016. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.

The weighted average fair value of stock options granted in 2016, 2015 and 2014, was $20.30, $16.89 and $12.03, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	For the Year Ended December 31,
	2016		2015		2014
Expected volatility	37.0	%	38.0	%	40.0	%
Dividend yield	3.6	%	3.6	%	3.8	%
Risk-free interest rate	1.3	%	1.5	%	1.5	%
Average expected term (years)	5		5		5

The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the option. The Company uses actual historical data to calculate the expected price volatility, dividend yield and average expected term. The forfeiture rate, which is estimated at a weighted-average of 5.0% of unvested options outstanding as of December 31, 2016, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates.

A summary of stock options outstanding and exercisable as of December 31, 2016, is as follows:

	Options Outstanding				Options Exercisable
Exercise Price	Shares	Weighted Average Remaining Contractual Life	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price
$6.22 - $6.22	157,750	2.13	$	6.22	157,750	$	6.22
$11.59 - $11.59	28,080	3.13	11.59		28,080	11.59
$12.21 - $12.21	77,400	3.18	12.21		77,400	12.21
$19.6 - $28.11	59,660	4.78	24.23		59,660	24.23
$28.79 - $38.4	37,659	6.05	37.44		27,197	37.08
$47.5 - $47.5	24,650	7.14	47.50		12,328	47.50
$65.36 - $65.36	20,395	8.15	65.36		5,100	65.36
$65.45 - $65.45	19,180	8.14	65.45		4,795	65.45
$73.52 - $73.52	50,000	8.59	73.52		12,500	73.52
$85.99 - $85.99	35,800	9.15	85.99		—	—
$6.22 - $85.99	510,574	4.78	$	30.60	384,810	$	17.82

The Company recorded compensation expense relating to outstanding options of $729, $510 and $456 in general and administrative expense for the years ended December 31, 2016, 2015 and 2014, respectively. Total cash received for the years ended December 31, 2016, 2015 and 2014, related to option exercises was $1,444, $1,542 and $3,095, respectively. At December 31, 2016, there was $1,442 of total unrecognized compensation expense related to non-vested stock options under the Plan. That cost is expected to be recognized over a weighted-average period of 2.30 years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore, the amount of unrecognized compensation expense at December 31, 2016, noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.

Common Stock Granted to Employees and Directors

The Company recorded $7,316, $5,545 and $4,528 of expense in general and administrative expense in its statement of operations related to outstanding shares of common stock granted to employees and directors for the years ended December 31, 2016, 2015 and 2014, respectively. The forfeiture rate, which is estimated at a weighted-average of 10.1% of unvested awards outstanding as of December 31, 2016, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates. At December 31, 2016 there was $14,141 of total unrecognized compensation expense related to non-vested restricted stock awards under the Plan. That cost is expected to be recognized over a weighted-average period of 2.37 years.

The fair value of common stock awards is determined based on the closing trading price of the Company’s common stock on the grant date.

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares		Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2013	395,360		$	26.96
Granted	117,370		49.25
Released	(197,386	)	23.07
Cancelled	(23,595	)	37.19
Unreleased at December 31, 2014	291,749		$	37.73
Granted	174,558		69.18
Released	(129,808	)	34.86
Cancelled	(18,090	)	44.54
Unreleased at December 31, 2015	318,409		$	55.75
Granted	119,931		87.61
Released	(128,808	)	50.05
Cancelled	(9,947	)	67.36
Unreleased at December 31, 2016	299,585		$	70.57

XML

Employee Benefit Plan

12 Months Ended

Dec. 31, 2016

Compensation and Retirement Disclosure [Abstract]

Employee Benefit Plan

EMPLOYEE BENEFIT PLAN

The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code under which eligible employees can contribute up to 60% of their annual salary, subject to a statutory prescribed annual limit. For the years ended December 31, 2016, 2015 and 2014, the Company made matching contributions to the plan of $1,944, $1,680 and $1,529, respectively, based on 100% of the first 3% and up to 50% of the next 2% of an employee’s compensation.

XML

Income Taxes

12 Months Ended

Dec. 31, 2016

Income Tax Disclosure [Abstract]

Income Taxes

INCOME TAXES

As a REIT, the Company is generally not subject to federal income tax with respect to that portion of its income which is distributed annually to its stockholders. However, the Company has elected to treat one of its corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary. In general, the Company’s TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes.” Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. The Company has elected to use the Tax-Law-Ordering approach to determine when excess tax benefits will be realized.

The income tax provision for the years ended December 31, 2016, 2015 and 2014, is comprised of the following components:

	For the Year Ended December 31, 2016
	Federal			State			Total
Current expense	$	14,627		$	2,368		$	16,995
Tax credits/true-up	(312		)	—			(312		)
Change in deferred benefit	(369		)	(467		)	(836		)
Total tax expense	$	13,946		$	1,901		$	15,847

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/true-up	274		—			274
Change in deferred benefit	7,016		(1,518		)	5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/true-up	(2,176		)	—		(2,176		)
Change in deferred benefit	803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2016					2015					2014
Expected tax at statutory rate	$	144,708		35.0	%	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income	(131,112		)	(31.7	)%	(67,084		)	(30.4	)%	(64,402		)	(31.7	)%
State and local tax expense - net of federal benefit	2,399			0.6	%	1,249			0.6	%	1,109			0.6	%
Change in valuation allowance	(845		)	(0.2	)%	(624		)	(0.3	)%	1,663			0.8	%
Tax credits/true-up	(312		)	(0.1	)%	274			0.1	%	(2,176		)	(1.1	)%
Miscellaneous	1,009			0.2	%	182			0.1	%	161			0.1	%
Total provision	$	15,847		3.8	%	$	11,148		5.1	%	$	7,570		3.7	%

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2016			December 31, 2015
Deferred tax liabilities:
Fixed assets	$	(16,488	)	$	(17,360	)
Other	(201		)	(221		)
State deferred taxes	(1,242		)	(1,523		)
Total deferred tax liabilities	(17,931		)	(19,104		)
Deferred tax assets:
Captive insurance subsidiary	413			429
Accrued liabilities	2,741			2,633
Stock compensation	1,713			1,346
Solar credit	—			2,167
Other	1,548			309
SmartStop TRS	365			1,085
State deferred taxes	6,078			6,016
Total deferred tax assets	12,858			13,985
Valuation allowance	(4,765		)	(5,609		)
Net deferred income tax liabilities	$	(9,838	)	$	(10,728	)

The state income tax net operating losses expire between 2017 and 2034. The valuation allowance is associated with the state income tax net operating losses. The tax years 2012 through 2015 remain open related to the state returns, and 2013 through 2015 for the federal returns.

XML

Segment Information

12 Months Ended

Dec. 31, 2016

Segment Reporting [Abstract]

Segment Information

SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned stores are eliminated in consolidation. Financial information for the Company’s business segments is set forth below:

	December 31, 2016		December 31, 2015
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	79,570	$	103,007
Total assets
Rental operations	$	6,731,292	$	5,674,030
Tenant reinsurance	44,524		37,696
Property management, acquisition and development	315,630		359,681
	$	7,091,446	$	6,071,407

	For the Year Ended December 31,
	2016			2015			2014
Statement of Operations
Total revenues
Rental operations	$	864,742		$	676,138		$	559,868
Tenant reinsurance	87,291			71,971			59,072
Property management, acquisition and development	39,842			34,161			28,215
	991,875			782,270			647,155
Operating expenses, including depreciation and amortization
Rental operations	423,575			328,380			279,497
Tenant reinsurance	15,555			13,033			10,427
Property management, acquisition and development	102,907			146,201			78,763
	542,037			487,614			368,687
Income (loss) from operations
Rental operations	441,167			347,758			280,371
Tenant reinsurance	71,736			58,938			48,645
Property management, acquisition and development	(63,065		)	(112,040		)	(50,548		)
	449,838			294,656			278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets
Property management, acquisition and development	8,465			1,501			(10,285		)
Property casualty loss, net
Rental operations	—			—			(1,724		)
Interest expense
Rental operations	(129,907		)	(93,711		)	(80,160		)
Property management, acquisition and development	(3,572		)	(1,971		)	(1,170		)
	(133,479		)	(95,682		)	(81,330		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(4,980		)	(3,310		)	(2,683		)
Interest income
Property management, acquisition and development	6,148			3,461			1,607
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations	12,895			12,351			10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests
Property management, acquisition and development	69,199			2,857			4,022
Income tax (expense) benefit
Rental operations	(2,320		)	(1,729		)	(1,157		)

Tenant reinsurance	(12,610		)	(9,780		)	(8,662		)
Property management, acquisition and development	(917		)	361			2,249
	(15,847		)	(11,148		)	(7,570		)
Net income (loss)
Rental operations	321,835			264,669			207,871
Tenant reinsurance	59,138			49,173			40,000
Property management, acquisition and development	16,116			(104,306		)	(51,975		)
	$	397,089		$	209,536		$	195,896
Depreciation and amortization expense
Rental operations	$	173,570		$	124,415		$	107,081
Property management, acquisition and development	8,990			9,042			7,995
	$	182,560		$	133,457		$	115,076
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,086,523	)	$	(1,550,750	)	$	(503,538	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(23,279	)	$	(26,931	)	$	(23,528	)

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2016

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

COMMITMENTS AND CONTINGENCIES

The Company has operating leases on its corporate offices and owns 22 stores that are subject to leases. At December 31, 2016, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	6,123
Year 2	6,677
Year 3	6,124
Year 4	6,080
Year 5	5,897
Thereafter	90,025
	$	120,926

The monthly rental amounts for three of the ground leases include contingent rental payments based on the level of revenue achieved at the stores. The Company recorded expense of $4,578, $3,858 and $3,406 related to these ground leases in the years ended December 31, 2016, 2015 and 2014, respectively.

The Company is involved in various legal proceedings and is subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent the Company's maximum loss exposure. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it.

The Company currently has several legal proceedings pending against it that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, the Company has a liability of $5,600 as of December 31, 2016, which is included in other liabilities on the consolidated balance sheets.

As of December 31, 2016, the Company was under contract to acquire four operating stores and 12 stores to be acquired upon the completion of construction. The total purchase price of all stores with commitments was $183,581. Of these stores, seven are scheduled to close in 2017. The remaining stores will close upon completion of construction, expected to occur on various dates in 2018 and 2019. Additionally, the Company is under contract to acquire 16 stores with joint venture partners, for a net investment of $74,708. Eight of these stores are scheduled to close in 2017 while the remaining eight stores are expected to close in 2018.

Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its properties could result in future material environmental liabilities.

XML

Supplementary Quarterly Financial Data (Unaudited)

12 Months Ended

Dec. 31, 2016

Quarterly Financial Information Disclosure [Abstract]

Supplementary Quarterly Financial Data (Unaudited)

SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2016		June 30, 2016		September 30, 2016		December 31, 2016
Revenues	$	229,403	$	244,273	$	257,183	$	261,016
Cost of operations	135,775		133,971		134,459		137,832
Revenues less cost of operations	$	93,628	$	110,302	$	122,724	$	123,184
Net income	$	89,407	$	90,040	$	127,226	$	90,416
Net income attributable to common stockholders	$	82,592	$	83,044	$	118,088	$	82,403
Earnings per common share—basic	$	0.66	$	0.66	$	0.94	$	0.65
Earnings per common share—diluted	$	0.66	$	0.66	$	0.93	$	0.65
	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations	97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07

XML

Subsequent Events

12 Months Ended

Dec. 31, 2016

Subsequent Events [Abstract]

Subsequent Events

SUBSEQUENT EVENTS

Subsequent to year end the Company has purchased two stores for a total of $25,500. These stores are located in Georgia and Illinois.

On February 1, 2017, the Company received a cash payment of $33,071 related to its loans receivable from Strategic 1031 leaving a remaining principal balance of $20,608.

XML

Schedule III - Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2016

SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III - Real Estate and Accumulated Depreciation

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation

(Dollars in thousands)

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
8/23/2010	Auburn / Dean Rd	AL	$4,512	$324	$1,895	$163		$325	$2,057	$2,382	$408
8/23/2010	Auburn / Opelika Rd	AL	1,751	92	138	203		92	341	433	125
7/2/2012	Birmingham / Grace Baker Rd	AL	4,424	790	9,369	160		790	9,529	10,319	1,108
3/20/2014	Birmingham / Lorna Rd	AL	7,211	2,381	11,224	108		2,381	11,332	13,713	820
10/1/2015	Daphne	AL	—	970	4,182	249		970	4,431	5,401	148
8/31/2007	Hoover	AL	3,973	1,313	2,858	744		1,313	3,602	4,915	1,275
10/1/2015	Montgomery / Carmichael Rd	AL	4,898	540	9,048	233		540	9,281	9,821	304
10/1/2015	Montgomery / Monticello Dr	AL	—	1,280	4,056	637		1,280	4,693	5,973	154
12/21/2016	Chandler / Arizona Ave	AZ	—	1,964	7,432	—		1,964	7,432	9,396	16
10/1/2015	Chandler / W Chandler Blvd	AZ	—	950	3,707	272		950	3,979	4,929	133
7/25/2013	Chandler / W Elliot Rd	AZ	4,081	547	4,213	230		547	4,443	4,990	443
4/15/2015	Glendale	AZ	—	608	8,461	249		608	8,710	9,318	400
10/1/2015	Mesa / E Guadalupe Rd	AZ	—	1,350	6,290	307		1,350	6,597	7,947	224
12/27/2012	Mesa / E Southern Ave	AZ	5,435	2,973	5,545	353		2,973	5,898	8,871	657
4/5/2016	Mesa / Greenfield Road	AZ	—	360	4,655	30		360	4,685	5,045	90
8/18/2004	Mesa / Madero Ave	AZ	—	849	2,547	347		849	2,894	3,743	977
7/2/2012	Mesa / N. Alma School Rd	AZ	—	1,129	4,402	264		1,129	4,666	5,795	548
7/25/2013	Mesa / Southern Ave	AZ	4,049	1,453	2,897	170		1,453	3,067	4,520	301
4/1/2006	Peoria / 75th Ave	AZ	4,337	652	4,105	173		652	4,278	4,930	1,228
1/31/2011	Peoria / W Beardsley Rd	AZ	—	1,060	4,731	48		1,060	4,779	5,839	751
1/2/2007	Phoenix / E Greenway Pkwy	AZ	—	669	4,135	507		668	4,643	5,311	1,283
7/1/2005	Phoenix / East Bell Rd	AZ	8,019	1,441	7,982	1,057		1,441	9,039	10,480	2,850
10/1/2015	Phoenix / Missouri Ave	AZ	—	470	1,702	582		470	2,284	2,754	82
11/30/2012	Phoenix / N 32nd St	AZ	6,984	2,257	7,820	364		2,257	8,184	10,441	892
6/30/2006	Phoenix / N Cave Creek Rd	AZ	2,814	552	3,530	288		551	3,819	4,370	1,147
10/1/2015	Phoenix / Washington	AZ	3,105	1,200	3,767	438		1,200	4,205	5,405	146
9/16/2016	Phoenix / West Peoria	AZ	—	1,545	7,135	—		1,545	7,135	8,680	61
10/1/2015	Tempe / S Priest Dr	AZ	—	850	3,283	175		850	3,458	4,308	115
10/1/2015	Tempe / W Broadway Rd	AZ	2,711	1,040	3,562	333		1,040	3,895	4,935	144
11/30/2012	Tucson / N Oracle Rd	AZ	—	1,090	7,845	134		1,090	7,979	9,069	868
4/18/2016	Tucson / N Tucson Blvd	AZ	—	786	7,233	235		786	7,468	8,254	143
6/25/2007	Alameda	CA	—	2,919	12,984	2,133		2,919	15,117	18,036	4,613
8/29/2013	Alhambra	CA	—	10,109	6,065	402		10,109	6,467	16,576	606
4/25/2014	Anaheim / Old Canal Rd	CA	10,062	2,765	12,680	189		2,765	12,869	15,634	922
8/29/2013	Anaheim / S Adams St	CA	6,966	3,593	3,330	262		3,593	3,592	7,185	358
8/29/2013	Anaheim / S State College Blvd	CA	6,365	2,519	2,886	223		2,519	3,109	5,628	312
7/1/2008	Antelope	CA	—	1,525	8,345	(251)	(a)	1,185	8,434	9,619	1,822
10/19/2011	Bellflower	CA	2,025	640	1,350	104		639	1,455	2,094	211
5/15/2007	Belmont	CA	—	3,500	7,280	131		3,500	7,411	10,911	1,800
6/25/2007	Berkeley	CA	20,351	1,716	19,602	2,107		1,715	21,710	23,425	5,762
11/17/2016	Bermuda Dunes	CA	—	2,593	15,049	—		2,593	15,049	17,642	64
10/19/2011	Bloomington / Bloomington Ave	CA	2,692	934	1,937	171		934	2,108	3,042	381
10/19/2011	Bloomington / Linden Ave	CA	—	647	1,303	202		647	1,505	2,152	266
8/29/2013	Burbank / Thornton Ave	CA	—	4,061	5,318	299		4,061	5,617	9,678	538
8/10/2000	Burbank / W Verdugo Ave	CA	18,864	3,199	5,082	2,111		3,617	6,775	10,392	2,891
4/8/2011	Burlingame	CA	5,230	2,211	5,829	151		2,211	5,980	8,191	921
3/14/2011	Carson	CA	—	—	9,709	116		—	9,825	9,825	1,474
6/25/2007	Castro Valley	CA	—	—	6,346	500		—	6,846	6,846	1,684
10/19/2011	Cerritos	CA	25,224	8,728	15,895	2,737		8,728	18,632	27,360	2,589
11/1/2013	Chatsworth	CA	11,974	9,922	7,599	559		9,922	8,158	18,080	1,558
6/1/2004	Claremont / South Mills Ave	CA	2,949	1,472	2,012	284		1,472	2,296	3,768	835
10/19/2011	Claremont / W Arrow Hwy	CA	3,325	1,375	1,434	233		1,375	1,667	3,042	264
6/25/2007	Colma	CA	23,134	3,947	22,002	2,781		3,947	24,783	28,730	6,742
9/1/2008	Compton	CA	—	1,426	7,582	188		1,426	7,770	9,196	1,645
8/29/2013	Concord	CA	5,089	3,082	2,822	328		3,082	3,150	6,232	299
9/21/2009	El Cajon	CA	—	1,100	6,380	128		1,100	6,508	7,608	1,232
6/25/2007	El Sobrante	CA	—	1,209	4,018	1,598		1,209	5,616	6,825	1,782
12/2/2013	Elk Grove / Power Inn Rd	CA	5,657	894	6,949	119		894	7,068	7,962	562
12/2/2013	Elk Grove / Stockton Blvd	CA	6,541	640	8,640	76		640	8,716	9,356	687
5/1/2010	Emeryville	CA	—	3,024	11,321	337		3,024	11,658	14,682	1,980
12/2/2013	Fair Oaks	CA	4,141	644	11,287	150		644	11,437	12,081	892
11/17/2016	Fallbrook	CA	—	1,638	7,361	—		1,638	7,361	8,999	31
10/19/2011	Fontana / Baseline Ave	CA	4,700	778	4,723	134		777	4,858	5,635	710
10/19/2011	Fontana / Foothill Blvd 1	CA	—	768	4,208	236		768	4,444	5,212	652
10/19/2011	Fontana / Foothill Blvd 2	CA	—	684	3,951	275		684	4,226	4,910	614
9/15/2002	Fontana / Valley Blvd 1	CA	2,997	961	3,846	475		1,000	4,282	5,282	1,635
10/15/2003	Fontana / Valley Blvd 2	CA	5,372	1,246	3,356	553		1,300	3,855	5,155	1,363
6/1/2004	Gardena	CA	—	3,710	6,271	2,314		4,110	8,185	12,295	2,654
10/1/2015	Gilroy	CA	8,222	1,140	14,265	295		1,140	14,560	15,700	489
6/1/2004	Glendale / San Fernando Rd 1	CA	—	—	6,084	253		—	6,337	6,337	2,152
9/21/2016	Glendale / San Fernando Rd 2	CA	—	4,416	9,672	36		4,416	9,708	14,124	83
7/2/2012	Hawaiian Gardens	CA	9,994	2,964	12,478	276		2,964	12,754	15,718	1,559
10/1/2015	Hawthorne / La Cienega Blvd	CA	12,075	2,500	18,562	289		2,500	18,851	21,351	611
6/1/2004	Hawthorne / Rosselle Ave	CA	3,681	1,532	3,871	327		1,532	4,198	5,730	1,458
6/26/2007	Hayward	CA	8,191	3,149	8,006	3,471		3,148	11,478	14,626	3,462
8/31/2016	Hemet / Acacia Ave	CA	—	301	3,609	16		301	3,625	3,926	39
7/1/2005	Hemet / S Sanderson	CA	3,085	1,146	6,369	408		1,146	6,777	7,923	2,130
10/19/2011	Hesperia	CA	—	156	430	188		156	618	774	147
7/2/2012	Hollywood	CA	—	4,555	10,590	162		4,555	10,752	15,307	1,253
8/10/2000	Inglewood	CA	5,482	1,379	3,343	975		1,530	4,167	5,697	1,922
10/19/2011	Irvine	CA	9,034	3,821	3,999	182		3,821	4,181	8,002	595
5/28/2014	La Quinta	CA	10,938	4,706	12,604	152		4,706	12,756	17,462	890
10/1/2015	Ladera Ranch	CA	—	6,440	24,500	8,705		6,440	33,205	39,645	850
10/19/2011	Lake Elsinore / Central Ave	CA	—	587	4,219	229		587	4,448	5,035	647
10/19/2011	Lake Elsinore / Collier Ave	CA	—	294	2,105	263		294	2,368	2,662	334
10/1/2015	Lake Forest	CA	18,122	15,093	18,895	273		15,090	19,171	34,261	621
10/17/2009	Lancaster / 23rd St W	CA	—	1,425	5,855	107		1,425	5,962	7,387	1,108
7/28/2006	Lancaster / West Ave J/8	CA	4,466	1,347	5,827	324		1,348	6,150	7,498	1,771
6/1/2004	Livermore	CA	—	1,134	4,615	357		1,134	4,972	6,106	1,686
10/19/2011	Long Beach / E Artesia Blvd	CA	—	1,772	2,539	430		1,772	2,969	4,741	431
10/1/2015	Long Beach / E Wardlow Rd	CA	13,274	6,340	17,050	331		6,340	17,381	23,721	563
11/1/2013	Long Beach / W Wardlow Rd	CA	6,861	5,859	4,992	54		5,859	5,046	10,905	1,054
11/17/2016	Los Alamitos	CA	—	10,107	15,874	66		10,107	15,940	26,047	68
3/23/2000	Los Angeles / Casitas Ave	CA	—	1,431	2,976	829		1,611	3,625	5,236	1,566
7/2/2012	Los Angeles / Fountain Ave	CA	—	3,099	4,889	122		3,099	5,011	8,110	601
12/31/2007	Los Angeles / La Cienega	CA	9,678	3,991	9,774	146		3,992	9,919	13,911	2,314
9/1/2008	Los Angeles / S Central Ave	CA	8,038	2,200	8,108	243		2,200	8,351	10,551	1,772
12/2/2013	Los Angeles / S Western Ave	CA	1,434	287	2,011	388		287	2,399	2,686	251
4/25/2014	Los Angeles / Slauson Ave	CA	—	2,400	8,605	340		2,401	8,944	11,345	655
7/17/2012	Los Gatos	CA	—	2,550	8,257	74		2,550	8,331	10,881	1,054
1/1/2004	Manteca	CA	4,725	848	2,543	210		848	2,753	3,601	968
11/1/2013	Marina Del Rey	CA	34,478	19,928	18,742	250		19,928	18,992	38,920	3,128
8/29/2013	Menlo Park	CA	9,371	7,675	1,812	275		7,675	2,087	9,762	216
6/1/2007	Modesto / Crows Landing	CA	3,203	909	3,043	397		909	3,440	4,349	944
8/29/2013	Modesto / Sylvan Ave	CA	4,192	1,647	4,215	211		1,647	4,426	6,073	408
7/2/2012	Moreno Valley	CA	2,011	482	3,484	188		482	3,672	4,154	423
10/1/2015	Morgan Hill	CA	7,354	1,760	11,772	247		1,760	12,019	13,779	397
11/1/2013	North Highlands	CA	3,274	799	2,801	135		799	2,936	3,735	568
8/29/2013	North Hollywood / Coldwater Canyon	CA	—	4,501	4,465	376		4,501	4,841	9,342	471
5/1/2006	North Hollywood / Van Owen	CA	6,444	3,125	9,257	327		3,125	9,584	12,709	2,622
8/29/2013	Northridge	CA	6,514	3,641	2,872	308		3,641	3,180	6,821	327
8/29/2013	Oakland / 29th Ave	CA	9,880	6,359	5,753	385		6,359	6,138	12,497	567
4/24/2000	Oakland / Fallon St	CA	—	—	3,777	1,167		—	4,944	4,944	2,207
12/2/2013	Oakland / San Leandro St	CA	7,719	1,668	7,652	338		1,668	7,990	9,658	658
7/1/2005	Oceanside / Oceanside Blvd 1	CA	—	3,241	11,361	909		3,241	12,270	15,511	3,921
12/9/2014	Oceanside / Oceanside Blvd 2	CA	5,890	4,508	4,599	52		4,508	4,651	9,159	251
11/30/2012	Orange	CA	11,856	4,847	12,341	343		4,847	12,684	17,531	1,411
12/2/2013	Oxnard	CA	8,452	5,421	6,761	342		5,421	7,103	12,524	598
8/1/2009	Pacoima	CA	2,120	3,050	7,597	218		3,050	7,815	10,865	1,471
1/1/2005	Palmdale	CA	4,453	1,225	5,379	2,405		1,225	7,784	9,009	2,367
10/19/2011	Paramount	CA	4,440	1,404	2,549	254		1,404	2,803	4,207	419
8/31/2000	Pico Rivera / Beverly Blvd	CA	—	1,150	3,450	233		1,150	3,683	4,833	1,486
9/16/2016	Pico Rivera / East Slauson Ave	CA	—	—	11,750	66		—	11,816	11,816	101
3/4/2014	Pico Rivera / San Gabriel River Pkwy	CA	4,376	2,150	4,734	47		2,150	4,781	6,931	349
10/19/2011	Placentia	CA	11,245	4,798	5,483	346		4,798	5,829	10,627	831
5/24/2007	Pleasanton	CA	7,067	1,208	4,283	640		1,208	4,923	6,131	1,401
6/1/2004	Richmond / Lakeside Dr	CA	4,716	953	4,635	1,497		953	6,132	7,085	1,913
9/26/2013	Richmond / Meeker Ave	CA	—	3,139	7,437	227		3,139	7,664	10,803	690
8/18/2004	Riverside	CA	4,674	1,075	4,042	796		1,075	4,838	5,913	1,643
12/2/2013	Rocklin	CA	6,297	1,745	8,005	88		1,745	8,093	9,838	639
11/4/2013	Rohnert Park	CA	6,289	990	8,094	186		990	8,280	9,270	676
7/1/2005	Sacramento / Auburn Blvd	CA	4,446	852	4,720	1,011		852	5,731	6,583	1,795
3/31/2015	Sacramento / B Street	CA	7,611	1,025	11,479	459		1,025	11,938	12,963	571
10/1/2010	Sacramento / Franklin Blvd	CA	3,390	1,738	5,522	306		1,844	5,722	7,566	923
12/31/2007	Sacramento / Stockton Blvd	CA	2,784	952	6,936	481		1,075	7,294	8,369	1,194
6/1/2006	San Bernardino / Sterling Ave.	CA	—	750	5,135	212		750	5,347	6,097	1,414
6/1/2004	San Bernardino / W Club Center Dr	CA	—	1,213	3,061	141		1,173	3,242	4,415	1,121
8/29/2013	San Diego / Cedar St	CA	13,188	5,919	6,729	450		5,919	7,179	13,098	673
12/11/2015	San Diego / Del Sol Blvd	CA	—	2,679	7,029	171		2,679	7,200	9,879	197
10/19/2011	San Dimas	CA	—	1,867	6,354	276		1,867	6,630	8,497	948
8/29/2013	San Francisco / Egbert Ave	CA	10,355	5,098	4,054	334		5,098	4,388	9,486	413
6/14/2007	San Francisco / Folsom	CA	17,828	8,457	9,928	1,859		8,457	11,787	20,244	3,502
10/1/2015	San Francisco / Otis Street	CA	—	5,460	18,741	340		5,460	19,081	24,541	620
7/26/2012	San Jose / Charter Park Dr	CA	4,652	2,428	2,323	288		2,428	2,611	5,039	366
9/1/2009	San Jose / N 10th St	CA	10,784	5,340	6,821	303		5,340	7,124	12,464	1,345
8/1/2007	San Leandro / Doolittle Dr	CA	14,686	4,601	9,777	3,479		4,601	13,256	17,857	3,811
10/1/2010	San Leandro / Washington Ave	CA	—	3,343	6,630	10	(f)	3,291	6,692	9,983	1,103
10/1/2015	San Lorenzo	CA	—	—	8,784	292		—	9,076	9,076	298
8/29/2013	San Ramon	CA	—	4,819	5,819	290		4,819	6,109	10,928	558
8/29/2013	Santa Ana	CA	4,075	3,485	2,382	236		3,485	2,618	6,103	272
7/30/2009	Santa Clara	CA	7,746	4,750	8,218	46		4,750	8,264	13,014	1,558
7/2/2012	Santa Cruz	CA	—	1,588	11,160	142		1,588	11,302	12,890	1,318
10/4/2007	Santa Fe Springs	CA	7,249	3,617	7,022	382		3,617	7,404	11,021	1,921
10/19/2011	Santa Maria / Farnel Rd	CA	2,872	1,556	2,740	504		1,556	3,244	4,800	515
10/19/2011	Santa Maria / Skyway Dr	CA	6,241	1,310	3,526	109		1,309	3,636	4,945	514
11/17/2016	Santa Rosa	CA	—	9,526	15,282	—		9,526	15,282	24,808	65
11/17/2016	Santee	CA	—	7,058	12,121	—		7,058	12,121	19,179	52
11/17/2016	Scotts Valley	CA	—	5,006	5,806	—		5,006	5,806	10,812	25
8/31/2004	Sherman Oaks	CA	25,176	4,051	12,152	630		4,051	12,782	16,833	4,130
8/29/2013	Stanton	CA	6,791	5,022	2,267	226		5,022	2,493	7,515	271
5/19/2002	Stockton / Jamestown	CA	2,290	649	3,272	269		649	3,541	4,190	1,374
12/2/2013	Stockton / Pacific Ave	CA	5,360	3,619	2,443	86		3,619	2,529	6,148	211
4/25/2014	Sunland	CA	—	1,688	6,381	110		1,688	6,491	8,179	465
8/29/2013	Sunnyvale	CA	—	10,732	5,004	260		10,732	5,264	15,996	492
5/2/2008	Sylmar	CA	6,111	3,058	4,671	288		3,058	4,959	8,017	1,253
2/28/2013	Thousand Oaks	CA	—	4,500	8,834	(965)	(d)	3,500	8,869	12,369	354
7/15/2003	Tracy / E 11th St 1	CA	5,115	778	2,638	828		911	3,333	4,244	1,192
4/1/2004	Tracy / E 11th St 2	CA	3,053	946	1,937	311		946	2,248	3,194	897
6/25/2007	Vallejo / Sonoma Blvd	CA	2,758	1,177	2,157	1,083		1,177	3,240	4,417	1,202
10/1/2015	Vallejo / Tennessee St	CA	8,695	2,640	13,870	352		2,640	14,222	16,862	469
8/29/2013	Van Nuys	CA	—	7,939	2,576	387		7,939	2,963	10,902	316
8/31/2004	Venice	CA	—	2,803	8,410	2	(b)	2,803	8,412	11,215	1,479
8/29/2013	Ventura	CA	—	3,453	2,837	259		3,453	3,096	6,549	315
10/19/2011	Victorville	CA	—	151	751	165		151	916	1,067	168
7/1/2005	Watsonville	CA	4,365	1,699	3,056	373		1,699	3,429	5,128	1,107
9/1/2009	West Sacramento	CA	—	2,400	7,425	151		2,400	7,576	9,976	1,441
6/19/2002	Whittier	CA	3,184	—	2,985	217		—	3,202	3,202	1,233
8/29/2013	Wilmington	CA	—	6,792	10,726	398		6,792	11,124	17,916	930
9/15/2000	Arvada	CO	1,697	286	1,521	706		286	2,227	2,513	1,179
5/25/2011	Castle Rock / Industrial Way 1	CO	—	407	3,077	295		407	3,372	3,779	534
7/23/2015	Castle Rock / Industrial Way 2	CO	—	531	—	—		531	—	531	—
4/19/2016	Colorado Springs / Arlington Dr	CO	—	2,140	5,660	385		2,140	6,045	8,185	122
6/10/2011	Colorado Springs / Austin Bluffs Pkwy	CO	—	296	4,199	349		296	4,548	4,844	739
8/31/2007	Colorado Springs / Dublin Blvd	CO	3,582	781	3,400	450		781	3,850	4,631	1,019
11/25/2008	Colorado Springs / S 8th St	CO	5,935	1,525	4,310	641		1,525	4,951	6,476	1,114
10/24/2014	Colorado Springs / Stetson Hills Blvd	CO	3,919	2,077	4,087	369		2,077	4,456	6,533	281
9/15/2000	Denver / E 40th Ave	CO	2,402	602	2,052	1,733		745	3,642	4,387	1,524
7/1/2005	Denver / W 96th Ave	CO	3,417	368	1,574	528		368	2,102	2,470	689
7/18/2012	Fort Carson	CO	—	—	6,945	125		—	7,070	7,070	835
9/1/2006	Parker	CO	6,919	800	4,549	853		800	5,402	6,202	1,701
9/15/2000	Thornton	CO	2,631	212	2,044	1,169		248	3,177	3,425	1,522
9/15/2000	Westminster	CO	1,985	291	1,586	1,343		299	2,921	3,220	1,485
3/17/2014	Bridgeport	CT	—	1,072	14,028	142		1,072	14,170	15,242	1,027
7/2/2012	Brookfield	CT	4,919	991	7,891	134		991	8,025	9,016	960
1/15/2004	Groton	CT	5,112	1,277	3,992	463		1,276	4,456	5,732	1,684
12/31/2007	Middletown	CT	2,653	932	2,810	225		932	3,035	3,967	752
11/4/2013	Newington	CT	2,282	1,363	2,978	682		1,363	3,660	5,023	335
9/16/2016	Wethersfield / Olesen Rd	CT	—	2,502	7,588	81		2,502	7,669	10,171	66
8/16/2002	Wethersfield / Silas Deane Hwy	CT	6,533	709	4,205	231		709	4,436	5,145	1,701
5/5/2016	Washington	DC	9,559	14,394	18,172	216		14,394	18,388	32,782	319

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
11/19/2015	Apopka / Park Ave	FL	2,742	613	5,228	277		613	5,505	6,118	170
11/19/2015	Apopka / Semoran Blvd	FL	2,742	888	5,737	439		888	6,176	7,064	190
5/2/2012	Auburndale	FL	1,218	470	1,076	155		470	1,231	1,701	182
7/15/2009	Bonita Springs	FL	—	2,198	8,215	129		2,198	8,344	10,542	1,577
12/23/2014	Bradenton	FL	3,728	1,333	3,677	565		1,333	4,242	5,575	274
11/30/2012	Brandon	FL	4,595	1,327	5,656	190		1,327	5,846	7,173	658
6/19/2008	Coral Springs	FL	5,923	3,638	6,590	462		3,638	7,052	10,690	1,664
10/1/2015	Davie	FL	7,993	4,890	11,679	474		4,890	12,153	17,043	421
1/6/2006	Deland	FL	3,087	1,318	3,971	369		1,318	4,340	5,658	1,312
11/30/2012	Fort Lauderdale / Commercial Blvd	FL	5,078	1,576	5,397	363		1,576	5,760	7,336	655
8/26/2004	Fort Lauderdale / NW 31st Ave	FL	7,246	1,587	4,205	501		1,587	4,706	6,293	1,601
5/4/2011	Fort Lauderdale / S State Rd 7	FL	—	2,750	7,002	564		2,750	7,566	10,316	1,163
8/26/2004	Fort Myers / Cypress Lake Dr	FL	5,902	1,691	4,711	572		1,691	5,283	6,974	1,733
7/1/2005	Fort Myers / San Carlos Blvd	FL	4,756	1,985	4,983	663		1,985	5,646	7,631	1,846
3/8/2005	Greenacres	FL	2,765	1,463	3,244	182		1,463	3,426	4,889	1,125
10/1/2015	Gulf Breeze / Gulf Breeze Pkwy	FL	2,900	620	2,886	247		620	3,133	3,753	107
10/1/2015	Gulf Breeze / McClure Dr	FL	6,256	660	12,590	277		660	12,867	13,527	416
1/1/2010	Hialeah / E 65th Street	FL	5,643	1,750	7,150	157		1,750	7,307	9,057	1,328
8/1/2008	Hialeah / Okeechobee Rd	FL	—	2,800	7,588	135		2,800	7,723	10,523	1,701
9/1/2010	Hialeah / W 84th St	FL	5,643	1,678	6,807	98		1,678	6,905	8,583	1,132
11/20/2007	Hollywood	FL	12,328	3,214	8,689	376		3,214	9,065	12,279	2,275
1/12/2016	Jacksonville / Girvin Rd	FL	—	841	8,102	159		841	8,261	9,102	215
10/1/2015	Jacksonville / Monument Rd	FL	5,609	490	10,708	385		490	11,093	11,583	378
10/1/2015	Jacksonville / Timuquana Rd	FL	4,600	1,000	3,744	304		1,000	4,048	5,048	146
12/28/2012	Kenneth City	FL	4,000	805	3,345	86		805	3,431	4,236	369
5/2/2012	Lakeland / Harden Blvd	FL	3,687	593	4,701	224		593	4,925	5,518	670
5/2/2012	Lakeland / South Florida Ave	FL	5,297	871	6,905	272		871	7,177	8,048	908
9/3/2014	Lakeland / US Hwy 98	FL	—	529	3,604	134		529	3,738	4,267	243
12/27/2012	Land O Lakes	FL	6,207	798	4,490	10		799	4,499	5,298	509
8/26/2004	Madeira Beach	FL	5,661	1,686	5,163	316		1,686	5,479	7,165	1,826
8/10/2000	Margate	FL	3,136	430	3,139	1,498		469	4,598	5,067	1,740
7/2/2012	Miami / Coral Way	FL	7,777	3,257	9,713	195		3,257	9,908	13,165	1,179
10/25/2011	Miami / Hammocks Blvd	FL	6,114	521	5,198	133		521	5,331	5,852	785
8/10/2000	Miami / NW 12th St	FL	7,475	1,325	4,395	2,172		1,419	6,473	7,892	2,420
7/2/2012	Miami / NW 2nd Ave	FL	8,742	1,979	6,513	201		1,979	6,714	8,693	825
9/16/2016	Miami / NW 79th Ave	FL	—	4,872	9,846	8		4,872	9,854	14,726	84
2/4/2011	Miami / SW 147th Ave	FL	—	2,375	5,543	117		2,374	5,661	8,035	818
5/31/2007	Miami / SW 186th St	FL	4,181	1,238	7,597	506		1,238	8,103	9,341	2,131
11/8/2013	Miami / SW 68th Ave	FL	9,678	3,305	11,997	68		3,305	12,065	15,370	974
8/10/2000	Miami / SW 72nd Street	FL	—	5,315	4,305	2,117		5,859	5,878	11,737	2,276
11/30/2009	Miami Gardens / 183rd Street	FL	6,564	4,798	9,475	149		4,798	9,624	14,422	1,777
2/2/2016	Miami Gardens / 2nd Ave	FL	2,633	1,052	2,716	32		1,052	2,748	3,800	65
6/18/2015	Naples / Goodlette Road	FL	13,148	—	17,220	169		—	17,389	17,389	674
11/1/2013	Naples / Old US 41	FL	6,098	1,990	4,887	644		1,990	5,531	7,521	835
11/8/2013	Naranja	FL	8,231	603	11,223	109		603	11,332	11,935	920
8/10/2000	North Lauderdale	FL	3,931	428	3,516	1,947		459	5,432	5,891	2,141
6/1/2004	North Miami	FL	8,231	1,256	6,535	659		1,256	7,194	8,450	2,562
10/1/2015	Oakland Park	FL	9,862	2,030	19,241	407		2,030	19,648	21,678	658
3/8/2005	Ocoee	FL	3,000	872	3,642	529		872	4,171	5,043	1,337
11/19/2015	Orlando / Hoffner Ave	FL	2,793	512	6,697	328		512	7,025	7,537	214
3/8/2005	Orlando / Hunters Creek	FL	9,563	2,233	9,223	679		2,233	9,902	12,135	3,159
8/26/2004	Orlando / LB McLeod Rd	FL	8,284	1,216	5,008	528		1,216	5,536	6,752	1,903
6/17/2015	Orlando / Lee Rd	FL	3,979	535	5,364	21		535	5,385	5,920	203
3/8/2005	Orlando / Metrowest	FL	5,600	1,474	6,101	323		1,474	6,424	7,898	2,077
7/15/2010	Orlando / Orange Blossom Trail	FL	2,632	625	2,133	109		625	2,242	2,867	415
3/8/2005	Orlando / Waterford Lakes	FL	6,293	1,166	4,816	1,341		1,166	6,157	7,323	1,911
11/7/2013	Palm Springs	FL	5,544	2,108	8,028	2,355		2,108	10,383	12,491	709
5/31/2013	Plantation	FL	—	3,850	—	(1,504)	(d)	2,346	—	2,346	—
8/26/2004	Port Charlotte	FL	—	1,389	4,632	318		1,389	4,950	6,339	1,639
8/26/2004	Riverview	FL	4,503	654	2,953	328		654	3,281	3,935	1,129
11/30/2012	Sarasota / Clark Rd	FL	—	4,666	9,016	523		4,666	9,539	14,205	1,061
12/23/2014	Sarasota / Washington Blvd	FL	3,883	1,192	2,919	63		1,192	2,982	4,174	162
12/3/2012	Seminole	FL	3,918	1,133	3,017	326		1,133	3,343	4,476	374
12/23/2014	South Pasadena	FL	10,078	8,890	10,106	132		8,890	10,238	19,128	548
4/15/2014	Stuart / Gran Park Way	FL	6,791	1,640	8,358	163		1,640	8,521	10,161	627
10/1/2015	Stuart / Kanner Hwy	FL	—	1,250	5,007	324		1,250	5,331	6,581	199
10/1/2015	Stuart / NW Federal Hwy 1	FL	—	760	3,125	277		760	3,402	4,162	131
10/1/2015	Tallahassee	FL	—	1,460	21,471	259		1,460	21,730	23,190	692
11/1/2013	Tamiami	FL	5,016	5,042	7,164	384		5,042	7,548	12,590	1,248
11/22/2006	Tampa / Cypress St	FL	3,445	883	3,533	191		881	3,726	4,607	1,033
3/27/2007	Tampa / W Cleveland St	FL	5,511	1,425	4,766	489		1,425	5,255	6,680	1,464
12/23/2014	Tampa / W Hillsborough Ave	FL	2,319	1,086	2,937	402		1,086	3,339	4,425	194
8/26/2004	Valrico	FL	4,235	1,197	4,411	307		1,197	4,718	5,915	1,617
1/13/2006	Venice	FL	—	1,969	5,903	332		1,970	6,234	8,204	1,927
8/10/2000	West Palm Beach / Forest Hill Bl	FL	3,467	1,164	2,511	1,056		1,246	3,485	4,731	1,443
8/10/2000	West Palm Beach / N Military Trail 1	FL	4,345	1,312	2,511	1,906		1,416	4,313	5,729	1,548
11/1/2013	West Palm Beach / N Military Trail 2	FL	3,659	1,595	2,833	111		1,595	2,944	4,539	528
12/1/2011	West Palm Beach / S Military Trail	FL	3,280	1,729	4,058	129		1,730	4,186	5,916	585
7/1/2005	West Palm Beach / Southern Blvd	FL	5,346	1,752	4,909	514		1,752	5,423	7,175	1,851
10/1/2015	Weston	FL	7,039	1,680	11,342	355		1,680	11,697	13,377	391
11/17/2016	Acworth	GA	—	2,805	4,519	—		2,805	4,519	7,324	19
8/26/2004	Alpharetta / Holcomb Bridge Rd	GA	—	1,973	1,587	329		1,973	1,916	3,889	694
10/1/2015	Alpharetta / Jones Bridge Rd	GA	5,827	1,420	8,902	278		1,420	9,180	10,600	295
8/8/2006	Alpharetta / North Main St	GA	5,429	1,893	3,161	232		1,894	3,392	5,286	984
8/6/2014	Atlanta / Chattahoochee Ave	GA	—	1,132	10,080	118		1,132	10,198	11,330	640
8/26/2004	Atlanta / Cheshire Bridge Rd NE	GA	12,613	3,737	8,333	760		3,738	9,092	12,830	3,033
10/22/2014	Atlanta / Edgewood Ave SE	GA	7,544	588	10,295	251		588	10,546	11,134	593
4/3/2014	Atlanta / Mt Vernon Hwy	GA	—	2,961	19,819	173		2,961	19,992	22,953	1,400
8/26/2004	Atlanta / Roswell Rd	GA	—	1,665	2,028	473		1,665	2,501	4,166	844
2/28/2005	Atlanta / Virginia Ave	GA	6,315	3,319	8,325	780		3,319	9,105	12,424	2,973
11/4/2013	Augusta	GA	1,982	710	2,299	88		710	2,387	3,097	200
10/1/2015	Austell	GA	3,361	540	6,550	257		540	6,807	7,347	226
10/1/2015	Buford / Buford Dr	GA	—	500	5,484	321		500	5,805	6,305	192
3/29/2016	Buford / Gravel Springs Rd	GA	—	895	7,625	180		895	7,805	8,700	169
5/7/2015	Dacula / Auburn Rd	GA	4,378	2,087	4,295	141		2,077	4,446	6,523	176
1/17/2006	Dacula / Braselton Hwy	GA	4,965	1,993	3,001	228		1,993	3,229	5,222	964
6/17/2010	Douglasville	GA	—	1,209	719	597		1,209	1,316	2,525	315
10/1/2015	Duluth / Berkeley Lake Rd	GA	4,055	1,350	5,718	336		1,350	6,054	7,404	192
10/1/2015	Duluth / Breckinridge Blvd	GA	3,864	1,160	6,336	271		1,160	6,607	7,767	212
10/1/2015	Duluth / Peachtree Industrial Blvd	GA	4,216	440	7,516	260		440	7,776	8,216	253
11/30/2012	Eastpoint	GA	5,566	1,718	6,388	200		1,718	6,588	8,306	726
10/1/2015	Ellenwood	GA	2,679	260	3,992	398		260	4,390	4,650	140
6/14/2007	Johns Creek	GA	3,298	1,454	4,151	187		1,454	4,338	5,792	1,127
10/1/2015	Jonesboro	GA	—	540	6,174	312		540	6,486	7,026	220
6/17/2010	Kennesaw / Cobb Parkway NW	GA	—	673	1,151	206		673	1,357	2,030	293
10/1/2015	Kennesaw / George Busbee Pkwy	GA	4,730	500	9,126	202		500	9,328	9,828	304
11/4/2013	Lawrenceville / Hurricane Shoals Rd	GA	3,265	2,117	2,784	371		2,117	3,155	5,272	296
10/1/2015	Lawrenceville / Lawrenceville Hwy 1	GA	—	730	3,058	542		730	3,600	4,330	116
10/1/2015	Lawrenceville / Lawrenceville Hwy 2	GA	3,073	1,510	4,674	263		1,510	4,937	6,447	162
10/1/2015	Lawrenceville / Old Norcross Rd	GA	—	870	3,705	375		870	4,080	4,950	131
11/12/2009	Lithonia	GA	—	1,958	3,645	904		1,958	4,549	6,507	739
3/29/2016	Loganville	GA	—	814	5,494	422		814	5,916	6,730	130
10/1/2015	Marietta / Austell Rd SW	GA	—	1,070	3,560	483		1,070	4,043	5,113	131
6/17/2010	Marietta / Cobb Parkway N	GA	—	887	2,617	355		887	2,972	3,859	596
10/1/2015	Marietta / Powers Ferry Rd	GA	5,442	430	9,242	249		430	9,491	9,921	307
10/1/2015	Marietta / West Oak Pkwy	GA	4,370	500	6,395	192		500	6,587	7,087	217
10/1/2015	Peachtree City	GA	—	1,080	8,628	438		1,080	9,066	10,146	289
4/24/2015	Powder Springs	GA	4,503	370	6,014	66		370	6,080	6,450	237
6/30/2016	Roswell	GA	—	1,043	6,981	—		1,043	6,981	8,024	119
10/1/2015	Sandy Springs	GA	7,000	1,740	11,439	337		1,740	11,776	13,516	382
10/1/2015	Savannah / King George Blvd 1	GA	2,963	390	4,889	301		390	5,190	5,580	170
10/1/2015	Savannah / King George Blvd 2	GA	—	390	3,370	270		390	3,640	4,030	122
10/1/2015	Sharpsburg	GA	4,899	360	8,455	255		360	8,710	9,070	282
10/1/2015	Smyrna / Cobb Parkway SE	GA	4,580	1,360	7,002	353		1,360	7,355	8,715	242
11/17/2016	Smyrna / Oakdale Rd	GA	—	588	7,362	—		588	7,362	7,950	31
8/26/2004	Snellville	GA	—	2,691	4,026	381		2,691	4,407	7,098	1,516
3/29/2016	Stockbridge	GA	—	2,899	7,098	457		2,899	7,555	10,454	165
8/26/2004	Stone Mountain / Annistown Rd	GA	2,738	1,817	4,382	338		1,817	4,720	6,537	1,604
7/1/2005	Stone Mountain / S Hairston Rd	GA	2,533	925	3,505	458		925	3,963	4,888	1,286
6/14/2007	Sugar Hill / Nelson Brogdon Blvd 1	GA	—	1,371	2,547	252		1,371	2,799	4,170	771
6/14/2007	Sugar Hill / Nelson Brogdon Blvd 2	GA	—	1,368	2,540	413		1,367	2,954	4,321	786
10/15/2013	Tucker	GA	5,713	1,773	10,456	87		1,773	10,543	12,316	875
10/1/2015	Wilmington Island	GA	5,631	760	9,423	341		760	9,764	10,524	318
11/18/2016	Hilo	HI	—	2,859	5,429	7		2,859	5,436	8,295	23
4/5/2016	Honolulu / Ahua Street	HI	—	2,325	26,376	390		2,325	26,766	29,091	463
5/3/2013	Honolulu / Kalakaua Ave	HI	17,140	4,674	18,350	313		4,674	18,663	23,337	1,758
7/14/2016	Honolulu / Kalanianaole Hwy	HI	—	—	29,211	115		—	29,326	29,326	378
6/25/2007	Kahului	HI	—	3,984	15,044	1,226		3,984	16,270	20,254	4,180
6/25/2007	Kapolei / Farrington Hwy 1	HI	9,084	—	24,701	798		—	25,499	25,499	6,370
12/6/2013	Kapolei / Farrington Hwy 2	HI	7,029	—	7,776	116		—	7,892	7,892	620
11/18/2016	Lihue	HI	—	2,504	4,357	2		2,504	4,359	6,863	19
5/3/2013	Wahiawa	HI	3,504	1,317	2,626	345		1,317	2,971	4,288	287
11/4/2013	Bedford Park	IL	2,469	922	3,289	363		922	3,652	4,574	329
6/8/2015	Berwyn	IL	—	965	9,085	148		965	9,233	10,198	379
11/4/2013	Chicago / 60th St	IL	4,842	1,363	5,850	173		1,363	6,023	7,386	502
11/4/2013	Chicago / 87th St	IL	5,765	2,881	6,324	116		2,881	6,440	9,321	523
10/1/2015	Chicago / 95th St	IL	—	750	7,828	414		750	8,242	8,992	283
2/13/2013	Chicago / Montrose	IL	8,093	1,318	9,485	213		1,318	9,698	11,016	977
11/4/2013	Chicago / Pulaski Rd	IL	3,488	1,143	6,138	529		1,143	6,667	7,810	537
7/1/2005	Chicago / South Wabash	IL	11,436	621	3,428	2,245		621	5,673	6,294	1,846
11/10/2004	Chicago / Stony Island	IL	—	1,925	—	—		1,925	—	1,925	—
7/1/2005	Chicago / West Addison	IL	5,324	449	2,471	810		449	3,281	3,730	1,241
2/25/2016	Chicago / West Devon Ave	IL	—	1,327	15,535	2		1,327	15,537	16,864	362
7/1/2005	Chicago / West Harrison 1	IL	4,477	472	2,582	2,823		472	5,405	5,877	1,440
6/10/2016	Chicago / West Harrison 2	IL	—	4,502	21,672	52		4,502	21,724	26,226	325
10/1/2015	Chicago / Western Ave	IL	—	670	4,718	342		670	5,060	5,730	176
10/1/2015	Cicero / Ogden Ave	IL	—	1,590	9,371	397		1,590	9,768	11,358	328
10/1/2015	Cicero / Roosevelt Rd	IL	—	910	3,224	354		910	3,578	4,488	126
6/10/2016	Country Club Hills	IL	—	195	8,650	85		195	8,735	8,930	130
7/15/2003	Crest Hill	IL	2,301	847	2,946	1,040		968	3,865	4,833	1,307
11/8/2016	Des Plaines	IL	—	1,645	10,630	7		1,645	10,637	12,282	45
10/1/2007	Gurnee	IL	—	1,374	8,296	135		1,374	8,431	9,805	2,028
6/10/2016	Harwood Heights	IL	—	1,724	14,543	125		1,724	14,668	16,392	219
12/1/2011	Highland Park	IL	12,678	5,798	6,016	269		5,798	6,285	12,083	844
11/4/2013	Lincolnshire	IL	3,585	1,438	5,128	102		1,438	5,230	6,668	422
12/1/2008	Naperville / Ogden Avenue	IL	—	2,800	7,355	(710)	(d)	1,950	7,495	9,445	1,588
12/1/2011	Naperville / State Route 59	IL	4,633	1,860	5,793	136		1,860	5,929	7,789	801
5/3/2008	North Aurora	IL	2,711	600	5,833	176		600	6,009	6,609	1,377
6/10/2016	Round Lake Beach	IL	—	796	2,977	150		796	3,127	3,923	46
7/2/2012	Skokie	IL	—	1,119	7,502	3,250		1,119	10,752	11,871	937
10/15/2002	South Holland	IL	2,301	839	2,879	386		865	3,239	4,104	1,248
8/1/2008	Tinley Park	IL	—	1,823	4,794	1,010		1,548	6,079	7,627	1,148
10/10/2008	Carmel	IN	4,860	1,169	4,393	313		1,169	4,706	5,875	1,119
9/16/2016	Greenwood	IN	—	457	2,954	9		457	2,963	3,420	26
9/16/2016	Indianapolis / Crawfordsville Rd	IN	—	287	3,251	21		287	3,272	3,559	29
10/10/2008	Indianapolis / Dandy Trail/Windham Lake Dr	IN	5,460	850	4,545	714		850	5,259	6,109	1,269
8/31/2007	Indianapolis / E 65th St	IN	—	588	3,457	530		588	3,987	4,575	1,089
11/30/2012	Indianapolis / E 86th St	IN	—	646	1,294	195		646	1,489	2,135	195
9/16/2016	Indianapolis / E Stop 11 Rd	IN	—	1,923	5,925	2		1,923	5,927	7,850	51
4/22/2016	Indianapolis / Emerson Ave	IN	—	876	4,778	236		876	5,014	5,890	97
9/16/2016	Indianapolis / Fulton Dr	IN	—	663	4,434	10		663	4,444	5,107	38
4/22/2016	Indianapolis / Georgetown Road	IN	—	1,326	6,164	327		1,326	6,491	7,817	125
10/10/2008	Indianapolis / Southport Rd/Kildeer Dr	IN	—	426	2,903	418		426	3,321	3,747	853
4/22/2016	Indianapolis / Washington Street	IN	—	172	3,066	213		172	3,279	3,451	62
4/22/2016	Indianapolis/ Lafayette Road	IN	—	903	3,658	305		903	3,963	4,866	74
4/22/2016	Indianapolis/ Rockville Road	IN	—	1,531	4,076	247		1,531	4,323	5,854	82
10/10/2008	Mishawaka	IN	5,201	630	3,349	347		630	3,696	4,326	910
4/13/2006	Wichita	KS	—	366	1,897	466		366	2,363	2,729	834
6/27/2011	Covington	KY	1,909	839	2,543	169		839	2,712	3,551	448
10/1/2015	Crescent Springs	KY	—	120	5,313	289		120	5,602	5,722	187
10/1/2015	Erlanger	KY	3,799	220	7,132	258		220	7,390	7,610	244
10/1/2015	Florence / Centennial Circle	KY	—	240	8,234	666		240	8,900	9,140	305
10/1/2015	Florence / Steilen Dr	KY	6,326	540	13,616	674		540	14,290	14,830	473
7/1/2005	Louisville / Bardstown Rd	KY	3,586	586	3,244	583		586	3,827	4,413	1,250
9/16/2016	Louisville / Preston Hwy	KY	—	2,970	8,237	24		2,970	8,261	11,231	71
7/1/2005	Louisville / Warwick Ave	KY	6,745	1,217	4,611	393		1,217	5,004	6,221	1,557
12/1/2005	Louisville / Wattbourne Ln	KY	4,510	892	2,677	539		892	3,216	4,108	927
10/1/2015	Walton	KY	—	290	6,245	330		290	6,575	6,865	216
8/26/2004	Metairie	LA	3,699	2,056	4,216	331		2,056	4,547	6,603	1,497
8/26/2004	New Orleans	LA	5,230	4,058	4,325	850		4,059	5,174	9,233	1,814

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
6/1/2003	Ashland	MA	5,455	474	3,324	384		474	3,708	4,182	1,566
5/1/2004	Auburn	MA	—	918	3,728	540		919	4,267	5,186	1,805
11/4/2013	Billerica	MA	7,897	3,023	6,697	238		3,023	6,935	9,958	582
5/1/2004	Brockton / Centre St / Rte 123	MA	—	647	2,762	347		647	3,109	3,756	1,234
11/4/2013	Brockton / Oak St	MA	4,929	829	6,195	486		829	6,681	7,510	589
11/9/2012	Danvers	MA	7,662	3,115	5,736	195		3,115	5,931	9,046	656
2/6/2004	Dedham / Allied Dr	MA	—	2,443	7,328	1,587		2,443	8,915	11,358	3,242
3/4/2002	Dedham / Milton St	MA	5,737	2,127	3,041	984		2,127	4,025	6,152	1,687
5/13/2015	Dedham / Providence Highway	MA	—	1,625	10,875	114		1,625	10,989	12,614	420
2/6/2004	East Somerville	MA	—	—	—	173		—	173	173	130
7/1/2005	Everett	MA	—	692	2,129	1,120		692	3,249	3,941	1,196
5/1/2004	Foxboro	MA	—	759	4,158	505		759	4,663	5,422	2,174
7/2/2012	Framingham	MA	—	—	—	56		—	56	56	19
5/1/2004	Hudson	MA	3,247	806	3,122	671		806	3,793	4,599	1,719
12/31/2007	Jamaica Plain	MA	9,015	3,285	11,275	766		3,285	12,041	15,326	2,873
10/18/2002	Kingston	MA	5,173	555	2,491	209		555	2,700	3,255	1,158
6/22/2001	Lynn	MA	—	1,703	3,237	450		1,703	3,687	5,390	1,608
3/31/2004	Marshfield	MA	—	1,039	4,155	273		1,026	4,441	5,467	1,545
11/14/2002	Milton	MA	—	2,838	3,979	6,893		2,838	10,872	13,710	3,089
11/4/2013	North Andover	MA	3,628	773	4,120	146		773	4,266	5,039	359
10/15/1999	North Oxford	MA	3,704	482	1,762	671		527	2,388	2,915	1,067
2/28/2001	Northborough	MA	4,433	280	2,715	704		280	3,419	3,699	1,552
8/15/1999	Norwood	MA	7,116	2,160	2,336	1,841		2,221	4,116	6,337	1,705
7/1/2005	Plainville	MA	4,832	2,223	4,430	485		2,223	4,915	7,138	1,856
2/16/2016	Quincy / Liberty St	MA	—	1,567	14,595	41		1,567	14,636	16,203	344
6/30/2016	Quincy / Old Colony Ave	MA	—	1,238	12,362	338		1,238	12,700	13,938	165
2/6/2004	Quincy / Weston Ave	MA	6,910	1,359	4,078	541		1,360	4,618	5,978	1,582
5/15/2000	Raynham	MA	—	588	2,270	929		670	3,117	3,787	1,297
12/1/2011	Revere	MA	4,675	2,275	6,935	361		2,275	7,296	9,571	984
6/1/2003	Saugus	MA	9,015	1,725	5,514	611		1,725	6,125	7,850	2,396
6/15/2001	Somerville	MA	11,406	1,728	6,570	948		1,731	7,515	9,246	2,987
7/1/2005	Stoneham	MA	5,729	944	5,241	326		944	5,567	6,511	1,716
5/1/2004	Stoughton / Washington St 1	MA	—	1,754	2,769	365		1,755	3,133	4,888	1,405
9/16/2016	Stoughton / Washington St 2	MA	—	2,189	7,047	61		2,189	7,108	9,297	62
7/2/2012	Tyngsboro	MA	3,341	1,843	5,004	94		1,843	5,098	6,941	602
2/6/2004	Waltham	MA	—	3,770	11,310	1,121		3,770	12,431	16,201	4,344
9/14/2000	Weymouth	MA	—	2,806	3,129	232		2,806	3,361	6,167	1,518
2/6/2004	Woburn	MA	—	—	—	285		—	285	285	168
12/1/2006	Worcester / Ararat St	MA	3,889	1,350	4,433	398		1,350	4,831	6,181	1,269
5/1/2004	Worcester / Millbury St	MA	4,290	896	4,377	3,249		896	7,626	8,522	3,001
8/31/2007	Annapolis / Renard Ct / Annex	MD	8,957	1,375	8,896	425		1,376	9,320	10,696	2,409
4/17/2007	Annapolis / Trout Rd	MD	—	5,248	7,247	381		5,247	7,629	12,876	1,966
7/1/2005	Arnold	MD	9,640	2,558	9,446	691		2,558	10,137	12,695	3,133
5/31/2012	Baltimore / Eastern Ave 1	MD	4,327	1,185	5,051	177		1,185	5,228	6,413	649
2/13/2013	Baltimore / Eastern Ave 2	MD	7,085	1,266	10,789	155		1,266	10,944	12,210	1,116
11/1/2008	Baltimore / Moravia Rd	MD	4,297	800	5,955	160		800	6,115	6,915	1,339
6/1/2010	Baltimore / N Howard St	MD	—	1,900	5,277	156		1,900	5,433	7,333	962
7/1/2005	Bethesda	MD	25,193	3,671	18,331	1,422		3,671	19,753	23,424	6,751
11/17/2016	Burtonsville	MD	—	10,136	11,756	—		10,136	11,756	21,892	50
10/20/2010	Capitol Heights	MD	7,932	1,461	9,866	259		1,461	10,125	11,586	1,711
3/7/2012	Cockeysville	MD	3,629	465	5,600	312		465	5,912	6,377	805
7/1/2005	Columbia	MD	10,990	1,736	9,632	386		1,736	10,018	11,754	3,090
12/2/2005	Edgewood / Pulaski Hwy 1	MD	—	1,000	—	(575)	(d)	425	—	425	—
9/10/2015	Edgewood / Pulaski Hwy 2	MD	—	794	5,178	253		794	5,431	6,225	200
11/2/2016	Forestville	MD	—	3,590	11,003	70		3,590	11,073	14,663	48
1/11/2007	Ft. Washington	MD	—	4,920	9,174	327		4,920	9,501	14,421	2,508
7/2/2012	Gambrills	MD	4,672	1,905	7,104	207		1,905	7,311	9,216	851
9/16/2016	Germantown	MD	—	7,114	11,316	—		7,114	11,316	18,430	97
7/8/2011	Glen Burnie	MD	6,331	1,303	4,218	361		1,303	4,579	5,882	782
6/10/2013	Hanover	MD	—	2,160	11,340	88		2,160	11,428	13,588	1,048
2/6/2004	Lanham	MD	11,373	3,346	10,079	1,595		2,618	12,402	15,020	4,171
12/27/2007	Laurel	MD	5,868	3,000	5,930	215		3,000	6,145	9,145	1,498
12/27/2012	Lexington Park	MD	—	4,314	8,412	194		4,314	8,606	12,920	923
9/17/2008	Pasadena / Fort Smallwood Rd	MD	5,926	1,869	3,056	772		1,869	3,828	5,697	1,095
3/24/2011	Pasadena / Mountain Rd	MD	—	3,500	7,407	169		3,500	7,576	11,076	1,120
8/1/2011	Randallstown	MD	4,465	764	6,331	344		764	6,675	7,439	1,008
9/1/2006	Rockville	MD	11,950	4,596	11,328	564		4,596	11,892	16,488	3,216
7/1/2005	Towson / East Joppa Rd 1	MD	10,861	861	4,742	269		861	5,011	5,872	1,609
7/2/2012	Towson / East Joppa Rd 2	MD	5,909	1,094	9,598	175		1,094	9,773	10,867	1,151
2/2/2016	Wheaton	MD	—	12,738	12,894	397		12,738	13,291	26,029	310
7/2/2012	Belleville	MI	—	954	4,984	315		954	5,299	6,253	613
7/1/2005	Grandville	MI	—	726	1,298	472		726	1,770	2,496	711
7/1/2005	Mt Clemens	MI	2,824	798	1,796	563		798	2,359	3,157	827
9/16/2016	Southgate	MI	—	960	7,247	33		960	7,280	8,240	63
10/12/2016	Plymouth	MN	—	1,528	16,030	5		1,528	16,035	17,563	103
8/31/2007	Florissant	MO	3,207	1,241	4,648	356		1,241	5,004	6,245	1,392
7/1/2005	Grandview	MO	3,081	612	1,770	594		612	2,364	2,976	854
6/1/2000	St Louis / Forest Park	MO	2,395	156	1,313	691		113	2,047	2,160	967
8/31/2007	St Louis / Gravois Rd	MO	2,615	676	3,551	357		676	3,908	4,584	1,107
6/1/2000	St Louis / Halls Ferry Rd	MO	2,422	631	2,159	791		690	2,891	3,581	1,267
8/31/2007	St Louis / Old Tesson Rd	MO	6,173	1,444	4,162	483		1,444	4,645	6,089	1,274
10/1/2015	Biloxi	MS	—	770	3,947	349		770	4,296	5,066	134
10/1/2015	Canton	MS	—	1,240	7,767	465		1,240	8,232	9,472	268
10/1/2015	Ridgeland	MS	—	410	9,135	426		410	9,561	9,971	307
10/15/2013	Cary	NC	4,139	3,614	1,788	20		3,614	1,808	5,422	149
5/5/2015	Charlotte / Monroe Rd	NC	4,637	4,050	6,867	181		4,050	7,048	11,098	282
12/8/2015	Charlotte / S Tryon St	NC	—	1,372	3,931	29		1,372	3,960	5,332	109
11/14/2016	Charlotte / South Blvd	NC	—	2,790	10,364	2		2,790	10,366	13,156	44
6/19/2015	Charlotte / Wendover Rd	NC	—	1,408	5,461	220		1,408	5,681	7,089	227
10/1/2015	Concord	NC	—	770	4,873	633		770	5,506	6,276	186
12/11/2014	Greensboro / High Point Rd	NC	3,637	1,069	4,199	134		1,069	4,333	5,402	234
12/11/2014	Greensboro / Lawndale Drive	NC	6,412	3,725	7,036	208		3,723	7,246	10,969	391
12/11/2014	Hickory / 10th Ave	NC	3,252	875	5,418	107		875	5,525	6,400	298
10/1/2015	Hickory / 18th Street	NC	—	400	5,844	320		400	6,164	6,564	202
10/1/2015	Morganton	NC	—	600	5,724	291		600	6,015	6,615	193
6/18/2014	Raleigh	NC	—	2,940	4,265	107		2,940	4,372	7,312	295
12/11/2014	Winston/Salem / Peters Creek Pkwy	NC	2,941	1,548	3,495	136		1,548	3,631	5,179	200
12/11/2014	Winston/Salem / University Pkwy	NC	4,207	1,131	5,084	129		1,131	5,213	6,344	278
4/15/1999	Merrimack	NH	3,747	754	3,299	615		817	3,851	4,668	1,520
7/1/2005	Nashua	NH	—	—	755	136		—	891	891	405
1/1/2005	Avenel	NJ	—	1,518	8,037	593		1,518	8,630	10,148	2,780
12/28/2004	Bayville	NJ	3,545	1,193	5,312	641		1,193	5,953	7,146	1,943
9/1/2008	Bellmawr	NJ	3,296	3,600	4,765	421		3,675	5,111	8,786	1,060
7/18/2012	Berkeley Heights	NJ	6,792	1,598	7,553	210		1,598	7,763	9,361	921
12/18/2014	Burlington	NJ	3,793	477	6,534	248		477	6,782	7,259	366
10/7/2015	Cherry Hill / Church Rd	NJ	—	1,057	6,037	313		1,057	6,350	7,407	206
11/30/2012	Cherry Hill / Marlton Pike	NJ	—	2,323	1,549	318		2,323	1,867	4,190	245
9/16/2016	Cherry Hill / Old Cuthbert Rd	NJ	—	1,295	4,125	8		1,295	4,133	5,428	35
12/18/2014	Cherry Hill / Rockhill Rd	NJ	1,960	536	3,407	58		536	3,465	4,001	190
11/30/2012	Cranbury	NJ	6,910	3,543	5,095	1,196		3,543	6,291	9,834	693
12/18/2014	Denville	NJ	8,802	584	14,398	120		584	14,518	15,102	767
12/31/2001	Edison	NJ	8,591	2,519	8,547	1,788		2,518	10,336	12,854	3,867
12/31/2001	Egg Harbor Township	NJ	3,868	1,724	5,001	1,631		1,724	6,632	8,356	2,482
3/15/2007	Ewing	NJ	—	1,552	4,720	(42)	(c, d)	1,562	4,668	6,230	1,274
7/18/2012	Fairfield	NJ	5,919	—	9,402	167		—	9,569	9,569	1,119
11/30/2012	Fort Lee / Bergen Blvd	NJ	12,227	4,402	9,831	347		4,402	10,178	14,580	1,124
10/1/2015	Fort Lee / Main St	NJ	—	2,280	27,409	357		2,280	27,766	30,046	899
3/15/2001	Glen Rock	NJ	—	1,109	2,401	576		1,222	2,864	4,086	1,130
12/18/2014	Hackensack / Railroad Ave	NJ	7,476	2,053	9,882	99		2,053	9,981	12,034	532
7/1/2005	Hackensack / South River St	NJ	—	2,283	11,234	919		2,283	12,153	14,436	3,994
8/23/2012	Hackettstown	NJ	5,799	2,144	6,660	176		2,144	6,836	8,980	814
7/2/2012	Harrison	NJ	3,465	300	6,003	261		300	6,264	6,564	754
12/31/2001	Hazlet	NJ	7,454	1,362	10,262	1,796		1,362	12,058	13,420	4,484
9/16/2016	Ho Ho Kus	NJ	—	13,054	31,770	39		13,054	31,809	44,863	274
7/2/2002	Hoboken	NJ	17,029	2,687	6,092	340		2,687	6,432	9,119	2,489
12/31/2001	Howell	NJ	—	2,440	3,407	1,198		2,440	4,605	7,045	1,683
12/31/2001	Iselin	NJ	4,628	505	4,524	603		505	5,127	5,632	2,203
10/1/2015	Jersey City	NJ	—	8,050	16,342	484		8,050	16,826	24,876	551
11/30/2012	Lawnside	NJ	4,930	1,249	5,613	403		1,249	6,016	7,265	675
2/6/2004	Lawrenceville	NJ	5,096	3,402	10,230	822		3,402	11,052	14,454	3,766
7/1/2005	Linden	NJ	3,612	1,517	8,384	323		1,517	8,707	10,224	2,679
12/22/2004	Lumberton	NJ	3,875	831	4,060	338		831	4,398	5,229	1,526
3/15/2001	Lyndhurst	NJ	—	2,679	4,644	1,063		2,928	5,458	8,386	2,107
8/23/2012	Mahwah	NJ	10,784	1,890	13,112	325		1,890	13,437	15,327	1,609
12/16/2011	Maple Shade	NJ	3,920	1,093	5,492	208		1,093	5,700	6,793	803
12/7/2001	Metuchen	NJ	5,314	1,153	4,462	373		1,153	4,835	5,988	1,933
8/28/2012	Montville	NJ	8,583	1,511	11,749	164		1,511	11,913	13,424	1,378
2/6/2004	Morrisville	NJ	—	2,487	7,494	2,450		1,688	10,743	12,431	3,219
7/2/2012	Mt Laurel	NJ	2,939	329	5,217	236		329	5,453	5,782	671
11/2/2006	Neptune	NJ	7,130	4,204	8,906	471		4,204	9,377	13,581	2,570
7/18/2012	Newark	NJ	7,229	806	8,340	167		806	8,507	9,313	1,007
7/1/2005	North Bergen / 83rd St	NJ	10,744	2,299	12,728	567		2,299	13,295	15,594	4,145
10/6/2011	North Bergen / Kennedy Blvd	NJ	—	861	17,127	432		861	17,559	18,420	2,377
7/25/2003	North Bergen / River Rd	NJ	8,684	2,100	6,606	417		2,100	7,023	9,123	2,571
7/18/2012	North Brunswick	NJ	6,044	2,789	4,404	207		2,789	4,611	7,400	572
12/31/2001	Old Bridge	NJ	5,445	2,758	6,450	2,051		2,758	8,501	11,259	3,149
5/1/2004	Parlin / Cheesequake Rd	NJ	—	—	5,273	496		—	5,769	5,769	2,585
7/1/2005	Parlin / Route 9 North	NJ	—	2,517	4,516	605		2,517	5,121	7,638	1,881
7/18/2012	Parsippany	NJ	6,235	2,353	7,798	142		2,354	7,939	10,293	960
6/2/2011	Pennsauken	NJ	3,622	1,644	3,115	409		1,644	3,524	5,168	617
10/1/2015	Riverdale	NJ	7,217	2,000	14,541	217		2,000	14,758	16,758	476
12/9/2009	South Brunswick	NJ	2,846	1,700	5,835	215		1,700	6,050	7,750	1,118
7/1/2005	Toms River / Route 37 East 1	NJ	4,762	1,790	9,935	486		1,790	10,421	12,211	3,340
10/1/2015	Toms River / Route 37 East 2	NJ	—	1,800	10,765	323		1,800	11,088	12,888	362
10/1/2015	Toms River / Route 9	NJ	—	980	4,717	299		980	5,016	5,996	169
10/1/2015	Trenton	NJ	—	2,180	8,007	219		2,180	8,226	10,406	269
12/28/2004	Union / Green Ln	NJ	6,021	1,754	6,237	432		1,754	6,669	8,423	2,247
11/30/2012	Union / Route 22 West	NJ	6,678	1,133	7,239	221		1,133	7,460	8,593	818
11/30/2012	Watchung	NJ	6,584	1,843	4,499	262		1,843	4,761	6,604	556
11/30/2012	Albuquerque / Airport Dr NW	NM	—	755	1,797	84		755	1,881	2,636	219
8/31/2007	Albuquerque / Calle Cuervo NW	NM	4,364	1,298	4,628	753		1,298	5,381	6,679	1,458
1/7/2016	Albuquerque / Eagle Ranch Rd	NM	—	1,346	5,558	156		1,346	5,714	7,060	157
9/16/2016	Albuquerque / Ellison Rd NW	NM	—	1,182	5,813	39		1,182	5,852	7,034	51
9/16/2016	Albuquerque / Eubank SE	NM	—	1,446	7,647	71		1,446	7,718	9,164	67
9/16/2016	Albuquerque / Legion Rd NE	NM	—	—	4,861	—		—	4,861	4,861	42
11/17/2016	Albuquerque / Lomas Blvd NE	NM	—	544	3,081	—		544	3,081	3,625	13
9/16/2016	Albuquerque / Montgomery Blvd NE 1	NM	—	1,601	5,013	1		1,601	5,014	6,615	43
3/29/2016	Albuquerque / Montgomery Blvd NE 2	NM	—	2,842	7,965	153		2,842	8,118	10,960	176
1/7/2016	Rio Rancho / Golf Course Rd	NM	—	1,667	6,836	247		1,667	7,083	8,750	188
3/29/2016	Santa Fe / Pacheco St	NM	—	9,079	8,620	289		9,079	8,909	17,988	194
7/2/2012	Santa Fe / West San Mateo Rd	NM	6,263	3,066	7,366	558		3,066	7,924	10,990	949
10/1/2015	Henderson / Racetrack Rd	NV	4,705	1,470	6,348	343		1,470	6,691	8,161	221
11/30/2012	Henderson / Stephanie Pl	NV	—	2,934	8,897	293		2,934	9,190	12,124	1,026
10/1/2015	Las Vegas / Bonanza Rd	NV	4,011	820	6,716	209		820	6,925	7,745	228
10/1/2015	Las Vegas / Durango Dr	NV	—	1,140	4,384	319		1,140	4,703	5,843	157
6/22/2011	Las Vegas / Jones Blvd	NV	2,373	1,441	1,810	176		1,441	1,986	3,427	340
10/1/2015	Las Vegas / Las Vegas Blvd	NV	—	2,830	6,834	369		2,830	7,203	10,033	238
2/22/2000	Las Vegas / N Lamont St	NV	—	251	717	553		278	1,243	1,521	653
11/1/2013	Las Vegas / North Lamb Blvd	NV	2,601	279	3,900	199		279	4,099	4,378	764
10/1/2015	Las Vegas / Pecos Rd	NV	—	1,420	5,900	411		1,420	6,311	7,731	209
10/1/2015	Las Vegas / Rancho Dr	NV	—	590	5,899	159		590	6,058	6,648	198
10/1/2015	Las Vegas / W Charleston Blvd	NV	—	550	1,319	109		550	1,428	1,978	50
2/2/2016	Las Vegas / W Oakey Blvd	NV	3,776	645	4,568	—		645	4,568	5,213	107
11/30/2012	Las Vegas / W Sahara Ave	NV	4,226	773	6,006	313		773	6,319	7,092	699
11/30/2012	Las Vegas / W Tropicana Ave	NV	4,110	400	4,936	109		400	5,045	5,445	568
10/1/2015	North Las Vegas	NV	—	1,260	4,589	184		1,260	4,773	6,033	157
10/1/2015	Ballston Spa	NY	—	890	9,941	59		890	10,000	10,890	321
12/19/2007	Bohemia	NY	—	1,456	1,398	408		1,456	1,806	3,262	495
12/1/2011	Bronx / Edson Av	NY	16,840	3,450	21,210	453		3,450	21,663	25,113	2,918
8/26/2004	Bronx / Fordham Rd	NY	—	3,995	11,870	3,140		3,995	15,010	19,005	4,324
10/2/2008	Brooklyn / 3rd Ave	NY	18,550	12,993	10,405	405		12,993	10,810	23,803	2,422
7/2/2012	Brooklyn / 64th St	NY	20,805	16,188	23,309	471		16,257	23,711	39,968	2,780
5/21/2010	Brooklyn / Atlantic Ave	NY	7,598	2,802	6,536	351		2,802	6,887	9,689	1,269
12/11/2014	Brooklyn / Avenue M	NY	—	12,085	7,665	—		12,085	7,665	19,750	—
10/2/2008	Centereach	NY	4,014	2,226	1,657	236		2,226	1,893	4,119	496
8/10/2012	Central Valley	NY	—	2,800	12,173	596		2,800	12,769	15,569	1,564
11/23/2010	Freeport	NY	—	5,676	3,784	908		5,676	4,692	10,368	1,063
7/2/2012	Hauppauge	NY	5,383	1,238	7,095	364		1,238	7,459	8,697	905
7/2/2012	Hicksville	NY	8,477	2,581	10,677	132		2,581	10,809	13,390	1,252
7/2/2012	Kingston	NY	4,703	837	6,199	182		837	6,381	7,218	766
2/2/2016	Long Island City	NY	—	32,361	24,017	40		32,362	24,056	56,418	566
11/26/2002	Mt Vernon / N Mac Questen Pkwy	NY	7,726	1,926	7,622	1,075		1,926	8,697	10,623	3,199
7/1/2005	Mt Vernon / Northwest St	NY	—	1,585	6,025	2,850		1,585	8,875	10,460	3,065
2/7/2002	Nanuet	NY	9,581	2,072	4,644	1,779		2,738	5,757	8,495	2,261
7/1/2005	New Paltz	NY	4,215	2,059	3,715	700		2,059	4,415	6,474	1,499
7/1/2005	New York	NY	17,825	3,060	16,978	795		3,060	17,773	20,833	5,579
12/4/2000	Plainview	NY	7,367	4,287	3,710	751		4,287	4,461	8,748	2,037
7/18/2012	Poughkeepsie	NY	5,799	1,038	7,862	281		1,038	8,143	9,181	959
7/2/2012	Ridge	NY	5,940	1,762	6,934	243		1,762	7,177	8,939	822

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
6/27/2011	Cincinnati / Glencrossing Way	OH	—	1,217	1,941	270		1,217	2,211	3,428	355
6/27/2011	Cincinnati / Glendale/Milford Rd	OH	4,458	1,815	5,733	278		1,815	6,011	7,826	989
6/27/2011	Cincinnati / Hamilton Ave	OH	—	2,941	2,177	300		2,941	2,477	5,418	470
6/27/2011	Cincinnati / Wooster Pk	OH	5,275	1,445	3,755	301		1,445	4,056	5,501	693
9/16/2016	Columbus / E Main St	OH	—	652	2,147	23		652	2,170	2,822	19
7/1/2005	Columbus / Innis Rd	OH	4,655	483	2,654	993		483	3,647	4,130	1,309
11/1/2013	Columbus / Kenny Rd	OH	4,718	1,227	5,057	275		1,227	5,332	6,559	942
11/4/2013	Fairfield	OH	3,717	904	3,856	331		904	4,187	5,091	382
6/27/2011	Hamilton	OH	—	673	2,910	164		673	3,074	3,747	481
11/30/2012	Hilliard	OH	2,033	1,613	2,369	269		1,613	2,638	4,251	350
7/1/2005	Kent	OH	2,301	220	1,206	281		220	1,487	1,707	591
6/27/2011	Lebanon	OH	3,983	1,657	1,566	346		1,657	1,912	3,569	357
11/30/2012	Mentor / Heisley Rd	OH	1,233	658	1,267	358		658	1,625	2,283	228
7/2/2012	Mentor / Mentor Ave	OH	—	409	1,609	195		409	1,804	2,213	252
6/27/2011	Middletown	OH	—	534	1,047	131		533	1,179	1,712	213
11/1/2013	Whitehall	OH	1,958	726	1,965	131		726	2,096	2,822	366
7/2/2012	Willoughby	OH	—	155	1,811	118		155	1,929	2,084	232
7/1/2005	Aloha / NW 185th Ave	OR	5,922	1,221	6,262	317		1,221	6,579	7,800	2,125
7/2/2012	Aloha / SW 229th Ave	OR	4,486	2,014	5,786	183		2,014	5,969	7,983	712
11/24/2015	Hillsboro	OR	—	732	9,158	167		732	9,325	10,057	277
9/15/2009	King City	OR	2,894	2,520	6,845	83		2,520	6,928	9,448	1,263
12/28/2004	Bensalem / Bristol Pike	PA	3,117	1,131	4,525	505		1,131	5,030	6,161	1,648
3/30/2006	Bensalem / Knights Rd.	PA	—	750	3,015	252		750	3,267	4,017	990
10/1/2015	Collegeville	PA	—	490	6,947	258		490	7,205	7,695	241
11/15/1999	Doylestown	PA	—	220	3,442	1,168		521	4,309	4,830	1,728
5/1/2004	Kennedy Township	PA	2,498	736	3,173	329		736	3,502	4,238	1,533
2/6/2004	Philadelphia / Roosevelt Bl	PA	5,386	1,965	5,925	1,596		1,965	7,521	9,486	2,605
11/1/2013	Philadelphia / Wayne Ave	PA	—	596	10,368	75		596	10,443	11,039	1,438
8/3/2000	Pittsburgh / E Entry Dr	PA	2,498	991	1,990	946		1,082	2,845	3,927	1,257
10/1/2015	Pittsburgh / Landings Dr	PA	—	400	3,936	412		400	4,348	4,748	145
5/1/2004	Pittsburgh / Penn Ave	PA	3,684	889	4,117	689		889	4,806	5,695	2,156
10/1/2015	Skippack	PA	—	720	4,552	245		720	4,797	5,517	162
10/1/2015	West Mifflin	PA	—	840	8,931	400		840	9,331	10,171	302
1/1/2011	Willow Grove	PA	4,995	1,297	4,027	370		1,297	4,397	5,694	761
7/1/2005	Johnston / Hartford Ave	RI	6,226	2,658	4,799	669		2,658	5,468	8,126	1,857
12/1/2011	Johnston / Plainfield	RI	1,771	533	2,127	241		533	2,368	2,901	315
10/1/2015	Bluffton	SC	—	1,010	8,673	181		1,010	8,854	9,864	288
10/1/2015	Charleston / Ashley River Rd	SC	—	500	5,390	326		500	5,716	6,216	196
8/26/2004	Charleston / Glenn McConnell Pkwy	SC	3,359	1,279	4,171	386		1,279	4,557	5,836	1,509
10/1/2015	Charleston / Maybank Hwy	SC	5,631	600	9,364	432		600	9,796	10,396	321
10/1/2015	Charleston / Savannah Hwy	SC	—	370	3,794	250		370	4,044	4,414	129
3/30/2015	Columbia / Clemson Rd	SC	—	1,483	5,415	77		1,483	5,492	6,975	254
7/19/2012	Columbia / Decker Blvd	SC	3,482	1,784	2,745	304		1,784	3,049	4,833	352
8/26/2004	Columbia / Harban Ct	SC	2,692	838	3,312	371		839	3,682	4,521	1,260
10/1/2015	Columbia / Percival Rd	SC	—	480	2,115	264		480	2,379	2,859	82
8/26/2004	Goose Creek	SC	—	1,683	4,372	1,102		1,683	5,474	7,157	1,758
10/1/2015	Greenville / Laurens Rd	SC	—	620	8,467	330		620	8,797	9,417	281
5/10/2016	Greenville / Woodruff Rd	SC	—	1,258	6,912	108		1,258	7,020	8,278	121
10/1/2015	Lexington / Northpoint Dr	SC	—	780	5,732	303		780	6,035	6,815	204
10/1/2015	Lexington / St Peters Church Rd	SC	—	750	1,481	96		750	1,577	2,327	51
10/1/2015	Mt Pleasant / Bowman Rd	SC	—	1,740	3,094	238		1,740	3,332	5,072	111
10/1/2015	Mt Pleasant / Hwy 17 N	SC	4,729	4,600	2,342	287		4,600	2,629	7,229	100
10/1/2015	Mt Pleasant / Stockade Ln	SC	14,472	11,680	19,626	488		11,680	20,114	31,794	646
10/1/2015	Myrtle Beach	SC	—	510	3,921	260		510	4,181	4,691	137
3/30/2015	North Charleston / Dorchester Road	SC	3,213	280	5,814	82		280	5,896	6,176	273
10/1/2015	North Charleston / Rivers Ave	SC	6,176	1,250	8,753	682		1,250	9,435	10,685	307
8/26/2004	Summerville	SC	—	450	4,454	267		450	4,721	5,171	1,580
12/11/2014	Taylors	SC	5,323	1,433	6,071	183		1,433	6,254	7,687	335
9/16/2016	Antioch	TN	—	2,056	3,921	17		2,056	3,938	5,994	35
7/2/2012	Bartlett	TN	—	632	3,798	147		632	3,945	4,577	470
4/15/2011	Cordova / Houston Levee Rd	TN	1,977	652	1,791	131		652	1,922	2,574	331
7/1/2005	Cordova / N Germantown Pkwy 1	TN	3,306	852	2,720	521		852	3,241	4,093	1,084
11/1/2013	Cordova / N Germantown Pkwy 2	TN	6,794	8,187	4,628	227		8,187	4,855	13,042	1,223
1/5/2007	Cordova / Patriot Cove	TN	—	894	2,680	235		894	2,915	3,809	797
11/30/2012	Franklin	TN	—	3,357	8,984	278		3,357	9,262	12,619	1,039
10/1/2015	Knoxville / Ebenezer Rd	TN	7,392	470	13,299	211		470	13,510	13,980	436
10/1/2015	Knoxville / Lovell Rd	TN	5,202	1,360	8,475	209		1,360	8,684	10,044	279
10/1/2015	Lenoir City	TN	5,550	850	10,738	453		850	11,191	12,041	363
7/2/2012	Memphis / Covington Way	TN	—	274	2,623	88		274	2,711	2,985	323
2/2/2016	Memphis / Gateway Dr	TN	—	305	3,345	40		305	3,385	3,690	82
10/1/2015	Memphis / Hollywood St	TN	—	570	8,893	315		570	9,208	9,778	294
11/17/2016	Memphis / Kirby Pkwy	TN	—	907	2,873	1		907	2,874	3,781	12
2/2/2016	Memphis / Madison Ave	TN	—	193	2,070	1		193	2,071	2,264	48
11/30/2012	Memphis / Mt Moriah	TN	2,533	1,617	2,875	478		1,617	3,353	4,970	358
11/1/2013	Memphis / Mt Moriah Terrace	TN	7,925	1,313	2,928	296		1,313	3,224	4,537	530
7/2/2012	Memphis / Raleigh/LaGrange	TN	—	110	1,280	86		110	1,366	1,476	170
11/1/2013	Memphis / Riverdale Bend	TN	4,236	803	4,635	236		803	4,871	5,674	728
11/30/2012	Memphis / Summer Ave 1	TN	3,313	1,040	3,867	423		1,040	4,290	5,330	473
9/16/2016	Memphis / Summer Ave 2	TN	—	578	2,548	10		578	2,558	3,136	22
11/17/2016	Memphis / Winchester Rd	TN	—	1,301	4,722	4		1,301	4,726	6,027	20
4/13/2006	Nashville	TN	8,263	390	2,598	1,279		390	3,877	4,267	1,341
11/22/2006	Allen	TX	4,312	901	5,553	309		901	5,862	6,763	1,626
8/26/2004	Arlington / E Pioneer Pkwy	TX	3,181	534	2,525	619		534	3,144	3,678	1,165
10/1/2015	Arlington / Randol Mill Rd	TX	—	630	5,214	365		630	5,579	6,209	187
4/15/2015	Arlington / US 287 Frontage Rd	TX	2,633	567	5,340	353		567	5,693	6,260	272
4/15/2015	Arlington / Watson Rd	TX	2,647	698	3,862	258		698	4,120	4,818	209
1/13/2015	Austin / 1st Street	TX	4,139	807	7,689	170		807	7,859	8,666	406
1/13/2015	Austin / Brodie Lane	TX	5,717	1,155	8,552	187		1,155	8,739	9,894	461
8/26/2004	Austin / Burnet Rd	TX	8,759	870	4,455	532		870	4,987	5,857	1,686
1/13/2015	Austin / Capital of Texas Hwy	TX	10,175	10,117	13,248	163		10,117	13,411	23,528	693
11/1/2013	Austin / McNeil Dr	TX	4,846	3,411	4,502	83		3,411	4,585	7,996	740
8/8/2014	Austin / North Lamar Blvd	TX	4,949	1,047	9,969	186		1,047	10,155	11,202	638
1/14/2016	Austin / Slaughter Creek Dr	TX	—	2,039	8,006	443		2,039	8,449	10,488	214
4/14/2015	Baytown	TX	6,486	619	7,861	90		619	7,951	8,570	311
1/14/2016	Belton	TX	—	801	2,550	444		801	2,994	3,795	83
1/14/2016	Cedar Park	TX	—	655	8,191	119		655	8,310	8,965	215
4/15/2015	Coppell / Belt Line Rd	TX	4,295	724	5,743	206		724	5,949	6,673	271
10/1/2015	Coppell / Denton Tap Rd	TX	—	2,270	9,333	158		2,270	9,491	11,761	307
4/15/2015	Dallas / Clark Rd	TX	4,910	1,837	8,426	395		1,837	8,821	10,658	407
8/26/2004	Dallas / E Northwest Hwy	TX	15,213	4,432	6,181	1,371		4,432	7,552	11,984	2,514
4/13/2006	Dallas / Garland Rd	TX	4,475	337	2,216	642		337	2,858	3,195	1,056
4/15/2015	Dallas / Haskell Ave	TX	—	275	11,183	278		275	11,461	11,736	516
5/4/2006	Dallas / Inwood Rd	TX	13,330	1,980	12,501	565		1,979	13,067	15,046	3,721
4/15/2015	Dallas / Lyndon B Johnson Freeway	TX	4,546	1,729	7,876	437		1,729	8,313	10,042	384
11/1/2013	Dallas / N Central Expressway	TX	16,794	13,392	15,019	778		13,392	15,797	29,189	1,351
7/2/2012	Dallas / Preston Rd 1	TX	5,113	921	7,656	140		921	7,796	8,717	939
8/10/2012	Dallas / Preston Rd 2	TX	4,278	2,542	3,274	283		2,542	3,557	6,099	485
4/15/2015	Dallas / Shiloh Rd	TX	3,243	781	7,104	317		781	7,421	8,202	342
10/1/2015	Dallas / W Northwest Hwy	TX	—	1,320	6,547	460		1,320	7,007	8,327	233
4/15/2015	Dallas / Walton Walker Blvd	TX	2,904	547	5,970	301		547	6,271	6,818	290
4/15/2015	DeSoto	TX	5,322	821	8,298	234		821	8,532	9,353	387
4/15/2015	Duncanville / E Hwy 67	TX	3,991	1,328	4,997	251		1,328	5,248	6,576	245
4/15/2015	Duncanville / E Wheatland Rd	TX	3,650	793	7,062	233		793	7,295	8,088	341
10/1/2015	El Paso / Desert Blvd	TX	—	890	3,207	288		890	3,495	4,385	109
10/1/2015	El Paso / Dyer St	TX	—	1,510	5,034	433		1,510	5,467	6,977	179
10/1/2015	El Paso / Joe Battle Blvd 1	TX	—	1,010	5,238	251		1,010	5,489	6,499	181
10/1/2015	El Paso / Joe Battle Blvd 2	TX	—	850	2,775	262		850	3,037	3,887	102
10/1/2015	El Paso / Woodrow Bean Dr	TX	—	420	1,752	176		420	1,928	2,348	65
5/8/2013	Euless / Mid/Cities Blvd	TX	4,240	1,374	5,636	137		1,374	5,773	7,147	571
4/1/2011	Euless / W Euless Blvd	TX	2,810	671	3,213	2,036		671	5,249	5,920	811
12/9/2013	Fort Worth / Mandy Lane	TX	2,060	2,033	2,495	154		2,033	2,649	4,682	239
10/25/2016	Fort Worth / Mansfield Hwy	TX	—	772	5,880	63		772	5,943	6,715	38
8/26/2004	Fort Worth / W Rosedale St	TX	4,000	631	5,794	425		630	6,220	6,850	2,093
11/4/2013	Fort Worth / White Settlement Rd	TX	3,585	3,158	2,512	89		3,158	2,601	5,759	229
11/4/2013	Garland / Beltline Rd	TX	3,267	1,424	2,209	217		1,424	2,426	3,850	226
4/15/2015	Garland / Texas 66	TX	4,598	991	6,999	200		991	7,199	8,190	335
1/7/2016	Georgetown / Dawn Dr	TX	—	1,055	5,843	482		1,055	6,325	7,380	161
8/26/2004	Grand Prairie / N Hwy 360 1	TX	2,370	551	2,330	609		551	2,939	3,490	996
8/10/2012	Grand Prairie / N Hwy 360 2	TX	3,048	2,327	1,551	189		2,327	1,740	4,067	242
3/21/2016	Houston / Eldridge Pwy	TX	—	3,428	6,423	252		3,428	6,675	10,103	143
10/6/2016	Houston / Fuqua St	TX	—	931	5,864	94		931	5,958	6,889	39
2/5/2014	Houston / Katy Fwy 1	TX	—	1,767	12,368	55		1,767	12,423	14,190	921
11/13/2015	Houston / Katy Fwy 2	TX	—	6,643	7,551	603		6,643	8,154	14,797	248
12/14/2010	Houston / Ryewater Dr	TX	—	402	1,870	240		402	2,110	2,512	402
10/1/2015	Houston / Senate Ave	TX	—	1,510	5,235	342		1,510	5,577	7,087	180
11/1/2013	Houston / South Main	TX	4,196	2,017	4,181	304		2,017	4,485	6,502	772
4/13/2006	Houston / Southwest Freeway	TX	8,555	2,596	8,735	419		2,596	9,154	11,750	2,650
2/29/2012	Houston / Space Center Blvd	TX	5,470	1,036	8,133	288		1,036	8,421	9,457	1,079
4/15/2015	Irving / N State Hwy 161	TX	—	951	5,842	265		951	6,107	7,058	276
4/15/2015	Irving / Story Rd	TX	—	585	5,445	262		585	5,707	6,292	260
10/1/2015	Kemah	TX	12,305	2,720	26,547	434		2,720	26,981	29,701	871
1/7/2016	Killeen / Fort Hood St	TX	—	1,683	6,447	353		1,683	6,800	8,483	172
11/4/2013	Killeen / Jasper Rd	TX	2,601	1,207	1,688	456		1,207	2,144	3,351	216
12/14/2010	La Porte	TX	—	1,608	2,351	353		1,608	2,704	4,312	544
8/12/2016	Lewisville / Interstate 35 E	TX	—	1,804	8,056	25		1,804	8,081	9,885	86
4/15/2015	Lewisville / State Hwy 121	TX	4,929	2,665	6,399	272		2,665	6,671	9,336	305
1/7/2016	Manor / Harris Branch Pkwy	TX	—	2,501	9,582	403		2,501	9,985	12,486	258
4/15/2015	Mansfield	TX	4,243	925	7,411	225		925	7,636	8,561	356
4/15/2015	Mesquite	TX	5,536	1,910	6,580	401		1,910	6,981	8,891	309
6/2/2016	Midland / 2504 N Loop 250 W	TX	—	1,469	5,666	281		1,469	5,947	7,416	84
10/1/2015	Midland / Andrews Hwy	TX	—	1,430	8,353	501		1,430	8,854	10,284	290
6/2/2016	Midland / Caldera Blvd	TX	—	2,263	7,451	192		2,263	7,643	9,906	112
10/1/2015	Midland / Loop 250 N	TX	—	1,320	10,291	323		1,320	10,614	11,934	345
6/2/2016	Odessa / Grandview Ave	TX	—	2,084	7,844	178		2,084	8,022	10,106	110
6/2/2016	Odessa / Kermit Hwy	TX	—	2,228	7,855	163		2,228	8,018	10,246	113
10/1/2015	Pearland	TX	5,738	3,400	7,812	213		3,400	8,025	11,425	260
4/15/2015	Plano / 14th Street	TX	5,354	1,681	7,606	231		1,681	7,837	9,518	358
4/15/2015	Plano / K Ave 1	TX	5,445	1,631	8,498	507		1,631	9,005	10,636	425
4/15/2015	Plano / K Ave 2	TX	4,041	1,298	5,293	175		1,298	5,468	6,766	248
11/22/2006	Plano / Plano Parkway	TX	5,080	1,010	6,203	564		1,010	6,767	7,777	1,885
11/22/2006	Plano / Spring Creek	TX	4,413	614	3,775	379		613	4,155	4,768	1,180
11/1/2013	Plano / Wagner Way	TX	5,890	2,753	4,353	151		2,753	4,504	7,257	824
10/6/2016	Rosenberg	TX	—	1,308	5,687	28		1,308	5,715	7,023	36
8/10/2006	Rowlett	TX	2,046	1,002	2,601	1,490		1,003	4,090	5,093	915
8/26/2004	San Antonio / Culebra Rd	TX	2,152	1,269	1,816	739		1,270	2,554	3,824	1,032
12/14/2007	San Antonio / DeZavala Rd	TX	6,063	2,471	3,556	1,439	(e)	2,471	4,995	7,466	896
10/6/2016	San Antonio / Loop 1604 W	TX	—	1,549	6,604	30		1,549	6,634	8,183	42
10/23/2015	San Antonio / San Pedro Ave	TX	—	1,140	7,560	225		1,140	7,785	8,925	246
8/26/2004	San Antonio / Westchase Dr	TX	2,420	253	1,496	280		253	1,776	2,029	637
10/1/2015	Seabrook	TX	—	1,910	8,564	246		1,910	8,810	10,720	291
4/13/2006	South Houston	TX	2,791	478	4,069	857		478	4,926	5,404	1,620
7/2/2012	Spring / I/45 North	TX	3,544	506	5,096	493		506	5,589	6,095	685
8/2/2011	Spring / Treaschwig Rd	TX	1,873	978	1,347	249		979	1,595	2,574	271
2/24/2015	The Woodlands	TX	7,744	1,511	11,861	221		1,511	12,082	13,593	603
4/8/2015	Trenton	TX	—	300	2,375	3,696		300	6,071	6,371	129
10/1/2015	Weatherford	TX	—	630	5,932	485		630	6,417	7,047	228
4/15/2016	West Spicewood	TX	—	2,722	8,122	76		2,722	8,198	10,920	158

Date acquired or development completed	Store Name	State	Debt	Land initial cost	Building and improvements initial cost	Adjustments and costs subsequent to acquisition	Notes	Gross carrying amount at December 31, 2016			Accumulated depreciation
								Land	Building and improvements	Total
10/20/2010	East Millcreek	UT	2,934	986	3,455	2,658		986	6,113	7,099	639
11/23/2010	Murray / Cottonwood St	UT	3,611	571	986	2,340		571	3,326	3,897	576
10/4/2016	Murray / Van Winkle Expressway	UT	—	—	8,511	3		—	8,514	8,514	84
4/1/2011	Orem	UT	1,918	841	2,335	308		841	2,643	3,484	434
6/1/2004	Salt Lake City	UT	3,293	642	2,607	459		642	3,066	3,708	1,086
7/1/2005	Sandy / South 700 East 1	UT	5,051	1,349	4,372	795		1,349	5,167	6,516	1,620
9/28/2012	Sandy / South 700 East 2	UT	8,688	2,063	5,202	1,539		2,063	6,741	8,804	681
11/23/2010	West Jordan	UT	2,041	735	2,146	484		735	2,630	3,365	503
7/1/2005	West Valley City	UT	2,574	461	1,722	193		461	1,915	2,376	658
7/2/2012	Alexandria / N Henry St	VA	15,659	5,029	18,943	1,641		5,029	20,584	25,613	2,198
6/6/2007	Alexandria / S Dove St	VA	—	1,620	13,103	1,870		1,620	14,973	16,593	3,766
10/20/2010	Arlington	VA	—	—	4,802	937		—	5,739	5,739	2,643
11/1/2013	Burke	VA	11,779	11,534	7,347	75		11,534	7,422	18,956	1,503
10/1/2015	Chantilly	VA	6,261	1,100	10,606	450		1,100	11,056	12,156	359
1/7/2014	Chesapeake / Bruce Rd	VA	5,906	1,074	9,464	141		1,074	9,605	10,679	751
1/7/2014	Chesapeake / Military Hwy	VA	2,468	332	4,106	172		332	4,278	4,610	341
1/7/2014	Chesapeake / Poplar Hill Rd	VA	5,826	540	9,977	146		541	10,122	10,663	782
1/7/2014	Chesapeake / Woodlake Dr	VA	8,512	4,014	14,872	133		4,014	15,005	19,019	1,154
5/26/2011	Dumfries	VA	12,001	932	9,349	184		932	9,533	10,465	1,468
11/30/2012	Falls Church / Hollywood Rd	VA	8,574	5,703	13,307	337		5,703	13,644	19,347	1,523
7/1/2005	Falls Church / Seminary Rd	VA	9,097	1,259	6,975	706		1,259	7,681	8,940	2,398
11/30/2012	Fredericksburg / Jefferson Davis Hwy	VA	2,963	1,438	2,459	189		1,438	2,648	4,086	325
7/2/2012	Fredericksburg / Plank Rd 1	VA	4,115	2,128	5,398	122		2,128	5,520	7,648	655
10/1/2015	Fredericksburg / Plank Rd 2	VA	—	3,170	6,717	156		3,170	6,873	10,043	224
12/18/2014	Glen Allen	VA	4,921	609	8,220	116		609	8,336	8,945	439
10/1/2015	Hampton / Big Bethel Rd	VA	4,075	550	6,697	222		550	6,919	7,469	232
10/1/2015	Hampton / LaSalle Ave	VA	—	610	8,883	170		610	9,053	9,663	302
1/7/2014	Hampton / Pembroke Ave	VA	7,703	7,849	7,040	164		7,849	7,204	15,053	565
9/16/2016	Herndon / Spring St	VA	—	7,435	12,713	50		7,435	12,763	20,198	109
10/1/2015	Manassas	VA	—	750	6,242	337		750	6,579	7,329	216
1/7/2014	Newport News / Denbigh Blvd	VA	5,495	4,619	5,870	184		4,619	6,054	10,673	480
1/7/2014	Newport News / J Clyde Morris Blvd	VA	5,266	4,838	6,124	177		4,838	6,301	11,139	503
1/7/2014	Newport News / Tyler Ave	VA	4,435	2,740	4,955	158		2,740	5,113	7,853	421
1/7/2014	Norfolk / Granby St	VA	4,723	1,785	8,543	120		1,785	8,663	10,448	675
1/7/2014	Norfolk / Naval Base Rd	VA	4,214	4,078	5,975	155		4,078	6,130	10,208	497
3/17/2015	Portsmouth	VA	2,633	118	4,797	287		118	5,084	5,202	260
11/17/2016	Reston	VA	—	13,957	12,526	—		13,957	12,526	26,483	54
1/7/2014	Richmond / Hull St	VA	6,363	2,016	9,425	136		2,016	9,561	11,577	745
1/7/2014	Richmond / Laburnum Ave	VA	8,216	5,945	7,613	197		5,945	7,810	13,755	625
1/7/2014	Richmond / Midlothian Turnpike	VA	4,851	2,735	5,699	160		2,735	5,859	8,594	467
1/7/2014	Richmond / Old Staples Mill Rd	VA	6,702	5,905	6,869	148		5,905	7,017	12,922	563
8/26/2004	Richmond / W Broad St 1	VA	4,371	2,305	5,467	435		2,305	5,902	8,207	1,937
9/16/2016	Richmond / W Broad St 2	VA	—	5,810	13,177	58		5,810	13,235	19,045	115
10/1/2015	Sandston	VA	6,511	570	10,525	229		570	10,754	11,324	357
9/20/2012	Stafford / Jefferson Davis Hwy	VA	4,691	1,172	5,562	161		1,172	5,723	6,895	673
1/23/2009	Stafford / SUSA Dr	VA	4,233	2,076	5,175	156		2,076	5,331	7,407	1,120
1/7/2014	Virginia Beach / General Booth Blvd	VA	7,119	1,142	11,721	152		1,142	11,873	13,015	919
1/7/2014	Virginia Beach / Kempsville Rd	VA	7,363	3,934	11,413	116		3,934	11,529	15,463	890
1/7/2014	Virginia Beach / Village Dr	VA	9,398	331	13,175	163		331	13,338	13,669	1,038
11/22/2016	Kent	WA	—	1,937	10,640	15		1,937	10,655	12,592	45
2/15/2006	Lakewood / 80th St	WA	5,501	1,389	4,780	322		1,390	5,101	6,491	1,549
2/15/2006	Lakewood / Pacific Hwy	WA	5,501	1,917	5,256	265		1,918	5,520	7,438	1,622
4/30/2014	Puyallup	WA	—	437	3,808	101		437	3,909	4,346	278
7/1/2005	Seattle	WA	7,040	2,727	7,241	491		2,727	7,732	10,459	2,364
2/15/2006	Tacoma	WA	3,279	1,031	3,103	157		1,031	3,260	4,291	988
7/2/2012	Vancouver	WA	2,970	709	4,280	184		709	4,464	5,173	534
Various	Other corporate assets		—	—	2,202	79,378		—	81,580	81,580	20,941
Various	Construction in progress		—	—	—	21,860		—	21,860	21,860	—
Various	Undeveloped land		—	9,368	—	—		9,368	—	9,368	—
Various	Intangible tenant relationships and lease rights		—	—	93,695	30,276		—	123,971	123,971	101,120
			$2,960,387	$1,693,124	$5,487,194	$490,990	—	$1,691,641	$5,979,667	$7,671,308	$900,861

____________________

(a) Adjustment relates to partial disposition of land

(b) Adjustment relates to property casualty loss

(c) Adjustment relates to asset transfers between land, building and/or equipment

(d) Adjustment relates to impairment charge

(e) Adjustment relates to a purchase price adjustment

(f) Adjustment relates to the acquisition of a joint venture partner’s interest

Activity in real estate facilities during the years ended December 31, 2016, 2015 and 2014 is as follows:

	2016			2015			2014
Operating facilities
Balance at beginning of year	$	6,392,487		$	4,722,162		$	4,126,648
Acquisitions	1,159,304			1,609,608			557,158
Improvements	92,480			46,696			32,861
Transfers from construction in progress	26,400			19,971			12,308
Dispositions and other	(21,223		)	(5,950		)	(6,813		)
Balance at end of year	$	7,649,448		$	6,392,487		$	4,722,162
Accumulated depreciation:
Balance at beginning of year	$	728,087		$	604,336		$	496,754
Depreciation expense	174,906			123,751			109,531
Dispositions and other	(2,132		)	—			(1,949		)
Balance at end of year	$	900,861		$	728,087		$	604,336
Real estate under development/redevelopment:
Balance at beginning of year	$	24,909		$	17,870		$	6,650
Current development	23,404			27,010			23,528
Transfers to operating facilities	(26,400		)	(19,971		)	(12,308		)
Dispositions and other	(53		)	—			—
Balance at end of year	$	21,860		$	24,909		$	17,870
Net real estate assets	$	6,770,447		$	5,689,309		$	4,135,696

The aggregate cost of real estate for U.S. federal income tax purposes is $6,513,574.

XML

Summary of Significant Accounting Policies - (Policies)

12 Months Ended

Dec. 31, 2016

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Variable Interest Entities

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2016, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2016			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	23,844		$	—	$	23,844		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(2,447	)	$	—	$	(2,447	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2016. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2016 or 2015.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the assets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses annually whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2016 and 2015, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, revolving lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2016 and 2015, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable were based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2016				December 31, 2015
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	125,642	$	120,230	$	128,216	$	120,230
Fixed rate notes receivable	$	53,450	$	52,201	$	86,814	$	84,331
Fixed rate notes payable and notes payable to trusts	$	2,404,996	$	2,417,558	$	1,828,486	$	1,806,904
Exchangeable senior notes	$	706,827	$	638,170	$	770,523	$	660,364

Real Estate Assets

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of operating stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates.     

Stores purchased at the time of certificate of occupancy issuance are considered asset acquisitions. As such, the purchase price is allocated to the land and buildings acquired based on their fair values. Any debt assumed as part of the acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transactions costs are capitalized as part of the purchase price.

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on eight stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other Assets

Other assets consist of equipment and fixtures, rents receivable by our tenants, investments in trusts, notes receivable, other intangible assets, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over 3 to 5 years.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on the Company's ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2016, the average insurance coverage for tenants was approximately two thousand eight hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $12,867, $10,528, and $8,843 in advertising expense for the years ended December 31, 2016, 2015 and 2014, respectively, which are included in property operating expenses on the Company’s consolidated statements of operations.

Income Taxes

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2016, 0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2016 and 2015, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2016 and 2015, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2016, 2015 and 2014, options to purchase approximately 88,552, 62,254, and 27,374 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, The Company divided the total value of the Preferred Operating Partnership units by the average share price of $83.81 for the year ended December 31, 2016.

The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2016		2015		2014
	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)
Common OP Units	5,564,631	5,564,631	—	—	—	—
Series A Units (Variable Only)	875,480	875,480	—	—	—	—
Series B Units	1,676,087	499,966	1,676,087	579,640	1,592,062	764,385
Series C Units	704,016	353,646	704,016	410,002	605,256	489,366
Series D Units	1,853,193	552,796	548,390	189,649	13,522	6,492
	10,673,407	7,846,519	2,928,493	1,179,291	2,210,840	1,260,243

The Operating Partnership had $63,170 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2016. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.09 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2016. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $94.71 per share as of December 31, 2016, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2016, 2015 and 2014, 309,730 shares, 513,040 shares, and 130,883 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the years ended December 31, 2016, 2015, and 2014, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU 2014-9, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-9 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-9 includes all contracts with customers to provide goods and services in the ordinary course of business, except for certain contracts that are specifically excluded from the scope, such as lease contracts and insurance contracts. ASU 2014-9 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has determined that its property rental revenue and tenant reinsurance revenue will not be subject to the guidance in ASU 2014-9, as they qualify as lease contract and insurance contracts, which are excluded from its scope. The Company's management fee revenue will be included in the scope of ASU 2014-9, however, based on the Company's initial assessment, it appears that revenue recognized under ASU 2014-9 will not differ materially from revenue recognized under existing guidance. We continue to assess all potential impacts of ASU 2014-9. The Company anticipates adopting the standard using the modified retrospective transition method as of January 1, 2018.

In April 2015, the FASB issued ASU 2015-3, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-3 on a retrospective basis.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a liability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at the present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For finance leases, the leased asset is depreciated on a straight-line basis and recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption on ASU 2016-02 on the Company's consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business," which provides guidance on whether transactions should be accounted for as acquisitions or disposals of assets or businesses. Specifically, when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. Additionally, ASU 2017-01 also provides other guidance providing a more robust framework to use in determining whether a set of assets and activities is a business. This guidance is effective for annual periods beginning after December 15, 2017. Early application of ASU 2017-01 is permitted for transactions for which the acquisition or disposition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued. The Company plans to apply the guidance in ASU 2017-01 to new acquisitions beginning on January 1, 2017. The adoption of this guidance will result in a decrease in acquisition related costs, as the Company's acquisition of operating stores will likely be considered asset acquisitions rather than business combinations under ASU 2017-01.

Convertible Debt

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

XML

Summary of Significant Accounting Policies - (Tables)

12 Months Ended

Dec. 31, 2016

Accounting Policies [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2016			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	23,844		$	—	$	23,844		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(2,447	)	$	—	$	(2,447	)	$	—

Schedule of Fair Value of Financial Instruments

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2016				December 31, 2015
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	125,642	$	120,230	$	128,216	$	120,230
Fixed rate notes receivable	$	53,450	$	52,201	$	86,814	$	84,331
Fixed rate notes payable and notes payable to trusts	$	2,404,996	$	2,417,558	$	1,828,486	$	1,806,904
Exchangeable senior notes	$	706,827	$	638,170	$	770,523	$	660,364

Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share

The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2016		2015		2014
	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)	Number of Units	Equivalent Shares (if converted)
Common OP Units	5,564,631	5,564,631	—	—	—	—
Series A Units (Variable Only)	875,480	875,480	—	—	—	—
Series B Units	1,676,087	499,966	1,676,087	579,640	1,592,062	764,385
Series C Units	704,016	353,646	704,016	410,002	605,256	489,366
Series D Units	1,853,193	552,796	548,390	189,649	13,522	6,492
	10,673,407	7,846,519	2,928,493	1,179,291	2,210,840	1,260,243

Schedule of Computation of Earnings Per Common Share

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2016			2015			2014
Net income attributable to common stockholders	$	366,127		$	189,474		$	178,355
Earnings and dividends allocated to participating securities	(792		)	(601		)	(490		)
Earnings for basic computations	365,335			188,873			177,865
Earnings and dividends allocated to participating securities	792			—			—
Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	—			14,790			13,575
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	—			(5,088		)	(5,586		)
Net income for diluted computations	$	366,127		$	198,575		$	185,854
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	125,087,554			119,816,743			115,713,807
OP Units	—			5,451,357			4,335,837
Series A Units	—			875,480			961,747
Unvested restricted stock awards included for treasury stock method	299,585			—			—
Shares related to exchangeable senior notes and dilutive stock options	560,937			775,289			423,876
Average number of common shares outstanding - diluted	125,948,076			126,918,869			121,435,267
Earnings per common share
Basic	$	2.92		$	1.58		$	1.54
Diluted	$	2.91		$	1.56		$	1.53

XML

Real Estate Assets - (Tables)

12 Months Ended

Dec. 31, 2016

Real Estate [Abstract]

Schedule of Components of Real Estate Assets

The components of real estate assets are summarized as follows:

	December 31, 2016			December 31, 2015
Land - operating	$	1,664,659		$	1,384,009
Land - development	26,982			17,313
Buildings, improvements and other intangibles	5,833,836			4,886,397
Intangible assets - tenant relationships	111,528			95,891
Intangible lease rights	12,443			8,877
	7,649,448			6,392,487
Less: accumulated depreciation and amortization	(900,861		)	(728,087		)
Net operating real estate assets	6,748,587			5,664,400
Real estate under development/redevelopment	21,860			24,909
Net real estate assets	$	6,770,447		$	5,689,309
Real estate assets held for sale included in net real estate assets	$	1,970		$	10,774

XML

Property Acquisitions and Dispositions - (Tables)

12 Months Ended

Dec. 31, 2016

Business Combinations [Abstract]

Schedule of Operating Properties Acquired

The following table shows the Company’s acquisitions of operating stores for the years ended December 31, 2016 and 2015. The table excludes purchases of raw land or improvements made to existing assets.

			Consideration Paid														Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued	Real estate assets
Arizona	1	12/21/2016	$	9,513	$	9,500	$	—	$	—	$	13		$	—	—	$	9,513
Washington	1	11/22/2016	12,743		12,726		—		—		17			—		—	12,743
Hawaii	2	11/18/2016	15,394		15,356		—		—		38			—		—	15,394
Georgia	1	11/17/2016	7,998		8,009		—		—		(11		)	—		—	7,998
Various states (1)	11	11/17/2016	152,953		153,017		—		—		(64		)	—		—	161,072
California	1	11/17/2016	17,892		17,860		—		—		32			—		—	17,892
North Carolina	1	11/14/2016	13,242		13,241		—		—		1			—		—	13,242
Illinois	1	11/8/2016	12,304		9		—		—		139			12,156		486,244	12,304
Maryland	1	11/2/2016	14,807		9,040		—		—		(75		)	5,842		77,575,000	14,807
Texas	1	10/25/2016	6,743		6,685		—		—		58			—		—	6,743
Minnesota	1	10/12/2016	17,744		17,729		—		—		15			—		—	17,744
Texas	3	10/6/2016	22,302		22,131		—		—		171			—		—	22,302
Utah	1	10/4/2016	8,429		3,750		—		—		4,679			—		—	8,429
California	1	10/4/2016	8,500		8,516		—		—		(16		)	—		—	8,500
California	1	9/21/2016	13,800		13,782		—		—		18			—		—	13,800
Various states(2)	23	9/16/2016	237,542		237,800		—		—		(258		)	—		—	248,530
California	1	8/31/2016	3,990		3,998		—		—		(8		)	—		—	3,990
Texas	1	8/12/2016	9,993		9,915		—		—		78			—		—	9,993
Hawaii	1	7/14/2016	30,955		30,850		—		—		105			—		—	30,955
Massachusetts	1	6/30/2016	13,807		13,751		—		—		56			—		—	13,807
Georgia	1	6/30/2016	7,900		6,696		—		—		4			1,200		13,764	7,900
Illinois	4	6/10/2016	55,851		—		—		—		814			55,037		2,201,467	55,851
Texas	4	6/2/2016	37,478		37,246		—		—		232			—		—	37,478
South Carolina	1	5/10/2016	8,249		8,230		—		—		19			—		—	8,249
Washington, DC	1	5/5/2016	32,968		23,163		9,723		—		82			—		—	32,968
Indiana	5	4/22/2016	26,983		26,849		—		—		134			—		—	26,983
Colorado	1	4/19/2016	7,904		7,869		—		—		35			—		—	7,904
Arizona	1	4/18/2016	8,154		8,029		—		—		125			—		—	8,154
Texas	1	4/15/2016	10,978		10,922		—		—		56			—		—	10,978
Arizona	1	4/5/2016	5,000		4,999		—		—		1			—		—	5,000
Hawaii	1	4/5/2016	28,992		28,935		—		—		57			—		—	28,992
New Mexico	1	3/29/2016	10,958		10,928		—		—		30			—		—	10,958
New Mexico	1	3/29/2016	17,940		17,905		—		—		35			—		—	17,940
Georgia	3	3/29/2016	25,087		25,069		—		—		18			—		—	25,087

			Consideration Paid															Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Loan Assumed		Notes issued to/from Seller		Net Liabilities/(Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Real estate assets
Texas	1	3/21/2016	9,994		9,969		—		—		25			—		—		9,994
Illinois	1	2/25/2016	16,721		16,738		—		—		(17		)	—		—		16,721
Massachusetts	1	2/16/2016	16,169		16,174		—		—		(5		)	—		—		16,169
Various states (3)	6	2/2/2016	53,898		53,940		—		—		(42		)	—		—		98,082
Texas	3	1/14/2016	22,625		22,523		—		—		102			—		—		22,625
Florida	1	1/12/2016	9,001		8,980		—		—		21			—		—		9,001
Texas	3	1/7/2016	27,537		27,435		—		—		102			—		—		27,537
New Mexico	2	1/7/2016	15,607		15,495		—		—		112			—		—		15,607
2016 Totals	99		$	1,086,645	$	995,759	$	9,723	$	—	$	6,928		$	74,235	2,779,050		$	1,149,936
California	1	12/11/2015	$	9,708	$	9,712	$	—	$	—	$	(4	)	$	—	$	—	$	9,708
North Carolina	1	12/8/2015	5,301		5,327		—		—		(26		)	—		—		5,301
Oregon	1	11/24/2015	9,992		9,994		—		—		(2		)	—		—		9,992
Florida	3	11/19/2015	20,003		19,951		—		—		52			—		—		20,003
Texas	1	11/16/2015	14,396		7,115		—		—		60			7,221		91,434		14,396
Texas	1	10/23/2015	8,700		8,678		—		—		22			—		—		8,700
New Jersey	1	10/7/2015	7,240		7,204		—		—		36			—		—		7,240
Various (4)	122	10/1/2015	1,176,893		1,218,173		—		—		(69,936		)	28,656		376,848		1,176,898
Maryland	1	9/10/2015	6,091		6,109		—		—		(18		)	—		—		6,091
North Carolina	1	6/19/2015	6,976		6,915		—		—		61			—		—		6,976
Florida	1	6/18/2015	17,547		12,567		—		—		207			4,773		71,054		17,547
Florida (5)	1	6/17/2015	4,923		359		—		4,601		(37		)	—		—		6,023
Illinois	1	6/8/2015	10,049		9,973		—		—		76			—		—		10,049
Massachusetts	1	5/13/2015	12,500		12,503		—		—		(3		)	—		—		12,500
Georgia	1	5/7/2015	6,496		6,456		—		—		40			—		—		6,496
North Carolina	1	5/5/2015	10,994		10,963		—		—		31			—		—		10,994
Georgia	1	4/24/2015	6,498		6,449		—		—		49			—		—		6,498
Arizona, Texas	22	4/15/2015	177,673		75,102		—		—		822			101,749		1,504,277		177,673
Texas	1	4/14/2015	8,640		8,570		—		—		70			—		—		8,640
California (6)	1	3/30/2015	12,334		1,700		—		11,009		(375		)	—		—		12,699
South Carolina	2	3/30/2015	13,136		13,114		—		—		22			—		—		13,136
Virginia	1	3/17/2015	4,996		4,988		—		—		8			—		—		4,996
Texas	1	2/24/2015	13,554		13,503		—		—		51			—		—		13,554
Texas	3	1/13/2015	41,869		41,771		—		—		98			—		—		41,869
2015 Totals	171		$	1,606,509	$	1,517,196	$	—	$	15,610	$	(68,696	)	$	142,399	2,043,613		$	1,607,979

(1) On November 17, 2016, the Company acquired 11 stores from its ESS WCOT LLC joint venture ("WCOT") in a step acquisition. These stores are located in California, Georgia, Maryland, New Mexico, Tennessee and Virginia. The Company owns 5.0% of WCOT, with the other 95.0% owned by affiliates of Prudential Global Investment Management ("Prudential"). WCOT created a new subsidiary, Extra Space Properties 132 LLC ("ESP 132") and transferred 11 stores into ESP 132. WCOT then distributed ESP 132 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $68,814. Immediately after the distribution, the Company acquired Prudential's 95.0% interest in ESP 132 for $153,304, resulting in 100% ownership of ESP 132 and the related 11 stores. Based on the purchase price of Prudential's share of ESP 132, the Company determined that the fair value of its investment in ESP 132 immediately prior to the acquisition of Prudential's share was $8,119, and the Company recorded a gain of $4,651 as a result of remeasuring to fair value its existing equity interest in ESP 132. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $161,072, which includes total cash paid, the investment in ESP 132, and the step acquisition gain, less net assets acquired.

(2) On September 16, 2016, the Company acquired 23 stores from its ESS PRISA II LLC joint venture ("PRISA II") in a step acquisition. These stores are located in Arizona, California, Connecticut, Florida, Indiana, Kentucky, Massachusetts, Maryland, Michigan, New Jersey, New Mexico, Ohio, Tennessee and Virginia. The Company owned 4.4% of PRISA II, with the other 95.6% owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred 23 stores into ESP 131. PRISA II then distributed ESP 131 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $4,326. Immediately after the distribution, the Company acquired Prudential's 95.6% interest in ESP 131 for $238,679, resulting in 100% ownership of ESP 131 and the related 23 stores. Based on the purchase price of Prudential's share of ESP 131, the Company determined that the fair value of its investment in ESP 131 immediately prior to the acquisition of Prudential's share was $10,988, and the Company recorded a gain of $6,778 as a result of re-measuring to fair value its existing equity interest in ESP 131. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $248,530, which includes total cash paid, the investment in ESP 131, and the step acquisition gain, less net assets acquired. Subsequent to these transactions, PRISA II owned 42 stores. The Company sold its 4.4% interest in PRISA II to Prudential immediately following these transactions, as disclosed in Note 5.

(3) On February 2, 2016, the Company acquired six stores from its VRS Self Storage LLC joint venture (“VRS”) in a step acquisition. These stores are located in Florida, Maryland, Nevada, New York, and Tennessee. The Company owns 45.0% of VRS, with the other 55.0% owned by affiliates of Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred six stores into ESP 122. VRS then distributed ESP 122 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $17,261. Immediately after the distribution, the Company acquired Prudential’s 55.0% interest in ESP 122 for $53,940, resulting in 100% ownership of ESP 122 and the related six stores. Based on the purchase price of Prudential’s share of ESP 122, the Company determined that the fair value of its investment in ESP 122 immediately prior to the acquisition of Prudential’s share was $44,184, and the Company recorded a gain of $26,923 as a result of re-measuring to fair value its existing equity interest in ESP 122. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests on the Company’s consolidated statements of operations. The Company recorded fixed assets related to this acquisition of $98,082, which includes total cash paid, the investment in ESP 122, and the step acquisition gain, less net assets acquired.

(4) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(5) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(6) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totaling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

Reconciliation of Purchase Price to Cash Paid

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031	(90,360		)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders	28,656
	1,300,912
Less: Cash paid for transaction costs	8,053
Less: Cash paid for defeasance and prepayment fees	38,360
Less: Severance and share-based compensation to SmartStop employees	7,665
Total consideration transferred	$	1,246,834

Allocation of Consideration Transferred for SmartStop

The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings	978,368
Intangibles	18,830
Investments in unconsolidated real estate ventures	60,981
Other assets	34,500
Total assets acquired	1,272,379
Accounts payable and accrued liabilities assumed	17,064
Other liabilities assumed	8,481
Total net assets acquired	$	1,246,834

Pro Forma Financial Information

The following pro forma financial information is based on the combined historical financial statements of the Company and 66 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2015 (unaudited):

	For the Year Ended December 31,
	2016		2015
	Pro Forma		Pro Forma
Total revenues	$	1,025,639	$	831,730
Net income attributable to common stockholders	$	381,883	$	212,313

Summary of Revenues and Earnings Related to Acquisition since the Acquisition Date

The following table summarizes the revenues and earnings related to the 99 stores acquired during 2016 since their acquisition dates, which are included in the Company’s consolidated statements of operations for the year ended December 31, 2016:

	Year Ended December 31, 2016
Total revenues	$	44,712
Net income attributable to common stockholders	$	12,560

XML

Investments in Unconsolidated Real Estate Ventures - (Tables)

12 Months Ended

Dec. 31, 2016

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Investments in Unconsolidated Real Estate Ventures

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	December 31,
			2016			2015
VRS Self Storage LLC ("VRS")	45%	54%	$	20,433		$	39,091
PR EXR Self Storage, LLC ("PREXR")	25%	40%	12,430			—
Storage Portfolio I LLC ("SP I")	25%	25-40%	11,782			11,813
PRISA Self Storage LLC ("PRISA")	4%	4%	10,152			10,309
Extra Space West Two LLC ("ESW II")	5%	40%	4,048			4,122
Clarendon Storage Associates Limited Partnership ("Clarendon")	50%	50%	3,111			3,131
Extra Space of Santa Monica LLC ("ESSM")	48%	48%	1,202			1,200
WCOT Self Storage LLC ("WCOT")	5%	20%	160			3,783
PRISA II Self Storage LLC ("PRISA II")	—%	—%	—			8,323
Extra Space West One LLC ("ESW")	5%	40%	(546		)	(405		)
Extra Space Northern Properties Six LLC ("ESNPS")	10%	35%	(905		)	(470		)
Other minority owned properties	10-50%	19-50%	17,703			6,148
			79,570			87,045
Investments in Strategic Storage Growth Trust "SSGT"			—			15,962
Total			$	79,570		$	103,007

Equity Method Investments

Information about these real estate ventures is summarized as follows:

Joint venture	Date of initial contribution	Initial Investment		Equity Ownership %	Number of operating stores owned
BH Ridgelake LLC	12/21/2016	$	1,301	20.0%	1
ESS-GS Portland & Broadway LLC	10/19/2016	1,250		25.0%	1
ESS-GS Vancouver-139th LLC	9/14/2016	806		25.0%	1
ESS-H Elmont Associates LLC	8/16/2016	4,712		50.0%	1
ESS-GS Hillsboro-73rd LLC	7/8/2016	376		25.0%	1
BH Storage Columbia LLC	5/20/2016	1,034		20.0%	1
PR EXR Self-Storage, LLC	4/8/2016	12,114		25.0%	1
ESS-H Baychester Investments LLC	3/31/2016	4,794		44.4%	1
ESS-H Bloomfield Investment LLC	12/30/2015	2,885		50.0%	1

Schedule of Equity in Earnings of Unconsolidated Real Estate Ventures

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2016			2015		2014
Equity in earnings of VRS	$	2,919		$	4,041	$	3,510
Equity in earnings of PREXR	(172		)	—		—
Equity in earnings of SP I	2,380			1,951		1,541
Equity in earnings of PRISA	1,912			1,013		929
Equity in earnings of ESW II	174			145		102
Equity in earnings of Clarendon	620			581		551
Equity in earnings of ESSM	596			493		424
Equity in earnings of WCOT	614			569		498
Equity in earnings of PRISA II	1,016			793		764
Equity in earnings of ESW	2,269			1,875		1,571
Equity in earnings of ESNPS	823			633		513
Equity in earnings of other minority owned properties	(256		)	257		138
	$	12,895		$	12,351	$	10,541

Summary of Unaudited Information Related to Real Estate Ventures' Debt

Information (unaudited) related to the real estate ventures’ debt at December 31, 2016, is presented below:

	Loan Amount		Current Interest Rate		Debt Maturity
VRS - Swapped to fixed	$	52,100	3.19	%	June 2020
PREXR	—		—	%	Unleveraged
SP I - Fixed	86,285		4.66	%	April 2018
PRISA	—		—	%	Unleveraged
ESW II - Swapped to fixed	18,072		3.57	%	February 2019
Clarendon - Swapped to fixed	7,596		5.93	%	September 2018
ESSM - Variable	13,374		2.52	%	May 2021
WCOT - Swapped to fixed	87,500		3.34	%	August 2019
ESW - Variable	17,150		2.02	%	August 2020
ESNPS - Variable	35,500		2.12	%	July 2025
Other minority owned properties	67,087		Various		Various

Condensed Financial Information of Unconsolidated Real Estate Ventures

Combined, condensed unaudited financial information of VRS, PREXR, SP I, PRISA, ESW II, PRISA II, WCOT, ESW and ESNPS as of December 31, 2016 and 2015, and for the years ended December 31, 2016, 2015 and 2014, follows:

	December 31,
	2016		2015
Balance Sheets:
Assets:
Net real estate assets	$	906,637	$	1,389,974
Other	34,116		33,703
	$	940,753	$	1,423,677
Liabilities and members' equity:
Notes payable	$	296,607	$	299,730
Other liabilities	19,878		25,715
Members' equity	624,268		1,098,232
	$	940,753	$	1,423,677

	For the Year Ended December 31,
	2016			2015			2014
Statements of Income:
Rents and other income	$	269,858		$	286,857		$	273,231
Expenses	(143,805		)	(155,851		)	(153,973		)
Gain on sale of real estate	—			60,495			—
Net income	$	126,053		$	191,501		$	119,258

XML

Notes Payable and Revolving Lines of Credit - (Tables)

12 Months Ended

Dec. 31, 2016

Debt Disclosure [Abstract]

Schedule of Components of Notes Payable

The components of notes payable are summarized as follows:

Notes Payable	December 31, 2016			December 31, 2015			Fixed Rate	Variable Rate	Basis Rate	Maturity Dates
Secured fixed rate notes payable (1)	$	2,297,968		$	1,613,490		2.8 - 6.1%			March 2017 - September 2026
Secured variable rate notes payable (1)	642,970			1,094,985				2.4 - 2.8%	Libor plus 1.6 - 2.0%	January 2017 - October 2023
Unsecured fixed rate notes payable	—			73,825			3.1%			March 2020
Unsecured variable rate notes payable	300,000			—				2.1%	Libor plus 1.4%	October 2021 - October 2023
Total	3,240,938			2,782,300
Plus: Premium on notes payable	—			872
Less: unamortized debt issuance costs	(27,350		)	(24,605		)
Total	$	3,213,588		$	2,758,567
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.

Schedule of Maturities of Notes Payable

The following table summarizes the scheduled maturities of notes payable at December 31, 2016:

2017	$	311,075
2018	356,018
2019	514,121
2020	831,289
2021	664,064
Thereafter	564,371
	$	3,240,938

Summarized Information of Lines of Credit

The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2016
Revolving Lines of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)
Credit Line 1 (2)	$	3,000	$	100,000	2.4%	6/4/2010	6/30/2018	LIBOR plus 1.7%
Credit Line 2 (3)(4)	362,000		500,000		2.2%	10/14/2016	10/14/2020	LIBOR plus 1.4%
	$	365,000	$	600,000
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.

XML

Derivatives - (Tables)

12 Months Ended

Dec. 31, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule Summarizing Terms of Entity's Derivative Financial Instruments

The following table summarizes the terms of the Company’s 31 derivative financial instruments, which have a total combined notional amount of $2,109,486 as of December 31, 2016:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,873 - $267,431	0.84% - 3.84%	10/3/2011 - 10/3/2016	9/20/2018 - 2/1/2024

Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2016			December 31, 2015
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	23,844		$	4,996
Other liabilities	$	(2,447	)	$	(6,991	)

Schedule of Information Relating to Gain (Loss) Recognized on Swap Agreements

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

	Gain (loss) recognized in OCI For the Year Ended December 31,					Location of amounts reclassified from OCI into income	Gain (loss) reclassified from OCI For the Year Ended December 31,
Type	2016		2015				2016			2015			2014
Swap Agreements	$	6,388	$	(17,669	)	Interest expense	$	(18,800	)	$	(12,487	)	$	(8,780	)

XML

Notes Payable to Trusts - (Tables)

12 Months Ended

Dec. 31, 2016

Equity [Abstract]

Schedule of Liabilities and Maximum Exposure to Loss Related to Trusts

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2016:

	Notes payable to Trusts			Investment Balance		Maximum exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II	42,269			1,269		41,000		—
Trust III	41,238			1,238		40,000		—
	119,590			3,590		116,000		—
Unamortized debt issuance costs	(2,269		)
	$	117,321		$	3,590	$	116,000	$	—

XML

Exchangeable Senior Notes - (Tables)

12 Months Ended

Dec. 31, 2016

Debt Disclosure [Abstract]

Schedule of Information about Carrying Amount of Equity Component, Principal Amount of Liability Component, Unamortized Discount and Net Carrying Amount for Notes

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2016			December 31, 2015
Carrying amount of equity component - 2013 Notes	$	—		$	—
Carrying amount of equity component - 2015 Notes	22,597			22,597
Carrying amount of equity components	$	22,597		$	22,597
Principal amount of liability component - 2013 Notes	$	63,170		$	85,364
Principal amount of liability component - 2015 Notes	575,000			575,000
Unamortized discount - equity component - 2013 Notes	(1,187		)	(2,605		)
Unamortized discount - equity component - 2015 Notes	(17,355		)	(21,565		)
Unamortized cash discount - 2013 Notes	(281		)	(633		)
Unamortized debt issuance costs	(9,033		)	(11,698		)
Net carrying amount of liability components	$	610,314		$	623,863

Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rate and Amortization of Discount on Liability Component of Notes

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 Notes and 2015 Notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2016		2015		2014
Contractual interest	$	19,483	$	9,939	$	5,936
Amortization of discount	4,980		3,310		2,683
Total interest expense recognized	$	24,463	$	13,249	$	8,619

Summary of Repurchase of Debt

Information about the repurchases is as follows:

	February 2016			April 2016			September 2015
Principal amount repurchased	$	19,639		$	2,555		$	164,636
Amount allocated to:
Extinguishment of liability component	$	18,887		$	2,476		$	157,100
Reacquisition of equity component	12,132			1,766			70,112
Total consideration paid for repurchase	$	31,019		$	4,242		$	227,212
Exchangeable senior notes repurchased	$	19,639		$	2,555		$	164,636
Extinguishment of liability component	(18,887		)	(2,476		)	(157,100		)
Discount on exchangeable senior notes	(716		)	(72		)	(6,931		)
Related debt issuance costs	(36		)	(7		)	(605		)
Gain/(loss) on repurchase	$	—		$	—		$	—

XML

Other Liabilities - (Tables)

12 Months Ended

Dec. 31, 2016

Other Liabilities Disclosure [Abstract]

Summarized Statement of Other Liabilities

The components of other liabilities are summarized as follows:

	December 31, 2016		December 31, 2015
Deferred rental income	$	43,923	$	35,904
Fair value of interest rate swaps	2,447		6,991
Income taxes payable	1,695		2,223
Deferred tax liability	9,838		10,728
Earnout provisions on acquisitions	5,184		5,510
Unpaid claims liability	10,134		11,313
Other miscellaneous liabilities	14,448		7,820
	$	87,669	$	80,489

Schedule of Unpaid Claims Liability

The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
Tenant Reinsurance Claims:	2016			2015			2014
Unpaid claims liability at beginning of year	$	3,908		$	3,121		$	2,112
Claims and claim adjustment expense for claims incurred in the current year	7,250			6,421			5,126
Claims and claim adjustment expense (benefit) for claims incurred in the prior years	87			—			(345		)
Payments for current year claims	(5,423		)	(4,283		)	(2,954		)
Payments for prior year claims	(1,926		)	(1,351		)	(818		)
Unpaid claims liability at the end of the year	$	3,896		$	3,908		$	3,121

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - (Tables)

12 Months Ended

Dec. 31, 2016

Related Party Transactions [Abstract]

Summarized Information of Management Fee Revenues for Related Party and Affiliated Joint Ventures

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2016		2015		2014
VRS	Affiliated real estate joint ventures	$	1,053	$	1,398	$	1,326
PREXR	Affiliated real estate joint ventures	20		—		—
SP I	Affiliated real estate joint ventures	2,160		2,075		1,999
PRISA	Affiliated real estate joint ventures	6,117		5,809		5,466
ESW II	Affiliated real estate joint ventures	482		452		410
ESSM	Affiliated real estate joint ventures	162		152		132
WCOT	Affiliated real estate joint ventures	1,819		1,799		1,680
PRISA II	Affiliated real estate joint ventures	3,469		4,703		4,635
ESW	Affiliated real estate joint ventures	555		515		480
ESNPS	Affiliated real estate joint ventures	620		584		550
HSRE-ESP IA, LLC ("HSRE")	Affiliated real estate joint ventures	—		—		1,201
Other	Franchisees, third parties and other	23,385		16,674		10,336
		$	39,842	$	34,161	$	28,215

Summarized Information of Receivables from Related Party and Affiliated Joint Ventures

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2016		December 31, 2015
Mortgage notes receivable	$	15,860	$	—
Other receivables from stores	751		2,205
	$	16,611	$	2,205

XML

Stock-Based Compensation - (Tables)

12 Months Ended

Dec. 31, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Summary of Stock Option Activity

A summary of stock option activity is as follows:

Options	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value as of December 31, 2016
Outstanding at December 31, 2013	754,624		$	15.01
Granted	31,000		47.50
Exercised	(211,747	)	14.85
Forfeited	(5,150	)	28.28
Outstanding at December 31, 2014	568,727		$	16.62
Granted	89,575		69.93
Exercised	(79,974	)	18.79
Forfeited	(5,699	)	39.83
Outstanding at December 31, 2015	572,629		$	24.42
Granted	35,800		85.99
Exercised	(97,855	)	14.75
Forfeited	—		—
Outstanding at December 31, 2016	510,574		$	30.60	4.78	$	24,129
Vested and Expected to Vest	494,881		$	29.20	4.65	$	24,038
Ending Exercisable	384,810		$	17.82	3.62	$	22,865

Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Granted Stock Options

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	For the Year Ended December 31,
	2016		2015		2014
Expected volatility	37.0	%	38.0	%	40.0	%
Dividend yield	3.6	%	3.6	%	3.8	%
Risk-free interest rate	1.3	%	1.5	%	1.5	%
Average expected term (years)	5		5		5

Schedule of Stock Options Outstanding and Exercisable

A summary of stock options outstanding and exercisable as of December 31, 2016, is as follows:

	Options Outstanding				Options Exercisable
Exercise Price	Shares	Weighted Average Remaining Contractual Life	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price
$6.22 - $6.22	157,750	2.13	$	6.22	157,750	$	6.22
$11.59 - $11.59	28,080	3.13	11.59		28,080	11.59
$12.21 - $12.21	77,400	3.18	12.21		77,400	12.21
$19.6 - $28.11	59,660	4.78	24.23		59,660	24.23
$28.79 - $38.4	37,659	6.05	37.44		27,197	37.08
$47.5 - $47.5	24,650	7.14	47.50		12,328	47.50
$65.36 - $65.36	20,395	8.15	65.36		5,100	65.36
$65.45 - $65.45	19,180	8.14	65.45		4,795	65.45
$73.52 - $73.52	50,000	8.59	73.52		12,500	73.52
$85.99 - $85.99	35,800	9.15	85.99		—	—
$6.22 - $85.99	510,574	4.78	$	30.60	384,810	$	17.82

Summary of Company's Employee and Director Share Grant Activity

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares		Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2013	395,360		$	26.96
Granted	117,370		49.25
Released	(197,386	)	23.07
Cancelled	(23,595	)	37.19
Unreleased at December 31, 2014	291,749		$	37.73
Granted	174,558		69.18
Released	(129,808	)	34.86
Cancelled	(18,090	)	44.54
Unreleased at December 31, 2015	318,409		$	55.75
Granted	119,931		87.61
Released	(128,808	)	50.05
Cancelled	(9,947	)	67.36
Unreleased at December 31, 2016	299,585		$	70.57

XML

Income Taxes - (Tables)

12 Months Ended

Dec. 31, 2016

Income Tax Disclosure [Abstract]

Summarized Statement of Components of Income Tax Provision

The income tax provision for the years ended December 31, 2016, 2015 and 2014, is comprised of the following components:

	For the Year Ended December 31, 2016
	Federal			State			Total
Current expense	$	14,627		$	2,368		$	16,995
Tax credits/true-up	(312		)	—			(312		)
Change in deferred benefit	(369		)	(467		)	(836		)
Total tax expense	$	13,946		$	1,901		$	15,847

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/true-up	274		—			274
Change in deferred benefit	7,016		(1,518		)	5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/true-up	(2,176		)	—		(2,176		)
Change in deferred benefit	803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

Schedule of Reconciliation of Statutory Income Tax Provisions to the Effective Income Tax Provisions

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2016					2015					2014
Expected tax at statutory rate	$	144,708		35.0	%	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income	(131,112		)	(31.7	)%	(67,084		)	(30.4	)%	(64,402		)	(31.7	)%
State and local tax expense - net of federal benefit	2,399			0.6	%	1,249			0.6	%	1,109			0.6	%
Change in valuation allowance	(845		)	(0.2	)%	(624		)	(0.3	)%	1,663			0.8	%
Tax credits/true-up	(312		)	(0.1	)%	274			0.1	%	(2,176		)	(1.1	)%
Miscellaneous	1,009			0.2	%	182			0.1	%	161			0.1	%
Total provision	$	15,847		3.8	%	$	11,148		5.1	%	$	7,570		3.7	%

Schedule of Major Sources of Temporary Differences Stated at their Deferred Tax Effects

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2016			December 31, 2015
Deferred tax liabilities:
Fixed assets	$	(16,488	)	$	(17,360	)
Other	(201		)	(221		)
State deferred taxes	(1,242		)	(1,523		)
Total deferred tax liabilities	(17,931		)	(19,104		)
Deferred tax assets:
Captive insurance subsidiary	413			429
Accrued liabilities	2,741			2,633
Stock compensation	1,713			1,346
Solar credit	—			2,167
Other	1,548			309
SmartStop TRS	365			1,085
State deferred taxes	6,078			6,016
Total deferred tax assets	12,858			13,985
Valuation allowance	(4,765		)	(5,609		)
Net deferred income tax liabilities	$	(9,838	)	$	(10,728	)

XML

Segment Information - (Tables)

12 Months Ended

Dec. 31, 2016

Segment Reporting [Abstract]

Schedule of Financial Information of Business Segments

Financial information for the Company’s business segments is set forth below:

	December 31, 2016		December 31, 2015
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	79,570	$	103,007
Total assets
Rental operations	$	6,731,292	$	5,674,030
Tenant reinsurance	44,524		37,696
Property management, acquisition and development	315,630		359,681
	$	7,091,446	$	6,071,407

	For the Year Ended December 31,
	2016			2015			2014
Statement of Operations
Total revenues
Rental operations	$	864,742		$	676,138		$	559,868
Tenant reinsurance	87,291			71,971			59,072
Property management, acquisition and development	39,842			34,161			28,215
	991,875			782,270			647,155
Operating expenses, including depreciation and amortization
Rental operations	423,575			328,380			279,497
Tenant reinsurance	15,555			13,033			10,427
Property management, acquisition and development	102,907			146,201			78,763
	542,037			487,614			368,687
Income (loss) from operations
Rental operations	441,167			347,758			280,371
Tenant reinsurance	71,736			58,938			48,645
Property management, acquisition and development	(63,065		)	(112,040		)	(50,548		)
	449,838			294,656			278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets
Property management, acquisition and development	8,465			1,501			(10,285		)
Property casualty loss, net
Rental operations	—			—			(1,724		)
Interest expense
Rental operations	(129,907		)	(93,711		)	(80,160		)
Property management, acquisition and development	(3,572		)	(1,971		)	(1,170		)
	(133,479		)	(95,682		)	(81,330		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(4,980		)	(3,310		)	(2,683		)
Interest income
Property management, acquisition and development	6,148			3,461			1,607
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations	12,895			12,351			10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests
Property management, acquisition and development	69,199			2,857			4,022
Income tax (expense) benefit
Rental operations	(2,320		)	(1,729		)	(1,157		)

Tenant reinsurance	(12,610		)	(9,780		)	(8,662		)
Property management, acquisition and development	(917		)	361			2,249
	(15,847		)	(11,148		)	(7,570		)
Net income (loss)
Rental operations	321,835			264,669			207,871
Tenant reinsurance	59,138			49,173			40,000
Property management, acquisition and development	16,116			(104,306		)	(51,975		)
	$	397,089		$	209,536		$	195,896
Depreciation and amortization expense
Rental operations	$	173,570		$	124,415		$	107,081
Property management, acquisition and development	8,990			9,042			7,995
	$	182,560		$	133,457		$	115,076
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,086,523	)	$	(1,550,750	)	$	(503,538	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(23,279	)	$	(26,931	)	$	(23,528	)

XML

Commitments and Contingencies - (Tables)

12 Months Ended

Dec. 31, 2016

Commitments and Contingencies Disclosure [Abstract]

Schedule of Future Minimum Rental Payments Under Non-Cancelable Operating Lease

At December 31, 2016, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	6,123
Year 2	6,677
Year 3	6,124
Year 4	6,080
Year 5	5,897
Thereafter	90,025
	$	120,926

XML

Supplementary Quarterly Financial Data (Unaudited) - (Tables)

12 Months Ended

Dec. 31, 2016

Quarterly Financial Information Disclosure [Abstract]

Schedule of Supplementary Quarterly Financial Data

SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2016		June 30, 2016		September 30, 2016		December 31, 2016
Revenues	$	229,403	$	244,273	$	257,183	$	261,016
Cost of operations	135,775		133,971		134,459		137,832
Revenues less cost of operations	$	93,628	$	110,302	$	122,724	$	123,184
Net income	$	89,407	$	90,040	$	127,226	$	90,416
Net income attributable to common stockholders	$	82,592	$	83,044	$	118,088	$	82,403
Earnings per common share—basic	$	0.66	$	0.66	$	0.94	$	0.65
Earnings per common share—diluted	$	0.66	$	0.66	$	0.93	$	0.65
	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations	97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07

XML

Description of Business - Additional Information (Details)	12 Months Ended
	Dec. 31, 2016 store segment state
Concentration Risk [Line Items]
Number of operating storage facilities in which the entity has equity interests (in stores)	1,016
Number of stores owned by franchisees and third parties	411
Number of operating stores owned and/or managed	1,427
Number of states in which operating storage facilities are located | state	38
Number of reportable segments | segment	3
Rental Revenue [Member] | Customer Concentration Risk [Member]
Concentration Risk [Line Items]
Maximum percentage of rental income accounted for by any single tenant	5.00%

XML

Summary of Significant Accounting Policies - Basis of Presentation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Segment Reporting Information [Line Items]
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	$ 69,199	$ 2,857	$ 4,022
Rental Operations [Member]
Segment Reporting Information [Line Items]
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests			(4,022)
Property Management Acquisition and Development [Member]
Segment Reporting Information [Line Items]
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	$ 69,199	2,857	$ 4,022
Reclass Adjustment [Member] | Rental Operations [Member]
Segment Reporting Information [Line Items]
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests		(2,857)
Reclass Adjustment [Member] | Property Management Acquisition and Development [Member]
Segment Reporting Information [Line Items]
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests		$ 2,857

XML

Summary of Significant Accounting Policies - Variable Interest Entities (Details)	Dec. 31, 2016 Entity
Accounting Policies [Abstract]
Number of nonconsolidated VIEs to which Operating Partnership has notes payable (in number of entities)	3

XML

Summary of Significant Accounting Policies - Fair Value Disclosures, Derivative Financial Instruments (Details)	Dec. 31, 2016 USD ($) land_parcel
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Transfer of assets between level 1 and level 2	$ 0
Number of parcels of land held-for-sale | land_parcel	2
Recurring Basis [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	$ 23,844,000
Other liabilities - Cash Flow Hedge Swap Agreements	(2,447,000)
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring Basis [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	0
Other liabilities - Cash Flow Hedge Swap Agreements	0
Significant Other Observable Inputs (Level 2) [Member] | Recurring Basis [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	23,844,000
Other liabilities - Cash Flow Hedge Swap Agreements	(2,447,000)
Significant Unobservable Inputs (Level 3) [Member] | Recurring Basis [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	0
Other liabilities - Cash Flow Hedge Swap Agreements	$ 0

XML

Summary of Significant Accounting Policies - Fair Value Disclosures, Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	$ 120,230	$ 120,230
Fixed rate notes payable and notes payable to trusts	3,213,588	2,758,567
Principal amount of liability components	610,314	623,863
Fair Value [Member]
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	125,642	128,216
Fixed rate notes receivable	53,450	86,814
Fixed rate notes payable and notes payable to trusts	2,404,996	1,828,486
Exchangeable senior notes	706,827	770,523
Carrying Value [Member]
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	120,230	120,230
Fixed rate notes receivable	52,201	84,331
Fixed rate notes payable and notes payable to trusts	2,417,558	1,806,904
Principal amount of liability components	$ 638,170	$ 660,364

XML

Summary of Significant Accounting Policies - Real Estate Assets (Details)	12 Months Ended
	Dec. 31, 2016 store
Property, Plant and Equipment [Line Items]
Number of properties whereby leases cannot be classified as ground or building leases	3
Number of properties whereby leases have been assumed at rates lower than the current market rates	8
Building and Building Improvements [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	5 years
Building and Building Improvements [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	39 years

XML

Summary of Significant Accounting Policies - Other Assets (Details) - Equipment And Fixtures [Member]	12 Months Ended
	Dec. 31, 2016
Minimum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	3 years
Maximum [Member]
Property, Plant and Equipment [Line Items]
Estimated useful life	5 years

XML

Summary of Significant Accounting Policies - Risk Management and Use of Financial Instruments (Details)	12 Months Ended
	Dec. 31, 2016 Item
Accounting Policies [Abstract]
Number of components of economic risk	3

XML

Summary of Significant Accounting Policies - Revenue and Expense Recognition (Details)	Dec. 31, 2016 USD ($)
Accounting Policies [Abstract]
Tenant reinsurance policy minimum amount of insurance coverage	$ 2,000
Maximum amount of insurance coverage	10,000
Average amount of insurance coverage	2,800
Reinsurance recoverable for unpaid claims and claims adjustments	$ 0

XML

Summary of Significant Accounting Policies - Advertising Costs (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Accounting Policies [Abstract]
Advertising expense	$ 12,867	$ 10,528	$ 8,843

XML

Summary of Significant Accounting Policies - Income Taxes (Details) - USD ($)	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015
Accounting Policies [Abstract]
Minimum REIT taxable income that the company is required to distribute to its stockholders(as a percent)	90.00%
Percentage of all distributions to stockholders which qualifies as a return of capital	0.00%
Unrecognized tax benefits	$ 0	$ 0
Interest or penalties related to uncertain tax provisions	$ 0	$ 0

XML

Summary of Significant Accounting Policies - Earnings Per Common Share (Details) - USD ($)	3 Months Ended	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014	Apr. 30, 2016	Feb. 29, 2016	Sep. 30, 2015	Sep. 15, 2015	Jun. 21, 2013
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Average share price per share		$ 83.81
Number of Units		10,673,407	2,928,493	2,210,840
Equivalent Shares (if converted)		7,846,519	1,179,291	1,260,243
Exchangeable senior notes repurchased	$ 610,314,000	$ 610,314,000	$ 623,863,000
Common OP Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units		5,564,631	0	0
Equivalent Shares (if converted)		5,564,631	0	0
Series A Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units		875,480	0	0
Equivalent Shares (if converted)		875,480	0	0
Exchangeable preferred operating partnership units settled in cash, minimum	115,000,000	$ 115,000,000
Series B Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units		1,676,087	1,676,087	1,592,062
Equivalent Shares (if converted)		499,966	579,640	764,385
Series C Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units		704,016	704,016	605,256
Equivalent Shares (if converted)		353,646	410,002	489,366
Series D Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units		1,853,193	548,390	13,522
Equivalent Shares (if converted)		552,796	189,649	6,492
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive securities excluded from computation of earnings per common share		88,552	62,254	27,374
2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Operating Partnership [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Exchangeable senior notes repurchased	$ 63,170,000	$ 63,170,000	$ 85,364,000		$ 2,555,000	$ 19,639,000		$ 164,636,000
Interest rate	2.375%	2.375%							2.375%
Exchange price	$ 54.09	$ 54.09
Shares related to the Notes included in the computation for diluted earnings per share	309,730		513,040	130,883
Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Operating Partnership [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Exchangeable senior notes repurchased	$ 575,000,000	$ 575,000,000	$ 575,000,000
Interest rate	3.125%	3.125%					3.125%
Exchange price	$ 94.71	$ 94.71
Shares related to the Notes included in the computation for diluted earnings per share		0	0	0

XML

Summary of Significant Accounting Policies - Earnings Per Common Share, Computation of Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Accounting Policies [Abstract]
Net income attributable to common stockholders	$ 82,403	$ 118,088	$ 83,044	$ 82,592	$ 8,675	$ 71,718	$ 55,339	$ 53,742	$ 366,127	$ 189,474	$ 178,355
Earnings and dividends allocated to participating securities									(792)	(601)	(490)
Earnings for basic computations									365,335	188,873	177,865
Earnings and dividends allocated to participating securities									792	0	0
Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership									0	14,790	13,575
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)									0	(5,088)	(5,586)
Net income for diluted computations									$ 366,127	$ 198,575	$ 185,854
Weighted average common shares outstanding:
Average number of common shares outstanding - basic (in shares)									125,087,554	119,816,743	115,713,807
OP Units									0	5,451,357	4,335,837
Series A Units									0	875,480	961,747
Unvested restricted stock awards included for treasury stock method									299,585	0	0
Shares related to exchangeable senior notes and dilutive stock options									560,937	775,289	423,876
Average number of common shares outstanding - diluted (in shares)									125,948,076	126,918,869	121,435,267
Earnings per common share
Basic (in dollars per share)	$ 0.65	$ 0.94	$ 0.66	$ 0.66	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 2.92	$ 1.58	$ 1.54
Diluted (in dollars per share)	$ 0.65	$ 0.93	$ 0.66	$ 0.66	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 2.91	$ 1.56	$ 1.53

XML

Real Estate Assets - Additional Information (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($) land_parcel property	Dec. 31, 2015 USD ($) property	Dec. 31, 2014 USD ($)
Real Estate Properties [Line Items]
Number of parcels of land held-for-sale | land_parcel	2
Number of stores | property	99	171
Amortization period of intangible assets-tenant relationships	18 months
Amortization expense related to the tenant relationships and lease rights | $	$ 21,133	$ 11,695	$ 12,996
Minimum [Member]
Real Estate Properties [Line Items]
Remaining amortization period (in years)	2 years
Maximum [Member]
Real Estate Properties [Line Items]
Remaining amortization period (in years)	45 years

XML

Real Estate Assets - Schedule of Components of Real Estate Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Real Estate Properties [Line Items]
Gross real estate assets	$ 7,649,448	$ 6,392,487
Less: accumulated depreciation and amortization	(900,861)	(728,087)
Net operating real estate assets	6,748,587	5,664,400
Real estate under development/redevelopment	21,860	24,909
Net real estate assets	6,770,447	5,689,309	$ 4,135,696
Real estate assets held for sale included in net real estate assets	1,970	10,774
Land - Operating [Member]
Real Estate Properties [Line Items]
Gross real estate assets	1,664,659	1,384,009
Land - Development [Member]
Real Estate Properties [Line Items]
Gross real estate assets	26,982	17,313
Buildings, Improvements and Other Intangibles [Member]
Real Estate Properties [Line Items]
Gross real estate assets	5,833,836	4,886,397
Intangible Assets - Tenant Relationships [Member]
Real Estate Properties [Line Items]
Gross real estate assets	111,528	95,891
Intangible Lease Rights [Member]
Real Estate Properties [Line Items]
Gross real estate assets	$ 12,443	$ 8,877

XML

Property Acquisitions and Dispositions - (Details)					1 Months Ended	12 Months Ended
	Jul. 26, 2016 USD ($)	Apr. 20, 2016 USD ($) store	Apr. 01, 2016 USD ($) shares	Oct. 01, 2015 USD ($) store $ / shares	Dec. 31, 2014 USD ($) store	Dec. 31, 2016 USD ($) store property	Dec. 31, 2015 USD ($) property	Dec. 31, 2014 USD ($)	Dec. 31, 2012 store	Feb. 01, 2017 USD ($)	Dec. 31, 2011 USD ($)
Property Acquisitions [Line Items]
Number of operating stores acquired | store						66
Number of stores excluded from pro forma financial information | store						33
Number of stores | property						99	171
Payment of earnout from prior acquisition						$ 4,600,000	$ 0	$ 0
Amount due to sellers resulting from higher rental income of properties						5,184,000	5,510,000
Strategic 1031 LLC [Member] | Real Estate Loan [Member]
Property Acquisitions [Line Items]
Notes receivable				$ 84,331,000		52,201,000
Notes receivable, interest rate				7.00%
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisitions [Line Items]
Purchase price per share | $ / shares				$ 13.75
Total purchase price				$ 1,391,272,000
Expense related to defeasance costs and prepayment penalties				38,360,000
Professional fees/closing costs				8,053,000
Severance-related costs				6,338,000
Other payroll-related costs				1,327,000
Total expense paid				54,078,000
Other acquisition related costs				9,043,000
Total expense not paid				$ 63,121,000
Canada [Member]
Property Acquisitions [Line Items]
Number of stores excluded from the Company's acquisition | store				5
New Jersey and Virginia, 5 Stores Acquired in 2014 [Member]
Property Acquisitions [Line Items]
Increase in payments due to sellers						$ 4,284,000
Number of operating stores acquired | store					5
New York and New Jersey, 10 Stores Acquired in 2012 [Member]
Property Acquisitions [Line Items]
Number of operating stores acquired | store									10
Term to make additional cash payment to sellers if the stores acquired exceeded a specified amount of net rental income									2 years
Payment of earnout from prior acquisition								7,785,000
Florida, Stores Acquired in 2011 [Member]
Property Acquisitions [Line Items]
Amount due to sellers resulting from higher rental income of properties					$ 2,500,000			$ 2,500,000			$ 133,000
Gain (loss) on earnout consideration							$ 400,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Disposal of Indiana Stores, July 26, 2016 [Member]
Property Acquisitions [Line Items]
Proceeds from sale of real estate held-for-investment	$ 4,447,000
Gain (loss) on disposition of assets	$ 0
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Disposal of Ohio and Indiana Stores, April 20, 2016 [Member]
Property Acquisitions [Line Items]
Proceeds from sale of real estate held-for-investment		$ 17,555,000
Number of stores sold | store		7
Gain (loss) on disposition of assets		$ 11,265,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Disposal of Texas Store, April 1, 2016 [Member]
Property Acquisitions [Line Items]
Gain (loss) on disposition of assets			$ 93,000
Partner capital units | shares			85,452
Consideration			$ 7,689,000
Subsequent Event [Member]
Property Acquisitions [Line Items]
Notes receivable, interest rate										9.00%
Subsequent Event [Member] | Strategic 1031 LLC [Member] | Real Estate Loan [Member]
Property Acquisitions [Line Items]
Notes receivable										$ 20,608,000

XML

Property Acquisitions and Dispositions - Acquisitions of Operating Stores (Details) $ in Thousands								6 Months Ended	12 Months Ended
	Nov. 17, 2016 USD ($) store	Nov. 02, 2016 USD ($) property shares	Sep. 16, 2016 USD ($) store	May 21, 2016 store	Feb. 02, 2016 USD ($) store	Jun. 18, 2015 USD ($) Property shares	Apr. 15, 2015 USD ($) Property shares	Jun. 30, 2016 USD ($) property shares	Dec. 31, 2016 USD ($) property shares	Dec. 31, 2015 USD ($) property shares
Business Acquisition [Line Items]
Number of stores | property									99	171
Total									$ 1,086,645	$ 1,606,509
Cash Paid									995,759	1,517,196
Notes payable assumed									9,723	0
Real Estate Property Acquisition Notes Issued To/From Seller										15,610
Net Liabilities/(Assets) Assumed									6,928	(68,696)
Value of OP Units Issued									$ 74,235	$ 142,399
Number of OP Units Issued | shares									2,779,050	2,043,613,000
Real estate assets									$ 1,149,936	$ 1,607,979
Arizona Property Dec 21, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 9,513
Cash Paid									9,500
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									13
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 9,513
Washington Property Nov 22, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 12,743
Cash Paid									12,726
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									17
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 12,743
Hawaii Property Nov 18, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									2
Total									$ 15,394
Cash Paid									15,356
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									38
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 15,394
Georgia Property Nov 17, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 7,998
Cash Paid									8,009
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(11)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 7,998
Various states Properties Nov 17, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									11
Total									$ 152,953
Cash Paid									153,017
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(64)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 161,072
California Property Nov 17, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 17,892
Cash Paid									17,860
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									32
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 17,892
North Carolina Property Nov 14, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 13,242
Cash Paid									13,241
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									1
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 13,242
Illinois Property Nov 8, 2016 [Member] [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 12,304
Cash Paid									9
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									139
Value of OP Units Issued									$ 12,156
Number of OP Units Issued | shares									486,244
Real estate assets									$ 12,304
Maryland Property Nov 2, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property		1
Total									14,807
Cash Paid									9,040
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(75)
Value of OP Units Issued		$ 5,842
Number of OP Units Issued | shares		77,575,000
Real estate assets									$ 14,807
Texas Property Oct 25, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 6,743
Cash Paid									6,685
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									58
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 6,743
Minnesota Property Oct 12, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 17,744
Cash Paid									17,729
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									15
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 17,744
Texas Property Oct 6, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									3
Total									$ 22,302
Cash Paid									22,131
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									171
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 22,302
Utah Property Oct 4, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 8,429
Cash Paid									3,750
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									4,679
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 8,429
California Property Oct 4, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 8,500
Cash Paid									8,516
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(16)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 8,500
California Property Sep 21,2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 13,800
Cash Paid									13,782
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									18
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 13,800
Various States Properties Sep 16, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									23
Total									$ 237,542
Cash Paid									237,800
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(258)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 248,530
California Property Aug 31, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 3,990
Cash Paid									3,998
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(8)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 3,990
Texas Property Aug 12, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 9,993
Cash Paid									9,915
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									78
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 9,993
Hawaii Property Jul 14, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 30,955
Cash Paid									30,850
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									105
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 30,955
Massachusetts Property Jun 30, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 13,807
Cash Paid									13,751
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									56
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 13,807
Georgia Property Jun 30, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property								1
Total									7,900
Cash Paid									6,696
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									4
Value of OP Units Issued								$ 1,200
Number of OP Units Issued | shares								13,764
Real estate assets									7,900
Illinois Properties Jun 10, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | store				4
Total									55,851
Cash Paid									0
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									814
Value of OP Units Issued									$ 55,037
Number of OP Units Issued | shares									2,201,467
Real estate assets									$ 55,851
Texas Property Jun 2, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									4
Total									$ 37,478
Cash Paid									37,246
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									232
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 37,478
South Carolina Property May 10, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 8,249
Cash Paid									8,230
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									19
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 8,249
Washington, DC Property May 5, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 32,968
Cash Paid									23,163
Notes payable assumed									9,723
Net Liabilities/(Assets) Assumed									82
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 32,968
Indiana Property Apr 22, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									5
Total									$ 26,983
Cash Paid									26,849
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									134
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 26,983
Colorado Property Apr 19, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 7,904
Cash Paid									7,869
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									35
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 7,904
Arizona Property Apr 18, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 8,154
Cash Paid									8,029
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									125
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 8,154
Texas Property Apr 15, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 10,978
Cash Paid									10,922
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									56
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 10,978
Arizona Property Apr 5, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 5,000
Cash Paid									4,999
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									1
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 5,000
Hawaii Property Apr 5, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 28,992
Cash Paid									28,935
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									57
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 28,992
New Mexico Property Mar 29, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 10,958
Cash Paid									10,928
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									30
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 10,958
New Mexico Property Mar 29, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 17,940
Cash Paid									17,905
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									35
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 17,940
Georgia Property Mar 29, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									3
Total									$ 25,087
Cash Paid									25,069
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									18
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 25,087
Texas Property Mar 21, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 9,994
Cash Paid									9,969
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									25
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 9,994
Illinois Property Feb 25, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 16,721
Cash Paid									16,738
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(17)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 16,721
Massachusetts Property Feb 16, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 16,169
Cash Paid									16,174
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(5)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 16,169
Various States Properties Feb 2, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									6
Total									$ 53,898
Cash Paid									53,940
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									(42)
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets					$ 98,082
Extra Space Of Sacramento One LLC [Member]
Business Acquisition [Line Items]
Gain on bargain purchase of acquisition									$ 1,100
Texas Property Jan 14, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									3
Total									$ 22,625
Cash Paid									22,523
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									102
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 22,625
Florida Property Jan 12, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									1
Total									$ 9,001
Cash Paid									8,980
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									21
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 9,001
Texas Property Jan 7, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									3
Total									$ 27,537
Cash Paid									27,435
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									102
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 27,537
New Mexico Property Jan 7, 2016 [Member]
Business Acquisition [Line Items]
Number of stores | property									2
Total									$ 15,607
Cash Paid									15,495
Notes payable assumed									0
Net Liabilities/(Assets) Assumed									112
Value of OP Units Issued									$ 0
Number of OP Units Issued | shares									0
Real estate assets									$ 15,607
California Property Dec 11, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 9,708
Cash Paid										9,712
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(4)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 9,708
North Carolina Property Dec 8, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 5,301
Cash Paid										5,327
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(26)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 5,301
Oregon Property Nov 24, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 9,992
Cash Paid										9,994
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(2)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 9,992
Florida Property Nov 19, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										3,000
Total										$ 20,003
Cash Paid										19,951
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										52
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 20,003
Texas Property Nov 16, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 14,396
Cash Paid										7,115
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										60
Value of OP Units Issued										$ 7,221
Number of OP Units Issued | shares										91,434,000
Real estate assets										$ 14,396
Texas Property Oct 23, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 8,700
Cash Paid										8,678
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										22
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 8,700
New Jersey Property Oct 7, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 7,240
Cash Paid										7,204
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										36
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 7,240
Various Property Oct 1, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										122,000
Total										$ 1,176,893
Cash Paid										1,218,173
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(69,936)
Value of OP Units Issued										$ 28,656
Number of OP Units Issued | shares										376,848,000
Real estate assets										$ 1,176,898
Maryland Property Sep 10, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 6,091
Cash Paid										6,109
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(18)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 6,091
North Carolina Property Jun 19, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 6,976
Cash Paid										6,915
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										61
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 6,976
Florida Property Jun 18, 2015 [Member]
Business Acquisition [Line Items]
Number of stores						1				1,000
Total										$ 17,547
Cash Paid										12,567
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										207
Value of OP Units Issued						$ 4,773				$ 4,773
Number of OP Units Issued | shares						71,054				71,054,000
Real estate assets										$ 17,547
Florida Property Jun 17, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 4,923
Cash Paid										359
Notes payable assumed										0
Real Estate Property Acquisition Notes Issued To/From Seller										4,601
Net Liabilities/(Assets) Assumed										(37)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 6,023
Illinois Property Jun 8, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 10,049
Cash Paid										9,973
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										76
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 10,049
Massachusetts Property May 13, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 12,500
Cash Paid										12,503
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										(3)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 12,500
Georgia Property May 7, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 6,496
Cash Paid										6,456
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										40
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 6,496
North Carolina Property May 5, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 10,994
Cash Paid										10,963
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										31
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 10,994
Georgia Property Apr 24, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 6,498
Cash Paid										6,449
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										49
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 6,498
Arizona, Texas Property Apr 15, 2015 [Member]
Business Acquisition [Line Items]
Number of stores							22			22,000
Total										$ 177,673
Cash Paid										75,102
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										822
Value of OP Units Issued							$ 101,749			$ 101,749
Number of OP Units Issued | shares							1,504,277			1,504,277,000
Real estate assets										$ 177,673
Texas Property Apr 14, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 8,640
Cash Paid										8,570
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										70
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 8,640
California Property Mar 30, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 12,334
Cash Paid										1,700
Notes payable assumed										0
Real Estate Property Acquisition Notes Issued To/From Seller										11,009
Net Liabilities/(Assets) Assumed										(375)
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 12,699
Equity Ownership (as a percent)									100.00%
Cash portion of payment for acquisition									$ 1,700
Company held mortgage notes receivable eliminated as a result of the acquisition									11,009
Previous equity interest, fair value									365
Non-cash gain									$ 1,629
South Carolina Property Mar 30, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										2,000
Total										$ 13,136
Cash Paid										13,114
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										22
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 13,136
Virginia Property Mar 17, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 4,996
Cash Paid										4,988
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										8
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 4,996
Texas Property Feb 24, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										1,000
Total										$ 13,554
Cash Paid										13,503
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										51
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 13,554
Texas Property Jan 13, 2015 [Member]
Business Acquisition [Line Items]
Number of stores | property										3,000
Total										$ 41,869
Cash Paid										41,771
Notes payable assumed										0
Net Liabilities/(Assets) Assumed										98
Value of OP Units Issued										$ 0
Number of OP Units Issued | shares										0
Real estate assets										$ 41,869
ESS PRISA II LLC Joint Venture [Member]
Business Acquisition [Line Items]
Number of acquired stores | store			23
Equity method ownership percentage			4.40%
Extra Space Properties 131 LLC [Member]
Business Acquisition [Line Items]
Real estate assets			$ 248,530
Equity Ownership (as a percent)			100.00%
Net carrying amount of properties distributed			$ 4,326
Previous equity interest			10,988
Step acquisition, equity interest in acquiree, remeasurement gain			$ 6,778
Number of transferred stores | store			23
VRS Self Storage LLC Joint Venture [Member]
Business Acquisition [Line Items]
Number of acquired stores | store					6
Equity method ownership percentage					45.00%
Extra Space Properties One Two Two LLC [Member]
Business Acquisition [Line Items]
Number of acquired stores | store					6
Equity Ownership (as a percent)					100.00%
Net carrying amount of properties distributed					$ 17,261
Previous equity interest					44,184
Step acquisition, equity interest in acquiree, remeasurement gain					$ 26,923
Number of transferred stores | store					6
ESS WCOT LLC Joint Venture [Member]
Business Acquisition [Line Items]
Real estate assets	$ 161,072
Number of acquired stores | store	11
Equity method ownership percentage	5.00%
Equity Ownership (as a percent)	100.00%
Net carrying amount of properties distributed	$ 68,814
Amount paid to acquire joint venture partners interests	$ 153,304
Additional interest acquired in the venture	94.96%
Previous equity interest	$ 8,119
Step acquisition, equity interest in acquiree, remeasurement gain	$ 4,651
Prudential Real Estate and Affiliates [Member] | ESS PRISA II LLC Joint Venture [Member]
Business Acquisition [Line Items]
Equity Ownership (as a percent)			95.60%
Prudential Real Estate and Affiliates [Member] | Extra Space Properties 131 LLC [Member]
Business Acquisition [Line Items]
Equity Ownership (as a percent)			95.60%
Amount paid to acquire joint venture partners interests			$ 238,679
Prudential Real Estate and Affiliates [Member] | VRS Self Storage LLC Joint Venture [Member]
Business Acquisition [Line Items]
Additional interest acquired in the venture					55.00%
Prudential Real Estate and Affiliates [Member] | Extra Space Properties One Two Two LLC [Member]
Business Acquisition [Line Items]
Amount paid to acquire joint venture partners interests					$ 53,940
Additional interest acquired in the venture					55.00%
ESS Prisa Two LLC [Member]
Business Acquisition [Line Items]
Number of stores | store			42

XML

Property Acquisitions and Dispositions - Reconciliation of Purchase Price to Cash Paid by the Company (Details) - USD ($) $ in Thousands		12 Months Ended
	Oct. 01, 2015	Dec. 31, 2016	Dec. 31, 2015
Property Acquisition And Dispositions [Line Items]
Total purchase price attributable to the Company		$ 74,235	$ 142,399
Cash Paid		$ 995,759	$ 1,517,196
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisition And Dispositions [Line Items]
Total purchase price	$ 1,391,272
Less: amount paid for Excluded Assets by Strategic 1031	(90,360)
Total purchase price attributable to the Company	1,300,912
Cash Paid	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders	28,656
Less: Cash paid for transaction costs	8,053
Less: Cash paid for defeasance and prepayment fees	38,360
Less: Severance and share-based compensation to SmartStop employees	7,665
Total consideration transferred	$ 1,246,834

XML

Property Acquisitions and Dispositions - Allocation of Consideration Transferred (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015	Oct. 01, 2015
Property Acquisition And Dispositions [Line Items]
Investments in unconsolidated real estate ventures	$ 79,570	$ 103,007
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisition And Dispositions [Line Items]
Land			$ 179,700
Buildings			978,368
Intangibles			18,830
Investments in unconsolidated real estate ventures			60,981
Other assets			34,500
Total assets acquired			1,272,379
Accounts payable and accrued liabilities assumed			17,064
Other liabilities assumed			8,481
Total net assets acquired			$ 1,246,834

XML

Property Acquisitions and Dispositions - Pro Forma Financial Information (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015
Business Acquisition, Pro Forma Information [Abstract]
Total revenues	$ 1,025,639	$ 831,730
Net income attributable to common stockholders	$ 381,883	$ 212,313

XML

Property Acquisitions and Dispositions - Summary of Revenues and Earnings Related to Acquisition since the Acquisition Date (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($)
Business Acquisition, Pro Forma Information [Abstract]
Total revenues	$ 44,712
Net income attributable to common stockholders	$ 12,560

XML

Investments in Unconsolidated Real Estate Ventures - (Details) $ in Thousands		1 Months Ended			12 Months Ended
	Sep. 16, 2016 USD ($) store	Mar. 31, 2015 USD ($)	May 31, 2014 store	Dec. 31, 2013 store JointVenture	Dec. 31, 2016 USD ($) store	Dec. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)	Apr. 01, 2016
Schedule of Equity Method Investments [Line Items]
Number of stores acquired | store					66
Amortization amount of excess purchase price included in equity earnings					$ 26,806
Amortization period of excess purchase price included in equity earnings					40 years
Gain on sale of real estate		$ 60,495			$ 0	$ 60,495	$ 0
Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Number of stores acquired | store			12	12
Number of self-storage facilities (Stores) acquired | store			6
Non-cash gain							3,438
Cash gain on sale of investment in joint venture							$ 584
Number of joint ventures | JointVenture				5
ESS PRISA II LLC Joint Venture [Member]
Schedule of Equity Method Investments [Line Items]
Number of acquired stores | store	23
Ownership percentage sold	4.42%
Proceeds from sale of equity method investments	$ 34,758
Amount sold	3,912
Realized gain (loss) on disposal	$ 30,846
Equity method ownership percentage	4.40%
ESS PRISA LLC and ESS PRISA TWO LLC [Member]
Schedule of Equity Method Investments [Line Items]
Unconsolidated joint ventures excess profit participation percentage forfeited								17.00%
ESS PRISA LLC [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage		2.00%						4.00%
ESS Prisa Two LLC [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage		2.00%						4.40%
Minimum [Member] | Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture			60.00%
Equity ownership prior to the acquisition			35.00%
Maximum [Member] | Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture			65.00%
Equity ownership prior to the acquisition			40.00%

XML

Investments in Unconsolidated Real Estate Ventures - Schedule of Investments in Unconsolidated Real Estate Ventures (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Apr. 08, 2016	Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 79,570		$ 103,007
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	45.00%
Excess profit participation percentage	54.00%
Investment balance	$ 20,433		39,091
PREXR {Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	25.00%	25.00%
Excess profit participation percentage	40.00%
Investment balance	$ 12,430		0
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	25.00%
Investment balance	$ 11,782		11,813
SPI [Member] | Minimum [Member]
Schedule of Equity Method Investments [Line Items]
Excess profit participation percentage	25.00%
SPI [Member] | Maximum [Member]
Schedule of Equity Method Investments [Line Items]
Excess profit participation percentage	40.00%
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	4.00%
Excess profit participation percentage	4.00%
Investment balance	$ 10,152		10,309
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	5.00%
Excess profit participation percentage	40.00%
Investment balance	$ 4,048		4,122
PRISA II [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	0.00%
Excess profit participation percentage	0.00%
Investment balance	$ 0		8,323
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	5.00%
Excess profit participation percentage	20.00%
Investment balance	$ 160		3,783
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	50.00%
Excess profit participation percentage	50.00%
Investment balance	$ 3,111		3,131
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	48.00%
Excess profit participation percentage	48.00%
Investment balance	$ 1,202		1,200
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	5.00%
Excess profit participation percentage	40.00%
Investment balance	$ (546)		(405)
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	10.00%
Excess profit participation percentage	35.00%
Investment balance	$ (905)		(470)
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 17,703		6,148
Other Minority Owned Properties [Member] | Minimum [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	10.00%
Excess profit participation percentage	19.00%
Other Minority Owned Properties [Member] | Maximum [Member]
Schedule of Equity Method Investments [Line Items]
Equity method ownership percentage	50.00%
Excess profit participation percentage	50.00%
Total Investment [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 79,570		87,045
Strategic Storage Growth Trust Inc [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 0		$ 15,962

XML

Investments in Unconsolidated Real Estate Ventures - Equity Method Investments (Details) $ in Thousands	Dec. 31, 2016	Dec. 01, 2016 USD ($) store	Oct. 19, 2016 USD ($) store	Sep. 14, 2016 USD ($) store	Aug. 16, 2016 USD ($) store	Jul. 08, 2016 USD ($) store	May 20, 2016 USD ($) store	Apr. 08, 2016 USD ($) store	Mar. 31, 2016 USD ($) store	Dec. 30, 2015 USD ($) store
BH Ridgelake LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $		$ 1,301
Equity method ownership percentage		20.00%
Number of operating stores owned | store		1
ESS-GS Portland and Broadway LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $			$ 1,250
Equity method ownership percentage			25.00%
Number of operating stores owned | store			1
ESS-GS Vancouver-139th LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $				$ 806
Equity method ownership percentage				25.00%
Number of operating stores owned | store				1
ESS-H Elmont Associates LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $					$ 4,712
Equity method ownership percentage					50.00%
Number of operating stores owned | store					1
ESS-GS Hillsboro-73rd LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $						$ 376
Equity method ownership percentage						25.00%
Number of operating stores owned | store						1
BH Storage Columbia LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $							$ 1,034
Equity method ownership percentage							20.00%
Number of operating stores owned | store							1
PREXR {Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $								$ 12,114
Equity method ownership percentage	25.00%							25.00%
Number of operating stores owned | store								1
ESS H Baychaster Investments LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $									$ 4,794
Equity method ownership percentage									44.40%
Number of operating stores owned | store									1
ESS H Bloomfield Investment LLC [Member]
Schedule of Equity Method Investments [Line Items]
Initial Investment | $										$ 2,885
Equity method ownership percentage										50.00%
Number of operating stores owned | store										1

XML

Investments in Unconsolidated Real Estate Ventures - Schedule of Equity in Earnings of Unconsolidated Real Estate Ventures (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]
Equity in earnings	$ 12,895	$ 12,351	$ 10,541
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	2,919	4,041	3,510
PREXR {Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	(172)	0	0
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	2,380	1,951	1,541
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	1,912	1,013	929
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	174	145	102
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	620	581	551
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	596	493	424
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	614	569	498
ESS PRISA II LLC Joint Venture [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	1,016	793	764
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	2,269	1,875	1,571
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	823	633	513
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	$ (256)	$ 257	$ 138

XML

Investments in Unconsolidated Real Estate Ventures - Summary of Unaudited Information Related to Real Estate Ventures' Debt (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($)
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 52,100
Current Interest Rate	3.19%
Debt Maturity	June 2020
PREXR {Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 0
Current Interest Rate	0.00%
Debt Maturity	Unleveraged
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 86,285
Current Interest Rate	4.66%
Debt Maturity	April 2018
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 0
Current Interest Rate	0.00%
Debt Maturity	Unleveraged
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 18,072
Current Interest Rate	3.57%
Debt Maturity	February 2019
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 7,596
Current Interest Rate	5.93%
Debt Maturity	September 2018
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 13,374
Current Interest Rate	2.52%
Debt Maturity	May 2021
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 87,500
Current Interest Rate	3.34%
Debt Maturity	August 2019
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 17,150
Current Interest Rate	2.02%
Debt Maturity	August 2020
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 35,500
Current Interest Rate	2.12%
Debt Maturity	July 2025
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 67,087
Debt Maturity	Various

XML

Investments in Unconsolidated Real Estate Ventures - Condensed Financial Information of Unconsolidated Real Estate Ventures (Details) - USD ($) $ in Thousands	1 Months Ended	12 Months Ended
	Mar. 31, 2015	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Assets:
Net real estate assets		$ 906,637	$ 1,389,974
Other		34,116	33,703
Total		940,753	1,423,677
Liabilities and members' equity:
Notes payable		296,607	299,730
Other liabilities		19,878	25,715
Members' equity		624,268	1,098,232
Total		940,753	1,423,677
Statements of Income:
Rents and other income		269,858	286,857	$ 273,231
Expenses		(143,805)	(155,851)	(153,973)
Gain on sale of real estate	$ 60,495	0	60,495	0
Net income		$ 126,053	$ 191,501	$ 119,258

XML

Notes Payable and Revolving Lines of Credit - (Details)	Oct. 14, 2016 USD ($) agency extension	Dec. 31, 2016 USD ($)	Dec. 31, 2015 USD ($)
Debt Instrument [Line Items]
Maximum borrowing capacity		$ 600,000,000
Notes payable to trusts		3,240,938,000
Notes Payable [Member]
Debt Instrument [Line Items]
Notes payable to trusts		3,240,938,000	$ 2,782,300,000
Notes payable subject to recourse		$ 2,660,814,000
Credit Agreement [Member]
Debt Instrument [Line Items]
Debt instrument, term | extension	2
Costs incurred	$ 8,000,000
Credit Agreement [Member] | Line of Credit [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	1,150,000,000.00
Increase limit	$ 1,500,000,000.0
Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	0.00%
Number of credit rating agencies | agency	2
Four Year Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Line of Credit [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 500,000,000
Five Year Term Loan [Member] | Line of Credit [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	430,000,000
Seven Year Term Loan [Member] | Line of Credit [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 220,000,000
Federal Funds Effective Swap Rate [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	0.50%
Eurodollar [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	1.00%
Minimum [Member] | Eurodollar [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	1.35%
Basis spread on variable rate, alternative rating	0.0085
Minimum [Member] | Base Rate [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	0.35%
Basis spread on variable rate, alternative rating	0
Maximum [Member] | Eurodollar [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	2.50%
Basis spread on variable rate, alternative rating	0.0245
Maximum [Member] | Base Rate [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	1.50%
Basis spread on variable rate, alternative rating	0.0145

XML

Notes Payable and Revolving Lines of Credit - Schedule of Components of Notes Payable (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015
Variable Rate Interest
Notes payable to Trusts	$ 3,240,938
Notes payable, net	3,213,588	$ 2,758,567
Notes Payable [Member]
Fixed Rate Interest
Notes payable at fixed rate of interest	2,297,968	1,613,490
Variable Rate Interest
Notes payable at variable rate of interest	642,970	1,094,985
Notes payable to Trusts	3,240,938	2,782,300
Plus: Premium on notes payable	0	872
Unamortized debt issuance costs	(27,350)	(24,605)
Notes payable, net	$ 3,213,588	$ 2,758,567
Fixed rate debt due date, start	2017-03	2016-03
Fixed rate debt due date, end	2026-09	2023-02
Variable rate debt due date, start	2017-01	2016-07
Variable rate debt due date, end	2023-10	2021-03
Notes Payable [Member] | Unsecured Loan With Bank [Member]
Fixed Rate Interest
Notes payable at fixed rate of interest	$ 0	$ 73,825
Variable Rate Interest
Notes payable at variable rate of interest	$ 300,000	$ 0
Interest rate		2.10%
Variable rate debt due date, start	2021-10	2021-10
Variable rate debt due date, end	2023-10	2023-10
Basis spread on variable rate (as a percent)	1.40%	1.40%
Unsecured Loan With Bank [Member]
Variable Rate Interest
Interest rate		3.10%
Fixed rate debt due date		2020-03
Minimum [Member] | Notes Payable [Member]
Variable Rate Interest
Interest rate	2.80%	2.80%
Effective rate of interest	2.40%	2.00%
Maximum [Member] | Notes Payable [Member]
Variable Rate Interest
Interest rate	6.10%	6.70%
Effective rate of interest	2.80%	2.40%
London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Notes Payable [Member]
Variable Rate Interest
Basis spread on variable rate (as a percent)	1.60%	1.60%
London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Notes Payable [Member]
Variable Rate Interest
Basis spread on variable rate (as a percent)	2.00%	2.00%

XML

Notes Payable and Revolving Lines of Credit - Schedule of Maturities of Notes Payable (Details) $ in Thousands	Dec. 31, 2016 USD ($)
Debt Disclosure [Abstract]
2017	$ 311,075
2018	356,018
2019	514,121
2020	831,289
2021	664,064
Thereafter	564,371
Total	$ 3,240,938

XML

Notes Payable and Revolving Lines of Credit - Lines of Credit (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($) extension	Dec. 31, 2015 USD ($)
Debt Instrument [Line Items]
Amount Drawn	$ 365,000	$ 36,000
Capacity	$ 600,000
First Credit Line [Member]
Debt Instrument [Line Items]
Extension of maturity date	2 years
Amount Drawn	$ 3,000
Capacity	$ 100,000
Interest Rate	2.40%
Origination Date	Jun. 04, 2010
Maturity	Jun. 30, 2018
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.70%
Number of extensions to maturity date | extension	1
Credit facility basis rate description	30-day USD LIBOR
Second Credit Line [Member]
Debt Instrument [Line Items]
Amount Drawn	$ 362,000
Capacity	$ 500,000
Interest Rate	2.20%
Origination Date	Oct. 14, 2016
Maturity	Oct. 14, 2020
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.40%

XML

Derivatives - (Details) $ in Thousands	Dec. 31, 2016 USD ($) derivative
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Estimated amount of unrealized gains or losses expected to be reclassified as interest expense in next fiscal year	$ 9,244
Number of derivative financial instruments | derivative	31
Combined notional amount	$ 2,109,486
Credit risk derivative, fair value of derivatives in a net liability position	2,836
Estimated termination value on settlement	$ 2,836

XML

Derivatives - Schedule Summarizing Terms of Entity's Derivative Financial Instruments (Details)	12 Months Ended
	Dec. 31, 2016 USD ($)
Derivative [Line Items]
Notional amounts	$ 2,109,486,000
Cash Flow Hedging [Member] | Interest Rate Swap [Member] | Minimum [Member]
Derivative [Line Items]
Notional amounts	$ 4,873,000
Strike rate	0.84%
Effective dates	Oct. 03, 2011
Maturity dates	Sep. 20, 2018
Cash Flow Hedging [Member] | Interest Rate Swap [Member] | Maximum [Member]
Derivative [Line Items]
Notional amounts	$ 267,431,000
Strike rate	3.84%
Effective dates	Oct. 03, 2016
Maturity dates	Feb. 01, 2024

XML

Derivatives - Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Other Assets [Member]
Derivative [Line Items]
Other assets	$ 23,844	$ 4,996
Other Liabilities [Member]
Derivative [Line Items]
Other liabilities	$ (2,447)	$ (6,991)

XML

Derivatives - Schedule of Effect of Derivative Financial Instruments on Consolidated Statement of Operations (Details) - Interest Rate Swap [Member] - Cash Flow Hedging [Member] - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Swap agreements gain (loss) recognized in OCI	$ 6,388	$ (17,669)
Swap agreements gain (loss) reclassified from OCI - Interest expense	$ (18,800)	$ (12,487)	$ (8,780)

XML

Notes Payable to Trusts - (Details)	1 Months Ended			12 Months Ended	60 Months Ended	61 Months Ended
	Jul. 31, 2005 USD ($) Security	May 31, 2005 USD ($) Security	Apr. 30, 2005 USD ($) Security	Dec. 31, 2016 USD ($)	Jun. 30, 2010	Jul. 31, 2010	Dec. 31, 2015 USD ($)
Variable Interest Entity [Line Items]
Unamortized deferred financing costs, net				$ 2,269,000			$ 2,399,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities	$ 41,238,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Maturity date	Jul. 31, 2035
Issuance of securities	$ 40,000,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Number of securities issued (in securities) | Security	1,238
Issuance of securities	$ 1,238,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities		$ 42,269,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Maturity date		Jun. 30, 2035
Issuance of securities		$ 41,000,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Number of securities issued (in securities) | Security		1,269
Issuance of securities		$ 1,269,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities			$ 36,083,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Maturity date			Jun. 30, 2035
Issuance of securities			$ 35,000,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Number of securities issued (in securities) | Security			1,083
Issuance of securities			$ 1,083,000
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Maturity date				Jul. 11, 2018
Interest rate, fixed (as a percent)						6.91%
Interest rate swap, fixed rate of interest				4.99%
Securities redemption date				Jul. 27, 2010
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.40%
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Maturity date				Jul. 11, 2018
Interest rate, fixed (as a percent)					6.67%
Interest rate swap, fixed rate of interest				4.99%
Securities redemption date				Jun. 30, 2010
Prepayment premium				$ 0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.40%
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Maturity date				Jun. 30, 2018
Interest rate swap, fixed rate of interest				5.14%
Prepayment premium				$ 0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.30%

XML

Notes Payable to Trusts - Schedule of Liabilities and Maximum Exposure to Loss Related to Trusts (Details) - USD ($)	Dec. 31, 2016	Dec. 31, 2015
Variable Interest Entity [Line Items]
Notes payable to Trusts	$ 3,240,938,000
Operating Partnership [Member]
Variable Interest Entity [Line Items]
Unamortized debt issuance costs	(9,033,000)	$ (11,698,000)
Loan Amount	610,314,000	$ 623,863,000
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]
Variable Interest Entity [Line Items]
Investment Balance	3,590,000
Maximum exposure to loss	116,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Investment Balance	1,083,000
Maximum exposure to loss	35,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Investment Balance	1,269,000
Maximum exposure to loss	41,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Investment Balance	1,238,000
Maximum exposure to loss	40,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Subtotal [Member]
Variable Interest Entity [Line Items]
Investment Balance	3,590,000
Maximum exposure to loss	116,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Unamortized Debt Issuance Expense [Member]
Variable Interest Entity [Line Items]
Difference	0
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]
Variable Interest Entity [Line Items]
Loan Amount	117,321,000
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Notes payable to Trusts	36,083,000
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Notes payable to Trusts	42,269,000
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Notes payable to Trusts	41,238,000
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Subtotal [Member]
Variable Interest Entity [Line Items]
Notes payable to Trusts	119,590,000
Trust Preferred Securities Subject to Mandatory Redemption [Member] | Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Unamortized Debt Issuance Expense [Member]
Variable Interest Entity [Line Items]
Unamortized debt issuance costs	$ (2,269,000)

XML

Exchangeable Senior Notes - (Details)		1 Months Ended			12 Months Ended
	Jun. 21, 2013 USD ($)	Apr. 30, 2016 USD ($) shares	Feb. 29, 2016 USD ($) shares	Sep. 30, 2015 USD ($)	Dec. 31, 2016 USD ($) d	Dec. 31, 2015 USD ($)	Sep. 15, 2015 USD ($)
2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Notes exchange, threshold percentage					130.00%
Notes exchange, threshold trading days | d					20
Notes exchange, threshold consecutive trading days					30 days
Effective rate of interest					4.00%
Operating Partnership [Member]
Debt Instrument [Line Items]
Related debt issuance costs					$ 9,033,000	$ 11,698,000
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member]
Debt Instrument [Line Items]
Principal amount of notes issued				$ 575,000,000
Interest rate				3.125%	3.125%
Related debt issuance costs				$ 11,992,000
Underwriting fee percentage				2.00%
Amortization period				5 years
Conversion ratio, number of shares per $1,000 principal amount, numerator					10.56
Principal amount used for debt instrument conversion ratio					$ 1,000
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest				100.00%
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event				100.00%
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Minimum [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption				30 days
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Maximum [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption				60 days
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Principal amount of notes issued	$ 250,000,000
Interest rate	2.375%				2.375%
Related debt issuance costs	$ 1,672,000	$ 7,000	$ 36,000				$ 605,000
Conversion ratio, number of shares per $1,000 principal amount, numerator					18.49
Principal amount used for debt instrument conversion ratio					$ 1,000
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest	100.00%
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event	100.00%
Discount rate (as a percent)	1.50%
Unamortized cash discount	$ 3,750,000	72,000	716,000		$ 281,000	$ 633,000	6,931,000
Amortization period	5 years
Principal amount repurchased		2,555,000	19,639,000				164,636,000
Total consideration paid for repurchase		$ 4,242,000	$ 31,019,000				$ 227,212,000
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Minimum [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption	30 days
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Maximum [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption	60 days
Common Stock [Member]
Debt Instrument [Line Items]
Converted instrument, shares issued | shares		18,031	130,909
Converted instrument, amount		$ 1,686,000	$ 11,380,000

XML

Exchangeable Senior Notes - Carrying Amount of Equity Component and Principal Amount of Liability Component (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Apr. 30, 2016	Feb. 29, 2016	Dec. 31, 2015	Sep. 30, 2015	Sep. 15, 2015	Jun. 21, 2013
Debt Instrument [Line Items]
Exchangeable senior notes repurchased	$ 610,314			$ 623,863
Operating Partnership [Member]
Debt Instrument [Line Items]
Carrying amount of equity components	22,597			22,597
Unamortized debt issuance costs	(9,033)			(11,698)
Net carrying amount of liability components	610,314			623,863
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Carrying amount of equity components	0			0
Exchangeable senior notes repurchased	63,170	$ 2,555	$ 19,639	85,364		$ 164,636
Unamortized discount - equity components	(1,187)			(2,605)
Unamortized cash discount	281	72	716	633		6,931	$ 3,750
Unamortized debt issuance costs		$ (7)	$ (36)			$ (605)	$ (1,672)
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member]
Debt Instrument [Line Items]
Carrying amount of equity components	22,597			22,597
Exchangeable senior notes repurchased	575,000			575,000
Unamortized discount - equity components	$ (17,355)			$ (21,565)
Unamortized debt issuance costs					$ (11,992)

XML

Exchangeable Senior Notes - Interest Cost Recognized (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Debt Disclosure [Abstract]
Contractual interest	$ 19,483	$ 9,939	$ 5,936
Amortization of discount	4,980	3,310	2,683
Total interest expense recognized	$ 24,463	$ 13,249	$ 8,619

XML

Exchangeable Senior Notes - Repurchase of Debt (Details) - USD ($) $ in Thousands	Apr. 30, 2016	Feb. 29, 2016	Sep. 15, 2015	Dec. 31, 2016	Dec. 31, 2015	Jun. 21, 2013
Debt Instrument [Line Items]
Exchangeable senior notes repurchased				$ 610,314	$ 623,863
Operating Partnership [Member]
Debt Instrument [Line Items]
Related debt issuance costs				(9,033)	(11,698)
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Principal amount repurchased	$ 2,555	$ 19,639	$ 164,636
Extinguishment of liability component	2,476	18,887	157,100
Reacquisition of equity component	1,766	12,132	70,112
Total consideration paid for repurchase	4,242	31,019	227,212
Exchangeable senior notes repurchased	2,555	19,639	164,636	63,170	85,364
Discount on exchangeable senior notes	(72)	(716)	(6,931)	$ (281)	$ (633)	$ (3,750)
Related debt issuance costs	(7)	(36)	(605)			$ (1,672)
Gain/(loss) on repurchase	$ 0	$ 0	$ 0

XML

Other Liabilities - (Details) - Item	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Other Liabilities Disclosure [Abstract]
Number of claims made	4,055	3,959	2,942

XML

Other Liabilities - Components of Other Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Other Liabilities Disclosure [Abstract]
Deferred rental income	$ 43,923	$ 35,904
Fair value of interest rate swaps	2,447	6,991
Income taxes payable	1,695	2,223
Deferred tax liability	9,838	10,728
Earnout provisions on acquisitions	5,184	5,510
Unpaid claims liability	10,134	11,313
Other miscellaneous liabilities	14,448	7,820
Other liabilities, Total	$ 87,669	$ 80,489

XML

Other Liabilities - Schedule of Unpaid Claims Liability (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Liability for Claims and Claims Adjustment Expense [Line Items]
Unpaid claims liability at beginning of year	$ 11,313
Unpaid claims liability at the end of the year	10,134	$ 11,313
Tenant Reinsurance Claims [Member]
Liability for Claims and Claims Adjustment Expense [Line Items]
Unpaid claims liability at beginning of year	3,908	3,121	$ 2,112
Claims and claim adjustment expense for claims incurred in the current year	7,250	6,421	5,126
Claims and claim adjustment expense for claims incurred in the prior years	(87)	0	345
Payments for current year claims	(5,423)	(4,283)	(2,954)
Payments for prior year claims	(1,926)	(1,351)	(818)
Unpaid claims liability at the end of the year	$ 3,896	$ 3,908	$ 3,121

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($)	Dec. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)
Related Party Transaction Due From To Related Party [Line Items]
Management fees as a percentage of cash collected from total revenues	6.00%
Number of three-year revolving lines of credit to joint ventures	1
SPI [Member]
Related Party Transaction Due From To Related Party [Line Items]
Basis points multiplied by the total asset value for asset management fee	0.50%
SpenAero, L.C. [Member]
Related Party Transaction Due From To Related Party [Line Items]
Cash paid for related party transactions	$ 1,180	$ 1,163	$ 1,059

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - Management Fee Revenues (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Related Party Transaction [Line Items]
Management fee revenues and other income	$ 39,842	$ 34,161	$ 28,215
VRS Self Storage LLC Joint Venture [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	1,053	1,398	1,326
PREXR {Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	20	0	0
SPI [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	2,160	2,075	1,999
PRISA [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	6,117	5,809	5,466
ESW II [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	482	452	410
ESSM [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	162	152	132
WCOT [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	1,819	1,799	1,680
PRISA II [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	3,469	4,703	4,635
ESW [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	555	515	480
ESNPS [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	620	584	550
HSRE-ESP IA, LLC (HSRE) [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	0	0	1,201
Other [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	$ 23,385	$ 16,674	$ 10,336

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - Schedule of receivables (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Schedule of Other Related Party Transactions [Line Items]
Due from related parties	$ 16,611	$ 2,205
Mortgage Notes Receivable [Member]
Schedule of Other Related Party Transactions [Line Items]
Due from related parties	15,860	0
Other Receivables from Stores [Member]
Schedule of Other Related Party Transactions [Line Items]
Due from related parties	$ 751	$ 2,205

XML

Stockholders' Equity - Additional Information (Details) $ / shares in Units, $ in Thousands			1 Months Ended		4 Months Ended	12 Months Ended
	May 06, 2016 USD ($) sales_agent $ / shares	Jun. 22, 2015 USD ($) $ / shares shares	Jul. 31, 2016 USD ($) $ / shares shares	Sep. 30, 2015 USD ($) $ / shares shares	May 06, 2016 USD ($) $ / shares shares	Dec. 31, 2016 USD ($) Item $ / shares shares	Dec. 31, 2015 USD ($) $ / shares shares	Dec. 31, 2014 USD ($)
Changes In Equity And Comprehensive Income Line Items [Line Items]
Common stock, shares authorized | shares						500,000,000	500,000,000
Common stock, par value (in dollars per share) | $ / shares						$ 0.01	$ 0.01
Preferred stock, shares authorized | shares						50,000,000	50,000,000
Preferred stock, par value (in dollars per share) | $ / shares						$ 0.01	$ 0.01
Common stock, shares issued | shares						125,881,460	124,119,531
Number of votes, common stock holder rights | Item						1
Net proceeds from issuance of common stock		$ 416,611				$ 123,424	$ 446,877	$ 0
Value of stock available for issuance under ATM						$ 349,375
Shares issued, price per share | $ / shares		$ 68.15
Gross proceeds from issuance of common stock		$ 431,049
Transaction costs of stock issuance		$ 14,438
Common stock, voting rights						All holders of the Company's common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders.
At the Market Equity Distribution Agreement [Member]
Changes In Equity And Comprehensive Income Line Items [Line Items]
Aggregate offering price of common share	$ 400,000
Number of sales agents | sales_agent	5
Common stock issued and sold | shares			550,000	410,000	831,300
Average price per share | $ / shares	$ 89.66		$ 92.04	$ 75.17	$ 89.66
Net proceeds from issuance of common stock			$ 50,062	$ 30,266	$ 73,360
Public Offering [Member]
Changes In Equity And Comprehensive Income Line Items [Line Items]
Common stock issued and sold | shares		6,325,000

XML

Noncontrolling Interest Represented By Preferred Operating Partnership Units - Additional Information (Details) $ / shares in Units, $ in Thousands											1 Months Ended	6 Months Ended	12 Months Ended
	Nov. 04, 2016 USD ($) shares	May 31, 2016 USD ($)	May 21, 2016 USD ($) store shares	Oct. 03, 2014 USD ($) shares	Apr. 03, 2014 USD ($) store shares	Nov. 19, 2013 store	Sep. 26, 2013 USD ($) shares	Aug. 29, 2013 store	Jun. 25, 2007 USD ($) shares	Jun. 15, 2007 store shares	Dec. 31, 2014 USD ($) shares	May 31, 2014 USD ($) store shares	Dec. 31, 2016 USD ($) shares property $ / shares	Dec. 31, 2015 USD ($) property shares	Jun. 15, 2016 USD ($)
Noncontrolling Interest [Line Items]
Loan to holders of preferred OP units													$ 120,230	$ 120,230
Number of stores | property													99	171
Number of OP Units Issued | shares													2,779,050	2,043,613,000
Value of OP Units Issued													$ 74,235	$ 142,399
Loan Assumed													$ 9,723	$ 0
Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Value of OP Units Issued		$ 205
Series A Participating Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Number of stores acquired | store										10
Series A Participating Redeemable Preferred Units [Member] | Holders Of Series A Preferred Operating Partnership Units [Member]
Noncontrolling Interest [Line Items]
Loan to holders of preferred OP units									$ 100,000
Note receivable interest rate (as a percent)									4.85%
Maximum number of preferred OP units converted prior to the maturity date of the loan (in shares) | shares									114,500
A units redeemed | shares				114,500
A units redeemed ,value				$ 4,794
Common shares issued in Preferred Unit redemption | shares				280,331
Additional units redeemed | shares				0
Series A Units [Member] | Series A Participating Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Preferred units issued as part of acquisition (in units) | shares										989,980
Fixed priority return on preferred OP units, amount															$ 115,000
Fixed priority return on preferred OP units, stated return rate (as a percent)													5.00%
Fixed priority return on preferred OP units, liquidation value													$ 115,000
Series B Units [Member] | Series B Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Liquidation value (in dollars per share) | $ / shares													$ 25
Fixed liquidation value													$ 41,903
Annual rate of return (as a percent)													6.00%
Series C Units [Member] | Series C Convertible Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Loan to holders of preferred OP units											$ 20,230
Note receivable interest rate (as a percent)											5.00%
Liquidation value (in dollars per share) | $ / shares													$ 42.10
Fixed liquidation value													$ 29,639
Quarterly distribution per preferred OP unit payable above quarterly distribution for common OP Unit | $ / shares													$ 0.18
Basis for determining fixed quarterly distribution in year 5, period before fifth anniversary													12 months
Period from date of issuance after which preferred OP units will become redeemable at the option of the holder													1 year
Period from date of issuance after which preferred OP units will become convertible into common OP units at the option of the holder													1 year
Preferred OP units conversion ratio | shares													0.9145
Series D Units [Member] | Series D Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Liquidation value (in dollars per share) | $ / shares													$ 25.00
Fixed liquidation value													$ 80,903
Georgia, 1 Property Acquired 4/3/2014 [Member] | Series B Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Number of stores acquired | store					1
Cash portion of payment for acquisition					$ 15,158
Georgia, 1 Property Acquired 4/3/2014 [Member] | Series B Units [Member] | Series B Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Preferred units issued as part of acquisition (in units) | shares					333,360
Preferred units issued as part of acquisition					$ 8,334
California Properties Sep 2013 [Member] | Series B Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Number of stores acquired | store								19
Cash portion of payment for acquisition							$ 100,876
Number of stores acquired as part of portfolio acquisition | store								20
Loan Assumed							$ 98,960
Number of common units issued as part of acquisition | shares							1,448,108
OP units issued as part of the acquisition							$ 62,341
California Properties Sep 2013 [Member] | Series B Units [Member] | Series B Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Preferred units issued as part of acquisition (in units) | shares							1,342,727
Preferred units issued as part of acquisition							$ 33,568
California Properties Dec 2013 and May 2014 [Member] | Series C Convertible Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Number of stores acquired | store						12
Ownership interest in five stores through joint ventures prior to the acquisition												35.00%
Number of stores in which ownership interest was held prior to acquisition of remaining properties | store												5
Ownership interest in one store through joint ventures prior to the acquisition												40.00%
Number of stores in which ownership interest was held prior to acquisition | store												1
California Properties Dec 2013 and May 2014 [Member] | Series C Convertible Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Cash portion of payment for acquisition												$ 45,722
Loan Assumed												$ 37,532
Number of stores acquired | store												6
California Properties Dec 2013 and May 2014 [Member] | Series C Units [Member] | Series C Convertible Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Preferred units issued as part of acquisition (in units) | shares												704,016
Preferred units issued as part of acquisition												$ 30,960
Self Storage Facility [Member] | Series D Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Cash portion of payment for acquisition											$ 5,621
Self Storage Facility [Member] | Series D Units [Member] | Series D Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Preferred units issued as part of acquisition (in units) | shares											548,390
Preferred units issued as part of acquisition											$ 13,710
Illinois Properties Jun 10, 2016 [Member]
Noncontrolling Interest [Line Items]
Number of stores | store			4
Number of OP Units Issued | shares													2,201,467
Value of OP Units Issued													$ 55,037
Loan Assumed													$ 0
Illinois Properties May and Nov 2016 [Member] | Series D-3 Preferred Units [Member] | Series D Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Number of OP Units Issued | shares			2,201,467
Value of OP Units Issued			$ 55,037
Illinois Properties May and Nov 2016 [Member] | Series D-4 Preferred Units [Member] | Series D Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Number of OP Units Issued | shares	486,244,000
Value of OP Units Issued	$ 12,156
Minimum [Member] | Series D-1 Preferred Units [Member] | Series D Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Annual rate of return (as a percent)													3.50%
Maximum [Member] | Series D-1 Preferred Units [Member] | Series D Redeemable Preferred Units [Member]
Noncontrolling Interest [Line Items]
Annual rate of return (as a percent)													5.00%

XML

Noncontrolling Interests In Operating Partnership - Additional Information (Details) $ / shares in Units, $ in Thousands							1 Months Ended	6 Months Ended	12 Months Ended
	Nov. 02, 2016 USD ($) property shares	May 31, 2016 USD ($) shares	Nov. 13, 2015 USD ($) shares	Oct. 01, 2015 USD ($) shares	Jun. 18, 2015 USD ($) Property shares	Apr. 15, 2015 USD ($) Property shares	Nov. 30, 2016 USD ($) shares	Jun. 30, 2016 USD ($) property shares	Dec. 31, 2016 USD ($) property $ / shares shares	Dec. 31, 2015 USD ($) property shares	Dec. 31, 2014 shares
Noncontrolling Interest [Line Items]
Period used as a denomination to determine the average closing price of common stock									10 days
Ten day average closing stock price | $ / shares									$ 74.87
Consideration to be paid on redemption of common OP units									$ 419,874
Number of stores | property									99	171
Number of OP Units Issued | shares									2,779,050	2,043,613,000
Total purchase price attributable to the Company									$ 74,235	$ 142,399
Operating Partnership [Member]
Noncontrolling Interest [Line Items]
Ownership interest held by entity (as a percent)		50.00%							91.20%
Voting interests of third-party owners									8.80%
OP units outstanding | shares									5,608,038
Consideration to be paid on redemption of common OP units							$ 506
Number of units redeemed during the period | shares		2,230					6,760		23,850	787,850	18,859
Total purchase price attributable to the Company		$ 205
Maryland Property Nov 2, 2016 [Member]
Noncontrolling Interest [Line Items]
Number of stores | property	1
Number of OP Units Issued | shares	77,575,000
Total purchase price attributable to the Company	$ 5,842
Georgia Property Jun 30, 2016 [Member]
Noncontrolling Interest [Line Items]
Number of stores | property								1
Number of OP Units Issued | shares								13,764
Total purchase price attributable to the Company								$ 1,200
Texas One Property November Thirteen Two Thousand And Fifteen [Member]
Noncontrolling Interest [Line Items]
Number of stores | property								1
Number of OP Units Issued | shares			91,434
Fair value of OP Units issued to certain SmartStop unit holders			$ 7,221
Florida Property Jun 18, 2015 [Member]
Noncontrolling Interest [Line Items]
Number of stores					1					1,000
Number of OP Units Issued | shares					71,054					71,054,000
Total purchase price attributable to the Company					$ 4,773					$ 4,773
Arizona, Texas Property Apr 15, 2015 [Member]
Noncontrolling Interest [Line Items]
Number of stores						22				22,000
Number of OP Units Issued | shares						1,504,277				1,504,277,000
Total purchase price attributable to the Company						$ 101,749				$ 101,749
SmartStop Self Storage, Inc (SmartStop) [Member]
Noncontrolling Interest [Line Items]
Fair value of OP Units issued to certain SmartStop unit holders				$ 28,656
Total purchase price attributable to the Company				$ 1,300,912
SmartStop Self Storage, Inc (SmartStop) [Member] | OP Units [Member]
Noncontrolling Interest [Line Items]
Number of OP Units Issued | shares				376,848
Fair value of OP Units issued to certain SmartStop unit holders				$ 28,656

XML

Other Noncontrolling Interests - Additional Information (Details)	Aug. 01, 2016 USD ($) property shares	Jun. 11, 2015 USD ($) Property	Dec. 31, 2016 JointVenture
Noncontrolling Interest [Line Items]
Purchase of capital interest by entity in a joint venture partner of a consolidated property	3.30%
Purchase of interest by parent, shares | shares	8,889
Purchase of interest by parent	$ 800,000
Number of operating stores owned by consolidated joint venture | property	1
Carrying amount of noncontrolling interest	$ 0
Other Noncontrolling Interest [Member]
Noncontrolling Interest [Line Items]
Number of consolidated joint ventures | JointVenture			1
Minimum [Member] | Other Noncontrolling Interest [Member]
Noncontrolling Interest [Line Items]
Noncontrolling interest in operating partnership (as a percent)			20.00%
HSRE-ESP IA, LLC (HSRE) [Member]
Noncontrolling Interest [Line Items]
Purchase of capital interest by entity in a joint venture partner of a consolidated property		1.00%
Payments to acquire interest in joint venture		$ 1,267,000
Number of operating stores owned by consolidated joint venture | Property		19
Carrying amount of noncontrolling interest		$ 0

XML

Stock-Based Compensation - (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available for issuance under plans	1,934,735
Weighted average fair value of stock options granted	$ 20.30	$ 16.89	$ 12.03
Weighted average forfeiture rate	5.00%
Net proceeds from exercise of stock options	$ 1,444	$ 1,542	$ 3,095
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	4 years
Expiration period, minimum	10 years
Compensation expense recorded during the period in general and administrative expense	$ 729	510	456
Net proceeds from exercise of stock options	1,444	1,542	3,095
Unrecognized compensation expense	$ 1,442
Weighted-average period for recognition of unrecognized compensation expense	2 years 3 months 18 days
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	4 years
Weighted average forfeiture rate	10.10%
Compensation expense recorded during the period in general and administrative expense	$ 7,316	$ 5,545	$ 4,528
Unrecognized compensation expense	$ 14,141
Weighted-average period for recognition of unrecognized compensation expense	2 years 4 months 13 days

XML

Stock-Based Compensation - Summary of Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Stock option activity
Balance at the beginning of the period (in shares)	572,629	568,727	754,624
Granted (in shares)	35,800	89,575	31,000
Exercised (in shares)	(97,855)	(79,974)	(211,747)
Forfeited (in shares)	0	(5,699)	(5,150)
Balance at the end of the period (in shares)	510,574	572,629	568,727
Vested and Expected to Vest (in shares)	494,881
Exercisable at the end of the period(in shares)	384,810
Weighted average exercise price
Balance at the beginning of the period (in dollars per share)	$ 24.42	$ 16.62	$ 15.01
Granted (in dollars per share)	85.99	69.93	47.50
Exercised (in dollars per share)	14.75	18.79	14.85
Forfeited (in dollars per share)	0.00	39.83	28.28
Balance at the end of the period (in dollars per share)	30.60	$ 24.42	$ 16.62
Vested and Expected to Vest (in dollars per share)	29.20
Exercisable at the end of the period (in dollars per share)	$ 17.82
Weighted average remaining contractual life
Outstanding at the beginning of period	4 years 9 months 11 days
Vested and Expected to Vest	4 years 7 months 24 days
Exercisable at the end of period	3 years 7 months 13 days
Aggregate intrinsic value
Outstanding at the end of the period	$ 24,129
Vested and Expected to Vest at the end of the period	24,038
Exercisable at the end of the period	$ 22,865

XML

Stock-Based Compensation - Weighted Average Fair Value Stock Options (Details)	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Expected volatility (as a percent)	37.00%	38.00%	40.00%
Dividend yield (as a percent)	3.60%	3.60%	3.80%
Risk-free interest rate (as a percent)	1.30%	1.50%	1.50%
Average expected term	5 years	5 years	5 years

XML

Stock-Based Compensation - Summary Stock Options Outstanding and Exercisable (Details)	12 Months Ended
	Dec. 31, 2016 $ / shares shares
Exercise Price $6.22 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	$ 6.22
Exercise price range, upper limit (in dollars per share)	$ 6.22
Options Outstanding, Shares | shares	157,750
Options outstanding, Weighted Average Remaining Contractual Life	2 years 1 month 16 days
Exercise price range(in dollars per share)	$ 6.22
Options Exercisable, Shares | shares	157,750
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 6.22
Exercise Price Range From 11.59 Dollars and 11.59 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	11.59
Exercise price range, upper limit (in dollars per share)	$ 11.59
Options Outstanding, Shares | shares	28,080
Options outstanding, Weighted Average Remaining Contractual Life	3 years 1 month 17 days
Exercise price range(in dollars per share)	$ 11.59
Options Exercisable, Shares | shares	28,080
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 11.59
Exercise Price Range From 12.21 Dollars to 12.21 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	12.21
Exercise price range, upper limit (in dollars per share)	$ 12.21
Options Outstanding, Shares | shares	77,400
Options outstanding, Weighted Average Remaining Contractual Life	3 years 2 months 5 days
Exercise price range(in dollars per share)	$ 12.21
Options Exercisable, Shares | shares	77,400
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 12.21
Exercise Price Range From 19.6 Dollars to 28.11 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	19.60
Exercise price range, upper limit (in dollars per share)	$ 28.11
Options Outstanding, Shares | shares	59,660
Options outstanding, Weighted Average Remaining Contractual Life	4 years 9 months 11 days
Exercise price range(in dollars per share)	$ 24.23
Options Exercisable, Shares | shares	59,660
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 24.23
Exercise Price Range From 28.79 Dollars to 38.4 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	28.79
Exercise price range, upper limit (in dollars per share)	$ 38.4
Options Outstanding, Shares | shares	37,659
Options outstanding, Weighted Average Remaining Contractual Life	6 years 18 days
Exercise price range(in dollars per share)	$ 37.44
Options Exercisable, Shares | shares	27,197
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 37.08
Exercise Price Range From 47.50 Dollars to 47.50 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	47.5
Exercise price range, upper limit (in dollars per share)	$ 47.5
Options Outstanding, Shares | shares	24,650
Options outstanding, Weighted Average Remaining Contractual Life	7 years 1 month 21 days
Exercise price range(in dollars per share)	$ 47.50
Options Exercisable, Shares | shares	12,328
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 47.50
Exercise Price Range From 65.36 Dollars to 65.36 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	65.36
Exercise price range, upper limit (in dollars per share)	$ 65.36
Options Outstanding, Shares | shares	20,395
Options outstanding, Weighted Average Remaining Contractual Life	8 years 1 month 24 days
Exercise price range(in dollars per share)	$ 65.36
Options Exercisable, Shares | shares	5,100
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 65.36
Exercise Price Range From 65.45 Dollars to 65.45 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	65.45
Exercise price range, upper limit (in dollars per share)	$ 65.45
Options Outstanding, Shares | shares	19,180
Options outstanding, Weighted Average Remaining Contractual Life	8 years 1 month 21 days
Exercise price range(in dollars per share)	$ 65.45
Options Exercisable, Shares | shares	4,795
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 65.45
Exercise Price Range From 73.52 Dollars To 73.52 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	73.52
Exercise price range, upper limit (in dollars per share)	$ 73.52
Options Outstanding, Shares | shares	50,000
Options outstanding, Weighted Average Remaining Contractual Life	8 years 7 months 2 days
Exercise price range(in dollars per share)	$ 73.52
Options Exercisable, Shares | shares	12,500
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 73.52
Exercise Price Range From 85.99 Dollars to 85.99 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	85.99
Exercise price range, upper limit (in dollars per share)	$ 85.99
Options Outstanding, Shares | shares	35,800
Options outstanding, Weighted Average Remaining Contractual Life	9 years 1 month 24 days
Exercise price range(in dollars per share)	$ 85.99
Options Exercisable, Shares | shares	0
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 0.00
Exercise Price Range From 6.22 Dollars to 85.99 Dollars [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	6.22
Exercise price range, upper limit (in dollars per share)	$ 85.99
Options Outstanding, Shares | shares	510,574
Options outstanding, Weighted Average Remaining Contractual Life	4 years 9 months 11 days
Exercise price range(in dollars per share)	$ 30.60
Options Exercisable, Shares | shares	384,810
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 17.82

XML

Stock-Based Compensation - Summary of Employee and Director Share Grant Activity (Details) - Restricted Stock [Member] - $ / shares	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Restricted Stock Grants
Balance at the beginning of the period (in shares)	318,409	291,749	395,360
Granted (in shares)	119,931	174,558	117,370
Released (in shares)	(128,808)	(129,808)	(197,386)
Cancelled (in shares)	(9,947)	(18,090)	(23,595)
Balance at the end of the period (in shares)	299,585	318,409	291,749
Weighted-Average Grant-Date Fair
Balance at the beginning of the period (in dollars per share)	$ 55.75	$ 37.73	$ 26.96
Granted (in dollars per share)	87.61	69.18	49.25
Released (in dollars per share)	50.05	34.86	23.07
Cancelled (in dollars per share)	67.36	44.54	37.19
Balance at the end of the period (in dollars per share)	$ 70.57	$ 55.75	$ 37.73

XML

Employee Benefit Plan - Additional Information (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]
Employee contribution to retirement saving plan as a percentage of annual salary, maximum	60.00%
Matching contributions made by the entity during the period	$ 1,944	$ 1,680	$ 1,529
Percentage of company's matching contributions of first 3 percent of employee's compensation	100.00%
Percentage of employee's compensation that qualifies for 100 percent matching contribution by the company	3.00%
Maximum percentage of the company's matching contributions of next 2 percent of employee's compensation	50.00%
Percentage of employee's compensation that qualifies for 50 percent matching contribution by the company	2.00%

XML

Income Taxes - (Details)	Dec. 31, 2016 subsidiary
Extra Space Management, Inc [Member]
Income Tax [Line Items]
Number of taxable REIT subsidiaries	1

XML

Income Taxes - Income Tax Provision (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Income Tax Disclosure [Abstract]
Current expense, Federal	$ 14,627	$ 3,736	$ 6,020
Tax credit/ True-up, Federal	(312)	274	(2,176)
Change in deferred benefit, Federal	(369)	7,016	803
Income tax expense, Federal	13,946	11,026	4,647
Current expense, State	2,368	1,640	1,374
Tax credit/ True-up, State	0	0	0
Change in deferred benefit, State	(467)	(1,518)	1,549
Income tax expense, State	1,901	122	2,923
Current expense, Total	16,995	5,376	7,394
Tax credit/ True-up, Total	(312)	274	(2,176)
Change in deferred benefit, Total	(836)	5,498	2,352
Total provision	$ 15,847	$ 11,148	$ 7,570

XML

Income Taxes - Reconciliation of Statutory Income Tax Provision (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Effective Income Tax Rate Reconciliation, Amount [Abstract]
Expected tax at statutory rate	$ 144,708	$ 77,151	$ 71,215
Non-taxable REIT income	(131,112)	(67,084)	(64,402)
State and local tax expense - net of federal benefit	2,399	1,249	1,109
Change in valuation allowance	(845)	(624)	1,663
Tax credits/true-up	(312)	274	(2,176)
Miscellaneous	1,009	182	161
Total provision	$ 15,847	$ 11,148	$ 7,570
Effective Income Tax Rate Reconciliation, Percent [Abstract]
Expected tax at statutory rate	35.00%	35.00%	35.00%
Non-taxable REIT income	(31.70%)	(30.40%)	(31.70%)
State and local tax expense - net of federal benefit	0.60%	0.60%	0.60%
Change in valuation allowance	(0.20%)	(0.30%)	0.80%
Tax credits/true-up	(0.10%)	0.10%	(1.10%)
Miscellaneous	0.20%	0.10%	0.10%
Total provision	3.80%	5.10%	3.70%

XML

Income Taxes - Sources of Temporary Differences (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
Deferred Tax Liabilities, Gross [Abstract]
Fixed assets	$ (16,488)	$ (17,360)
Other	(201)	(221)
State deferred taxes	(1,242)	(1,523)
Total deferred tax liabilities	(17,931)	(19,104)
Deferred Tax Assets, Gross [Abstract]
Captive insurance subsidiary	413	429
Accrued liabilities	2,741	2,633
Stock compensation	1,713	1,346
Solar credit	0	2,167
Other	1,548	309
SmartStop TRS	365	1,085
State deferred taxes	6,078	6,016
Total deferred tax assets	12,858	13,985
Valuation allowance	(4,765)	(5,609)
Net deferred income tax liabilities	$ (9,838)	$ (10,728)

XML

Segment Information - (Details)	12 Months Ended
	Dec. 31, 2016 segment
Segment Reporting [Abstract]
Number of reportable segments	3

XML

Segment Information - Schedule of Financial Information of Business Segments (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Segment Reporting Information [Line Items]
Investment in unconsolidated real estate ventures	$ 79,570				$ 103,007				$ 79,570	$ 103,007
Total assets	7,091,446				6,071,407				7,091,446	6,071,407
Total revenues	261,016	$ 257,183	$ 244,273	$ 229,403	225,759	$ 197,497	$ 185,860	$ 173,154	991,875	782,270	$ 647,155
Operating expenses, including depreciation and amortization	137,832	134,459	133,971	135,775	185,450	100,193	104,253	97,718	542,037	487,614	368,687
Income (loss) from operations	123,184	122,724	110,302	93,628	40,309	97,304	81,607	75,436	449,838	294,656	278,468
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets									8,465	1,501	(10,285)
Property casualty loss, net									0	0	(1,724)
Interest expense									(133,479)	(95,682)	(81,330)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes									(4,980)	(3,310)	(2,683)
Interest income									6,148	3,461	1,607
Interest income on note receivable from Preferred Operating Partnership unit holder									4,850	4,850	4,850
Equity in earnings of unconsolidated real estate ventures									12,895	12,351	10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests									(69,199)	(2,857)	(4,022)
Income tax (expense) benefit									(15,847)	(11,148)	(7,570)
Net income (loss)	90,416	$ 127,226	$ 90,040	$ 89,407	11,744	$ 78,200	$ 60,956	$ 58,636	397,089	209,536	195,896
Depreciation and amortization expense									182,560	133,457	115,076
Acquisition of real estate assets									(1,086,523)	(349,897)	(503,538)
Development and redevelopment of real estate assets									(23,279)	(26,931)	(23,528)
Rental Operations [Member]
Segment Reporting Information [Line Items]
Investment in unconsolidated real estate ventures	79,570				103,007				79,570	103,007
Total assets	6,731,292				5,674,030				6,731,292	5,674,030
Total revenues									864,742	676,138	559,868
Operating expenses, including depreciation and amortization									423,575	328,380	279,497
Income (loss) from operations									441,167	347,758	280,371
Interest expense									(129,907)	(93,711)	(80,160)
Equity in earnings of unconsolidated real estate ventures									12,895	12,351	10,541
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests											4,022
Income tax (expense) benefit									(2,320)	(1,729)	(1,157)
Net income (loss)									321,835	264,669	207,871
Depreciation and amortization expense									173,570	124,415	107,081
Tenant Reinsurance [Member]
Segment Reporting Information [Line Items]
Total assets	44,524				37,696				44,524	37,696
Total revenues									87,291	71,971	59,072
Operating expenses, including depreciation and amortization									15,555	13,033	10,427
Income (loss) from operations									71,736	58,938	48,645
Income tax (expense) benefit									(12,610)	(9,780)	(8,662)
Net income (loss)									59,138	49,173	40,000
Property Management Acquisition and Development [Member]
Segment Reporting Information [Line Items]
Total assets	$ 315,630				$ 359,681				315,630	359,681
Total revenues									39,842	34,161	28,215
Operating expenses, including depreciation and amortization									102,907	146,201	78,763
Income (loss) from operations									(63,065)	(112,040)	(50,548)
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets									8,465	1,501	(10,285)
Property casualty loss, net									0	0
Interest expense									(3,572)	(1,971)	(1,170)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes									4,980	3,310	2,683
Interest income									6,148	3,461	1,607
Interest income on note receivable from Preferred Operating Partnership unit holder									4,850	4,850	4,850
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests									(69,199)	(2,857)	(4,022)
Income tax (expense) benefit									(917)	361	2,249
Net income (loss)									16,116	(104,306)	(51,975)
Depreciation and amortization expense									8,990	9,042	7,995
Acquisition of real estate assets									(1,086,523)	(1,550,750)	(503,538)
Development and redevelopment of real estate assets									$ (23,279)	$ (26,931)	$ (23,528)

XML

Commitments and Contingencies - (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($) store property Facility ground_lease	Dec. 31, 2015 USD ($) property	Dec. 31, 2014 USD ($)
Other Commitments [Line Items]
Number of owned stores that have leases | Facility	22
Estimate of possible loss | $	$ 5,600
Number of stores | property	99	171
Commitment To Acquire Retail Space [Member]
Other Commitments [Line Items]
Number of stores	4
Other commitment | $	$ 183,581
Number of store acquisitions expected to close	7
Commitment To Acquire Retail Space With Joint Venture Partners [Member]
Other Commitments [Line Items]
Number of stores	16
Other commitment | $	$ 74,708
Number of store acquisitions expected to close	8
Number of store acquisitions expected to close after current fiscal year	8
Construction in Progress [Member] | Commitment To Acquire Retail Space [Member]
Other Commitments [Line Items]
Number of stores	12
Ground Leases that Include Contingent Rental Payments [Member]
Other Commitments [Line Items]
Litigation liabilities | ground_lease	3
Expense related to ground leases | $	$ 4,578	$ 3,858	$ 3,406

XML

Commitments and Contingencies - Schedule of Future Minimum Payments (Details) $ in Thousands	Dec. 31, 2016 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Less than 1 year	$ 6,123
Year 2	6,677
Year 3	6,124
Year 4	6,080
Year 5	5,897
Thereafter	90,025
Total	$ 120,926

XML

Supplementary Quarterly Financial Data (Unaudited) - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]
Revenues	$ 261,016	$ 257,183	$ 244,273	$ 229,403	$ 225,759	$ 197,497	$ 185,860	$ 173,154	$ 991,875	$ 782,270	$ 647,155
Cost of operations	137,832	134,459	133,971	135,775	185,450	100,193	104,253	97,718	542,037	487,614	368,687
Revenues less cost of operations	123,184	122,724	110,302	93,628	40,309	97,304	81,607	75,436	449,838	294,656	278,468
Net income	90,416	127,226	90,040	89,407	11,744	78,200	60,956	58,636	397,089	209,536	195,896
Net income attributable to common stockholders	$ 82,403	$ 118,088	$ 83,044	$ 82,592	$ 8,675	$ 71,718	$ 55,339	$ 53,742	$ 366,127	$ 189,474	$ 178,355
Earnings per common share-basic (in dollars per share)	$ 0.65	$ 0.94	$ 0.66	$ 0.66	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 2.92	$ 1.58	$ 1.54
Earnings per common share-diluted (in dollars per share)	$ 0.65	$ 0.93	$ 0.66	$ 0.66	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 2.91	$ 1.56	$ 1.53

XML

Subsequent Events - Additional Information (Details) $ in Thousands		2 Months Ended
	Feb. 01, 2017 USD ($)	Feb. 27, 2017 USD ($) store	Dec. 31, 2016 USD ($)	Oct. 01, 2015 USD ($)
Subsequent Event [Member]
Subsequent Event [Line Items]
Proceeds from loans	$ 33,071
Series of Individually Immaterial Business Acquisitions [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Number of businesses acquired | store		2
Total consideration transferred		$ 25,500
Strategic 1031 LLC [Member] | Real Estate Loan [Member]
Subsequent Event [Line Items]
Notes receivable			$ 52,201	$ 84,331
Strategic 1031 LLC [Member] | Real Estate Loan [Member] | Subsequent Event [Member]
Subsequent Event [Line Items]
Notes receivable	$ 20,608

XML

Schedule III - Real Estate and Accumulated Depreciation - Property Summary (Details) - USD ($) $ in Thousands	Dec. 31, 2016	Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Gross carrying amount - Total	$ 7,649,448	$ 6,392,487
Accumulated depreciation	900,861	$ 728,087
Auburn / Dean Rd [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,512
Land - initial cost	324
Building and improvements - initial cost	1,895
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	325
Gross carrying amount - Building and improvements	2,057
Gross carrying amount - Total	2,382
Accumulated depreciation	408
Auburn / Opelika Rd [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,751
Land - initial cost	92
Building and improvements - initial cost	138
Adjustments and costs subsequent to acquisition	203
Gross carrying amount - Land	92
Gross carrying amount - Building and improvements	341
Gross carrying amount - Total	433
Accumulated depreciation	125
Birmingham / Grace Baker Rd [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,424
Land - initial cost	790
Building and improvements - initial cost	9,369
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	790
Gross carrying amount - Building and improvements	9,529
Gross carrying amount - Total	10,319
Accumulated depreciation	1,108
Birmingham / Lorna Rd [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,211
Land - initial cost	2,381
Building and improvements - initial cost	11,224
Adjustments and costs subsequent to acquisition	108
Gross carrying amount - Land	2,381
Gross carrying amount - Building and improvements	11,332
Gross carrying amount - Total	13,713
Accumulated depreciation	820
Daphne [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	970
Building and improvements - initial cost	4,182
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	970
Gross carrying amount - Building and improvements	4,431
Gross carrying amount - Total	5,401
Accumulated depreciation	148
Hoover [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,973
Land - initial cost	1,313
Building and improvements - initial cost	2,858
Adjustments and costs subsequent to acquisition	744
Gross carrying amount - Land	1,313
Gross carrying amount - Building and improvements	3,602
Gross carrying amount - Total	4,915
Accumulated depreciation	1,275
Montgomery Carmichael Rd [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,898
Land - initial cost	540
Building and improvements - initial cost	9,048
Adjustments and costs subsequent to acquisition	233
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	9,281
Gross carrying amount - Total	9,821
Accumulated depreciation	304
Montgomery / Monticello Dr [Member] | ALABAMA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,280
Building and improvements - initial cost	4,056
Adjustments and costs subsequent to acquisition	637
Gross carrying amount - Land	1,280
Gross carrying amount - Building and improvements	4,693
Gross carrying amount - Total	5,973
Accumulated depreciation	154
Chandler / Arizona Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,964
Building and improvements - initial cost	7,432
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	1,964
Gross carrying amount - Building and improvements	7,432
Gross carrying amount - Total	9,396
Accumulated depreciation	16
Chandler / W Chandler Blvd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	950
Building and improvements - initial cost	3,707
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	950
Gross carrying amount - Building and improvements	3,979
Gross carrying amount - Total	4,929
Accumulated depreciation	133
Chandler / W Elliot Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,081
Land - initial cost	547
Building and improvements - initial cost	4,213
Adjustments and costs subsequent to acquisition	230
Gross carrying amount - Land	547
Gross carrying amount - Building and improvements	4,443
Gross carrying amount - Total	4,990
Accumulated depreciation	443
Glendale [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	608
Building and improvements - initial cost	8,461
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	608
Gross carrying amount - Building and improvements	8,710
Gross carrying amount - Total	9,318
Accumulated depreciation	400
Mesa / E Guadalupe Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,350
Building and improvements - initial cost	6,290
Adjustments and costs subsequent to acquisition	307
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	6,597
Gross carrying amount - Total	7,947
Accumulated depreciation	224
Mesa / E Southern Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,435
Land - initial cost	2,973
Building and improvements - initial cost	5,545
Adjustments and costs subsequent to acquisition	353
Gross carrying amount - Land	2,973
Gross carrying amount - Building and improvements	5,898
Gross carrying amount - Total	8,871
Accumulated depreciation	657
Mesa / Greenfield Road [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	360
Building and improvements - initial cost	4,655
Adjustments and costs subsequent to acquisition	30
Gross carrying amount - Land	360
Gross carrying amount - Building and improvements	4,685
Gross carrying amount - Total	5,045
Accumulated depreciation	90
Mesa / Madero Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	849
Building and improvements - initial cost	2,547
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	849
Gross carrying amount - Building and improvements	2,894
Gross carrying amount - Total	3,743
Accumulated depreciation	977
Mesa / N-. Alma School Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,129
Building and improvements - initial cost	4,402
Adjustments and costs subsequent to acquisition	264
Gross carrying amount - Land	1,129
Gross carrying amount - Building and improvements	4,666
Gross carrying amount - Total	5,795
Accumulated depreciation	548
Mesa / Southern Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,049
Land - initial cost	1,453
Building and improvements - initial cost	2,897
Adjustments and costs subsequent to acquisition	170
Gross carrying amount - Land	1,453
Gross carrying amount - Building and improvements	3,067
Gross carrying amount - Total	4,520
Accumulated depreciation	301
Peoria 75th Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,337
Land - initial cost	652
Building and improvements - initial cost	4,105
Adjustments and costs subsequent to acquisition	173
Gross carrying amount - Land	652
Gross carrying amount - Building and improvements	4,278
Gross carrying amount - Total	4,930
Accumulated depreciation	1,228
Peoria / W Beardsley Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,060
Building and improvements - initial cost	4,731
Adjustments and costs subsequent to acquisition	48
Gross carrying amount - Land	1,060
Gross carrying amount - Building and improvements	4,779
Gross carrying amount - Total	5,839
Accumulated depreciation	751
Phoenix / E Greenway Pkwy [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	669
Building and improvements - initial cost	4,135
Adjustments and costs subsequent to acquisition	507
Gross carrying amount - Land	668
Gross carrying amount - Building and improvements	4,643
Gross carrying amount - Total	5,311
Accumulated depreciation	1,283
Phoenix / East Bell Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,019
Land - initial cost	1,441
Building and improvements - initial cost	7,982
Adjustments and costs subsequent to acquisition	1,057
Gross carrying amount - Land	1,441
Gross carrying amount - Building and improvements	9,039
Gross carrying amount - Total	10,480
Accumulated depreciation	2,850
Phoenix / Missouri Ave [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	470
Building and improvements - initial cost	1,702
Adjustments and costs subsequent to acquisition	582
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	2,284
Gross carrying amount - Total	2,754
Accumulated depreciation	82
Phoenix / N- 32nd St [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,984
Land - initial cost	2,257
Building and improvements - initial cost	7,820
Adjustments and costs subsequent to acquisition	364
Gross carrying amount - Land	2,257
Gross carrying amount - Building and improvements	8,184
Gross carrying amount - Total	10,441
Accumulated depreciation	892
Phoenix N- Cave Creek Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,814
Land - initial cost	552
Building and improvements - initial cost	3,530
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	551
Gross carrying amount - Building and improvements	3,819
Gross carrying amount - Total	4,370
Accumulated depreciation	1,147
Phoenix / Washington [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,105
Land - initial cost	1,200
Building and improvements - initial cost	3,767
Adjustments and costs subsequent to acquisition	438
Gross carrying amount - Land	1,200
Gross carrying amount - Building and improvements	4,205
Gross carrying amount - Total	5,405
Accumulated depreciation	146
Phoenix / West Peoria [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,545
Building and improvements - initial cost	7,135
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	1,545
Gross carrying amount - Building and improvements	7,135
Gross carrying amount - Total	8,680
Accumulated depreciation	61
Tempe / S Priest Dr [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	850
Building and improvements - initial cost	3,283
Adjustments and costs subsequent to acquisition	175
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	3,458
Gross carrying amount - Total	4,308
Accumulated depreciation	115
Tempe / W Broadway Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,711
Land - initial cost	1,040
Building and improvements - initial cost	3,562
Adjustments and costs subsequent to acquisition	333
Gross carrying amount - Land	1,040
Gross carrying amount - Building and improvements	3,895
Gross carrying amount - Total	4,935
Accumulated depreciation	144
Tucson / N Oracle Rd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,090
Building and improvements - initial cost	7,845
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	1,090
Gross carrying amount - Building and improvements	7,979
Gross carrying amount - Total	9,069
Accumulated depreciation	868
Tucson / N Tucson Blvd [Member] | ARIZONA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	786
Building and improvements - initial cost	7,233
Adjustments and costs subsequent to acquisition	235
Gross carrying amount - Land	786
Gross carrying amount - Building and improvements	7,468
Gross carrying amount - Total	8,254
Accumulated depreciation	143
Alameda [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,919
Building and improvements - initial cost	12,984
Adjustments and costs subsequent to acquisition	2,133
Gross carrying amount - Land	2,919
Gross carrying amount - Building and improvements	15,117
Gross carrying amount - Total	18,036
Accumulated depreciation	4,613
Alhambra [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	10,109
Building and improvements - initial cost	6,065
Adjustments and costs subsequent to acquisition	402
Gross carrying amount - Land	10,109
Gross carrying amount - Building and improvements	6,467
Gross carrying amount - Total	16,576
Accumulated depreciation	606
Anaheim / Old Canal Rd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,062
Land - initial cost	2,765
Building and improvements - initial cost	12,680
Adjustments and costs subsequent to acquisition	189
Gross carrying amount - Land	2,765
Gross carrying amount - Building and improvements	12,869
Gross carrying amount - Total	15,634
Accumulated depreciation	922
Anaheim / S Adams St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,966
Land - initial cost	3,593
Building and improvements - initial cost	3,330
Adjustments and costs subsequent to acquisition	262
Gross carrying amount - Land	3,593
Gross carrying amount - Building and improvements	3,592
Gross carrying amount - Total	7,185
Accumulated depreciation	358
Anaheim / S State College Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,365
Land - initial cost	2,519
Building and improvements - initial cost	2,886
Adjustments and costs subsequent to acquisition	223
Gross carrying amount - Land	2,519
Gross carrying amount - Building and improvements	3,109
Gross carrying amount - Total	5,628
Accumulated depreciation	312
Antelope [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,525
Building and improvements - initial cost	8,345
Gross carrying amount - Land	1,185
Gross carrying amount - Building and improvements	8,434
Gross carrying amount - Total	9,619
Accumulated depreciation	1,822
Antelope [Member] | CALIFORNIA [Member] | Adjustment For Partial Disposition of Land [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(251)
Bellflower [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,025
Land - initial cost	640
Building and improvements - initial cost	1,350
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	639
Gross carrying amount - Building and improvements	1,455
Gross carrying amount - Total	2,094
Accumulated depreciation	211
Belmont [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,500
Building and improvements - initial cost	7,280
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	7,411
Gross carrying amount - Total	10,911
Accumulated depreciation	1,800
Berkeley [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	20,351
Land - initial cost	1,716
Building and improvements - initial cost	19,602
Adjustments and costs subsequent to acquisition	2,107
Gross carrying amount - Land	1,715
Gross carrying amount - Building and improvements	21,710
Gross carrying amount - Total	23,425
Accumulated depreciation	5,762
Bermuda Dunes [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,593
Building and improvements - initial cost	15,049
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	2,593
Gross carrying amount - Building and improvements	15,049
Gross carrying amount - Total	17,642
Accumulated depreciation	64
Bloomington / Bloomington Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,692
Land - initial cost	934
Building and improvements - initial cost	1,937
Adjustments and costs subsequent to acquisition	171
Gross carrying amount - Land	934
Gross carrying amount - Building and improvements	2,108
Gross carrying amount - Total	3,042
Accumulated depreciation	381
Bloomington / Linden Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	647
Building and improvements - initial cost	1,303
Adjustments and costs subsequent to acquisition	202
Gross carrying amount - Land	647
Gross carrying amount - Building and improvements	1,505
Gross carrying amount - Total	2,152
Accumulated depreciation	266
Burbank / Thornton Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,061
Building and improvements - initial cost	5,318
Adjustments and costs subsequent to acquisition	299
Gross carrying amount - Land	4,061
Gross carrying amount - Building and improvements	5,617
Gross carrying amount - Total	9,678
Accumulated depreciation	538
Burbank / W- Verdugo Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	18,864
Land - initial cost	3,199
Building and improvements - initial cost	5,082
Adjustments and costs subsequent to acquisition	2,111
Gross carrying amount - Land	3,617
Gross carrying amount - Building and improvements	6,775
Gross carrying amount - Total	10,392
Accumulated depreciation	2,891
Burlingame [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,230
Land - initial cost	2,211
Building and improvements - initial cost	5,829
Adjustments and costs subsequent to acquisition	151
Gross carrying amount - Land	2,211
Gross carrying amount - Building and improvements	5,980
Gross carrying amount - Total	8,191
Accumulated depreciation	921
Carson [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	9,709
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	9,825
Gross carrying amount - Total	9,825
Accumulated depreciation	1,474
Castro Valley [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	6,346
Adjustments and costs subsequent to acquisition	500
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	6,846
Gross carrying amount - Total	6,846
Accumulated depreciation	1,684
Cerritos [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	25,224
Land - initial cost	8,728
Building and improvements - initial cost	15,895
Adjustments and costs subsequent to acquisition	2,737
Gross carrying amount - Land	8,728
Gross carrying amount - Building and improvements	18,632
Gross carrying amount - Total	27,360
Accumulated depreciation	2,589
Chatsworth [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,974
Land - initial cost	9,922
Building and improvements - initial cost	7,599
Adjustments and costs subsequent to acquisition	559
Gross carrying amount - Land	9,922
Gross carrying amount - Building and improvements	8,158
Gross carrying amount - Total	18,080
Accumulated depreciation	1,558
Claremont / South Mills Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,949
Land - initial cost	1,472
Building and improvements - initial cost	2,012
Adjustments and costs subsequent to acquisition	284
Gross carrying amount - Land	1,472
Gross carrying amount - Building and improvements	2,296
Gross carrying amount - Total	3,768
Accumulated depreciation	835
Claremont / W Arrow Hwy [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,325
Land - initial cost	1,375
Building and improvements - initial cost	1,434
Adjustments and costs subsequent to acquisition	233
Gross carrying amount - Land	1,375
Gross carrying amount - Building and improvements	1,667
Gross carrying amount - Total	3,042
Accumulated depreciation	264
Colma [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	23,134
Land - initial cost	3,947
Building and improvements - initial cost	22,002
Adjustments and costs subsequent to acquisition	2,781
Gross carrying amount - Land	3,947
Gross carrying amount - Building and improvements	24,783
Gross carrying amount - Total	28,730
Accumulated depreciation	6,742
Compton [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,426
Building and improvements - initial cost	7,582
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	1,426
Gross carrying amount - Building and improvements	7,770
Gross carrying amount - Total	9,196
Accumulated depreciation	1,645
Concord CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,089
Land - initial cost	3,082
Building and improvements - initial cost	2,822
Adjustments and costs subsequent to acquisition	328
Gross carrying amount - Land	3,082
Gross carrying amount - Building and improvements	3,150
Gross carrying amount - Total	6,232
Accumulated depreciation	299
El Cajon [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,100
Building and improvements - initial cost	6,380
Adjustments and costs subsequent to acquisition	128
Gross carrying amount - Land	1,100
Gross carrying amount - Building and improvements	6,508
Gross carrying amount - Total	7,608
Accumulated depreciation	1,232
El Sobrante [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,209
Building and improvements - initial cost	4,018
Adjustments and costs subsequent to acquisition	1,598
Gross carrying amount - Land	1,209
Gross carrying amount - Building and improvements	5,616
Gross carrying amount - Total	6,825
Accumulated depreciation	1,782
Elk Grove / Power Inn Rd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,657
Land - initial cost	894
Building and improvements - initial cost	6,949
Adjustments and costs subsequent to acquisition	119
Gross carrying amount - Land	894
Gross carrying amount - Building and improvements	7,068
Gross carrying amount - Total	7,962
Accumulated depreciation	562
Elk Grove / Stockton Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,541
Land - initial cost	640
Building and improvements - initial cost	8,640
Adjustments and costs subsequent to acquisition	76
Gross carrying amount - Land	640
Gross carrying amount - Building and improvements	8,716
Gross carrying amount - Total	9,356
Accumulated depreciation	687
Emeryville [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,024
Building and improvements - initial cost	11,321
Adjustments and costs subsequent to acquisition	337
Gross carrying amount - Land	3,024
Gross carrying amount - Building and improvements	11,658
Gross carrying amount - Total	14,682
Accumulated depreciation	1,980
Fair Oaks [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,141
Land - initial cost	644
Building and improvements - initial cost	11,287
Adjustments and costs subsequent to acquisition	150
Gross carrying amount - Land	644
Gross carrying amount - Building and improvements	11,437
Gross carrying amount - Total	12,081
Accumulated depreciation	892
Fallbrook [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,638
Building and improvements - initial cost	7,361
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	1,638
Gross carrying amount - Building and improvements	7,361
Gross carrying amount - Total	8,999
Accumulated depreciation	31
Fontana / Baseline Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,700
Land - initial cost	778
Building and improvements - initial cost	4,723
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	777
Gross carrying amount - Building and improvements	4,858
Gross carrying amount - Total	5,635
Accumulated depreciation	710
Fontana / Foothill Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	768
Building and improvements - initial cost	4,208
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	768
Gross carrying amount - Building and improvements	4,444
Gross carrying amount - Total	5,212
Accumulated depreciation	652
Fontana / Foothill Blvd 2 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	684
Building and improvements - initial cost	3,951
Adjustments and costs subsequent to acquisition	275
Gross carrying amount - Land	684
Gross carrying amount - Building and improvements	4,226
Gross carrying amount - Total	4,910
Accumulated depreciation	614
Fontana / Valley Blvd 1 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,997
Land - initial cost	961
Building and improvements - initial cost	3,846
Adjustments and costs subsequent to acquisition	475
Gross carrying amount - Land	1,000
Gross carrying amount - Building and improvements	4,282
Gross carrying amount - Total	5,282
Accumulated depreciation	1,635
Fontana / Valley Blvd 2 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,372
Land - initial cost	1,246
Building and improvements - initial cost	3,356
Adjustments and costs subsequent to acquisition	553
Gross carrying amount - Land	1,300
Gross carrying amount - Building and improvements	3,855
Gross carrying amount - Total	5,155
Accumulated depreciation	1,363
Gardena [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,710
Building and improvements - initial cost	6,271
Adjustments and costs subsequent to acquisition	2,314
Gross carrying amount - Land	4,110
Gross carrying amount - Building and improvements	8,185
Gross carrying amount - Total	12,295
Accumulated depreciation	2,654
Gilroy [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,222
Land - initial cost	1,140
Building and improvements - initial cost	14,265
Adjustments and costs subsequent to acquisition	295
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	14,560
Gross carrying amount - Total	15,700
Accumulated depreciation	489
Glendale / San Fernando Rd 1 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	6,084
Adjustments and costs subsequent to acquisition	253
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	6,337
Gross carrying amount - Total	6,337
Accumulated depreciation	2,152
Glendale / San Fernando Rd 2 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,416
Building and improvements - initial cost	9,672
Adjustments and costs subsequent to acquisition	36
Gross carrying amount - Land	4,416
Gross carrying amount - Building and improvements	9,708
Gross carrying amount - Total	14,124
Accumulated depreciation	83
Hawaiian Gardens [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,994
Land - initial cost	2,964
Building and improvements - initial cost	12,478
Adjustments and costs subsequent to acquisition	276
Gross carrying amount - Land	2,964
Gross carrying amount - Building and improvements	12,754
Gross carrying amount - Total	15,718
Accumulated depreciation	1,559
Hawthorne / La Cienega Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,075
Land - initial cost	2,500
Building and improvements - initial cost	18,562
Adjustments and costs subsequent to acquisition	289
Gross carrying amount - Land	2,500
Gross carrying amount - Building and improvements	18,851
Gross carrying amount - Total	21,351
Accumulated depreciation	611
Hawthorne / Rosselle Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,681
Land - initial cost	1,532
Building and improvements - initial cost	3,871
Adjustments and costs subsequent to acquisition	327
Gross carrying amount - Land	1,532
Gross carrying amount - Building and improvements	4,198
Gross carrying amount - Total	5,730
Accumulated depreciation	1,458
Hayward [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,191
Land - initial cost	3,149
Building and improvements - initial cost	8,006
Adjustments and costs subsequent to acquisition	3,471
Gross carrying amount - Land	3,148
Gross carrying amount - Building and improvements	11,478
Gross carrying amount - Total	14,626
Accumulated depreciation	3,462
Hemet / Acacia Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	301
Building and improvements - initial cost	3,609
Adjustments and costs subsequent to acquisition	16
Gross carrying amount - Land	301
Gross carrying amount - Building and improvements	3,625
Gross carrying amount - Total	3,926
Accumulated depreciation	39
Hemet / S Sanderson [Member]] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,085
Land - initial cost	1,146
Building and improvements - initial cost	6,369
Adjustments and costs subsequent to acquisition	408
Gross carrying amount - Land	1,146
Gross carrying amount - Building and improvements	6,777
Gross carrying amount - Total	7,923
Accumulated depreciation	2,130
Hesperia [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	156
Building and improvements - initial cost	430
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	156
Gross carrying amount - Building and improvements	618
Gross carrying amount - Total	774
Accumulated depreciation	147
Hollywood CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,555
Building and improvements - initial cost	10,590
Adjustments and costs subsequent to acquisition	162
Gross carrying amount - Land	4,555
Gross carrying amount - Building and improvements	10,752
Gross carrying amount - Total	15,307
Accumulated depreciation	1,253
Inglewood [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,482
Land - initial cost	1,379
Building and improvements - initial cost	3,343
Adjustments and costs subsequent to acquisition	975
Gross carrying amount - Land	1,530
Gross carrying amount - Building and improvements	4,167
Gross carrying amount - Total	5,697
Accumulated depreciation	1,922
Irvine [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,034
Land - initial cost	3,821
Building and improvements - initial cost	3,999
Adjustments and costs subsequent to acquisition	182
Gross carrying amount - Land	3,821
Gross carrying amount - Building and improvements	4,181
Gross carrying amount - Total	8,002
Accumulated depreciation	595
La Quinta [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,938
Land - initial cost	4,706
Building and improvements - initial cost	12,604
Adjustments and costs subsequent to acquisition	152
Gross carrying amount - Land	4,706
Gross carrying amount - Building and improvements	12,756
Gross carrying amount - Total	17,462
Accumulated depreciation	890
Ladera Ranch [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	6,440
Building and improvements - initial cost	24,500
Adjustments and costs subsequent to acquisition	8,705
Gross carrying amount - Land	6,440
Gross carrying amount - Building and improvements	33,205
Gross carrying amount - Total	39,645
Accumulated depreciation	850
Lake Elsinore / Central Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	587
Building and improvements - initial cost	4,219
Adjustments and costs subsequent to acquisition	229
Gross carrying amount - Land	587
Gross carrying amount - Building and improvements	4,448
Gross carrying amount - Total	5,035
Accumulated depreciation	647
Lake Elsinore / Collier Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	294
Building and improvements - initial cost	2,105
Adjustments and costs subsequent to acquisition	263
Gross carrying amount - Land	294
Gross carrying amount - Building and improvements	2,368
Gross carrying amount - Total	2,662
Accumulated depreciation	334
Lake Forest [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	18,122
Land - initial cost	15,093
Building and improvements - initial cost	18,895
Adjustments and costs subsequent to acquisition	273
Gross carrying amount - Land	15,090
Gross carrying amount - Building and improvements	19,171
Gross carrying amount - Total	34,261
Accumulated depreciation	621
Lancaster / 23rd St W [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,425
Building and improvements - initial cost	5,855
Adjustments and costs subsequent to acquisition	107
Gross carrying amount - Land	1,425
Gross carrying amount - Building and improvements	5,962
Gross carrying amount - Total	7,387
Accumulated depreciation	1,108
Lancaster / West Ave J-8 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,466
Land - initial cost	1,347
Building and improvements - initial cost	5,827
Adjustments and costs subsequent to acquisition	324
Gross carrying amount - Land	1,348
Gross carrying amount - Building and improvements	6,150
Gross carrying amount - Total	7,498
Accumulated depreciation	1,771
Livermore [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,134
Building and improvements - initial cost	4,615
Adjustments and costs subsequent to acquisition	357
Gross carrying amount - Land	1,134
Gross carrying amount - Building and improvements	4,972
Gross carrying amount - Total	6,106
Accumulated depreciation	1,686
Long Beach / E Artesia Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,772
Building and improvements - initial cost	2,539
Adjustments and costs subsequent to acquisition	430
Gross carrying amount - Land	1,772
Gross carrying amount - Building and improvements	2,969
Gross carrying amount - Total	4,741
Accumulated depreciation	431
Long Beach / E Wardlow Rd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,274
Land - initial cost	6,340
Building and improvements - initial cost	17,050
Adjustments and costs subsequent to acquisition	331
Gross carrying amount - Land	6,340
Gross carrying amount - Building and improvements	17,381
Gross carrying amount - Total	23,721
Accumulated depreciation	563
Long Beach / W Wardlow Rd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,861
Land - initial cost	5,859
Building and improvements - initial cost	4,992
Adjustments and costs subsequent to acquisition	54
Gross carrying amount - Land	5,859
Gross carrying amount - Building and improvements	5,046
Gross carrying amount - Total	10,905
Accumulated depreciation	1,054
Los Alamitos [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	10,107
Building and improvements - initial cost	15,874
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	10,107
Gross carrying amount - Building and improvements	15,940
Gross carrying amount - Total	26,047
Accumulated depreciation	68
Los Angeles / Casitas Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,431
Building and improvements - initial cost	2,976
Adjustments and costs subsequent to acquisition	829
Gross carrying amount - Land	1,611
Gross carrying amount - Building and improvements	3,625
Gross carrying amount - Total	5,236
Accumulated depreciation	1,566
Los Angeles / Fountain Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,099
Building and improvements - initial cost	4,889
Adjustments and costs subsequent to acquisition	122
Gross carrying amount - Land	3,099
Gross carrying amount - Building and improvements	5,011
Gross carrying amount - Total	8,110
Accumulated depreciation	601
Los Angeles / La Cienega [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,678
Land - initial cost	3,991
Building and improvements - initial cost	9,774
Adjustments and costs subsequent to acquisition	146
Gross carrying amount - Land	3,992
Gross carrying amount - Building and improvements	9,919
Gross carrying amount - Total	13,911
Accumulated depreciation	2,314
Los Angeles / S Central Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,038
Land - initial cost	2,200
Building and improvements - initial cost	8,108
Adjustments and costs subsequent to acquisition	243
Gross carrying amount - Land	2,200
Gross carrying amount - Building and improvements	8,351
Gross carrying amount - Total	10,551
Accumulated depreciation	1,772
Los Angeles / S Western Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,434
Land - initial cost	287
Building and improvements - initial cost	2,011
Adjustments and costs subsequent to acquisition	388
Gross carrying amount - Land	287
Gross carrying amount - Building and improvements	2,399
Gross carrying amount - Total	2,686
Accumulated depreciation	251
Los Angeles / Slauson Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,400
Building and improvements - initial cost	8,605
Adjustments and costs subsequent to acquisition	340
Gross carrying amount - Land	2,401
Gross carrying amount - Building and improvements	8,944
Gross carrying amount - Total	11,345
Accumulated depreciation	655
Los Gatos [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,550
Building and improvements - initial cost	8,257
Adjustments and costs subsequent to acquisition	74
Gross carrying amount - Land	2,550
Gross carrying amount - Building and improvements	8,331
Gross carrying amount - Total	10,881
Accumulated depreciation	1,054
Manteca [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,725
Land - initial cost	848
Building and improvements - initial cost	2,543
Adjustments and costs subsequent to acquisition	210
Gross carrying amount - Land	848
Gross carrying amount - Building and improvements	2,753
Gross carrying amount - Total	3,601
Accumulated depreciation	968
Marina Del Rey [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	34,478
Land - initial cost	19,928
Building and improvements - initial cost	18,742
Adjustments and costs subsequent to acquisition	250
Gross carrying amount - Land	19,928
Gross carrying amount - Building and improvements	18,992
Gross carrying amount - Total	38,920
Accumulated depreciation	3,128
Menlo Park [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,371
Land - initial cost	7,675
Building and improvements - initial cost	1,812
Adjustments and costs subsequent to acquisition	275
Gross carrying amount - Land	7,675
Gross carrying amount - Building and improvements	2,087
Gross carrying amount - Total	9,762
Accumulated depreciation	216
Modesto / Crows Landing [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,203
Land - initial cost	909
Building and improvements - initial cost	3,043
Adjustments and costs subsequent to acquisition	397
Gross carrying amount - Land	909
Gross carrying amount - Building and improvements	3,440
Gross carrying amount - Total	4,349
Accumulated depreciation	944
Modesto / Sylvan Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,192
Land - initial cost	1,647
Building and improvements - initial cost	4,215
Adjustments and costs subsequent to acquisition	211
Gross carrying amount - Land	1,647
Gross carrying amount - Building and improvements	4,426
Gross carrying amount - Total	6,073
Accumulated depreciation	408
Moreno Valley [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,011
Land - initial cost	482
Building and improvements - initial cost	3,484
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	482
Gross carrying amount - Building and improvements	3,672
Gross carrying amount - Total	4,154
Accumulated depreciation	423
Morgan Hill [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,354
Land - initial cost	1,760
Building and improvements - initial cost	11,772
Adjustments and costs subsequent to acquisition	247
Gross carrying amount - Land	1,760
Gross carrying amount - Building and improvements	12,019
Gross carrying amount - Total	13,779
Accumulated depreciation	397
North Highlands [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,274
Land - initial cost	799
Building and improvements - initial cost	2,801
Adjustments and costs subsequent to acquisition	135
Gross carrying amount - Land	799
Gross carrying amount - Building and improvements	2,936
Gross carrying amount - Total	3,735
Accumulated depreciation	568
North Hollywood / Coldwater Canyon [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,501
Building and improvements - initial cost	4,465
Adjustments and costs subsequent to acquisition	376
Gross carrying amount - Land	4,501
Gross carrying amount - Building and improvements	4,841
Gross carrying amount - Total	9,342
Accumulated depreciation	471
North Hollywood / Van Owen [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,444
Land - initial cost	3,125
Building and improvements - initial cost	9,257
Adjustments and costs subsequent to acquisition	327
Gross carrying amount - Land	3,125
Gross carrying amount - Building and improvements	9,584
Gross carrying amount - Total	12,709
Accumulated depreciation	2,622
Northridge [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,514
Land - initial cost	3,641
Building and improvements - initial cost	2,872
Adjustments and costs subsequent to acquisition	308
Gross carrying amount - Land	3,641
Gross carrying amount - Building and improvements	3,180
Gross carrying amount - Total	6,821
Accumulated depreciation	327
Oakland / 29th Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,880
Land - initial cost	6,359
Building and improvements - initial cost	5,753
Adjustments and costs subsequent to acquisition	385
Gross carrying amount - Land	6,359
Gross carrying amount - Building and improvements	6,138
Gross carrying amount - Total	12,497
Accumulated depreciation	567
Oakland / Fallon St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	3,777
Adjustments and costs subsequent to acquisition	1,167
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	4,944
Gross carrying amount - Total	4,944
Accumulated depreciation	2,207
Oakland / San Leandro St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,719
Land - initial cost	1,668
Building and improvements - initial cost	7,652
Adjustments and costs subsequent to acquisition	338
Gross carrying amount - Land	1,668
Gross carrying amount - Building and improvements	7,990
Gross carrying amount - Total	9,658
Accumulated depreciation	658
Oceanside / Oceanside Blvd 1 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,241
Building and improvements - initial cost	11,361
Adjustments and costs subsequent to acquisition	909
Gross carrying amount - Land	3,241
Gross carrying amount - Building and improvements	12,270
Gross carrying amount - Total	15,511
Accumulated depreciation	3,921
Oceanside / Oceanside Blvd 2 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,890
Land - initial cost	4,508
Building and improvements - initial cost	4,599
Adjustments and costs subsequent to acquisition	52
Gross carrying amount - Land	4,508
Gross carrying amount - Building and improvements	4,651
Gross carrying amount - Total	9,159
Accumulated depreciation	251
Orange [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,856
Land - initial cost	4,847
Building and improvements - initial cost	12,341
Adjustments and costs subsequent to acquisition	343
Gross carrying amount - Land	4,847
Gross carrying amount - Building and improvements	12,684
Gross carrying amount - Total	17,531
Accumulated depreciation	1,411
Oxnard [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,452
Land - initial cost	5,421
Building and improvements - initial cost	6,761
Adjustments and costs subsequent to acquisition	342
Gross carrying amount - Land	5,421
Gross carrying amount - Building and improvements	7,103
Gross carrying amount - Total	12,524
Accumulated depreciation	598
Pacoima [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,120
Land - initial cost	3,050
Building and improvements - initial cost	7,597
Adjustments and costs subsequent to acquisition	218
Gross carrying amount - Land	3,050
Gross carrying amount - Building and improvements	7,815
Gross carrying amount - Total	10,865
Accumulated depreciation	1,471
Palmdale [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,453
Land - initial cost	1,225
Building and improvements - initial cost	5,379
Adjustments and costs subsequent to acquisition	2,405
Gross carrying amount - Land	1,225
Gross carrying amount - Building and improvements	7,784
Gross carrying amount - Total	9,009
Accumulated depreciation	2,367
Paramount [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,440
Land - initial cost	1,404
Building and improvements - initial cost	2,549
Adjustments and costs subsequent to acquisition	254
Gross carrying amount - Land	1,404
Gross carrying amount - Building and improvements	2,803
Gross carrying amount - Total	4,207
Accumulated depreciation	419
Pico Rivera / Beverly Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,150
Building and improvements - initial cost	3,450
Adjustments and costs subsequent to acquisition	233
Gross carrying amount - Land	1,150
Gross carrying amount - Building and improvements	3,683
Gross carrying amount - Total	4,833
Accumulated depreciation	1,486
Pico Rivera / East Slauson Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	11,750
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	11,816
Gross carrying amount - Total	11,816
Accumulated depreciation	101
Pico Rivera / San Gabriel River Pkwy [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,376
Land - initial cost	2,150
Building and improvements - initial cost	4,734
Adjustments and costs subsequent to acquisition	47
Gross carrying amount - Land	2,150
Gross carrying amount - Building and improvements	4,781
Gross carrying amount - Total	6,931
Accumulated depreciation	349
Placentia [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,245
Land - initial cost	4,798
Building and improvements - initial cost	5,483
Adjustments and costs subsequent to acquisition	346
Gross carrying amount - Land	4,798
Gross carrying amount - Building and improvements	5,829
Gross carrying amount - Total	10,627
Accumulated depreciation	831
Pleasanton [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,067
Land - initial cost	1,208
Building and improvements - initial cost	4,283
Adjustments and costs subsequent to acquisition	640
Gross carrying amount - Land	1,208
Gross carrying amount - Building and improvements	4,923
Gross carrying amount - Total	6,131
Accumulated depreciation	1,401
Richmond / Lakeside Dr [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,716
Land - initial cost	953
Building and improvements - initial cost	4,635
Adjustments and costs subsequent to acquisition	1,497
Gross carrying amount - Land	953
Gross carrying amount - Building and improvements	6,132
Gross carrying amount - Total	7,085
Accumulated depreciation	1,913
Richmond / Meeker Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,139
Building and improvements - initial cost	7,437
Adjustments and costs subsequent to acquisition	227
Gross carrying amount - Land	3,139
Gross carrying amount - Building and improvements	7,664
Gross carrying amount - Total	10,803
Accumulated depreciation	690
Riverside [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,674
Land - initial cost	1,075
Building and improvements - initial cost	4,042
Adjustments and costs subsequent to acquisition	796
Gross carrying amount - Land	1,075
Gross carrying amount - Building and improvements	4,838
Gross carrying amount - Total	5,913
Accumulated depreciation	1,643
Rocklin [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,297
Land - initial cost	1,745
Building and improvements - initial cost	8,005
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	1,745
Gross carrying amount - Building and improvements	8,093
Gross carrying amount - Total	9,838
Accumulated depreciation	639
Rohnert Park [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,289
Land - initial cost	990
Building and improvements - initial cost	8,094
Adjustments and costs subsequent to acquisition	186
Gross carrying amount - Land	990
Gross carrying amount - Building and improvements	8,280
Gross carrying amount - Total	9,270
Accumulated depreciation	676
Sacramento / Auburn Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,446
Land - initial cost	852
Building and improvements - initial cost	4,720
Adjustments and costs subsequent to acquisition	1,011
Gross carrying amount - Land	852
Gross carrying amount - Building and improvements	5,731
Gross carrying amount - Total	6,583
Accumulated depreciation	1,795
Sacramento / B Street [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,611
Land - initial cost	1,025
Building and improvements - initial cost	11,479
Adjustments and costs subsequent to acquisition	459
Gross carrying amount - Land	1,025
Gross carrying amount - Building and improvements	11,938
Gross carrying amount - Total	12,963
Accumulated depreciation	571
Sacramento / Franklin Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,390
Land - initial cost	1,738
Building and improvements - initial cost	5,522
Adjustments and costs subsequent to acquisition	306
Gross carrying amount - Land	1,844
Gross carrying amount - Building and improvements	5,722
Gross carrying amount - Total	7,566
Accumulated depreciation	923
Sacramento / Stockton Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,784
Land - initial cost	952
Building and improvements - initial cost	6,936
Adjustments and costs subsequent to acquisition	481
Gross carrying amount - Land	1,075
Gross carrying amount - Building and improvements	7,294
Gross carrying amount - Total	8,369
Accumulated depreciation	1,194
San Bernardino / Sterling Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	750
Building and improvements - initial cost	5,135
Adjustments and costs subsequent to acquisition	212
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	5,347
Gross carrying amount - Total	6,097
Accumulated depreciation	1,414
San Bernardino / W Club Center Dr [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,213
Building and improvements - initial cost	3,061
Adjustments and costs subsequent to acquisition	141
Gross carrying amount - Land	1,173
Gross carrying amount - Building and improvements	3,242
Gross carrying amount - Total	4,415
Accumulated depreciation	1,121
San Diego / Cedar St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,188
Land - initial cost	5,919
Building and improvements - initial cost	6,729
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	5,919
Gross carrying amount - Building and improvements	7,179
Gross carrying amount - Total	13,098
Accumulated depreciation	673
San Diego / Del Sol Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,679
Building and improvements - initial cost	7,029
Adjustments and costs subsequent to acquisition	171
Gross carrying amount - Land	2,679
Gross carrying amount - Building and improvements	7,200
Gross carrying amount - Total	9,879
Accumulated depreciation	197
San Dimas [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,867
Building and improvements - initial cost	6,354
Adjustments and costs subsequent to acquisition	276
Gross carrying amount - Land	1,867
Gross carrying amount - Building and improvements	6,630
Gross carrying amount - Total	8,497
Accumulated depreciation	948
San Francisco / Egbert Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,355
Land - initial cost	5,098
Building and improvements - initial cost	4,054
Adjustments and costs subsequent to acquisition	334
Gross carrying amount - Land	5,098
Gross carrying amount - Building and improvements	4,388
Gross carrying amount - Total	9,486
Accumulated depreciation	413
San Francisco / Folsom [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,828
Land - initial cost	8,457
Building and improvements - initial cost	9,928
Adjustments and costs subsequent to acquisition	1,859
Gross carrying amount - Land	8,457
Gross carrying amount - Building and improvements	11,787
Gross carrying amount - Total	20,244
Accumulated depreciation	3,502
San Francisco / Otis Street [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,460
Building and improvements - initial cost	18,741
Adjustments and costs subsequent to acquisition	340
Gross carrying amount - Land	5,460
Gross carrying amount - Building and improvements	19,081
Gross carrying amount - Total	24,541
Accumulated depreciation	620
San Jose / Charter Park Dr [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,652
Land - initial cost	2,428
Building and improvements - initial cost	2,323
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	2,428
Gross carrying amount - Building and improvements	2,611
Gross carrying amount - Total	5,039
Accumulated depreciation	366
San Jose / N 10th St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,784
Land - initial cost	5,340
Building and improvements - initial cost	6,821
Adjustments and costs subsequent to acquisition	303
Gross carrying amount - Land	5,340
Gross carrying amount - Building and improvements	7,124
Gross carrying amount - Total	12,464
Accumulated depreciation	1,345
San Leandro / Doolittle Dr [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	14,686
Land - initial cost	4,601
Building and improvements - initial cost	9,777
Adjustments and costs subsequent to acquisition	3,479
Gross carrying amount - Land	4,601
Gross carrying amount - Building and improvements	13,256
Gross carrying amount - Total	17,857
Accumulated depreciation	3,811
San Leandro Washington Ave [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,343
Building and improvements - initial cost	6,630
Gross carrying amount - Land	3,291
Gross carrying amount - Building and improvements	6,692
Gross carrying amount - Total	9,983
Accumulated depreciation	1,103
San Leandro Washington Ave [Member] | CALIFORNIA [Member] | Adjustment For Acquisition Of A Joint Venture Partner's Interest [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	10
San Lorenzo [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	8,784
Adjustments and costs subsequent to acquisition	292
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	9,076
Gross carrying amount - Total	9,076
Accumulated depreciation	298
San Ramon [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,819
Building and improvements - initial cost	5,819
Adjustments and costs subsequent to acquisition	290
Gross carrying amount - Land	4,819
Gross carrying amount - Building and improvements	6,109
Gross carrying amount - Total	10,928
Accumulated depreciation	558
Santa Ana [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,075
Land - initial cost	3,485
Building and improvements - initial cost	2,382
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	3,485
Gross carrying amount - Building and improvements	2,618
Gross carrying amount - Total	6,103
Accumulated depreciation	272
Santa Clara [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,746
Land - initial cost	4,750
Building and improvements - initial cost	8,218
Adjustments and costs subsequent to acquisition	46
Gross carrying amount - Land	4,750
Gross carrying amount - Building and improvements	8,264
Gross carrying amount - Total	13,014
Accumulated depreciation	1,558
Santa Cruz [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,588
Building and improvements - initial cost	11,160
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	1,588
Gross carrying amount - Building and improvements	11,302
Gross carrying amount - Total	12,890
Accumulated depreciation	1,318
Santa Fe Springs, CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,249
Land - initial cost	3,617
Building and improvements - initial cost	7,022
Adjustments and costs subsequent to acquisition	382
Gross carrying amount - Land	3,617
Gross carrying amount - Building and improvements	7,404
Gross carrying amount - Total	11,021
Accumulated depreciation	1,921
Santa Maria / Farnel Rd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,872
Land - initial cost	1,556
Building and improvements - initial cost	2,740
Adjustments and costs subsequent to acquisition	504
Gross carrying amount - Land	1,556
Gross carrying amount - Building and improvements	3,244
Gross carrying amount - Total	4,800
Accumulated depreciation	515
Santa Maria / Skyway Dr [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,241
Land - initial cost	1,310
Building and improvements - initial cost	3,526
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	1,309
Gross carrying amount - Building and improvements	3,636
Gross carrying amount - Total	4,945
Accumulated depreciation	514
Santa Rosa [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	9,526
Building and improvements - initial cost	15,282
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	9,526
Gross carrying amount - Building and improvements	15,282
Gross carrying amount - Total	24,808
Accumulated depreciation	65
Santee [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	7,058
Building and improvements - initial cost	12,121
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	7,058
Gross carrying amount - Building and improvements	12,121
Gross carrying amount - Total	19,179
Accumulated depreciation	52
Scotts Valley [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,006
Building and improvements - initial cost	5,806
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	5,006
Gross carrying amount - Building and improvements	5,806
Gross carrying amount - Total	10,812
Accumulated depreciation	25
Sherman Oaks [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	25,176
Land - initial cost	4,051
Building and improvements - initial cost	12,152
Adjustments and costs subsequent to acquisition	630
Gross carrying amount - Land	4,051
Gross carrying amount - Building and improvements	12,782
Gross carrying amount - Total	16,833
Accumulated depreciation	4,130
Stanton [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,791
Land - initial cost	5,022
Building and improvements - initial cost	2,267
Adjustments and costs subsequent to acquisition	226
Gross carrying amount - Land	5,022
Gross carrying amount - Building and improvements	2,493
Gross carrying amount - Total	7,515
Accumulated depreciation	271
Stockton / Jamestown, CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,290
Land - initial cost	649
Building and improvements - initial cost	3,272
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	649
Gross carrying amount - Building and improvements	3,541
Gross carrying amount - Total	4,190
Accumulated depreciation	1,374
Stockton / Pacific Ave, CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,360
Land - initial cost	3,619
Building and improvements - initial cost	2,443
Adjustments and costs subsequent to acquisition	86
Gross carrying amount - Land	3,619
Gross carrying amount - Building and improvements	2,529
Gross carrying amount - Total	6,148
Accumulated depreciation	211
Sunland [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,688
Building and improvements - initial cost	6,381
Adjustments and costs subsequent to acquisition	110
Gross carrying amount - Land	1,688
Gross carrying amount - Building and improvements	6,491
Gross carrying amount - Total	8,179
Accumulated depreciation	465
Sunnyvale [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	10,732
Building and improvements - initial cost	5,004
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	10,732
Gross carrying amount - Building and improvements	5,264
Gross carrying amount - Total	15,996
Accumulated depreciation	492
Sylmar [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,111
Land - initial cost	3,058
Building and improvements - initial cost	4,671
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	3,058
Gross carrying amount - Building and improvements	4,959
Gross carrying amount - Total	8,017
Accumulated depreciation	1,253
Thousand Oaks [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,500
Building and improvements - initial cost	8,834
Adjustments and costs subsequent to acquisition	(965)
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	8,869
Gross carrying amount - Total	12,369
Accumulated depreciation	354
Tracy / E 11th St 1 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,115
Land - initial cost	778
Building and improvements - initial cost	2,638
Adjustments and costs subsequent to acquisition	828
Gross carrying amount - Land	911
Gross carrying amount - Building and improvements	3,333
Gross carrying amount - Total	4,244
Accumulated depreciation	1,192
Tracy / E 11th St 2 [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,053
Land - initial cost	946
Building and improvements - initial cost	1,937
Adjustments and costs subsequent to acquisition	311
Gross carrying amount - Land	946
Gross carrying amount - Building and improvements	2,248
Gross carrying amount - Total	3,194
Accumulated depreciation	897
Vallejo / Sonoma Blvd [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,758
Land - initial cost	1,177
Building and improvements - initial cost	2,157
Adjustments and costs subsequent to acquisition	1,083
Gross carrying amount - Land	1,177
Gross carrying amount - Building and improvements	3,240
Gross carrying amount - Total	4,417
Accumulated depreciation	1,202
Vallejo / Tennessee St [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,695
Land - initial cost	2,640
Building and improvements - initial cost	13,870
Adjustments and costs subsequent to acquisition	352
Gross carrying amount - Land	2,640
Gross carrying amount - Building and improvements	14,222
Gross carrying amount - Total	16,862
Accumulated depreciation	469
Van Nuys [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	7,939
Building and improvements - initial cost	2,576
Adjustments and costs subsequent to acquisition	387
Gross carrying amount - Land	7,939
Gross carrying amount - Building and improvements	2,963
Gross carrying amount - Total	10,902
Accumulated depreciation	316
Venice CA [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,803
Building and improvements - initial cost	8,410
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	2,803
Gross carrying amount - Building and improvements	8,412
Gross carrying amount - Total	11,215
Accumulated depreciation	1,479
Ventura [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,453
Building and improvements - initial cost	2,837
Adjustments and costs subsequent to acquisition	259
Gross carrying amount - Land	3,453
Gross carrying amount - Building and improvements	3,096
Gross carrying amount - Total	6,549
Accumulated depreciation	315
Victorville [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	151
Building and improvements - initial cost	751
Adjustments and costs subsequent to acquisition	165
Gross carrying amount - Land	151
Gross carrying amount - Building and improvements	916
Gross carrying amount - Total	1,067
Accumulated depreciation	168
Watsonville [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,365
Land - initial cost	1,699
Building and improvements - initial cost	3,056
Adjustments and costs subsequent to acquisition	373
Gross carrying amount - Land	1,699
Gross carrying amount - Building and improvements	3,429
Gross carrying amount - Total	5,128
Accumulated depreciation	1,107
West Sacramento [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,400
Building and improvements - initial cost	7,425
Adjustments and costs subsequent to acquisition	151
Gross carrying amount - Land	2,400
Gross carrying amount - Building and improvements	7,576
Gross carrying amount - Total	9,976
Accumulated depreciation	1,441
Whittier [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,184
Land - initial cost	0
Building and improvements - initial cost	2,985
Adjustments and costs subsequent to acquisition	217
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	3,202
Gross carrying amount - Total	3,202
Accumulated depreciation	1,233
Wilmington [Member] | CALIFORNIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	6,792
Building and improvements - initial cost	10,726
Adjustments and costs subsequent to acquisition	398
Gross carrying amount - Land	6,792
Gross carrying amount - Building and improvements	11,124
Gross carrying amount - Total	17,916
Accumulated depreciation	930
Arvada [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,697
Land - initial cost	286
Building and improvements - initial cost	1,521
Adjustments and costs subsequent to acquisition	706
Gross carrying amount - Land	286
Gross carrying amount - Building and improvements	2,227
Gross carrying amount - Total	2,513
Accumulated depreciation	1,179
Castle Rock / Industrial Way1 [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	407
Building and improvements - initial cost	3,077
Adjustments and costs subsequent to acquisition	295
Gross carrying amount - Land	407
Gross carrying amount - Building and improvements	3,372
Gross carrying amount - Total	3,779
Accumulated depreciation	534
Castle Rock / Industrial Way2, [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	531
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	531
Gross carrying amount - Building and improvements	0
Gross carrying amount - Total	531
Accumulated depreciation	0
Colorado Springs / Arlington Dr [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,140
Building and improvements - initial cost	5,660
Adjustments and costs subsequent to acquisition	385
Gross carrying amount - Land	2,140
Gross carrying amount - Building and improvements	6,045
Gross carrying amount - Total	8,185
Accumulated depreciation	122
Colorado Springs / Austin Bluffs Pkwy [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	296
Building and improvements - initial cost	4,199
Adjustments and costs subsequent to acquisition	349
Gross carrying amount - Land	296
Gross carrying amount - Building and improvements	4,548
Gross carrying amount - Total	4,844
Accumulated depreciation	739
Colorado Springs / Dublin Blvd [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,582
Land - initial cost	781
Building and improvements - initial cost	3,400
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	781
Gross carrying amount - Building and improvements	3,850
Gross carrying amount - Total	4,631
Accumulated depreciation	1,019
Colorado / Springs S 8th St [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,935
Land - initial cost	1,525
Building and improvements - initial cost	4,310
Adjustments and costs subsequent to acquisition	641
Gross carrying amount - Land	1,525
Gross carrying amount - Building and improvements	4,951
Gross carrying amount - Total	6,476
Accumulated depreciation	1,114
Colorado Springs / Stetson Hills Blvd [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,919
Land - initial cost	2,077
Building and improvements - initial cost	4,087
Adjustments and costs subsequent to acquisition	369
Gross carrying amount - Land	2,077
Gross carrying amount - Building and improvements	4,456
Gross carrying amount - Total	6,533
Accumulated depreciation	281
Denver / E 40th Ave [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,402
Land - initial cost	602
Building and improvements - initial cost	2,052
Adjustments and costs subsequent to acquisition	1,733
Gross carrying amount - Land	745
Gross carrying amount - Building and improvements	3,642
Gross carrying amount - Total	4,387
Accumulated depreciation	1,524
Denver / W 96th Ave [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,417
Land - initial cost	368
Building and improvements - initial cost	1,574
Adjustments and costs subsequent to acquisition	528
Gross carrying amount - Land	368
Gross carrying amount - Building and improvements	2,102
Gross carrying amount - Total	2,470
Accumulated depreciation	689
Fort Carson [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	6,945
Adjustments and costs subsequent to acquisition	125
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	7,070
Gross carrying amount - Total	7,070
Accumulated depreciation	835
Parker [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,919
Land - initial cost	800
Building and improvements - initial cost	4,549
Adjustments and costs subsequent to acquisition	853
Gross carrying amount - Land	800
Gross carrying amount - Building and improvements	5,402
Gross carrying amount - Total	6,202
Accumulated depreciation	1,701
Thornton [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,631
Land - initial cost	212
Building and improvements - initial cost	2,044
Adjustments and costs subsequent to acquisition	1,169
Gross carrying amount - Land	248
Gross carrying amount - Building and improvements	3,177
Gross carrying amount - Total	3,425
Accumulated depreciation	1,522
Westminster [Member] | COLORADO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,985
Land - initial cost	291
Building and improvements - initial cost	1,586
Adjustments and costs subsequent to acquisition	1,343
Gross carrying amount - Land	299
Gross carrying amount - Building and improvements	2,921
Gross carrying amount - Total	3,220
Accumulated depreciation	1,485
Bridgeport [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,072
Building and improvements - initial cost	14,028
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	1,072
Gross carrying amount - Building and improvements	14,170
Gross carrying amount - Total	15,242
Accumulated depreciation	1,027
Brookfield [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,919
Land - initial cost	991
Building and improvements - initial cost	7,891
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	991
Gross carrying amount - Building and improvements	8,025
Gross carrying amount - Total	9,016
Accumulated depreciation	960
Groton [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,112
Land - initial cost	1,277
Building and improvements - initial cost	3,992
Adjustments and costs subsequent to acquisition	463
Gross carrying amount - Land	1,276
Gross carrying amount - Building and improvements	4,456
Gross carrying amount - Total	5,732
Accumulated depreciation	1,684
Middletown CT [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,653
Land - initial cost	932
Building and improvements - initial cost	2,810
Adjustments and costs subsequent to acquisition	225
Gross carrying amount - Land	932
Gross carrying amount - Building and improvements	3,035
Gross carrying amount - Total	3,967
Accumulated depreciation	752
Newington [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,282
Land - initial cost	1,363
Building and improvements - initial cost	2,978
Adjustments and costs subsequent to acquisition	682
Gross carrying amount - Land	1,363
Gross carrying amount - Building and improvements	3,660
Gross carrying amount - Total	5,023
Accumulated depreciation	335
Wethersfield / Olesen Rd [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,502
Building and improvements - initial cost	7,588
Adjustments and costs subsequent to acquisition	81
Gross carrying amount - Land	2,502
Gross carrying amount - Building and improvements	7,669
Gross carrying amount - Total	10,171
Accumulated depreciation	66
Wethersfield / Silas Deane Hwy [Member] | CONNECTICUT [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,533
Land - initial cost	709
Building and improvements - initial cost	4,205
Adjustments and costs subsequent to acquisition	231
Gross carrying amount - Land	709
Gross carrying amount - Building and improvements	4,436
Gross carrying amount - Total	5,145
Accumulated depreciation	1,701
Washington [Member] | DISTRICT OF COLUMBIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,559
Land - initial cost	14,394
Building and improvements - initial cost	18,172
Adjustments and costs subsequent to acquisition	216
Gross carrying amount - Land	14,394
Gross carrying amount - Building and improvements	18,388
Gross carrying amount - Total	32,782
Accumulated depreciation	319
Apopka / Park Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,742
Land - initial cost	613
Building and improvements - initial cost	5,228
Adjustments and costs subsequent to acquisition	277
Gross carrying amount - Land	613
Gross carrying amount - Building and improvements	5,505
Gross carrying amount - Total	6,118
Accumulated depreciation	170
Apopka / Semoran Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,742
Land - initial cost	888
Building and improvements - initial cost	5,737
Adjustments and costs subsequent to acquisition	439
Gross carrying amount - Land	888
Gross carrying amount - Building and improvements	6,176
Gross carrying amount - Total	7,064
Accumulated depreciation	190
Auburndale [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,218
Land - initial cost	470
Building and improvements - initial cost	1,076
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	1,231
Gross carrying amount - Total	1,701
Accumulated depreciation	182
Bonita Springs [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,198
Building and improvements - initial cost	8,215
Adjustments and costs subsequent to acquisition	129
Gross carrying amount - Land	2,198
Gross carrying amount - Building and improvements	8,344
Gross carrying amount - Total	10,542
Accumulated depreciation	1,577
Bradenton [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,728
Land - initial cost	1,333
Building and improvements - initial cost	3,677
Adjustments and costs subsequent to acquisition	565
Gross carrying amount - Land	1,333
Gross carrying amount - Building and improvements	4,242
Gross carrying amount - Total	5,575
Accumulated depreciation	274
Brandon [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,595
Land - initial cost	1,327
Building and improvements - initial cost	5,656
Adjustments and costs subsequent to acquisition	190
Gross carrying amount - Land	1,327
Gross carrying amount - Building and improvements	5,846
Gross carrying amount - Total	7,173
Accumulated depreciation	658
Coral Springs [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,923
Land - initial cost	3,638
Building and improvements - initial cost	6,590
Adjustments and costs subsequent to acquisition	462
Gross carrying amount - Land	3,638
Gross carrying amount - Building and improvements	7,052
Gross carrying amount - Total	10,690
Accumulated depreciation	1,664
Davie [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,993
Land - initial cost	4,890
Building and improvements - initial cost	11,679
Adjustments and costs subsequent to acquisition	474
Gross carrying amount - Land	4,890
Gross carrying amount - Building and improvements	12,153
Gross carrying amount - Total	17,043
Accumulated depreciation	421
Deland [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,087
Land - initial cost	1,318
Building and improvements - initial cost	3,971
Adjustments and costs subsequent to acquisition	369
Gross carrying amount - Land	1,318
Gross carrying amount - Building and improvements	4,340
Gross carrying amount - Total	5,658
Accumulated depreciation	1,312
Fort Lauderdale Commercial Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,078
Land - initial cost	1,576
Building and improvements - initial cost	5,397
Adjustments and costs subsequent to acquisition	363
Gross carrying amount - Land	1,576
Gross carrying amount - Building and improvements	5,760
Gross carrying amount - Total	7,336
Accumulated depreciation	655
Fort Lauderdale / NW 31st Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,246
Land - initial cost	1,587
Building and improvements - initial cost	4,205
Adjustments and costs subsequent to acquisition	501
Gross carrying amount - Land	1,587
Gross carrying amount - Building and improvements	4,706
Gross carrying amount - Total	6,293
Accumulated depreciation	1,601
Fort Lauderdale / S State Rd 7 [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,750
Building and improvements - initial cost	7,002
Adjustments and costs subsequent to acquisition	564
Gross carrying amount - Land	2,750
Gross carrying amount - Building and improvements	7,566
Gross carrying amount - Total	10,316
Accumulated depreciation	1,163
Fort Myers / Cypress Lake Dr [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,902
Land - initial cost	1,691
Building and improvements - initial cost	4,711
Adjustments and costs subsequent to acquisition	572
Gross carrying amount - Land	1,691
Gross carrying amount - Building and improvements	5,283
Gross carrying amount - Total	6,974
Accumulated depreciation	1,733
Fort Myers / San Carlos Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,756
Land - initial cost	1,985
Building and improvements - initial cost	4,983
Adjustments and costs subsequent to acquisition	663
Gross carrying amount - Land	1,985
Gross carrying amount - Building and improvements	5,646
Gross carrying amount - Total	7,631
Accumulated depreciation	1,846
Greenacres [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,765
Land - initial cost	1,463
Building and improvements - initial cost	3,244
Adjustments and costs subsequent to acquisition	182
Gross carrying amount - Land	1,463
Gross carrying amount - Building and improvements	3,426
Gross carrying amount - Total	4,889
Accumulated depreciation	1,125
Gulf Breeze / Gulf Breeze Pkwy [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,900
Land - initial cost	620
Building and improvements - initial cost	2,886
Adjustments and costs subsequent to acquisition	247
Gross carrying amount - Land	620
Gross carrying amount - Building and improvements	3,133
Gross carrying amount - Total	3,753
Accumulated depreciation	107
Gulf Breeze / McClure Dr [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,256
Land - initial cost	660
Building and improvements - initial cost	12,590
Adjustments and costs subsequent to acquisition	277
Gross carrying amount - Land	660
Gross carrying amount - Building and improvements	12,867
Gross carrying amount - Total	13,527
Accumulated depreciation	416
Hialeah / E 65th Street [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,643
Land - initial cost	1,750
Building and improvements - initial cost	7,150
Adjustments and costs subsequent to acquisition	157
Gross carrying amount - Land	1,750
Gross carrying amount - Building and improvements	7,307
Gross carrying amount - Total	9,057
Accumulated depreciation	1,328
Hialeah / Okeechobee Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,800
Building and improvements - initial cost	7,588
Adjustments and costs subsequent to acquisition	135
Gross carrying amount - Land	2,800
Gross carrying amount - Building and improvements	7,723
Gross carrying amount - Total	10,523
Accumulated depreciation	1,701
Hialeah / W 84th St [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,643
Land - initial cost	1,678
Building and improvements - initial cost	6,807
Adjustments and costs subsequent to acquisition	98
Gross carrying amount - Land	1,678
Gross carrying amount - Building and improvements	6,905
Gross carrying amount - Total	8,583
Accumulated depreciation	1,132
Hollywood FL [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,328
Land - initial cost	3,214
Building and improvements - initial cost	8,689
Adjustments and costs subsequent to acquisition	376
Gross carrying amount - Land	3,214
Gross carrying amount - Building and improvements	9,065
Gross carrying amount - Total	12,279
Accumulated depreciation	2,275
Jacksonville / Girvin Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	841
Building and improvements - initial cost	8,102
Adjustments and costs subsequent to acquisition	159
Gross carrying amount - Land	841
Gross carrying amount - Building and improvements	8,261
Gross carrying amount - Total	9,102
Accumulated depreciation	215
Jacksonville / Monument Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,609
Land - initial cost	490
Building and improvements - initial cost	10,708
Adjustments and costs subsequent to acquisition	385
Gross carrying amount - Land	490
Gross carrying amount - Building and improvements	11,093
Gross carrying amount - Total	11,583
Accumulated depreciation	378
Jacksonville / Timuquana Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,600
Land - initial cost	1,000
Building and improvements - initial cost	3,744
Adjustments and costs subsequent to acquisition	304
Gross carrying amount - Land	1,000
Gross carrying amount - Building and improvements	4,048
Gross carrying amount - Total	5,048
Accumulated depreciation	146
Kenneth City [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,000
Land - initial cost	805
Building and improvements - initial cost	3,345
Adjustments and costs subsequent to acquisition	86
Gross carrying amount - Land	805
Gross carrying amount - Building and improvements	3,431
Gross carrying amount - Total	4,236
Accumulated depreciation	369
Lakeland / Harden Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,687
Land - initial cost	593
Building and improvements - initial cost	4,701
Adjustments and costs subsequent to acquisition	224
Gross carrying amount - Land	593
Gross carrying amount - Building and improvements	4,925
Gross carrying amount - Total	5,518
Accumulated depreciation	670
Lakeland / South Florida Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,297
Land - initial cost	871
Building and improvements - initial cost	6,905
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	871
Gross carrying amount - Building and improvements	7,177
Gross carrying amount - Total	8,048
Accumulated depreciation	908
Lakeland / US Hwy 98 [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	529
Building and improvements - initial cost	3,604
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	529
Gross carrying amount - Building and improvements	3,738
Gross carrying amount - Total	4,267
Accumulated depreciation	243
Land O Lakes [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,207
Land - initial cost	798
Building and improvements - initial cost	4,490
Adjustments and costs subsequent to acquisition	10
Gross carrying amount - Land	799
Gross carrying amount - Building and improvements	4,499
Gross carrying amount - Total	5,298
Accumulated depreciation	509
Madeira Beach [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,661
Land - initial cost	1,686
Building and improvements - initial cost	5,163
Adjustments and costs subsequent to acquisition	316
Gross carrying amount - Land	1,686
Gross carrying amount - Building and improvements	5,479
Gross carrying amount - Total	7,165
Accumulated depreciation	1,826
Margate [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,136
Land - initial cost	430
Building and improvements - initial cost	3,139
Adjustments and costs subsequent to acquisition	1,498
Gross carrying amount - Land	469
Gross carrying amount - Building and improvements	4,598
Gross carrying amount - Total	5,067
Accumulated depreciation	1,740
Miami / Coral Way [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,777
Land - initial cost	3,257
Building and improvements - initial cost	9,713
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	3,257
Gross carrying amount - Building and improvements	9,908
Gross carrying amount - Total	13,165
Accumulated depreciation	1,179
Miami / Hammocks Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,114
Land - initial cost	521
Building and improvements - initial cost	5,198
Adjustments and costs subsequent to acquisition	133
Gross carrying amount - Land	521
Gross carrying amount - Building and improvements	5,331
Gross carrying amount - Total	5,852
Accumulated depreciation	785
Miami / NW 12th St [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,475
Land - initial cost	1,325
Building and improvements - initial cost	4,395
Adjustments and costs subsequent to acquisition	2,172
Gross carrying amount - Land	1,419
Gross carrying amount - Building and improvements	6,473
Gross carrying amount - Total	7,892
Accumulated depreciation	2,420
Miami / NW 2nd Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,742
Land - initial cost	1,979
Building and improvements - initial cost	6,513
Adjustments and costs subsequent to acquisition	201
Gross carrying amount - Land	1,979
Gross carrying amount - Building and improvements	6,714
Gross carrying amount - Total	8,693
Accumulated depreciation	825
Miami / NW 79th Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,872
Building and improvements - initial cost	9,846
Adjustments and costs subsequent to acquisition	8
Gross carrying amount - Land	4,872
Gross carrying amount - Building and improvements	9,854
Gross carrying amount - Total	14,726
Accumulated depreciation	84
Miami / SW 147th Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,375
Building and improvements - initial cost	5,543
Adjustments and costs subsequent to acquisition	117
Gross carrying amount - Land	2,374
Gross carrying amount - Building and improvements	5,661
Gross carrying amount - Total	8,035
Accumulated depreciation	818
Miami / SW 186th St [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,181
Land - initial cost	1,238
Building and improvements - initial cost	7,597
Adjustments and costs subsequent to acquisition	506
Gross carrying amount - Land	1,238
Gross carrying amount - Building and improvements	8,103
Gross carrying amount - Total	9,341
Accumulated depreciation	2,131
Miami / SW 68th Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,678
Land - initial cost	3,305
Building and improvements - initial cost	11,997
Adjustments and costs subsequent to acquisition	68
Gross carrying amount - Land	3,305
Gross carrying amount - Building and improvements	12,065
Gross carrying amount - Total	15,370
Accumulated depreciation	974
Miami / SW 72nd Street [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,315
Building and improvements - initial cost	4,305
Adjustments and costs subsequent to acquisition	2,117
Gross carrying amount - Land	5,859
Gross carrying amount - Building and improvements	5,878
Gross carrying amount - Total	11,737
Accumulated depreciation	2,276
Miami Gardens / 183rd Street [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,564
Land - initial cost	4,798
Building and improvements - initial cost	9,475
Adjustments and costs subsequent to acquisition	149
Gross carrying amount - Land	4,798
Gross carrying amount - Building and improvements	9,624
Gross carrying amount - Total	14,422
Accumulated depreciation	1,777
Miami Gardens / 2nd Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,633
Land - initial cost	1,052
Building and improvements - initial cost	2,716
Adjustments and costs subsequent to acquisition	32
Gross carrying amount - Land	1,052
Gross carrying amount - Building and improvements	2,748
Gross carrying amount - Total	3,800
Accumulated depreciation	65
Naples Goodlette Road [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,148
Land - initial cost	0
Building and improvements - initial cost	17,220
Adjustments and costs subsequent to acquisition	169
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	17,389
Gross carrying amount - Total	17,389
Accumulated depreciation	674
Naples Old US Forty One [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,098
Land - initial cost	1,990
Building and improvements - initial cost	4,887
Adjustments and costs subsequent to acquisition	644
Gross carrying amount - Land	1,990
Gross carrying amount - Building and improvements	5,531
Gross carrying amount - Total	7,521
Accumulated depreciation	835
Naranja [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,231
Land - initial cost	603
Building and improvements - initial cost	11,223
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	603
Gross carrying amount - Building and improvements	11,332
Gross carrying amount - Total	11,935
Accumulated depreciation	920
North Lauderdale [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,931
Land - initial cost	428
Building and improvements - initial cost	3,516
Adjustments and costs subsequent to acquisition	1,947
Gross carrying amount - Land	459
Gross carrying amount - Building and improvements	5,432
Gross carrying amount - Total	5,891
Accumulated depreciation	2,141
North Miami [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,231
Land - initial cost	1,256
Building and improvements - initial cost	6,535
Adjustments and costs subsequent to acquisition	659
Gross carrying amount - Land	1,256
Gross carrying amount - Building and improvements	7,194
Gross carrying amount - Total	8,450
Accumulated depreciation	2,562
Oakland Park [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,862
Land - initial cost	2,030
Building and improvements - initial cost	19,241
Adjustments and costs subsequent to acquisition	407
Gross carrying amount - Land	2,030
Gross carrying amount - Building and improvements	19,648
Gross carrying amount - Total	21,678
Accumulated depreciation	658
Ocoee [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,000
Land - initial cost	872
Building and improvements - initial cost	3,642
Adjustments and costs subsequent to acquisition	529
Gross carrying amount - Land	872
Gross carrying amount - Building and improvements	4,171
Gross carrying amount - Total	5,043
Accumulated depreciation	1,337
Orlando / Hoffner Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,793
Land - initial cost	512
Building and improvements - initial cost	6,697
Adjustments and costs subsequent to acquisition	328
Gross carrying amount - Land	512
Gross carrying amount - Building and improvements	7,025
Gross carrying amount - Total	7,537
Accumulated depreciation	214
Orlando / Hunters Creek [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,563
Land - initial cost	2,233
Building and improvements - initial cost	9,223
Adjustments and costs subsequent to acquisition	679
Gross carrying amount - Land	2,233
Gross carrying amount - Building and improvements	9,902
Gross carrying amount - Total	12,135
Accumulated depreciation	3,159
Orlando / LB McLeod Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,284
Land - initial cost	1,216
Building and improvements - initial cost	5,008
Adjustments and costs subsequent to acquisition	528
Gross carrying amount - Land	1,216
Gross carrying amount - Building and improvements	5,536
Gross carrying amount - Total	6,752
Accumulated depreciation	1,903
Orlando Lee Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,979
Land - initial cost	535
Building and improvements - initial cost	5,364
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	535
Gross carrying amount - Building and improvements	5,385
Gross carrying amount - Total	5,920
Accumulated depreciation	203
Orlando / Metrowest [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,600
Land - initial cost	1,474
Building and improvements - initial cost	6,101
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,474
Gross carrying amount - Building and improvements	6,424
Gross carrying amount - Total	7,898
Accumulated depreciation	2,077
Orlando / Orange Blossom Trail [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,632
Land - initial cost	625
Building and improvements - initial cost	2,133
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	625
Gross carrying amount - Building and improvements	2,242
Gross carrying amount - Total	2,867
Accumulated depreciation	415
Orlando / Waterford Lakes [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,293
Land - initial cost	1,166
Building and improvements - initial cost	4,816
Adjustments and costs subsequent to acquisition	1,341
Gross carrying amount - Land	1,166
Gross carrying amount - Building and improvements	6,157
Gross carrying amount - Total	7,323
Accumulated depreciation	1,911
Palm Springs [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,544
Land - initial cost	2,108
Building and improvements - initial cost	8,028
Adjustments and costs subsequent to acquisition	2,355
Gross carrying amount - Land	2,108
Gross carrying amount - Building and improvements	10,383
Gross carrying amount - Total	12,491
Accumulated depreciation	709
Plantation [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,850
Building and improvements - initial cost	0
Gross carrying amount - Land	2,346
Gross carrying amount - Building and improvements	0
Gross carrying amount - Total	2,346
Accumulated depreciation	0
Plantation [Member] | FLORIDA [Member] | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(1,504)
Port Charlotte [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,389
Building and improvements - initial cost	4,632
Adjustments and costs subsequent to acquisition	318
Gross carrying amount - Land	1,389
Gross carrying amount - Building and improvements	4,950
Gross carrying amount - Total	6,339
Accumulated depreciation	1,639
Riverview [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,503
Land - initial cost	654
Building and improvements - initial cost	2,953
Adjustments and costs subsequent to acquisition	328
Gross carrying amount - Land	654
Gross carrying amount - Building and improvements	3,281
Gross carrying amount - Total	3,935
Accumulated depreciation	1,129
Sarasota / Clark Rd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,666
Building and improvements - initial cost	9,016
Adjustments and costs subsequent to acquisition	523
Gross carrying amount - Land	4,666
Gross carrying amount - Building and improvements	9,539
Gross carrying amount - Total	14,205
Accumulated depreciation	1,061
Sarasota / Washington Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,883
Land - initial cost	1,192
Building and improvements - initial cost	2,919
Adjustments and costs subsequent to acquisition	63
Gross carrying amount - Land	1,192
Gross carrying amount - Building and improvements	2,982
Gross carrying amount - Total	4,174
Accumulated depreciation	162
Seminole [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,918
Land - initial cost	1,133
Building and improvements - initial cost	3,017
Adjustments and costs subsequent to acquisition	326
Gross carrying amount - Land	1,133
Gross carrying amount - Building and improvements	3,343
Gross carrying amount - Total	4,476
Accumulated depreciation	374
South Pasadena [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,078
Land - initial cost	8,890
Building and improvements - initial cost	10,106
Adjustments and costs subsequent to acquisition	132
Gross carrying amount - Land	8,890
Gross carrying amount - Building and improvements	10,238
Gross carrying amount - Total	19,128
Accumulated depreciation	548
Stuart Gran Park Way [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,791
Land - initial cost	1,640
Building and improvements - initial cost	8,358
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	1,640
Gross carrying amount - Building and improvements	8,521
Gross carrying amount - Total	10,161
Accumulated depreciation	627
Stuart Kanner Hwy [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,250
Building and improvements - initial cost	5,007
Adjustments and costs subsequent to acquisition	324
Gross carrying amount - Land	1,250
Gross carrying amount - Building and improvements	5,331
Gross carrying amount - Total	6,581
Accumulated depreciation	199
Stuart NW Federal Hwy One [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	760
Building and improvements - initial cost	3,125
Adjustments and costs subsequent to acquisition	277
Gross carrying amount - Land	760
Gross carrying amount - Building and improvements	3,402
Gross carrying amount - Total	4,162
Accumulated depreciation	131
Tallahassee [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,460
Building and improvements - initial cost	21,471
Adjustments and costs subsequent to acquisition	259
Gross carrying amount - Land	1,460
Gross carrying amount - Building and improvements	21,730
Gross carrying amount - Total	23,190
Accumulated depreciation	692
Tamiami [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,016
Land - initial cost	5,042
Building and improvements - initial cost	7,164
Adjustments and costs subsequent to acquisition	384
Gross carrying amount - Land	5,042
Gross carrying amount - Building and improvements	7,548
Gross carrying amount - Total	12,590
Accumulated depreciation	1,248
Tampa / Cypress St [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,445
Land - initial cost	883
Building and improvements - initial cost	3,533
Adjustments and costs subsequent to acquisition	191
Gross carrying amount - Land	881
Gross carrying amount - Building and improvements	3,726
Gross carrying amount - Total	4,607
Accumulated depreciation	1,033
Tampa / W Cleveland St [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,511
Land - initial cost	1,425
Building and improvements - initial cost	4,766
Adjustments and costs subsequent to acquisition	489
Gross carrying amount - Land	1,425
Gross carrying amount - Building and improvements	5,255
Gross carrying amount - Total	6,680
Accumulated depreciation	1,464
Tampa / W Hillsborough Ave [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,319
Land - initial cost	1,086
Building and improvements - initial cost	2,937
Adjustments and costs subsequent to acquisition	402
Gross carrying amount - Land	1,086
Gross carrying amount - Building and improvements	3,339
Gross carrying amount - Total	4,425
Accumulated depreciation	194
Valrico [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,235
Land - initial cost	1,197
Building and improvements - initial cost	4,411
Adjustments and costs subsequent to acquisition	307
Gross carrying amount - Land	1,197
Gross carrying amount - Building and improvements	4,718
Gross carrying amount - Total	5,915
Accumulated depreciation	1,617
Venice FL [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,969
Building and improvements - initial cost	5,903
Adjustments and costs subsequent to acquisition	332
Gross carrying amount - Land	1,970
Gross carrying amount - Building and improvements	6,234
Gross carrying amount - Total	8,204
Accumulated depreciation	1,927
West Palm Beach / Forest Hill Bl [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,467
Land - initial cost	1,164
Building and improvements - initial cost	2,511
Adjustments and costs subsequent to acquisition	1,056
Gross carrying amount - Land	1,246
Gross carrying amount - Building and improvements	3,485
Gross carrying amount - Total	4,731
Accumulated depreciation	1,443
West Palm Beach / N Military Trail 1 [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,345
Land - initial cost	1,312
Building and improvements - initial cost	2,511
Adjustments and costs subsequent to acquisition	1,906
Gross carrying amount - Land	1,416
Gross carrying amount - Building and improvements	4,313
Gross carrying amount - Total	5,729
Accumulated depreciation	1,548
West Palm Beach / N Military Trail 2 [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,659
Land - initial cost	1,595
Building and improvements - initial cost	2,833
Adjustments and costs subsequent to acquisition	111
Gross carrying amount - Land	1,595
Gross carrying amount - Building and improvements	2,944
Gross carrying amount - Total	4,539
Accumulated depreciation	528
West Palm Beach / S Military Trail [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,280
Land - initial cost	1,729
Building and improvements - initial cost	4,058
Adjustments and costs subsequent to acquisition	129
Gross carrying amount - Land	1,730
Gross carrying amount - Building and improvements	4,186
Gross carrying amount - Total	5,916
Accumulated depreciation	585
West Palm Beach / Southern Blvd [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,346
Land - initial cost	1,752
Building and improvements - initial cost	4,909
Adjustments and costs subsequent to acquisition	514
Gross carrying amount - Land	1,752
Gross carrying amount - Building and improvements	5,423
Gross carrying amount - Total	7,175
Accumulated depreciation	1,851
Weston [Member] | FLORIDA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,039
Land - initial cost	1,680
Building and improvements - initial cost	11,342
Adjustments and costs subsequent to acquisition	355
Gross carrying amount - Land	1,680
Gross carrying amount - Building and improvements	11,697
Gross carrying amount - Total	13,377
Accumulated depreciation	391
Acworth [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,805
Building and improvements - initial cost	4,519
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	2,805
Gross carrying amount - Building and improvements	4,519
Gross carrying amount - Total	7,324
Accumulated depreciation	19
Alpharetta Holcomb Bridge Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,973
Building and improvements - initial cost	1,587
Adjustments and costs subsequent to acquisition	329
Gross carrying amount - Land	1,973
Gross carrying amount - Building and improvements	1,916
Gross carrying amount - Total	3,889
Accumulated depreciation	694
Alpharetta Jones Bridge Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,827
Land - initial cost	1,420
Building and improvements - initial cost	8,902
Adjustments and costs subsequent to acquisition	278
Gross carrying amount - Land	1,420
Gross carrying amount - Building and improvements	9,180
Gross carrying amount - Total	10,600
Accumulated depreciation	295
Alpharetta North Main St [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,429
Land - initial cost	1,893
Building and improvements - initial cost	3,161
Adjustments and costs subsequent to acquisition	232
Gross carrying amount - Land	1,894
Gross carrying amount - Building and improvements	3,392
Gross carrying amount - Total	5,286
Accumulated depreciation	984
Atlanta / Chattahoochee Ave [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,132
Building and improvements - initial cost	10,080
Adjustments and costs subsequent to acquisition	118
Gross carrying amount - Land	1,132
Gross carrying amount - Building and improvements	10,198
Gross carrying amount - Total	11,330
Accumulated depreciation	640
Atlanta / Cheshire Bridge Rd NE [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,613
Land - initial cost	3,737
Building and improvements - initial cost	8,333
Adjustments and costs subsequent to acquisition	760
Gross carrying amount - Land	3,738
Gross carrying amount - Building and improvements	9,092
Gross carrying amount - Total	12,830
Accumulated depreciation	3,033
Atlanta / Edgewood Ave SE [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,544
Land - initial cost	588
Building and improvements - initial cost	10,295
Adjustments and costs subsequent to acquisition	251
Gross carrying amount - Land	588
Gross carrying amount - Building and improvements	10,546
Gross carrying amount - Total	11,134
Accumulated depreciation	593
Atlanta / Mt Vernon Hwy [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,961
Building and improvements - initial cost	19,819
Adjustments and costs subsequent to acquisition	173
Gross carrying amount - Land	2,961
Gross carrying amount - Building and improvements	19,992
Gross carrying amount - Total	22,953
Accumulated depreciation	1,400
Atlanta / Roswell Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,665
Building and improvements - initial cost	2,028
Adjustments and costs subsequent to acquisition	473
Gross carrying amount - Land	1,665
Gross carrying amount - Building and improvements	2,501
Gross carrying amount - Total	4,166
Accumulated depreciation	844
Atlanta / Virginia Ave [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,315
Land - initial cost	3,319
Building and improvements - initial cost	8,325
Adjustments and costs subsequent to acquisition	780
Gross carrying amount - Land	3,319
Gross carrying amount - Building and improvements	9,105
Gross carrying amount - Total	12,424
Accumulated depreciation	2,973
Augusta [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,982
Land - initial cost	710
Building and improvements - initial cost	2,299
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	710
Gross carrying amount - Building and improvements	2,387
Gross carrying amount - Total	3,097
Accumulated depreciation	200
Austell [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,361
Land - initial cost	540
Building and improvements - initial cost	6,550
Adjustments and costs subsequent to acquisition	257
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	6,807
Gross carrying amount - Total	7,347
Accumulated depreciation	226
Buford / Buford Dr [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	500
Building and improvements - initial cost	5,484
Adjustments and costs subsequent to acquisition	321
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	5,805
Gross carrying amount - Total	6,305
Accumulated depreciation	192
Buford / Gravel Springs Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	895
Building and improvements - initial cost	7,625
Adjustments and costs subsequent to acquisition	180
Gross carrying amount - Land	895
Gross carrying amount - Building and improvements	7,805
Gross carrying amount - Total	8,700
Accumulated depreciation	169
Dacula / Auburn Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,378
Land - initial cost	2,087
Building and improvements - initial cost	4,295
Adjustments and costs subsequent to acquisition	141
Gross carrying amount - Land	2,077
Gross carrying amount - Building and improvements	4,446
Gross carrying amount - Total	6,523
Accumulated depreciation	176
Dacula Braselton Hwy [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,965
Land - initial cost	1,993
Building and improvements - initial cost	3,001
Adjustments and costs subsequent to acquisition	228
Gross carrying amount - Land	1,993
Gross carrying amount - Building and improvements	3,229
Gross carrying amount - Total	5,222
Accumulated depreciation	964
Douglasville [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,209
Building and improvements - initial cost	719
Adjustments and costs subsequent to acquisition	597
Gross carrying amount - Land	1,209
Gross carrying amount - Building and improvements	1,316
Gross carrying amount - Total	2,525
Accumulated depreciation	315
Duluth Berkeley Lake Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,055
Land - initial cost	1,350
Building and improvements - initial cost	5,718
Adjustments and costs subsequent to acquisition	336
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	6,054
Gross carrying amount - Total	7,404
Accumulated depreciation	192
Duluth Breckinridge Blvd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,864
Land - initial cost	1,160
Building and improvements - initial cost	6,336
Adjustments and costs subsequent to acquisition	271
Gross carrying amount - Land	1,160
Gross carrying amount - Building and improvements	6,607
Gross carrying amount - Total	7,767
Accumulated depreciation	212
Duluth Peachtree Industrial Blvd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,216
Land - initial cost	440
Building and improvements - initial cost	7,516
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	440
Gross carrying amount - Building and improvements	7,776
Gross carrying amount - Total	8,216
Accumulated depreciation	253
Eastpoint [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,566
Land - initial cost	1,718
Building and improvements - initial cost	6,388
Adjustments and costs subsequent to acquisition	200
Gross carrying amount - Land	1,718
Gross carrying amount - Building and improvements	6,588
Gross carrying amount - Total	8,306
Accumulated depreciation	726
Ellenwood [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,679
Land - initial cost	260
Building and improvements - initial cost	3,992
Adjustments and costs subsequent to acquisition	398
Gross carrying amount - Land	260
Gross carrying amount - Building and improvements	4,390
Gross carrying amount - Total	4,650
Accumulated depreciation	140
Johns Creek [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,298
Land - initial cost	1,454
Building and improvements - initial cost	4,151
Adjustments and costs subsequent to acquisition	187
Gross carrying amount - Land	1,454
Gross carrying amount - Building and improvements	4,338
Gross carrying amount - Total	5,792
Accumulated depreciation	1,127
Jonesboro [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	540
Building and improvements - initial cost	6,174
Adjustments and costs subsequent to acquisition	312
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	6,486
Gross carrying amount - Total	7,026
Accumulated depreciation	220
Kennesaw Cobb Parkway NW [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	673
Building and improvements - initial cost	1,151
Adjustments and costs subsequent to acquisition	206
Gross carrying amount - Land	673
Gross carrying amount - Building and improvements	1,357
Gross carrying amount - Total	2,030
Accumulated depreciation	293
Kennesaw George Busbee Pkwy [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,730
Land - initial cost	500
Building and improvements - initial cost	9,126
Adjustments and costs subsequent to acquisition	202
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	9,328
Gross carrying amount - Total	9,828
Accumulated depreciation	304
Lawrenceville / Hurricane Shoals Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,265
Land - initial cost	2,117
Building and improvements - initial cost	2,784
Adjustments and costs subsequent to acquisition	371
Gross carrying amount - Land	2,117
Gross carrying amount - Building and improvements	3,155
Gross carrying amount - Total	5,272
Accumulated depreciation	296
Lawrenceville / Lawrenceville Hwy One [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	730
Building and improvements - initial cost	3,058
Adjustments and costs subsequent to acquisition	542
Gross carrying amount - Land	730
Gross carrying amount - Building and improvements	3,600
Gross carrying amount - Total	4,330
Accumulated depreciation	116
Lawrenceville / Lawrenceville Hwy Two [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,073
Land - initial cost	1,510
Building and improvements - initial cost	4,674
Adjustments and costs subsequent to acquisition	263
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	4,937
Gross carrying amount - Total	6,447
Accumulated depreciation	162
Lawrenceville / Old Norcross Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	870
Building and improvements - initial cost	3,705
Adjustments and costs subsequent to acquisition	375
Gross carrying amount - Land	870
Gross carrying amount - Building and improvements	4,080
Gross carrying amount - Total	4,950
Accumulated depreciation	131
Lithonia [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,958
Building and improvements - initial cost	3,645
Adjustments and costs subsequent to acquisition	904
Gross carrying amount - Land	1,958
Gross carrying amount - Building and improvements	4,549
Gross carrying amount - Total	6,507
Accumulated depreciation	739
Loganville [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	814
Building and improvements - initial cost	5,494
Adjustments and costs subsequent to acquisition	422
Gross carrying amount - Land	814
Gross carrying amount - Building and improvements	5,916
Gross carrying amount - Total	6,730
Accumulated depreciation	130
Marietta / Austell Rd SW [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,070
Building and improvements - initial cost	3,560
Adjustments and costs subsequent to acquisition	483
Gross carrying amount - Land	1,070
Gross carrying amount - Building and improvements	4,043
Gross carrying amount - Total	5,113
Accumulated depreciation	131
Marietta / Cobb Parkway N [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	887
Building and improvements - initial cost	2,617
Adjustments and costs subsequent to acquisition	355
Gross carrying amount - Land	887
Gross carrying amount - Building and improvements	2,972
Gross carrying amount - Total	3,859
Accumulated depreciation	596
Marietta / Powers Ferry Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,442
Land - initial cost	430
Building and improvements - initial cost	9,242
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	430
Gross carrying amount - Building and improvements	9,491
Gross carrying amount - Total	9,921
Accumulated depreciation	307
Marietta / West Oak Pkwy [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,370
Land - initial cost	500
Building and improvements - initial cost	6,395
Adjustments and costs subsequent to acquisition	192
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	6,587
Gross carrying amount - Total	7,087
Accumulated depreciation	217
Peachtree City [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,080
Building and improvements - initial cost	8,628
Adjustments and costs subsequent to acquisition	438
Gross carrying amount - Land	1,080
Gross carrying amount - Building and improvements	9,066
Gross carrying amount - Total	10,146
Accumulated depreciation	289
Powder Springs [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,503
Land - initial cost	370
Building and improvements - initial cost	6,014
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	370
Gross carrying amount - Building and improvements	6,080
Gross carrying amount - Total	6,450
Accumulated depreciation	237
Roswell [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,043
Building and improvements - initial cost	6,981
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	1,043
Gross carrying amount - Building and improvements	6,981
Gross carrying amount - Total	8,024
Accumulated depreciation	119
Sandy Springs [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,000
Land - initial cost	1,740
Building and improvements - initial cost	11,439
Adjustments and costs subsequent to acquisition	337
Gross carrying amount - Land	1,740
Gross carrying amount - Building and improvements	11,776
Gross carrying amount - Total	13,516
Accumulated depreciation	382
Savannah / King George Blvd One [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,963
Land - initial cost	390
Building and improvements - initial cost	4,889
Adjustments and costs subsequent to acquisition	301
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	5,190
Gross carrying amount - Total	5,580
Accumulated depreciation	170
Savannah / King George Blvd Two [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	390
Building and improvements - initial cost	3,370
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	3,640
Gross carrying amount - Total	4,030
Accumulated depreciation	122
Sharpsburg [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,899
Land - initial cost	360
Building and improvements - initial cost	8,455
Adjustments and costs subsequent to acquisition	255
Gross carrying amount - Land	360
Gross carrying amount - Building and improvements	8,710
Gross carrying amount - Total	9,070
Accumulated depreciation	282
Smyrna / Cobb Parkway SE [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,580
Land - initial cost	1,360
Building and improvements - initial cost	7,002
Adjustments and costs subsequent to acquisition	353
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	7,355
Gross carrying amount - Total	8,715
Accumulated depreciation	242
Smyrna / Oakdale Rd [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	588
Building and improvements - initial cost	7,362
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	588
Gross carrying amount - Building and improvements	7,362
Gross carrying amount - Total	7,950
Accumulated depreciation	31
Snellville [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,691
Building and improvements - initial cost	4,026
Adjustments and costs subsequent to acquisition	381
Gross carrying amount - Land	2,691
Gross carrying amount - Building and improvements	4,407
Gross carrying amount - Total	7,098
Accumulated depreciation	1,516
Stockbridge [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,899
Building and improvements - initial cost	7,098
Adjustments and costs subsequent to acquisition	457
Gross carrying amount - Land	2,899
Gross carrying amount - Building and improvements	7,555
Gross carrying amount - Total	10,454
Accumulated depreciation	165
Stone Mountain / Annistown Rd, GA [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,738
Land - initial cost	1,817
Building and improvements - initial cost	4,382
Adjustments and costs subsequent to acquisition	338
Gross carrying amount - Land	1,817
Gross carrying amount - Building and improvements	4,720
Gross carrying amount - Total	6,537
Accumulated depreciation	1,604
Stone Mountain / S Hairston Rd, GA [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,533
Land - initial cost	925
Building and improvements - initial cost	3,505
Adjustments and costs subsequent to acquisition	458
Gross carrying amount - Land	925
Gross carrying amount - Building and improvements	3,963
Gross carrying amount - Total	4,888
Accumulated depreciation	1,286
Sugar Hill / Nelson Brogdon Blvd 1 [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,371
Building and improvements - initial cost	2,547
Adjustments and costs subsequent to acquisition	252
Gross carrying amount - Land	1,371
Gross carrying amount - Building and improvements	2,799
Gross carrying amount - Total	4,170
Accumulated depreciation	771
Sugar Hill / Nelson Brogdon Blvd 2 [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,368
Building and improvements - initial cost	2,540
Adjustments and costs subsequent to acquisition	413
Gross carrying amount - Land	1,367
Gross carrying amount - Building and improvements	2,954
Gross carrying amount - Total	4,321
Accumulated depreciation	786
Tucker [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,713
Land - initial cost	1,773
Building and improvements - initial cost	10,456
Adjustments and costs subsequent to acquisition	87
Gross carrying amount - Land	1,773
Gross carrying amount - Building and improvements	10,543
Gross carrying amount - Total	12,316
Accumulated depreciation	875
Wilmington Island [Member] | GEORGIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,631
Land - initial cost	760
Building and improvements - initial cost	9,423
Adjustments and costs subsequent to acquisition	341
Gross carrying amount - Land	760
Gross carrying amount - Building and improvements	9,764
Gross carrying amount - Total	10,524
Accumulated depreciation	318
Hilo [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,859
Building and improvements - initial cost	5,429
Adjustments and costs subsequent to acquisition	7
Gross carrying amount - Land	2,859
Gross carrying amount - Building and improvements	5,436
Gross carrying amount - Total	8,295
Accumulated depreciation	23
Honolulu / Ahua Street [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,325
Building and improvements - initial cost	26,376
Adjustments and costs subsequent to acquisition	390
Gross carrying amount - Land	2,325
Gross carrying amount - Building and improvements	26,766
Gross carrying amount - Total	29,091
Accumulated depreciation	463
Honolulu / Kalakaua Ave [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,140
Land - initial cost	4,674
Building and improvements - initial cost	18,350
Adjustments and costs subsequent to acquisition	313
Gross carrying amount - Land	4,674
Gross carrying amount - Building and improvements	18,663
Gross carrying amount - Total	23,337
Accumulated depreciation	1,758
Honolulu / Kalanianaole Hwy [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	29,211
Adjustments and costs subsequent to acquisition	115
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	29,326
Gross carrying amount - Total	29,326
Accumulated depreciation	378
Kahului [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,984
Building and improvements - initial cost	15,044
Adjustments and costs subsequent to acquisition	1,226
Gross carrying amount - Land	3,984
Gross carrying amount - Building and improvements	16,270
Gross carrying amount - Total	20,254
Accumulated depreciation	4,180
Kapolei / Farrington Hwy 1 [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,084
Land - initial cost	0
Building and improvements - initial cost	24,701
Adjustments and costs subsequent to acquisition	798
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	25,499
Gross carrying amount - Total	25,499
Accumulated depreciation	6,370
Kapolei / Farrington Hwy 2 [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,029
Land - initial cost	0
Building and improvements - initial cost	7,776
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	7,892
Gross carrying amount - Total	7,892
Accumulated depreciation	620
Lihue [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,504
Building and improvements - initial cost	4,357
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	2,504
Gross carrying amount - Building and improvements	4,359
Gross carrying amount - Total	6,863
Accumulated depreciation	19
Wahiawa [Member] | HAWAII [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,504
Land - initial cost	1,317
Building and improvements - initial cost	2,626
Adjustments and costs subsequent to acquisition	345
Gross carrying amount - Land	1,317
Gross carrying amount - Building and improvements	2,971
Gross carrying amount - Total	4,288
Accumulated depreciation	287
Bedford Park [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,469
Land - initial cost	922
Building and improvements - initial cost	3,289
Adjustments and costs subsequent to acquisition	363
Gross carrying amount - Land	922
Gross carrying amount - Building and improvements	3,652
Gross carrying amount - Total	4,574
Accumulated depreciation	329
Berwyn [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	965
Building and improvements - initial cost	9,085
Adjustments and costs subsequent to acquisition	148
Gross carrying amount - Land	965
Gross carrying amount - Building and improvements	9,233
Gross carrying amount - Total	10,198
Accumulated depreciation	379
Chicago / 60th Street [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,842
Land - initial cost	1,363
Building and improvements - initial cost	5,850
Adjustments and costs subsequent to acquisition	173
Gross carrying amount - Land	1,363
Gross carrying amount - Building and improvements	6,023
Gross carrying amount - Total	7,386
Accumulated depreciation	502
Chicago / 87th St [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,765
Land - initial cost	2,881
Building and improvements - initial cost	6,324
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	2,881
Gross carrying amount - Building and improvements	6,440
Gross carrying amount - Total	9,321
Accumulated depreciation	523
Chicago / Ninety fiveth St [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	750
Building and improvements - initial cost	7,828
Adjustments and costs subsequent to acquisition	414
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	8,242
Gross carrying amount - Total	8,992
Accumulated depreciation	283
Chicago / Montrose [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,093
Land - initial cost	1,318
Building and improvements - initial cost	9,485
Adjustments and costs subsequent to acquisition	213
Gross carrying amount - Land	1,318
Gross carrying amount - Building and improvements	9,698
Gross carrying amount - Total	11,016
Accumulated depreciation	977
Chicago / Pulaski Rd [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,488
Land - initial cost	1,143
Building and improvements - initial cost	6,138
Adjustments and costs subsequent to acquisition	529
Gross carrying amount - Land	1,143
Gross carrying amount - Building and improvements	6,667
Gross carrying amount - Total	7,810
Accumulated depreciation	537
Chicago / South Wabash [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,436
Land - initial cost	621
Building and improvements - initial cost	3,428
Adjustments and costs subsequent to acquisition	2,245
Gross carrying amount - Land	621
Gross carrying amount - Building and improvements	5,673
Gross carrying amount - Total	6,294
Accumulated depreciation	1,846
Chicago / Stony Island [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,925
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	1,925
Gross carrying amount - Building and improvements	0
Gross carrying amount - Total	1,925
Accumulated depreciation	0
Chicago / West Addison [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,324
Land - initial cost	449
Building and improvements - initial cost	2,471
Adjustments and costs subsequent to acquisition	810
Gross carrying amount - Land	449
Gross carrying amount - Building and improvements	3,281
Gross carrying amount - Total	3,730
Accumulated depreciation	1,241
Chicago / West Devon Ave [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,327
Building and improvements - initial cost	15,535
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	1,327
Gross carrying amount - Building and improvements	15,537
Gross carrying amount - Total	16,864
Accumulated depreciation	362
Chicago / West Harrison 1 [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,477
Land - initial cost	472
Building and improvements - initial cost	2,582
Adjustments and costs subsequent to acquisition	2,823
Gross carrying amount - Land	472
Gross carrying amount - Building and improvements	5,405
Gross carrying amount - Total	5,877
Accumulated depreciation	1,440
Chicago / West Harrison 2 [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,502
Building and improvements - initial cost	21,672
Adjustments and costs subsequent to acquisition	52
Gross carrying amount - Land	4,502
Gross carrying amount - Building and improvements	21,724
Gross carrying amount - Total	26,226
Accumulated depreciation	325
Chicago / Western Ave [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	670
Building and improvements - initial cost	4,718
Adjustments and costs subsequent to acquisition	342
Gross carrying amount - Land	670
Gross carrying amount - Building and improvements	5,060
Gross carrying amount - Total	5,730
Accumulated depreciation	176
Cicero / Ogden Ave [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,590
Building and improvements - initial cost	9,371
Adjustments and costs subsequent to acquisition	397
Gross carrying amount - Land	1,590
Gross carrying amount - Building and improvements	9,768
Gross carrying amount - Total	11,358
Accumulated depreciation	328
Cicero / Roosevelt Rd [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	910
Building and improvements - initial cost	3,224
Adjustments and costs subsequent to acquisition	354
Gross carrying amount - Land	910
Gross carrying amount - Building and improvements	3,578
Gross carrying amount - Total	4,488
Accumulated depreciation	126
Country Club Hills [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	195
Building and improvements - initial cost	8,650
Adjustments and costs subsequent to acquisition	85
Gross carrying amount - Land	195
Gross carrying amount - Building and improvements	8,735
Gross carrying amount - Total	8,930
Accumulated depreciation	130
Crest Hill [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,301
Land - initial cost	847
Building and improvements - initial cost	2,946
Adjustments and costs subsequent to acquisition	1,040
Gross carrying amount - Land	968
Gross carrying amount - Building and improvements	3,865
Gross carrying amount - Total	4,833
Accumulated depreciation	1,307
Des Plaines [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,645
Building and improvements - initial cost	10,630
Adjustments and costs subsequent to acquisition	7
Gross carrying amount - Land	1,645
Gross carrying amount - Building and improvements	10,637
Gross carrying amount - Total	12,282
Accumulated depreciation	45
Gurnee [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,374
Building and improvements - initial cost	8,296
Adjustments and costs subsequent to acquisition	135
Gross carrying amount - Land	1,374
Gross carrying amount - Building and improvements	8,431
Gross carrying amount - Total	9,805
Accumulated depreciation	2,028
Harwood Heights [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,724
Building and improvements - initial cost	14,543
Adjustments and costs subsequent to acquisition	125
Gross carrying amount - Land	1,724
Gross carrying amount - Building and improvements	14,668
Gross carrying amount - Total	16,392
Accumulated depreciation	219
Highland Park [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,678
Land - initial cost	5,798
Building and improvements - initial cost	6,016
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	5,798
Gross carrying amount - Building and improvements	6,285
Gross carrying amount - Total	12,083
Accumulated depreciation	844
Lincolnshire [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,585
Land - initial cost	1,438
Building and improvements - initial cost	5,128
Adjustments and costs subsequent to acquisition	102
Gross carrying amount - Land	1,438
Gross carrying amount - Building and improvements	5,230
Gross carrying amount - Total	6,668
Accumulated depreciation	422
Naperville / Ogden Avenue [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,800
Building and improvements - initial cost	7,355
Gross carrying amount - Land	1,950
Gross carrying amount - Building and improvements	7,495
Gross carrying amount - Total	9,445
Accumulated depreciation	1,588
Naperville / Ogden Avenue [Member] | ILLINOIS [Member] | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(710)
Naperville / State Route 59 [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,633
Land - initial cost	1,860
Building and improvements - initial cost	5,793
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	1,860
Gross carrying amount - Building and improvements	5,929
Gross carrying amount - Total	7,789
Accumulated depreciation	801
North Aurora [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,711
Land - initial cost	600
Building and improvements - initial cost	5,833
Adjustments and costs subsequent to acquisition	176
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	6,009
Gross carrying amount - Total	6,609
Accumulated depreciation	1,377
Round Lake Beach [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	796
Building and improvements - initial cost	2,977
Adjustments and costs subsequent to acquisition	150
Gross carrying amount - Land	796
Gross carrying amount - Building and improvements	3,127
Gross carrying amount - Total	3,923
Accumulated depreciation	46
Skokie [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,119
Building and improvements - initial cost	7,502
Adjustments and costs subsequent to acquisition	3,250
Gross carrying amount - Land	1,119
Gross carrying amount - Building and improvements	10,752
Gross carrying amount - Total	11,871
Accumulated depreciation	937
South Holland [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,301
Land - initial cost	839
Building and improvements - initial cost	2,879
Adjustments and costs subsequent to acquisition	386
Gross carrying amount - Land	865
Gross carrying amount - Building and improvements	3,239
Gross carrying amount - Total	4,104
Accumulated depreciation	1,248
Tinley Park [Member] | ILLINOIS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,823
Building and improvements - initial cost	4,794
Adjustments and costs subsequent to acquisition	1,010
Gross carrying amount - Land	1,548
Gross carrying amount - Building and improvements	6,079
Gross carrying amount - Total	7,627
Accumulated depreciation	1,148
Carmel [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,860
Land - initial cost	1,169
Building and improvements - initial cost	4,393
Adjustments and costs subsequent to acquisition	313
Gross carrying amount - Land	1,169
Gross carrying amount - Building and improvements	4,706
Gross carrying amount - Total	5,875
Accumulated depreciation	1,119
Greenwood [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	457
Building and improvements - initial cost	2,954
Adjustments and costs subsequent to acquisition	9
Gross carrying amount - Land	457
Gross carrying amount - Building and improvements	2,963
Gross carrying amount - Total	3,420
Accumulated depreciation	26
Indianapolis / Crawfordsville Rd [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	287
Building and improvements - initial cost	3,251
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	287
Gross carrying amount - Building and improvements	3,272
Gross carrying amount - Total	3,559
Accumulated depreciation	29
Indianapolis / Dandy Trail-Windham Lake Dr [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,460
Land - initial cost	850
Building and improvements - initial cost	4,545
Adjustments and costs subsequent to acquisition	714
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	5,259
Gross carrying amount - Total	6,109
Accumulated depreciation	1,269
Indianapolis / E 65th St [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	588
Building and improvements - initial cost	3,457
Adjustments and costs subsequent to acquisition	530
Gross carrying amount - Land	588
Gross carrying amount - Building and improvements	3,987
Gross carrying amount - Total	4,575
Accumulated depreciation	1,089
Indianapolis / E 86th St [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	646
Building and improvements - initial cost	1,294
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	646
Gross carrying amount - Building and improvements	1,489
Gross carrying amount - Total	2,135
Accumulated depreciation	195
Indianapolis / E Stop 11 Rd [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,923
Building and improvements - initial cost	5,925
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	1,923
Gross carrying amount - Building and improvements	5,927
Gross carrying amount - Total	7,850
Accumulated depreciation	51
Indianapolis / Emerson Ave [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	876
Building and improvements - initial cost	4,778
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	876
Gross carrying amount - Building and improvements	5,014
Gross carrying amount - Total	5,890
Accumulated depreciation	97
Indianapolis / Fulton Dr [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	663
Building and improvements - initial cost	4,434
Adjustments and costs subsequent to acquisition	10
Gross carrying amount - Land	663
Gross carrying amount - Building and improvements	4,444
Gross carrying amount - Total	5,107
Accumulated depreciation	38
Indianapolis / Georgetown Road [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,326
Building and improvements - initial cost	6,164
Adjustments and costs subsequent to acquisition	327
Gross carrying amount - Land	1,326
Gross carrying amount - Building and improvements	6,491
Gross carrying amount - Total	7,817
Accumulated depreciation	125
Indianapolis / Southport Rd-Kildeer Dr [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	426
Building and improvements - initial cost	2,903
Adjustments and costs subsequent to acquisition	418
Gross carrying amount - Land	426
Gross carrying amount - Building and improvements	3,321
Gross carrying amount - Total	3,747
Accumulated depreciation	853
Indianapolis / Washington Street [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	172
Building and improvements - initial cost	3,066
Adjustments and costs subsequent to acquisition	213
Gross carrying amount - Land	172
Gross carrying amount - Building and improvements	3,279
Gross carrying amount - Total	3,451
Accumulated depreciation	62
Indianapolis / Lafayette Road [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	903
Building and improvements - initial cost	3,658
Adjustments and costs subsequent to acquisition	305
Gross carrying amount - Land	903
Gross carrying amount - Building and improvements	3,963
Gross carrying amount - Total	4,866
Accumulated depreciation	74
Indianapolis / Rockville Road [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,531
Building and improvements - initial cost	4,076
Adjustments and costs subsequent to acquisition	247
Gross carrying amount - Land	1,531
Gross carrying amount - Building and improvements	4,323
Gross carrying amount - Total	5,854
Accumulated depreciation	82
Mishawaka [Member] | INDIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,201
Land - initial cost	630
Building and improvements - initial cost	3,349
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	3,696
Gross carrying amount - Total	4,326
Accumulated depreciation	910
Wichita [Member] | KANSAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	366
Building and improvements - initial cost	1,897
Adjustments and costs subsequent to acquisition	466
Gross carrying amount - Land	366
Gross carrying amount - Building and improvements	2,363
Gross carrying amount - Total	2,729
Accumulated depreciation	834
Covington [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,909
Land - initial cost	839
Building and improvements - initial cost	2,543
Adjustments and costs subsequent to acquisition	169
Gross carrying amount - Land	839
Gross carrying amount - Building and improvements	2,712
Gross carrying amount - Total	3,551
Accumulated depreciation	448
Crescent Springs [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	120
Building and improvements - initial cost	5,313
Adjustments and costs subsequent to acquisition	289
Gross carrying amount - Land	120
Gross carrying amount - Building and improvements	5,602
Gross carrying amount - Total	5,722
Accumulated depreciation	187
Erlanger [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,799
Land - initial cost	220
Building and improvements - initial cost	7,132
Adjustments and costs subsequent to acquisition	258
Gross carrying amount - Land	220
Gross carrying amount - Building and improvements	7,390
Gross carrying amount - Total	7,610
Accumulated depreciation	244
Florence / Centennial Circle [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	240
Building and improvements - initial cost	8,234
Adjustments and costs subsequent to acquisition	666
Gross carrying amount - Land	240
Gross carrying amount - Building and improvements	8,900
Gross carrying amount - Total	9,140
Accumulated depreciation	305
Florence / Steilen Dr [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,326
Land - initial cost	540
Building and improvements - initial cost	13,616
Adjustments and costs subsequent to acquisition	674
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	14,290
Gross carrying amount - Total	14,830
Accumulated depreciation	473
Louisville / Bardstown Rd [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,586
Land - initial cost	586
Building and improvements - initial cost	3,244
Adjustments and costs subsequent to acquisition	583
Gross carrying amount - Land	586
Gross carrying amount - Building and improvements	3,827
Gross carrying amount - Total	4,413
Accumulated depreciation	1,250
Louisville / Preston Hwy [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,970
Building and improvements - initial cost	8,237
Adjustments and costs subsequent to acquisition	24
Gross carrying amount - Land	2,970
Gross carrying amount - Building and improvements	8,261
Gross carrying amount - Total	11,231
Accumulated depreciation	71
Louisville / Warwick Ave [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,745
Land - initial cost	1,217
Building and improvements - initial cost	4,611
Adjustments and costs subsequent to acquisition	393
Gross carrying amount - Land	1,217
Gross carrying amount - Building and improvements	5,004
Gross carrying amount - Total	6,221
Accumulated depreciation	1,557
Louisville / Wattbourne Ln [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,510
Land - initial cost	892
Building and improvements - initial cost	2,677
Adjustments and costs subsequent to acquisition	539
Gross carrying amount - Land	892
Gross carrying amount - Building and improvements	3,216
Gross carrying amount - Total	4,108
Accumulated depreciation	927
Walton [Member] | KENTUCKY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	290
Building and improvements - initial cost	6,245
Adjustments and costs subsequent to acquisition	330
Gross carrying amount - Land	290
Gross carrying amount - Building and improvements	6,575
Gross carrying amount - Total	6,865
Accumulated depreciation	216
Metairie [Member] | LOUISIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,699
Land - initial cost	2,056
Building and improvements - initial cost	4,216
Adjustments and costs subsequent to acquisition	331
Gross carrying amount - Land	2,056
Gross carrying amount - Building and improvements	4,547
Gross carrying amount - Total	6,603
Accumulated depreciation	1,497
New Orleans [Member] | LOUISIANA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,230
Land - initial cost	4,058
Building and improvements - initial cost	4,325
Adjustments and costs subsequent to acquisition	850
Gross carrying amount - Land	4,059
Gross carrying amount - Building and improvements	5,174
Gross carrying amount - Total	9,233
Accumulated depreciation	1,814
Ashland [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,455
Land - initial cost	474
Building and improvements - initial cost	3,324
Adjustments and costs subsequent to acquisition	384
Gross carrying amount - Land	474
Gross carrying amount - Building and improvements	3,708
Gross carrying amount - Total	4,182
Accumulated depreciation	1,566
Auburn [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	918
Building and improvements - initial cost	3,728
Adjustments and costs subsequent to acquisition	540
Gross carrying amount - Land	919
Gross carrying amount - Building and improvements	4,267
Gross carrying amount - Total	5,186
Accumulated depreciation	1,805
Billerica [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,897
Land - initial cost	3,023
Building and improvements - initial cost	6,697
Adjustments and costs subsequent to acquisition	238
Gross carrying amount - Land	3,023
Gross carrying amount - Building and improvements	6,935
Gross carrying amount - Total	9,958
Accumulated depreciation	582
Brockton / Centre St - Rte 123 [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	647
Building and improvements - initial cost	2,762
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	647
Gross carrying amount - Building and improvements	3,109
Gross carrying amount - Total	3,756
Accumulated depreciation	1,234
Brockton / Oak St [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,929
Land - initial cost	829
Building and improvements - initial cost	6,195
Adjustments and costs subsequent to acquisition	486
Gross carrying amount - Land	829
Gross carrying amount - Building and improvements	6,681
Gross carrying amount - Total	7,510
Accumulated depreciation	589
Danvers [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,662
Land - initial cost	3,115
Building and improvements - initial cost	5,736
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	3,115
Gross carrying amount - Building and improvements	5,931
Gross carrying amount - Total	9,046
Accumulated depreciation	656
Dedham / Allied Dr [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,443
Building and improvements - initial cost	7,328
Adjustments and costs subsequent to acquisition	1,587
Gross carrying amount - Land	2,443
Gross carrying amount - Building and improvements	8,915
Gross carrying amount - Total	11,358
Accumulated depreciation	3,242
Dedham / Milton St [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,737
Land - initial cost	2,127
Building and improvements - initial cost	3,041
Adjustments and costs subsequent to acquisition	984
Gross carrying amount - Land	2,127
Gross carrying amount - Building and improvements	4,025
Gross carrying amount - Total	6,152
Accumulated depreciation	1,687
Dedham / Providence Highway [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,625
Building and improvements - initial cost	10,875
Adjustments and costs subsequent to acquisition	114
Gross carrying amount - Land	1,625
Gross carrying amount - Building and improvements	10,989
Gross carrying amount - Total	12,614
Accumulated depreciation	420
East Somerville [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	173
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	173
Gross carrying amount - Total	173
Accumulated depreciation	130
Everett [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	692
Building and improvements - initial cost	2,129
Adjustments and costs subsequent to acquisition	1,120
Gross carrying amount - Land	692
Gross carrying amount - Building and improvements	3,249
Gross carrying amount - Total	3,941
Accumulated depreciation	1,196
Foxboro [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	759
Building and improvements - initial cost	4,158
Adjustments and costs subsequent to acquisition	505
Gross carrying amount - Land	759
Gross carrying amount - Building and improvements	4,663
Gross carrying amount - Total	5,422
Accumulated depreciation	2,174
Framingham [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	56
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	56
Gross carrying amount - Total	56
Accumulated depreciation	19
Hudson [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,247
Land - initial cost	806
Building and improvements - initial cost	3,122
Adjustments and costs subsequent to acquisition	671
Gross carrying amount - Land	806
Gross carrying amount - Building and improvements	3,793
Gross carrying amount - Total	4,599
Accumulated depreciation	1,719
Jamaica Plain [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,015
Land - initial cost	3,285
Building and improvements - initial cost	11,275
Adjustments and costs subsequent to acquisition	766
Gross carrying amount - Land	3,285
Gross carrying amount - Building and improvements	12,041
Gross carrying amount - Total	15,326
Accumulated depreciation	2,873
Kingston MA [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,173
Land - initial cost	555
Building and improvements - initial cost	2,491
Adjustments and costs subsequent to acquisition	209
Gross carrying amount - Land	555
Gross carrying amount - Building and improvements	2,700
Gross carrying amount - Total	3,255
Accumulated depreciation	1,158
Lynn [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,703
Building and improvements - initial cost	3,237
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	1,703
Gross carrying amount - Building and improvements	3,687
Gross carrying amount - Total	5,390
Accumulated depreciation	1,608
Marshfield [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,039
Building and improvements - initial cost	4,155
Adjustments and costs subsequent to acquisition	273
Gross carrying amount - Land	1,026
Gross carrying amount - Building and improvements	4,441
Gross carrying amount - Total	5,467
Accumulated depreciation	1,545
Milton [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,838
Building and improvements - initial cost	3,979
Adjustments and costs subsequent to acquisition	6,893
Gross carrying amount - Land	2,838
Gross carrying amount - Building and improvements	10,872
Gross carrying amount - Total	13,710
Accumulated depreciation	3,089
North Andover [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,628
Land - initial cost	773
Building and improvements - initial cost	4,120
Adjustments and costs subsequent to acquisition	146
Gross carrying amount - Land	773
Gross carrying amount - Building and improvements	4,266
Gross carrying amount - Total	5,039
Accumulated depreciation	359
North Oxford [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,704
Land - initial cost	482
Building and improvements - initial cost	1,762
Adjustments and costs subsequent to acquisition	671
Gross carrying amount - Land	527
Gross carrying amount - Building and improvements	2,388
Gross carrying amount - Total	2,915
Accumulated depreciation	1,067
Northborough [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,433
Land - initial cost	280
Building and improvements - initial cost	2,715
Adjustments and costs subsequent to acquisition	704
Gross carrying amount - Land	280
Gross carrying amount - Building and improvements	3,419
Gross carrying amount - Total	3,699
Accumulated depreciation	1,552
Norwood [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,116
Land - initial cost	2,160
Building and improvements - initial cost	2,336
Adjustments and costs subsequent to acquisition	1,841
Gross carrying amount - Land	2,221
Gross carrying amount - Building and improvements	4,116
Gross carrying amount - Total	6,337
Accumulated depreciation	1,705
Plainville [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,832
Land - initial cost	2,223
Building and improvements - initial cost	4,430
Adjustments and costs subsequent to acquisition	485
Gross carrying amount - Land	2,223
Gross carrying amount - Building and improvements	4,915
Gross carrying amount - Total	7,138
Accumulated depreciation	1,856
Quincy / Liberty St [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,567
Building and improvements - initial cost	14,595
Adjustments and costs subsequent to acquisition	41
Gross carrying amount - Land	1,567
Gross carrying amount - Building and improvements	14,636
Gross carrying amount - Total	16,203
Accumulated depreciation	344
Quincy / Old Colony Ave [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,238
Building and improvements - initial cost	12,362
Adjustments and costs subsequent to acquisition	338
Gross carrying amount - Land	1,238
Gross carrying amount - Building and improvements	12,700
Gross carrying amount - Total	13,938
Accumulated depreciation	165
Quincy / Weston Ave [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,910
Land - initial cost	1,359
Building and improvements - initial cost	4,078
Adjustments and costs subsequent to acquisition	541
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	4,618
Gross carrying amount - Total	5,978
Accumulated depreciation	1,582
Raynham [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	588
Building and improvements - initial cost	2,270
Adjustments and costs subsequent to acquisition	929
Gross carrying amount - Land	670
Gross carrying amount - Building and improvements	3,117
Gross carrying amount - Total	3,787
Accumulated depreciation	1,297
Revere [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,675
Land - initial cost	2,275
Building and improvements - initial cost	6,935
Adjustments and costs subsequent to acquisition	361
Gross carrying amount - Land	2,275
Gross carrying amount - Building and improvements	7,296
Gross carrying amount - Total	9,571
Accumulated depreciation	984
Saugus [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,015
Land - initial cost	1,725
Building and improvements - initial cost	5,514
Adjustments and costs subsequent to acquisition	611
Gross carrying amount - Land	1,725
Gross carrying amount - Building and improvements	6,125
Gross carrying amount - Total	7,850
Accumulated depreciation	2,396
Somerville [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,406
Land - initial cost	1,728
Building and improvements - initial cost	6,570
Adjustments and costs subsequent to acquisition	948
Gross carrying amount - Land	1,731
Gross carrying amount - Building and improvements	7,515
Gross carrying amount - Total	9,246
Accumulated depreciation	2,987
Stoneham, MA [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,729
Land - initial cost	944
Building and improvements - initial cost	5,241
Adjustments and costs subsequent to acquisition	326
Gross carrying amount - Land	944
Gross carrying amount - Building and improvements	5,567
Gross carrying amount - Total	6,511
Accumulated depreciation	1,716
Stoughton / Washington St 1 [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,754
Building and improvements - initial cost	2,769
Adjustments and costs subsequent to acquisition	365
Gross carrying amount - Land	1,755
Gross carrying amount - Building and improvements	3,133
Gross carrying amount - Total	4,888
Accumulated depreciation	1,405
Stoughton / Washington St 2 [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,189
Building and improvements - initial cost	7,047
Adjustments and costs subsequent to acquisition	61
Gross carrying amount - Land	2,189
Gross carrying amount - Building and improvements	7,108
Gross carrying amount - Total	9,297
Accumulated depreciation	62
Tyngsboro [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,341
Land - initial cost	1,843
Building and improvements - initial cost	5,004
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	1,843
Gross carrying amount - Building and improvements	5,098
Gross carrying amount - Total	6,941
Accumulated depreciation	602
Waltham [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,770
Building and improvements - initial cost	11,310
Adjustments and costs subsequent to acquisition	1,121
Gross carrying amount - Land	3,770
Gross carrying amount - Building and improvements	12,431
Gross carrying amount - Total	16,201
Accumulated depreciation	4,344
Weymouth [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,806
Building and improvements - initial cost	3,129
Adjustments and costs subsequent to acquisition	232
Gross carrying amount - Land	2,806
Gross carrying amount - Building and improvements	3,361
Gross carrying amount - Total	6,167
Accumulated depreciation	1,518
Woburn [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	285
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	285
Gross carrying amount - Total	285
Accumulated depreciation	168
Worcester / Ararat St [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,889
Land - initial cost	1,350
Building and improvements - initial cost	4,433
Adjustments and costs subsequent to acquisition	398
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	4,831
Gross carrying amount - Total	6,181
Accumulated depreciation	1,269
Worcester / Millbury St [Member] | MASSACHUSETTS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,290
Land - initial cost	896
Building and improvements - initial cost	4,377
Adjustments and costs subsequent to acquisition	3,249
Gross carrying amount - Land	896
Gross carrying amount - Building and improvements	7,626
Gross carrying amount - Total	8,522
Accumulated depreciation	3,001
Annapolis / Renard Ct Annex [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,957
Land - initial cost	1,375
Building and improvements - initial cost	8,896
Adjustments and costs subsequent to acquisition	425
Gross carrying amount - Land	1,376
Gross carrying amount - Building and improvements	9,320
Gross carrying amount - Total	10,696
Accumulated depreciation	2,409
Annapolis / Trout Rd [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,248
Building and improvements - initial cost	7,247
Adjustments and costs subsequent to acquisition	381
Gross carrying amount - Land	5,247
Gross carrying amount - Building and improvements	7,629
Gross carrying amount - Total	12,876
Accumulated depreciation	1,966
Arnold [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,640
Land - initial cost	2,558
Building and improvements - initial cost	9,446
Adjustments and costs subsequent to acquisition	691
Gross carrying amount - Land	2,558
Gross carrying amount - Building and improvements	10,137
Gross carrying amount - Total	12,695
Accumulated depreciation	3,133
Baltimore / Eastern Ave 1 [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,327
Land - initial cost	1,185
Building and improvements - initial cost	5,051
Adjustments and costs subsequent to acquisition	177
Gross carrying amount - Land	1,185
Gross carrying amount - Building and improvements	5,228
Gross carrying amount - Total	6,413
Accumulated depreciation	649
Baltimore / Eastern Ave 2 [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,085
Land - initial cost	1,266
Building and improvements - initial cost	10,789
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	1,266
Gross carrying amount - Building and improvements	10,944
Gross carrying amount - Total	12,210
Accumulated depreciation	1,116
Baltimore / Moravia Rd [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,297
Land - initial cost	800
Building and improvements - initial cost	5,955
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	800
Gross carrying amount - Building and improvements	6,115
Gross carrying amount - Total	6,915
Accumulated depreciation	1,339
Baltimore / N Howard St [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,900
Building and improvements - initial cost	5,277
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	1,900
Gross carrying amount - Building and improvements	5,433
Gross carrying amount - Total	7,333
Accumulated depreciation	962
Bethesda [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	25,193
Land - initial cost	3,671
Building and improvements - initial cost	18,331
Adjustments and costs subsequent to acquisition	1,422
Gross carrying amount - Land	3,671
Gross carrying amount - Building and improvements	19,753
Gross carrying amount - Total	23,424
Accumulated depreciation	6,751
Burtonsville [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	10,136
Building and improvements - initial cost	11,756
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	10,136
Gross carrying amount - Building and improvements	11,756
Gross carrying amount - Total	21,892
Accumulated depreciation	50
Capitol Heights, MD [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,932
Land - initial cost	1,461
Building and improvements - initial cost	9,866
Adjustments and costs subsequent to acquisition	259
Gross carrying amount - Land	1,461
Gross carrying amount - Building and improvements	10,125
Gross carrying amount - Total	11,586
Accumulated depreciation	1,711
Cockeysville [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,629
Land - initial cost	465
Building and improvements - initial cost	5,600
Adjustments and costs subsequent to acquisition	312
Gross carrying amount - Land	465
Gross carrying amount - Building and improvements	5,912
Gross carrying amount - Total	6,377
Accumulated depreciation	805
Columbia [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,990
Land - initial cost	1,736
Building and improvements - initial cost	9,632
Adjustments and costs subsequent to acquisition	386
Gross carrying amount - Land	1,736
Gross carrying amount - Building and improvements	10,018
Gross carrying amount - Total	11,754
Accumulated depreciation	3,090
Edgewood Pulaski Hwy 1 [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,000
Building and improvements - initial cost	0
Gross carrying amount - Land	425
Gross carrying amount - Building and improvements	0
Gross carrying amount - Total	425
Accumulated depreciation	0
Edgewood Pulaski Hwy 1 [Member] | MARYLAND [Member] | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(575)
Edgewood Pulaski Hwy Two [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	794
Building and improvements - initial cost	5,178
Adjustments and costs subsequent to acquisition	253
Gross carrying amount - Land	794
Gross carrying amount - Building and improvements	5,431
Gross carrying amount - Total	6,225
Accumulated depreciation	200
Forestville [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,590
Building and improvements - initial cost	11,003
Adjustments and costs subsequent to acquisition	70
Gross carrying amount - Land	3,590
Gross carrying amount - Building and improvements	11,073
Gross carrying amount - Total	14,663
Accumulated depreciation	48
Ft. Washington, MD [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,920
Building and improvements - initial cost	9,174
Adjustments and costs subsequent to acquisition	327
Gross carrying amount - Land	4,920
Gross carrying amount - Building and improvements	9,501
Gross carrying amount - Total	14,421
Accumulated depreciation	2,508
Gambrills [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,672
Land - initial cost	1,905
Building and improvements - initial cost	7,104
Adjustments and costs subsequent to acquisition	207
Gross carrying amount - Land	1,905
Gross carrying amount - Building and improvements	7,311
Gross carrying amount - Total	9,216
Accumulated depreciation	851
Germantown [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	7,114
Building and improvements - initial cost	11,316
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	7,114
Gross carrying amount - Building and improvements	11,316
Gross carrying amount - Total	18,430
Accumulated depreciation	97
Glen Burnie [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,331
Land - initial cost	1,303
Building and improvements - initial cost	4,218
Adjustments and costs subsequent to acquisition	361
Gross carrying amount - Land	1,303
Gross carrying amount - Building and improvements	4,579
Gross carrying amount - Total	5,882
Accumulated depreciation	782
Hanover [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,160
Building and improvements - initial cost	11,340
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	2,160
Gross carrying amount - Building and improvements	11,428
Gross carrying amount - Total	13,588
Accumulated depreciation	1,048
Lanham [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,373
Land - initial cost	3,346
Building and improvements - initial cost	10,079
Adjustments and costs subsequent to acquisition	1,595
Gross carrying amount - Land	2,618
Gross carrying amount - Building and improvements	12,402
Gross carrying amount - Total	15,020
Accumulated depreciation	4,171
Laurel [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,868
Land - initial cost	3,000
Building and improvements - initial cost	5,930
Adjustments and costs subsequent to acquisition	215
Gross carrying amount - Land	3,000
Gross carrying amount - Building and improvements	6,145
Gross carrying amount - Total	9,145
Accumulated depreciation	1,498
Lexington Park [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	4,314
Building and improvements - initial cost	8,412
Adjustments and costs subsequent to acquisition	194
Gross carrying amount - Land	4,314
Gross carrying amount - Building and improvements	8,606
Gross carrying amount - Total	12,920
Accumulated depreciation	923
Pasadena / Fort Smallwood Rd [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,926
Land - initial cost	1,869
Building and improvements - initial cost	3,056
Adjustments and costs subsequent to acquisition	772
Gross carrying amount - Land	1,869
Gross carrying amount - Building and improvements	3,828
Gross carrying amount - Total	5,697
Accumulated depreciation	1,095
Pasadena / Mountain Rd [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,500
Building and improvements - initial cost	7,407
Adjustments and costs subsequent to acquisition	169
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	7,576
Gross carrying amount - Total	11,076
Accumulated depreciation	1,120
Randallstown [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,465
Land - initial cost	764
Building and improvements - initial cost	6,331
Adjustments and costs subsequent to acquisition	344
Gross carrying amount - Land	764
Gross carrying amount - Building and improvements	6,675
Gross carrying amount - Total	7,439
Accumulated depreciation	1,008
Rockville [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,950
Land - initial cost	4,596
Building and improvements - initial cost	11,328
Adjustments and costs subsequent to acquisition	564
Gross carrying amount - Land	4,596
Gross carrying amount - Building and improvements	11,892
Gross carrying amount - Total	16,488
Accumulated depreciation	3,216
Towson / East Joppa Rd 1 [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,861
Land - initial cost	861
Building and improvements - initial cost	4,742
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	861
Gross carrying amount - Building and improvements	5,011
Gross carrying amount - Total	5,872
Accumulated depreciation	1,609
Towson / East Joppa Rd 2 [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,909
Land - initial cost	1,094
Building and improvements - initial cost	9,598
Adjustments and costs subsequent to acquisition	175
Gross carrying amount - Land	1,094
Gross carrying amount - Building and improvements	9,773
Gross carrying amount - Total	10,867
Accumulated depreciation	1,151
Wheaton [Member] | MARYLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	12,738
Building and improvements - initial cost	12,894
Adjustments and costs subsequent to acquisition	397
Gross carrying amount - Land	12,738
Gross carrying amount - Building and improvements	13,291
Gross carrying amount - Total	26,029
Accumulated depreciation	310
Belleville [Member] | MICHIGAN [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	954
Building and improvements - initial cost	4,984
Adjustments and costs subsequent to acquisition	315
Gross carrying amount - Land	954
Gross carrying amount - Building and improvements	5,299
Gross carrying amount - Total	6,253
Accumulated depreciation	613
Grandville [Member] | MICHIGAN [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	726
Building and improvements - initial cost	1,298
Adjustments and costs subsequent to acquisition	472
Gross carrying amount - Land	726
Gross carrying amount - Building and improvements	1,770
Gross carrying amount - Total	2,496
Accumulated depreciation	711
Mt Clemens [Member] | MICHIGAN [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,824
Land - initial cost	798
Building and improvements - initial cost	1,796
Adjustments and costs subsequent to acquisition	563
Gross carrying amount - Land	798
Gross carrying amount - Building and improvements	2,359
Gross carrying amount - Total	3,157
Accumulated depreciation	827
Southgate [Member] | MICHIGAN [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	960
Building and improvements - initial cost	7,247
Adjustments and costs subsequent to acquisition	33
Gross carrying amount - Land	960
Gross carrying amount - Building and improvements	7,280
Gross carrying amount - Total	8,240
Accumulated depreciation	63
Plymouth [Member] | MINNESOTA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,528
Building and improvements - initial cost	16,030
Adjustments and costs subsequent to acquisition	5
Gross carrying amount - Land	1,528
Gross carrying amount - Building and improvements	16,035
Gross carrying amount - Total	17,563
Accumulated depreciation	103
Florissant [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,207
Land - initial cost	1,241
Building and improvements - initial cost	4,648
Adjustments and costs subsequent to acquisition	356
Gross carrying amount - Land	1,241
Gross carrying amount - Building and improvements	5,004
Gross carrying amount - Total	6,245
Accumulated depreciation	1,392
Grandview [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,081
Land - initial cost	612
Building and improvements - initial cost	1,770
Adjustments and costs subsequent to acquisition	594
Gross carrying amount - Land	612
Gross carrying amount - Building and improvements	2,364
Gross carrying amount - Total	2,976
Accumulated depreciation	854
St Louis / Forest Park [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,395
Land - initial cost	156
Building and improvements - initial cost	1,313
Adjustments and costs subsequent to acquisition	691
Gross carrying amount - Land	113
Gross carrying amount - Building and improvements	2,047
Gross carrying amount - Total	2,160
Accumulated depreciation	967
St Louis / Gravois Rd [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,615
Land - initial cost	676
Building and improvements - initial cost	3,551
Adjustments and costs subsequent to acquisition	357
Gross carrying amount - Land	676
Gross carrying amount - Building and improvements	3,908
Gross carrying amount - Total	4,584
Accumulated depreciation	1,107
St Louis / Halls Ferry Rd [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,422
Land - initial cost	631
Building and improvements - initial cost	2,159
Adjustments and costs subsequent to acquisition	791
Gross carrying amount - Land	690
Gross carrying amount - Building and improvements	2,891
Gross carrying amount - Total	3,581
Accumulated depreciation	1,267
St Louis / Old Tesson Rd, MO [Member] | MISSOURI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,173
Land - initial cost	1,444
Building and improvements - initial cost	4,162
Adjustments and costs subsequent to acquisition	483
Gross carrying amount - Land	1,444
Gross carrying amount - Building and improvements	4,645
Gross carrying amount - Total	6,089
Accumulated depreciation	1,274
Biloxi [Member] | MISSISSIPPI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	770
Building and improvements - initial cost	3,947
Adjustments and costs subsequent to acquisition	349
Gross carrying amount - Land	770
Gross carrying amount - Building and improvements	4,296
Gross carrying amount - Total	5,066
Accumulated depreciation	134
Canton [Member] | MISSISSIPPI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,240
Building and improvements - initial cost	7,767
Adjustments and costs subsequent to acquisition	465
Gross carrying amount - Land	1,240
Gross carrying amount - Building and improvements	8,232
Gross carrying amount - Total	9,472
Accumulated depreciation	268
Ridgeland [Member] | MISSISSIPPI [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	410
Building and improvements - initial cost	9,135
Adjustments and costs subsequent to acquisition	426
Gross carrying amount - Land	410
Gross carrying amount - Building and improvements	9,561
Gross carrying amount - Total	9,971
Accumulated depreciation	307
Cary [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,139
Land - initial cost	3,614
Building and improvements - initial cost	1,788
Adjustments and costs subsequent to acquisition	20
Gross carrying amount - Land	3,614
Gross carrying amount - Building and improvements	1,808
Gross carrying amount - Total	5,422
Accumulated depreciation	149
Charlotte / Monroe Rd [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,637
Land - initial cost	4,050
Building and improvements - initial cost	6,867
Adjustments and costs subsequent to acquisition	181
Gross carrying amount - Land	4,050
Gross carrying amount - Building and improvements	7,048
Gross carrying amount - Total	11,098
Accumulated depreciation	282
Charlotte / S Tryon St [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,372
Building and improvements - initial cost	3,931
Adjustments and costs subsequent to acquisition	29
Gross carrying amount - Land	1,372
Gross carrying amount - Building and improvements	3,960
Gross carrying amount - Total	5,332
Accumulated depreciation	109
Charlotte / South Blvd [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,790
Building and improvements - initial cost	10,364
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	2,790
Gross carrying amount - Building and improvements	10,366
Gross carrying amount - Total	13,156
Accumulated depreciation	44
Charlotte / Wendover Rd [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,408
Building and improvements - initial cost	5,461
Adjustments and costs subsequent to acquisition	220
Gross carrying amount - Land	1,408
Gross carrying amount - Building and improvements	5,681
Gross carrying amount - Total	7,089
Accumulated depreciation	227
Concord NC [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	770
Building and improvements - initial cost	4,873
Adjustments and costs subsequent to acquisition	633
Gross carrying amount - Land	770
Gross carrying amount - Building and improvements	5,506
Gross carrying amount - Total	6,276
Accumulated depreciation	186
Greensboro / High Point Rd [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,637
Land - initial cost	1,069
Building and improvements - initial cost	4,199
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	1,069
Gross carrying amount - Building and improvements	4,333
Gross carrying amount - Total	5,402
Accumulated depreciation	234
Greensboro / Lawndale Drive [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,412
Land - initial cost	3,725
Building and improvements - initial cost	7,036
Adjustments and costs subsequent to acquisition	208
Gross carrying amount - Land	3,723
Gross carrying amount - Building and improvements	7,246
Gross carrying amount - Total	10,969
Accumulated depreciation	391
Hickory / 10th Ave [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,252
Land - initial cost	875
Building and improvements - initial cost	5,418
Adjustments and costs subsequent to acquisition	107
Gross carrying amount - Land	875
Gross carrying amount - Building and improvements	5,525
Gross carrying amount - Total	6,400
Accumulated depreciation	298
Hickory / 18th Street [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	400
Building and improvements - initial cost	5,844
Adjustments and costs subsequent to acquisition	320
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	6,164
Gross carrying amount - Total	6,564
Accumulated depreciation	202
Morganton [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	600
Building and improvements - initial cost	5,724
Adjustments and costs subsequent to acquisition	291
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	6,015
Gross carrying amount - Total	6,615
Accumulated depreciation	193
Raleigh [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,940
Building and improvements - initial cost	4,265
Adjustments and costs subsequent to acquisition	107
Gross carrying amount - Land	2,940
Gross carrying amount - Building and improvements	4,372
Gross carrying amount - Total	7,312
Accumulated depreciation	295
Winston-Salem / Peters Creek Pkwy [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,941
Land - initial cost	1,548
Building and improvements - initial cost	3,495
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	1,548
Gross carrying amount - Building and improvements	3,631
Gross carrying amount - Total	5,179
Accumulated depreciation	200
Winston-Salem / University Pkwy [Member] | NORTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,207
Land - initial cost	1,131
Building and improvements - initial cost	5,084
Adjustments and costs subsequent to acquisition	129
Gross carrying amount - Land	1,131
Gross carrying amount - Building and improvements	5,213
Gross carrying amount - Total	6,344
Accumulated depreciation	278
Merrimack [Member] | NEW HAMPSHIRE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,747
Land - initial cost	754
Building and improvements - initial cost	3,299
Adjustments and costs subsequent to acquisition	615
Gross carrying amount - Land	817
Gross carrying amount - Building and improvements	3,851
Gross carrying amount - Total	4,668
Accumulated depreciation	1,520
Nashua [Member] | NEW HAMPSHIRE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	755
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	891
Gross carrying amount - Total	891
Accumulated depreciation	405
Avenel [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,518
Building and improvements - initial cost	8,037
Adjustments and costs subsequent to acquisition	593
Gross carrying amount - Land	1,518
Gross carrying amount - Building and improvements	8,630
Gross carrying amount - Total	10,148
Accumulated depreciation	2,780
Bayville [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,545
Land - initial cost	1,193
Building and improvements - initial cost	5,312
Adjustments and costs subsequent to acquisition	641
Gross carrying amount - Land	1,193
Gross carrying amount - Building and improvements	5,953
Gross carrying amount - Total	7,146
Accumulated depreciation	1,943
Bellmawr [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,296
Land - initial cost	3,600
Building and improvements - initial cost	4,765
Adjustments and costs subsequent to acquisition	421
Gross carrying amount - Land	3,675
Gross carrying amount - Building and improvements	5,111
Gross carrying amount - Total	8,786
Accumulated depreciation	1,060
Berkeley Heights [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,792
Land - initial cost	1,598
Building and improvements - initial cost	7,553
Adjustments and costs subsequent to acquisition	210
Gross carrying amount - Land	1,598
Gross carrying amount - Building and improvements	7,763
Gross carrying amount - Total	9,361
Accumulated depreciation	921
Burlington [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,793
Land - initial cost	477
Building and improvements - initial cost	6,534
Adjustments and costs subsequent to acquisition	248
Gross carrying amount - Land	477
Gross carrying amount - Building and improvements	6,782
Gross carrying amount - Total	7,259
Accumulated depreciation	366
Cherry Hill / Church Rd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,057
Building and improvements - initial cost	6,037
Adjustments and costs subsequent to acquisition	313
Gross carrying amount - Land	1,057
Gross carrying amount - Building and improvements	6,350
Gross carrying amount - Total	7,407
Accumulated depreciation	206
Cherry Hill / Marlton Pike [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,323
Building and improvements - initial cost	1,549
Adjustments and costs subsequent to acquisition	318
Gross carrying amount - Land	2,323
Gross carrying amount - Building and improvements	1,867
Gross carrying amount - Total	4,190
Accumulated depreciation	245
Cherry Hill / Old Cuthbert Rd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,295
Building and improvements - initial cost	4,125
Adjustments and costs subsequent to acquisition	8
Gross carrying amount - Land	1,295
Gross carrying amount - Building and improvements	4,133
Gross carrying amount - Total	5,428
Accumulated depreciation	35
Cherry Hill / Rockhill Rd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,960
Land - initial cost	536
Building and improvements - initial cost	3,407
Adjustments and costs subsequent to acquisition	58
Gross carrying amount - Land	536
Gross carrying amount - Building and improvements	3,465
Gross carrying amount - Total	4,001
Accumulated depreciation	190
Cranbury [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,910
Land - initial cost	3,543
Building and improvements - initial cost	5,095
Adjustments and costs subsequent to acquisition	1,196
Gross carrying amount - Land	3,543
Gross carrying amount - Building and improvements	6,291
Gross carrying amount - Total	9,834
Accumulated depreciation	693
Denville [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,802
Land - initial cost	584
Building and improvements - initial cost	14,398
Adjustments and costs subsequent to acquisition	120
Gross carrying amount - Land	584
Gross carrying amount - Building and improvements	14,518
Gross carrying amount - Total	15,102
Accumulated depreciation	767
Edison [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,591
Land - initial cost	2,519
Building and improvements - initial cost	8,547
Adjustments and costs subsequent to acquisition	1,788
Gross carrying amount - Land	2,518
Gross carrying amount - Building and improvements	10,336
Gross carrying amount - Total	12,854
Accumulated depreciation	3,867
Egg Harbor Township [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,868
Land - initial cost	1,724
Building and improvements - initial cost	5,001
Adjustments and costs subsequent to acquisition	1,631
Gross carrying amount - Land	1,724
Gross carrying amount - Building and improvements	6,632
Gross carrying amount - Total	8,356
Accumulated depreciation	2,482
Ewing [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,552
Building and improvements - initial cost	4,720
Gross carrying amount - Land	1,562
Gross carrying amount - Building and improvements	4,668
Gross carrying amount - Total	6,230
Accumulated depreciation	1,274
Ewing [Member] | NEW JERSEY [Member] | Adjustment For Asset Transfers Between Land Building And Or Equipment And Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(42)
Fairfield NJ [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,919
Land - initial cost	0
Building and improvements - initial cost	9,402
Adjustments and costs subsequent to acquisition	167
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	9,569
Gross carrying amount - Total	9,569
Accumulated depreciation	1,119
Fort Lee / Bergen Blvd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,227
Land - initial cost	4,402
Building and improvements - initial cost	9,831
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	4,402
Gross carrying amount - Building and improvements	10,178
Gross carrying amount - Total	14,580
Accumulated depreciation	1,124
Fort Lee / Main St [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,280
Building and improvements - initial cost	27,409
Adjustments and costs subsequent to acquisition	357
Gross carrying amount - Land	2,280
Gross carrying amount - Building and improvements	27,766
Gross carrying amount - Total	30,046
Accumulated depreciation	899
Glen Rock [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,109
Building and improvements - initial cost	2,401
Adjustments and costs subsequent to acquisition	576
Gross carrying amount - Land	1,222
Gross carrying amount - Building and improvements	2,864
Gross carrying amount - Total	4,086
Accumulated depreciation	1,130
Hackensack / Railroad Ave [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,476
Land - initial cost	2,053
Building and improvements - initial cost	9,882
Adjustments and costs subsequent to acquisition	99
Gross carrying amount - Land	2,053
Gross carrying amount - Building and improvements	9,981
Gross carrying amount - Total	12,034
Accumulated depreciation	532
Hackensack / South River St [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,283
Building and improvements - initial cost	11,234
Adjustments and costs subsequent to acquisition	919
Gross carrying amount - Land	2,283
Gross carrying amount - Building and improvements	12,153
Gross carrying amount - Total	14,436
Accumulated depreciation	3,994
Hackettstown [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,799
Land - initial cost	2,144
Building and improvements - initial cost	6,660
Adjustments and costs subsequent to acquisition	176
Gross carrying amount - Land	2,144
Gross carrying amount - Building and improvements	6,836
Gross carrying amount - Total	8,980
Accumulated depreciation	814
Harrison [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,465
Land - initial cost	300
Building and improvements - initial cost	6,003
Adjustments and costs subsequent to acquisition	261
Gross carrying amount - Land	300
Gross carrying amount - Building and improvements	6,264
Gross carrying amount - Total	6,564
Accumulated depreciation	754
Hazlet [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,454
Land - initial cost	1,362
Building and improvements - initial cost	10,262
Adjustments and costs subsequent to acquisition	1,796
Gross carrying amount - Land	1,362
Gross carrying amount - Building and improvements	12,058
Gross carrying amount - Total	13,420
Accumulated depreciation	4,484
Hoboken [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,029
Land - initial cost	2,687
Building and improvements - initial cost	6,092
Adjustments and costs subsequent to acquisition	340
Gross carrying amount - Land	2,687
Gross carrying amount - Building and improvements	6,432
Gross carrying amount - Total	9,119
Accumulated depreciation	2,489
Howell [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,440
Building and improvements - initial cost	3,407
Adjustments and costs subsequent to acquisition	1,198
Gross carrying amount - Land	2,440
Gross carrying amount - Building and improvements	4,605
Gross carrying amount - Total	7,045
Accumulated depreciation	1,683
Iselin [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,628
Land - initial cost	505
Building and improvements - initial cost	4,524
Adjustments and costs subsequent to acquisition	603
Gross carrying amount - Land	505
Gross carrying amount - Building and improvements	5,127
Gross carrying amount - Total	5,632
Accumulated depreciation	2,203
Jersey City [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	8,050
Building and improvements - initial cost	16,342
Adjustments and costs subsequent to acquisition	484
Gross carrying amount - Land	8,050
Gross carrying amount - Building and improvements	16,826
Gross carrying amount - Total	24,876
Accumulated depreciation	551
Lawnside [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,930
Land - initial cost	1,249
Building and improvements - initial cost	5,613
Adjustments and costs subsequent to acquisition	403
Gross carrying amount - Land	1,249
Gross carrying amount - Building and improvements	6,016
Gross carrying amount - Total	7,265
Accumulated depreciation	675
Lawrenceville [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,096
Land - initial cost	3,402
Building and improvements - initial cost	10,230
Adjustments and costs subsequent to acquisition	822
Gross carrying amount - Land	3,402
Gross carrying amount - Building and improvements	11,052
Gross carrying amount - Total	14,454
Accumulated depreciation	3,766
Linden [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,612
Land - initial cost	1,517
Building and improvements - initial cost	8,384
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,517
Gross carrying amount - Building and improvements	8,707
Gross carrying amount - Total	10,224
Accumulated depreciation	2,679
Lumberton [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,875
Land - initial cost	831
Building and improvements - initial cost	4,060
Adjustments and costs subsequent to acquisition	338
Gross carrying amount - Land	831
Gross carrying amount - Building and improvements	4,398
Gross carrying amount - Total	5,229
Accumulated depreciation	1,526
Lyndhurst [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,679
Building and improvements - initial cost	4,644
Adjustments and costs subsequent to acquisition	1,063
Gross carrying amount - Land	2,928
Gross carrying amount - Building and improvements	5,458
Gross carrying amount - Total	8,386
Accumulated depreciation	2,107
Mahwah [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,784
Land - initial cost	1,890
Building and improvements - initial cost	13,112
Adjustments and costs subsequent to acquisition	325
Gross carrying amount - Land	1,890
Gross carrying amount - Building and improvements	13,437
Gross carrying amount - Total	15,327
Accumulated depreciation	1,609
Maple Shade [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,920
Land - initial cost	1,093
Building and improvements - initial cost	5,492
Adjustments and costs subsequent to acquisition	208
Gross carrying amount - Land	1,093
Gross carrying amount - Building and improvements	5,700
Gross carrying amount - Total	6,793
Accumulated depreciation	803
Metuchen [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,314
Land - initial cost	1,153
Building and improvements - initial cost	4,462
Adjustments and costs subsequent to acquisition	373
Gross carrying amount - Land	1,153
Gross carrying amount - Building and improvements	4,835
Gross carrying amount - Total	5,988
Accumulated depreciation	1,933
Montville [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,583
Land - initial cost	1,511
Building and improvements - initial cost	11,749
Adjustments and costs subsequent to acquisition	164
Gross carrying amount - Land	1,511
Gross carrying amount - Building and improvements	11,913
Gross carrying amount - Total	13,424
Accumulated depreciation	1,378
Morrisville [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,487
Building and improvements - initial cost	7,494
Adjustments and costs subsequent to acquisition	2,450
Gross carrying amount - Land	1,688
Gross carrying amount - Building and improvements	10,743
Gross carrying amount - Total	12,431
Accumulated depreciation	3,219
Mt Laurel [Member]] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,939
Land - initial cost	329
Building and improvements - initial cost	5,217
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	329
Gross carrying amount - Building and improvements	5,453
Gross carrying amount - Total	5,782
Accumulated depreciation	671
Neptune [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,130
Land - initial cost	4,204
Building and improvements - initial cost	8,906
Adjustments and costs subsequent to acquisition	471
Gross carrying amount - Land	4,204
Gross carrying amount - Building and improvements	9,377
Gross carrying amount - Total	13,581
Accumulated depreciation	2,570
Newark [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,229
Land - initial cost	806
Building and improvements - initial cost	8,340
Adjustments and costs subsequent to acquisition	167
Gross carrying amount - Land	806
Gross carrying amount - Building and improvements	8,507
Gross carrying amount - Total	9,313
Accumulated depreciation	1,007
North Bergen / 83rd St [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,744
Land - initial cost	2,299
Building and improvements - initial cost	12,728
Adjustments and costs subsequent to acquisition	567
Gross carrying amount - Land	2,299
Gross carrying amount - Building and improvements	13,295
Gross carrying amount - Total	15,594
Accumulated depreciation	4,145
North Bergen / Kennedy Blvd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	861
Building and improvements - initial cost	17,127
Adjustments and costs subsequent to acquisition	432
Gross carrying amount - Land	861
Gross carrying amount - Building and improvements	17,559
Gross carrying amount - Total	18,420
Accumulated depreciation	2,377
North Bergen / River Rd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,684
Land - initial cost	2,100
Building and improvements - initial cost	6,606
Adjustments and costs subsequent to acquisition	417
Gross carrying amount - Land	2,100
Gross carrying amount - Building and improvements	7,023
Gross carrying amount - Total	9,123
Accumulated depreciation	2,571
North Brunswick [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,044
Land - initial cost	2,789
Building and improvements - initial cost	4,404
Adjustments and costs subsequent to acquisition	207
Gross carrying amount - Land	2,789
Gross carrying amount - Building and improvements	4,611
Gross carrying amount - Total	7,400
Accumulated depreciation	572
Old Bridge [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,445
Land - initial cost	2,758
Building and improvements - initial cost	6,450
Adjustments and costs subsequent to acquisition	2,051
Gross carrying amount - Land	2,758
Gross carrying amount - Building and improvements	8,501
Gross carrying amount - Total	11,259
Accumulated depreciation	3,149
Parlin / Cheesequake Rd [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	5,273
Adjustments and costs subsequent to acquisition	496
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	5,769
Gross carrying amount - Total	5,769
Accumulated depreciation	2,585
Parlin / Route 9 North [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,517
Building and improvements - initial cost	4,516
Adjustments and costs subsequent to acquisition	605
Gross carrying amount - Land	2,517
Gross carrying amount - Building and improvements	5,121
Gross carrying amount - Total	7,638
Accumulated depreciation	1,881
Parsippany [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,235
Land - initial cost	2,353
Building and improvements - initial cost	7,798
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	2,354
Gross carrying amount - Building and improvements	7,939
Gross carrying amount - Total	10,293
Accumulated depreciation	960
Pennsauken [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,622
Land - initial cost	1,644
Building and improvements - initial cost	3,115
Adjustments and costs subsequent to acquisition	409
Gross carrying amount - Land	1,644
Gross carrying amount - Building and improvements	3,524
Gross carrying amount - Total	5,168
Accumulated depreciation	617
Riverdale [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,217
Land - initial cost	2,000
Building and improvements - initial cost	14,541
Adjustments and costs subsequent to acquisition	217
Gross carrying amount - Land	2,000
Gross carrying amount - Building and improvements	14,758
Gross carrying amount - Total	16,758
Accumulated depreciation	476
South Brunswick [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,846
Land - initial cost	1,700
Building and improvements - initial cost	5,835
Adjustments and costs subsequent to acquisition	215
Gross carrying amount - Land	1,700
Gross carrying amount - Building and improvements	6,050
Gross carrying amount - Total	7,750
Accumulated depreciation	1,118
Toms River / Route 37 East One [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,762
Land - initial cost	1,790
Building and improvements - initial cost	9,935
Adjustments and costs subsequent to acquisition	486
Gross carrying amount - Land	1,790
Gross carrying amount - Building and improvements	10,421
Gross carrying amount - Total	12,211
Accumulated depreciation	3,340
Toms River / Route 37 East Two [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,800
Building and improvements - initial cost	10,765
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,800
Gross carrying amount - Building and improvements	11,088
Gross carrying amount - Total	12,888
Accumulated depreciation	362
Toms River / Route 9 [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	980
Building and improvements - initial cost	4,717
Adjustments and costs subsequent to acquisition	299
Gross carrying amount - Land	980
Gross carrying amount - Building and improvements	5,016
Gross carrying amount - Total	5,996
Accumulated depreciation	169
Trenton NJ [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,180
Building and improvements - initial cost	8,007
Adjustments and costs subsequent to acquisition	219
Gross carrying amount - Land	2,180
Gross carrying amount - Building and improvements	8,226
Gross carrying amount - Total	10,406
Accumulated depreciation	269
Union / Green Ln [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,021
Land - initial cost	1,754
Building and improvements - initial cost	6,237
Adjustments and costs subsequent to acquisition	432
Gross carrying amount - Land	1,754
Gross carrying amount - Building and improvements	6,669
Gross carrying amount - Total	8,423
Accumulated depreciation	2,247
Union / Route 22 West [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,678
Land - initial cost	1,133
Building and improvements - initial cost	7,239
Adjustments and costs subsequent to acquisition	221
Gross carrying amount - Land	1,133
Gross carrying amount - Building and improvements	7,460
Gross carrying amount - Total	8,593
Accumulated depreciation	818
Watchung [Member] | NEW JERSEY [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,584
Land - initial cost	1,843
Building and improvements - initial cost	4,499
Adjustments and costs subsequent to acquisition	262
Gross carrying amount - Land	1,843
Gross carrying amount - Building and improvements	4,761
Gross carrying amount - Total	6,604
Accumulated depreciation	556
Albuquerque / Airport Dr NW [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	755
Building and improvements - initial cost	1,797
Adjustments and costs subsequent to acquisition	84
Gross carrying amount - Land	755
Gross carrying amount - Building and improvements	1,881
Gross carrying amount - Total	2,636
Accumulated depreciation	219
Albuquerque / Calle Cuervo NW [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,364
Land - initial cost	1,298
Building and improvements - initial cost	4,628
Adjustments and costs subsequent to acquisition	753
Gross carrying amount - Land	1,298
Gross carrying amount - Building and improvements	5,381
Gross carrying amount - Total	6,679
Accumulated depreciation	1,458
Albuquerque / Eagle Ranch Rd [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,346
Building and improvements - initial cost	5,558
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	1,346
Albuquerque / Ellison Rd NW [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,182
Building and improvements - initial cost	5,813
Adjustments and costs subsequent to acquisition	39
Gross carrying amount - Land	1,182
Albuquerque / Eubank SE [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,446
Building and improvements - initial cost	7,647
Adjustments and costs subsequent to acquisition	71
Gross carrying amount - Land	1,446
Albuquerque / Legion Rd NE [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	4,861
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	0
Albuquerque / Lomas Blvd NE [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	544
Building and improvements - initial cost	3,081
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	544
Albuquerque / Montgomery Blvd NE 1 [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,601
Building and improvements - initial cost	5,013
Adjustments and costs subsequent to acquisition	1
Gross carrying amount - Land	1,601
Albuquerque / Montgomery Blvd NE 2 [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,842
Building and improvements - initial cost	7,965
Adjustments and costs subsequent to acquisition	153
Gross carrying amount - Land	2,842
Rio Rancho / Golf Course Rd [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,667
Building and improvements - initial cost	6,836
Adjustments and costs subsequent to acquisition	247
Gross carrying amount - Land	1,667
Santa Fe / Pacheco St [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	9,079
Building and improvements - initial cost	8,620
Adjustments and costs subsequent to acquisition	289
Gross carrying amount - Land	9,079
Santa Fe / West San Mateo Rd [Member] | NEW MEXICO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,263
Land - initial cost	3,066
Building and improvements - initial cost	7,366
Adjustments and costs subsequent to acquisition	558
Gross carrying amount - Land	3,066
Gross carrying amount - Building and improvements	7,924
Gross carrying amount - Total	10,990
Accumulated depreciation	949
Henderson / Racetrack Rd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,705
Land - initial cost	1,470
Building and improvements - initial cost	6,348
Adjustments and costs subsequent to acquisition	343
Gross carrying amount - Land	1,470
Gross carrying amount - Building and improvements	6,691
Gross carrying amount - Total	8,161
Accumulated depreciation	221
Henderson / Stephanie Pl [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,934
Building and improvements - initial cost	8,897
Adjustments and costs subsequent to acquisition	293
Gross carrying amount - Land	2,934
Gross carrying amount - Building and improvements	9,190
Gross carrying amount - Total	12,124
Accumulated depreciation	1,026
Las Vegas / Bonanza Rd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,011
Land - initial cost	820
Building and improvements - initial cost	6,716
Adjustments and costs subsequent to acquisition	209
Gross carrying amount - Land	820
Gross carrying amount - Building and improvements	6,925
Gross carrying amount - Total	7,745
Accumulated depreciation	228
Las Vegas / Durango Dr [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,140
Building and improvements - initial cost	4,384
Adjustments and costs subsequent to acquisition	319
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	4,703
Gross carrying amount - Total	5,843
Accumulated depreciation	157
Las Vegas / Jones Blvd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,373
Land - initial cost	1,441
Building and improvements - initial cost	1,810
Adjustments and costs subsequent to acquisition	176
Gross carrying amount - Land	1,441
Gross carrying amount - Building and improvements	1,986
Gross carrying amount - Total	3,427
Accumulated depreciation	340
Las Vegas Las Vegas Blvd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,830
Building and improvements - initial cost	6,834
Adjustments and costs subsequent to acquisition	369
Gross carrying amount - Land	2,830
Gross carrying amount - Building and improvements	7,203
Gross carrying amount - Total	10,033
Accumulated depreciation	238
Las Vegas / N Lamont St [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	251
Building and improvements - initial cost	717
Adjustments and costs subsequent to acquisition	553
Gross carrying amount - Land	278
Gross carrying amount - Building and improvements	1,243
Gross carrying amount - Total	1,521
Accumulated depreciation	653
Las Vegas / North Lamb Blvd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,601
Land - initial cost	279
Building and improvements - initial cost	3,900
Adjustments and costs subsequent to acquisition	199
Gross carrying amount - Land	279
Gross carrying amount - Building and improvements	4,099
Gross carrying amount - Total	4,378
Accumulated depreciation	764
Las Vegas Pecos Rd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,420
Building and improvements - initial cost	5,900
Adjustments and costs subsequent to acquisition	411
Gross carrying amount - Land	1,420
Gross carrying amount - Building and improvements	6,311
Gross carrying amount - Total	7,731
Accumulated depreciation	209
Las Vegas Rancho Dr [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	590
Building and improvements - initial cost	5,899
Adjustments and costs subsequent to acquisition	159
Gross carrying amount - Land	590
Gross carrying amount - Building and improvements	6,058
Gross carrying amount - Total	6,648
Accumulated depreciation	198
Las Vegas W Charleston Blvd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	550
Building and improvements - initial cost	1,319
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	550
Gross carrying amount - Building and improvements	1,428
Gross carrying amount - Total	1,978
Accumulated depreciation	50
Las Vegas / W Oakey Blvd [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,776
Land - initial cost	645
Building and improvements - initial cost	4,568
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	645
Las Vegas / W Sahara Ave [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,226
Land - initial cost	773
Building and improvements - initial cost	6,006
Adjustments and costs subsequent to acquisition	313
Gross carrying amount - Land	773
Gross carrying amount - Building and improvements	6,319
Gross carrying amount - Total	7,092
Accumulated depreciation	699
Las Vegas / W Tropicana Ave [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,110
Land - initial cost	400
Building and improvements - initial cost	4,936
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	5,045
Gross carrying amount - Total	5,445
Accumulated depreciation	568
North Las Vegas [Member] | NEVADA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,260
Building and improvements - initial cost	4,589
Adjustments and costs subsequent to acquisition	184
Gross carrying amount - Land	1,260
Gross carrying amount - Building and improvements	4,773
Gross carrying amount - Total	6,033
Accumulated depreciation	157
Ballston Spa [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	890
Building and improvements - initial cost	9,941
Adjustments and costs subsequent to acquisition	59
Gross carrying amount - Land	890
Gross carrying amount - Building and improvements	10,000
Gross carrying amount - Total	10,890
Accumulated depreciation	321
Bohemia [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,456
Building and improvements - initial cost	1,398
Adjustments and costs subsequent to acquisition	408
Gross carrying amount - Land	1,456
Gross carrying amount - Building and improvements	1,806
Gross carrying amount - Total	3,262
Accumulated depreciation	495
Bronx / Edson Ave[Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	16,840
Land - initial cost	3,450
Building and improvements - initial cost	21,210
Adjustments and costs subsequent to acquisition	453
Gross carrying amount - Land	3,450
Gross carrying amount - Building and improvements	21,663
Gross carrying amount - Total	25,113
Accumulated depreciation	2,918
Bronx / Fordham Rd [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,995
Building and improvements - initial cost	11,870
Adjustments and costs subsequent to acquisition	3,140
Gross carrying amount - Land	3,995
Gross carrying amount - Building and improvements	15,010
Gross carrying amount - Total	19,005
Accumulated depreciation	4,324
Brooklyn / 3rd Ave [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	18,550
Land - initial cost	12,993
Building and improvements - initial cost	10,405
Adjustments and costs subsequent to acquisition	405
Gross carrying amount - Land	12,993
Gross carrying amount - Building and improvements	10,810
Gross carrying amount - Total	23,803
Accumulated depreciation	2,422
Brooklyn / 64th St [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	20,805
Land - initial cost	16,188
Building and improvements - initial cost	23,309
Adjustments and costs subsequent to acquisition	471
Gross carrying amount - Land	16,257
Gross carrying amount - Building and improvements	23,711
Gross carrying amount - Total	39,968
Accumulated depreciation	2,780
Brooklyn / Atlantic Ave [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,598
Land - initial cost	2,802
Building and improvements - initial cost	6,536
Adjustments and costs subsequent to acquisition	351
Gross carrying amount - Land	2,802
Gross carrying amount - Building and improvements	6,887
Gross carrying amount - Total	9,689
Accumulated depreciation	1,269
Brooklyn / Avenue M [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	12,085
Building and improvements - initial cost	7,665
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	12,085
Gross carrying amount - Building and improvements	7,665
Gross carrying amount - Total	19,750
Accumulated depreciation	0
Centereach [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,014
Land - initial cost	2,226
Building and improvements - initial cost	1,657
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	2,226
Gross carrying amount - Building and improvements	1,893
Gross carrying amount - Total	4,119
Accumulated depreciation	496
Central Valley [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,800
Building and improvements - initial cost	12,173
Adjustments and costs subsequent to acquisition	596
Gross carrying amount - Land	2,800
Gross carrying amount - Building and improvements	12,769
Gross carrying amount - Total	15,569
Accumulated depreciation	1,564
Freeport [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,676
Building and improvements - initial cost	3,784
Adjustments and costs subsequent to acquisition	908
Gross carrying amount - Land	5,676
Gross carrying amount - Building and improvements	4,692
Gross carrying amount - Total	10,368
Accumulated depreciation	1,063
Hauppauge [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,383
Land - initial cost	1,238
Building and improvements - initial cost	7,095
Adjustments and costs subsequent to acquisition	364
Gross carrying amount - Land	1,238
Gross carrying amount - Building and improvements	7,459
Gross carrying amount - Total	8,697
Accumulated depreciation	905
Hicksville [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,477
Land - initial cost	2,581
Building and improvements - initial cost	10,677
Adjustments and costs subsequent to acquisition	132
Gross carrying amount - Land	2,581
Gross carrying amount - Building and improvements	10,809
Gross carrying amount - Total	13,390
Accumulated depreciation	1,252
Kingston NY [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,703
Land - initial cost	837
Building and improvements - initial cost	6,199
Adjustments and costs subsequent to acquisition	182
Gross carrying amount - Land	837
Gross carrying amount - Building and improvements	6,381
Gross carrying amount - Total	7,218
Accumulated depreciation	766
Long Island City [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	32,361
Building and improvements - initial cost	24,017
Adjustments and costs subsequent to acquisition	40
Gross carrying amount - Land	32,362
Gross carrying amount - Building and improvements	24,056
Gross carrying amount - Total	56,418
Accumulated depreciation	566
Mt Vernon / N Mac Questen Pkwy [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,726
Land - initial cost	1,926
Building and improvements - initial cost	7,622
Adjustments and costs subsequent to acquisition	1,075
Gross carrying amount - Land	1,926
Gross carrying amount - Building and improvements	8,697
Gross carrying amount - Total	10,623
Accumulated depreciation	3,199
Mt Vernon / Northwest St [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,585
Building and improvements - initial cost	6,025
Adjustments and costs subsequent to acquisition	2,850
Gross carrying amount - Land	1,585
Gross carrying amount - Building and improvements	8,875
Gross carrying amount - Total	10,460
Accumulated depreciation	3,065
Nanuet [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,581
Land - initial cost	2,072
Building and improvements - initial cost	4,644
Adjustments and costs subsequent to acquisition	1,779
Gross carrying amount - Land	2,738
Gross carrying amount - Building and improvements	5,757
Gross carrying amount - Total	8,495
Accumulated depreciation	2,261
New Paltz [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,215
Land - initial cost	2,059
Building and improvements - initial cost	3,715
Adjustments and costs subsequent to acquisition	700
Gross carrying amount - Land	2,059
Gross carrying amount - Building and improvements	4,415
Gross carrying amount - Total	6,474
Accumulated depreciation	1,499
New York [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,825
Land - initial cost	3,060
Building and improvements - initial cost	16,978
Adjustments and costs subsequent to acquisition	795
Gross carrying amount - Land	3,060
Gross carrying amount - Building and improvements	17,773
Gross carrying amount - Total	20,833
Accumulated depreciation	5,579
Plainview, NY [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,367
Land - initial cost	4,287
Building and improvements - initial cost	3,710
Adjustments and costs subsequent to acquisition	751
Gross carrying amount - Land	4,287
Gross carrying amount - Building and improvements	4,461
Gross carrying amount - Total	8,748
Accumulated depreciation	2,037
Poughkeepsie [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,799
Land - initial cost	1,038
Building and improvements - initial cost	7,862
Adjustments and costs subsequent to acquisition	281
Gross carrying amount - Land	1,038
Gross carrying amount - Building and improvements	8,143
Gross carrying amount - Total	9,181
Accumulated depreciation	959
Ridge [Member] | NEW YORK [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,940
Land - initial cost	1,762
Building and improvements - initial cost	6,934
Adjustments and costs subsequent to acquisition	243
Gross carrying amount - Land	1,762
Gross carrying amount - Building and improvements	7,177
Gross carrying amount - Total	8,939
Accumulated depreciation	822
Cincinnati / Glencrossing Way [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,217
Building and improvements - initial cost	1,941
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	1,217
Gross carrying amount - Building and improvements	2,211
Gross carrying amount - Total	3,428
Accumulated depreciation	355
Cincinnati / Glendale-Milford Rd [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,458
Land - initial cost	1,815
Building and improvements - initial cost	5,733
Adjustments and costs subsequent to acquisition	278
Gross carrying amount - Land	1,815
Gross carrying amount - Building and improvements	6,011
Gross carrying amount - Total	7,826
Accumulated depreciation	989
Cincinnati / Hamilton Ave [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,941
Building and improvements - initial cost	2,177
Adjustments and costs subsequent to acquisition	300
Gross carrying amount - Land	2,941
Gross carrying amount - Building and improvements	2,477
Gross carrying amount - Total	5,418
Accumulated depreciation	470
Cincinnati / Wooster Pk [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,275
Land - initial cost	1,445
Building and improvements - initial cost	3,755
Adjustments and costs subsequent to acquisition	301
Gross carrying amount - Land	1,445
Gross carrying amount - Building and improvements	4,056
Gross carrying amount - Total	5,501
Accumulated depreciation	693
Columbus / E Main St [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	652
Building and improvements - initial cost	2,147
Adjustments and costs subsequent to acquisition	23
Gross carrying amount - Land	652
Gross carrying amount - Building and improvements	2,170
Gross carrying amount - Total	2,822
Accumulated depreciation	19
Columbus / Innis Rd [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,655
Land - initial cost	483
Building and improvements - initial cost	2,654
Adjustments and costs subsequent to acquisition	993
Gross carrying amount - Land	483
Gross carrying amount - Building and improvements	3,647
Gross carrying amount - Total	4,130
Accumulated depreciation	1,309
Columbus / Kenny Rd [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,718
Land - initial cost	1,227
Building and improvements - initial cost	5,057
Adjustments and costs subsequent to acquisition	275
Gross carrying amount - Land	1,227
Gross carrying amount - Building and improvements	5,332
Gross carrying amount - Total	6,559
Accumulated depreciation	942
Fairfield OH [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,717
Land - initial cost	904
Building and improvements - initial cost	3,856
Adjustments and costs subsequent to acquisition	331
Gross carrying amount - Land	904
Gross carrying amount - Building and improvements	4,187
Gross carrying amount - Total	5,091
Accumulated depreciation	382
Hamilton [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	673
Building and improvements - initial cost	2,910
Adjustments and costs subsequent to acquisition	164
Gross carrying amount - Land	673
Gross carrying amount - Building and improvements	3,074
Gross carrying amount - Total	3,747
Accumulated depreciation	481
Hilliard [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,033
Land - initial cost	1,613
Building and improvements - initial cost	2,369
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	1,613
Gross carrying amount - Building and improvements	2,638
Gross carrying amount - Total	4,251
Accumulated depreciation	350
Kent [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,301
Land - initial cost	220
Building and improvements - initial cost	1,206
Adjustments and costs subsequent to acquisition	281
Gross carrying amount - Land	220
Gross carrying amount - Building and improvements	1,487
Gross carrying amount - Total	1,707
Accumulated depreciation	591
Lebanon [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,983
Land - initial cost	1,657
Building and improvements - initial cost	1,566
Adjustments and costs subsequent to acquisition	346
Gross carrying amount - Land	1,657
Gross carrying amount - Building and improvements	1,912
Gross carrying amount - Total	3,569
Accumulated depreciation	357
Mentor / Heisley Rd [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,233
Land - initial cost	658
Building and improvements - initial cost	1,267
Adjustments and costs subsequent to acquisition	358
Gross carrying amount - Land	658
Gross carrying amount - Building and improvements	1,625
Gross carrying amount - Total	2,283
Accumulated depreciation	228
Mentor / Mentor Ave [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	409
Building and improvements - initial cost	1,609
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	409
Gross carrying amount - Building and improvements	1,804
Gross carrying amount - Total	2,213
Accumulated depreciation	252
Middletown OH [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	534
Building and improvements - initial cost	1,047
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	533
Gross carrying amount - Building and improvements	1,179
Gross carrying amount - Total	1,712
Accumulated depreciation	213
Whitehall [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,958
Land - initial cost	726
Building and improvements - initial cost	1,965
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	726
Gross carrying amount - Building and improvements	2,096
Gross carrying amount - Total	2,822
Accumulated depreciation	366
Willoughby [Member] | OHIO [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	155
Building and improvements - initial cost	1,811
Adjustments and costs subsequent to acquisition	118
Gross carrying amount - Land	155
Gross carrying amount - Building and improvements	1,929
Gross carrying amount - Total	2,084
Accumulated depreciation	232
Aloha / NW 185th Ave [Member] | OREGON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,922
Land - initial cost	1,221
Building and improvements - initial cost	6,262
Adjustments and costs subsequent to acquisition	317
Gross carrying amount - Land	1,221
Gross carrying amount - Building and improvements	6,579
Gross carrying amount - Total	7,800
Accumulated depreciation	2,125
Aloha / SW 229th Ave [Member] | OREGON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,486
Land - initial cost	2,014
Building and improvements - initial cost	5,786
Adjustments and costs subsequent to acquisition	183
Gross carrying amount - Land	2,014
Gross carrying amount - Building and improvements	5,969
Gross carrying amount - Total	7,983
Accumulated depreciation	712
Hillsboro [Member] | OREGON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	732
Building and improvements - initial cost	9,158
Adjustments and costs subsequent to acquisition	167
Gross carrying amount - Land	732
Gross carrying amount - Building and improvements	9,325
Gross carrying amount - Total	10,057
Accumulated depreciation	277
King City [Member] | OREGON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,894
Land - initial cost	2,520
Building and improvements - initial cost	6,845
Adjustments and costs subsequent to acquisition	83
Gross carrying amount - Land	2,520
Gross carrying amount - Building and improvements	6,928
Gross carrying amount - Total	9,448
Accumulated depreciation	1,263
Bensalem / Bristol Pike [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,117
Land - initial cost	1,131
Building and improvements - initial cost	4,525
Adjustments and costs subsequent to acquisition	505
Gross carrying amount - Land	1,131
Gross carrying amount - Building and improvements	5,030
Gross carrying amount - Total	6,161
Accumulated depreciation	1,648
Bensalem / Knights Rd [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	750
Building and improvements - initial cost	3,015
Adjustments and costs subsequent to acquisition	252
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	3,267
Gross carrying amount - Total	4,017
Accumulated depreciation	990
Collegeville [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	490
Building and improvements - initial cost	6,947
Adjustments and costs subsequent to acquisition	258
Gross carrying amount - Land	490
Gross carrying amount - Building and improvements	7,205
Gross carrying amount - Total	7,695
Accumulated depreciation	241
Doylestown [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	220
Building and improvements - initial cost	3,442
Adjustments and costs subsequent to acquisition	1,168
Gross carrying amount - Land	521
Gross carrying amount - Building and improvements	4,309
Gross carrying amount - Total	4,830
Accumulated depreciation	1,728
Kennedy Township [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,498
Land - initial cost	736
Building and improvements - initial cost	3,173
Adjustments and costs subsequent to acquisition	329
Gross carrying amount - Land	736
Gross carrying amount - Building and improvements	3,502
Gross carrying amount - Total	4,238
Accumulated depreciation	1,533
Philadelphia / Roosevelt BI [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,386
Land - initial cost	1,965
Building and improvements - initial cost	5,925
Adjustments and costs subsequent to acquisition	1,596
Gross carrying amount - Land	1,965
Gross carrying amount - Building and improvements	7,521
Gross carrying amount - Total	9,486
Accumulated depreciation	2,605
Philadelphia / Wayne Ave [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	596
Building and improvements - initial cost	10,368
Adjustments and costs subsequent to acquisition	75
Gross carrying amount - Land	596
Gross carrying amount - Building and improvements	10,443
Gross carrying amount - Total	11,039
Accumulated depreciation	1,438
Pittsburgh / E Entry Dr [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,498
Land - initial cost	991
Building and improvements - initial cost	1,990
Adjustments and costs subsequent to acquisition	946
Gross carrying amount - Land	1,082
Gross carrying amount - Building and improvements	2,845
Gross carrying amount - Total	3,927
Accumulated depreciation	1,257
Pittsburgh Landings Dr [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	400
Building and improvements - initial cost	3,936
Adjustments and costs subsequent to acquisition	412
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	4,348
Gross carrying amount - Total	4,748
Accumulated depreciation	145
Pittsburgh / Penn Ave [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,684
Land - initial cost	889
Building and improvements - initial cost	4,117
Adjustments and costs subsequent to acquisition	689
Gross carrying amount - Land	889
Gross carrying amount - Building and improvements	4,806
Gross carrying amount - Total	5,695
Accumulated depreciation	2,156
Skippack [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	720
Building and improvements - initial cost	4,552
Adjustments and costs subsequent to acquisition	245
Gross carrying amount - Land	720
Gross carrying amount - Building and improvements	4,797
Gross carrying amount - Total	5,517
Accumulated depreciation	162
West Mifflin [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	840
Building and improvements - initial cost	8,931
Adjustments and costs subsequent to acquisition	400
Gross carrying amount - Land	840
Gross carrying amount - Building and improvements	9,331
Gross carrying amount - Total	10,171
Accumulated depreciation	302
Willow Grove [Member] | PENNSYLVANIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,995
Land - initial cost	1,297
Building and improvements - initial cost	4,027
Adjustments and costs subsequent to acquisition	370
Gross carrying amount - Land	1,297
Gross carrying amount - Building and improvements	4,397
Gross carrying amount - Total	5,694
Accumulated depreciation	761
Johnston / Hartford Ave [Member] | RHODE ISLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,226
Land - initial cost	2,658
Building and improvements - initial cost	4,799
Adjustments and costs subsequent to acquisition	669
Gross carrying amount - Land	2,658
Gross carrying amount - Building and improvements	5,468
Gross carrying amount - Total	8,126
Accumulated depreciation	1,857
Johnston / Plainfield [Member] | RHODE ISLAND [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,771
Land - initial cost	533
Building and improvements - initial cost	2,127
Adjustments and costs subsequent to acquisition	241
Gross carrying amount - Land	533
Gross carrying amount - Building and improvements	2,368
Gross carrying amount - Total	2,901
Accumulated depreciation	315
Bluffton [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,010
Building and improvements - initial cost	8,673
Adjustments and costs subsequent to acquisition	181
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	8,854
Gross carrying amount - Total	9,864
Accumulated depreciation	288
Charleston Ashley River Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	500
Building and improvements - initial cost	5,390
Adjustments and costs subsequent to acquisition	326
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	5,716
Gross carrying amount - Total	6,216
Accumulated depreciation	196
Charleston Glenn McConnell Pkwy [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,359
Land - initial cost	1,279
Building and improvements - initial cost	4,171
Adjustments and costs subsequent to acquisition	386
Gross carrying amount - Land	1,279
Gross carrying amount - Building and improvements	4,557
Gross carrying amount - Total	5,836
Accumulated depreciation	1,509
Charleston Maybank Hwy [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,631
Land - initial cost	600
Building and improvements - initial cost	9,364
Adjustments and costs subsequent to acquisition	432
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	9,796
Gross carrying amount - Total	10,396
Accumulated depreciation	321
Charleston Savannah Hwy [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	370
Building and improvements - initial cost	3,794
Adjustments and costs subsequent to acquisition	250
Gross carrying amount - Land	370
Gross carrying amount - Building and improvements	4,044
Gross carrying amount - Total	4,414
Accumulated depreciation	129
Columbia Clemson Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,483
Building and improvements - initial cost	5,415
Adjustments and costs subsequent to acquisition	77
Gross carrying amount - Land	1,483
Gross carrying amount - Building and improvements	5,492
Gross carrying amount - Total	6,975
Accumulated depreciation	254
Columbia / Decker Blvd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,482
Land - initial cost	1,784
Building and improvements - initial cost	2,745
Adjustments and costs subsequent to acquisition	304
Gross carrying amount - Land	1,784
Gross carrying amount - Building and improvements	3,049
Gross carrying amount - Total	4,833
Accumulated depreciation	352
Columbia / Harban Ct [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,692
Land - initial cost	838
Building and improvements - initial cost	3,312
Adjustments and costs subsequent to acquisition	371
Gross carrying amount - Land	839
Gross carrying amount - Building and improvements	3,682
Gross carrying amount - Total	4,521
Accumulated depreciation	1,260
Columbia Percival Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	480
Building and improvements - initial cost	2,115
Adjustments and costs subsequent to acquisition	264
Gross carrying amount - Land	480
Gross carrying amount - Building and improvements	2,379
Gross carrying amount - Total	2,859
Accumulated depreciation	82
Goose Creek [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,683
Building and improvements - initial cost	4,372
Adjustments and costs subsequent to acquisition	1,102
Gross carrying amount - Land	1,683
Gross carrying amount - Building and improvements	5,474
Gross carrying amount - Total	7,157
Accumulated depreciation	1,758
Greenville / Laurens Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	620
Building and improvements - initial cost	8,467
Adjustments and costs subsequent to acquisition	330
Gross carrying amount - Land	620
Gross carrying amount - Building and improvements	8,797
Gross carrying amount - Total	9,417
Accumulated depreciation	281
Greenville / Woodruff Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,258
Building and improvements - initial cost	6,912
Adjustments and costs subsequent to acquisition	108
Gross carrying amount - Land	1,258
Gross carrying amount - Building and improvements	7,020
Gross carrying amount - Total	8,278
Accumulated depreciation	121
Lexington / Northpoint Dr [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	780
Building and improvements - initial cost	5,732
Adjustments and costs subsequent to acquisition	303
Gross carrying amount - Land	780
Gross carrying amount - Building and improvements	6,035
Gross carrying amount - Total	6,815
Accumulated depreciation	204
Lexington / St Peters Church Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	750
Building and improvements - initial cost	1,481
Adjustments and costs subsequent to acquisition	96
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	1,577
Gross carrying amount - Total	2,327
Accumulated depreciation	51
Mt Pleasant / Bowman Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,740
Building and improvements - initial cost	3,094
Adjustments and costs subsequent to acquisition	238
Gross carrying amount - Land	1,740
Gross carrying amount - Building and improvements	3,332
Gross carrying amount - Total	5,072
Accumulated depreciation	111
Mt Pleasant Hwy Seventeenth N [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,729
Land - initial cost	4,600
Building and improvements - initial cost	2,342
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	4,600
Gross carrying amount - Building and improvements	2,629
Gross carrying amount - Total	7,229
Accumulated depreciation	100
Mt Pleasant / Stockade Ln [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	14,472
Land - initial cost	11,680
Building and improvements - initial cost	19,626
Adjustments and costs subsequent to acquisition	488
Gross carrying amount - Land	11,680
Gross carrying amount - Building and improvements	20,114
Gross carrying amount - Total	31,794
Accumulated depreciation	646
Myrtle Beach [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	510
Building and improvements - initial cost	3,921
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	510
Gross carrying amount - Building and improvements	4,181
Gross carrying amount - Total	4,691
Accumulated depreciation	137
North Charleston / Dorchester Road [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,213
Land - initial cost	280
Building and improvements - initial cost	5,814
Adjustments and costs subsequent to acquisition	82
Gross carrying amount - Land	280
Gross carrying amount - Building and improvements	5,896
Gross carrying amount - Total	6,176
Accumulated depreciation	273
North Charleston / Rivers Ave [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,176
Land - initial cost	1,250
Building and improvements - initial cost	8,753
Adjustments and costs subsequent to acquisition	682
Gross carrying amount - Land	1,250
Gross carrying amount - Building and improvements	9,435
Gross carrying amount - Total	10,685
Accumulated depreciation	307
Summerville / Old Trolley Rd [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	450
Building and improvements - initial cost	4,454
Adjustments and costs subsequent to acquisition	267
Gross carrying amount - Land	450
Gross carrying amount - Building and improvements	4,721
Gross carrying amount - Total	5,171
Accumulated depreciation	1,580
Taylors [Member] | SOUTH CAROLINA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,323
Land - initial cost	1,433
Building and improvements - initial cost	6,071
Adjustments and costs subsequent to acquisition	183
Gross carrying amount - Land	1,433
Gross carrying amount - Building and improvements	6,254
Gross carrying amount - Total	7,687
Accumulated depreciation	335
Antioch [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,056
Building and improvements - initial cost	3,921
Adjustments and costs subsequent to acquisition	17
Gross carrying amount - Land	2,056
Gross carrying amount - Building and improvements	3,938
Gross carrying amount - Total	5,994
Accumulated depreciation	35
Bartlett [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	632
Building and improvements - initial cost	3,798
Adjustments and costs subsequent to acquisition	147
Gross carrying amount - Land	632
Gross carrying amount - Building and improvements	3,945
Gross carrying amount - Total	4,577
Accumulated depreciation	470
Cordova / Houston Levee Rd [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,977
Land - initial cost	652
Building and improvements - initial cost	1,791
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	652
Gross carrying amount - Building and improvements	1,922
Gross carrying amount - Total	2,574
Accumulated depreciation	331
Cordova / N Germantown Pkwy 1 [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,306
Land - initial cost	852
Building and improvements - initial cost	2,720
Adjustments and costs subsequent to acquisition	521
Gross carrying amount - Land	852
Gross carrying amount - Building and improvements	3,241
Gross carrying amount - Total	4,093
Accumulated depreciation	1,084
Cordova / N Germantown Pkwy 2 [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,794
Land - initial cost	8,187
Building and improvements - initial cost	4,628
Adjustments and costs subsequent to acquisition	227
Gross carrying amount - Land	8,187
Gross carrying amount - Building and improvements	4,855
Gross carrying amount - Total	13,042
Accumulated depreciation	1,223
Cordova / Patriot Cove [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	894
Building and improvements - initial cost	2,680
Adjustments and costs subsequent to acquisition	235
Gross carrying amount - Land	894
Gross carrying amount - Building and improvements	2,915
Gross carrying amount - Total	3,809
Accumulated depreciation	797
Franklin [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,357
Building and improvements - initial cost	8,984
Adjustments and costs subsequent to acquisition	278
Gross carrying amount - Land	3,357
Gross carrying amount - Building and improvements	9,262
Gross carrying amount - Total	12,619
Accumulated depreciation	1,039
Knoxville Ebenezer Rd [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,392
Land - initial cost	470
Building and improvements - initial cost	13,299
Adjustments and costs subsequent to acquisition	211
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	13,510
Gross carrying amount - Total	13,980
Accumulated depreciation	436
Knoxville Lovell Rd [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,202
Land - initial cost	1,360
Building and improvements - initial cost	8,475
Adjustments and costs subsequent to acquisition	209
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	8,684
Gross carrying amount - Total	10,044
Accumulated depreciation	279
Lenoir City [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,550
Land - initial cost	850
Building and improvements - initial cost	10,738
Adjustments and costs subsequent to acquisition	453
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	11,191
Gross carrying amount - Total	12,041
Accumulated depreciation	363
Memphis / Covington Way [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	274
Building and improvements - initial cost	2,623
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	274
Gross carrying amount - Building and improvements	2,711
Gross carrying amount - Total	2,985
Accumulated depreciation	323
Memphis / Gateway Dr [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	305
Building and improvements - initial cost	3,345
Adjustments and costs subsequent to acquisition	40
Gross carrying amount - Land	305
Gross carrying amount - Building and improvements	3,385
Gross carrying amount - Total	3,690
Accumulated depreciation	82
Memphis / Hollywood St [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	570
Building and improvements - initial cost	8,893
Adjustments and costs subsequent to acquisition	315
Gross carrying amount - Land	570
Gross carrying amount - Building and improvements	9,208
Gross carrying amount - Total	9,778
Accumulated depreciation	294
Memphis / Kirby Pkwy [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	907
Building and improvements - initial cost	2,873
Adjustments and costs subsequent to acquisition	1
Gross carrying amount - Land	907
Gross carrying amount - Building and improvements	2,874
Gross carrying amount - Total	3,781
Accumulated depreciation	12
Memphis / Madison Ave [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	193
Building and improvements - initial cost	2,070
Adjustments and costs subsequent to acquisition	1
Gross carrying amount - Land	193
Gross carrying amount - Building and improvements	2,071
Gross carrying amount - Total	2,264
Accumulated depreciation	48
Memphis / Mt Moriah [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,533
Land - initial cost	1,617
Building and improvements - initial cost	2,875
Adjustments and costs subsequent to acquisition	478
Gross carrying amount - Land	1,617
Gross carrying amount - Building and improvements	3,353
Gross carrying amount - Total	4,970
Accumulated depreciation	358
Memphis / Mt Moriah Terrace [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,925
Land - initial cost	1,313
Building and improvements - initial cost	2,928
Adjustments and costs subsequent to acquisition	296
Gross carrying amount - Land	1,313
Gross carrying amount - Building and improvements	3,224
Gross carrying amount - Total	4,537
Accumulated depreciation	530
Memphis / Raleigh-LaGrange [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	110
Building and improvements - initial cost	1,280
Adjustments and costs subsequent to acquisition	86
Gross carrying amount - Land	110
Gross carrying amount - Building and improvements	1,366
Gross carrying amount - Total	1,476
Accumulated depreciation	170
Memphis / Riverdale Bend [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,236
Land - initial cost	803
Building and improvements - initial cost	4,635
Adjustments and costs subsequent to acquisition	236
Gross carrying amount - Land	803
Gross carrying amount - Building and improvements	4,871
Gross carrying amount - Total	5,674
Accumulated depreciation	728
Memphis / Summer Ave 1 [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,313
Land - initial cost	1,040
Building and improvements - initial cost	3,867
Adjustments and costs subsequent to acquisition	423
Gross carrying amount - Land	1,040
Gross carrying amount - Building and improvements	4,290
Gross carrying amount - Total	5,330
Accumulated depreciation	473
Memphis / Summer Ave 2 [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	578
Building and improvements - initial cost	2,548
Adjustments and costs subsequent to acquisition	10
Gross carrying amount - Land	578
Gross carrying amount - Building and improvements	2,558
Gross carrying amount - Total	3,136
Accumulated depreciation	22
Memphis / Winchester Rd [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,301
Building and improvements - initial cost	4,722
Adjustments and costs subsequent to acquisition	4
Gross carrying amount - Land	1,301
Gross carrying amount - Building and improvements	4,726
Gross carrying amount - Total	6,027
Accumulated depreciation	20
Nashville [Member] | TENNESSEE [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,263
Land - initial cost	390
Building and improvements - initial cost	2,598
Adjustments and costs subsequent to acquisition	1,279
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	3,877
Gross carrying amount - Total	4,267
Accumulated depreciation	1,341
Allen [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,312
Land - initial cost	901
Building and improvements - initial cost	5,553
Adjustments and costs subsequent to acquisition	309
Gross carrying amount - Land	901
Gross carrying amount - Building and improvements	5,862
Gross carrying amount - Total	6,763
Accumulated depreciation	1,626
Arlington E Pioneer Pkwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,181
Land - initial cost	534
Building and improvements - initial cost	2,525
Adjustments and costs subsequent to acquisition	619
Gross carrying amount - Land	534
Gross carrying amount - Building and improvements	3,144
Gross carrying amount - Total	3,678
Accumulated depreciation	1,165
Arlington Randol Mill Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	630
Building and improvements - initial cost	5,214
Adjustments and costs subsequent to acquisition	365
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	5,579
Gross carrying amount - Total	6,209
Accumulated depreciation	187
Arlington US 287 Frontage Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,633
Land - initial cost	567
Building and improvements - initial cost	5,340
Adjustments and costs subsequent to acquisition	353
Gross carrying amount - Land	567
Gross carrying amount - Building and improvements	5,693
Gross carrying amount - Total	6,260
Accumulated depreciation	272
Arlington Watson Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,647
Land - initial cost	698
Building and improvements - initial cost	3,862
Adjustments and costs subsequent to acquisition	258
Gross carrying amount - Land	698
Gross carrying amount - Building and improvements	4,120
Gross carrying amount - Total	4,818
Accumulated depreciation	209
Austin First Street [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,139
Land - initial cost	807
Building and improvements - initial cost	7,689
Adjustments and costs subsequent to acquisition	170
Gross carrying amount - Land	807
Gross carrying amount - Building and improvements	7,859
Gross carrying amount - Total	8,666
Accumulated depreciation	406
Austin Brodie Lane [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,717
Land - initial cost	1,155
Building and improvements - initial cost	8,552
Adjustments and costs subsequent to acquisition	187
Gross carrying amount - Land	1,155
Gross carrying amount - Building and improvements	8,739
Gross carrying amount - Total	9,894
Accumulated depreciation	461
Austin / Burnet Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,759
Land - initial cost	870
Building and improvements - initial cost	4,455
Adjustments and costs subsequent to acquisition	532
Gross carrying amount - Land	870
Gross carrying amount - Building and improvements	4,987
Gross carrying amount - Total	5,857
Accumulated depreciation	1,686
Austin Capital of Texas Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,175
Land - initial cost	10,117
Building and improvements - initial cost	13,248
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	10,117
Gross carrying amount - Building and improvements	13,411
Gross carrying amount - Total	23,528
Accumulated depreciation	693
Austin / McNeil Dr [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,846
Land - initial cost	3,411
Building and improvements - initial cost	4,502
Adjustments and costs subsequent to acquisition	83
Gross carrying amount - Land	3,411
Gross carrying amount - Building and improvements	4,585
Gross carrying amount - Total	7,996
Accumulated depreciation	740
Austin / North Lamar Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,949
Land - initial cost	1,047
Building and improvements - initial cost	9,969
Adjustments and costs subsequent to acquisition	186
Gross carrying amount - Land	1,047
Gross carrying amount - Building and improvements	10,155
Gross carrying amount - Total	11,202
Accumulated depreciation	638
Austin / Slaughter Creek Dr [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,039
Building and improvements - initial cost	8,006
Adjustments and costs subsequent to acquisition	443
Gross carrying amount - Land	2,039
Gross carrying amount - Building and improvements	8,449
Gross carrying amount - Total	10,488
Accumulated depreciation	214
Baytown [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,486
Land - initial cost	619
Building and improvements - initial cost	7,861
Adjustments and costs subsequent to acquisition	90
Gross carrying amount - Land	619
Gross carrying amount - Building and improvements	7,951
Gross carrying amount - Total	8,570
Accumulated depreciation	311
Belton [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	801
Building and improvements - initial cost	2,550
Adjustments and costs subsequent to acquisition	444
Gross carrying amount - Land	801
Gross carrying amount - Building and improvements	2,994
Gross carrying amount - Total	3,795
Accumulated depreciation	83
Cedar Park [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	655
Building and improvements - initial cost	8,191
Adjustments and costs subsequent to acquisition	119
Gross carrying amount - Land	655
Gross carrying amount - Building and improvements	8,310
Gross carrying amount - Total	8,965
Accumulated depreciation	215
Coppell Belt Line Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,295
Land - initial cost	724
Building and improvements - initial cost	5,743
Adjustments and costs subsequent to acquisition	206
Gross carrying amount - Land	724
Gross carrying amount - Building and improvements	5,949
Gross carrying amount - Total	6,673
Accumulated depreciation	271
Coppell Denton Tap Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,270
Building and improvements - initial cost	9,333
Adjustments and costs subsequent to acquisition	158
Gross carrying amount - Land	2,270
Gross carrying amount - Building and improvements	9,491
Gross carrying amount - Total	11,761
Accumulated depreciation	307
Dallas Clark Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,910
Land - initial cost	1,837
Building and improvements - initial cost	8,426
Adjustments and costs subsequent to acquisition	395
Gross carrying amount - Land	1,837
Gross carrying amount - Building and improvements	8,821
Gross carrying amount - Total	10,658
Accumulated depreciation	407
Dallas E Northwest Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	15,213
Land - initial cost	4,432
Building and improvements - initial cost	6,181
Adjustments and costs subsequent to acquisition	1,371
Gross carrying amount - Land	4,432
Gross carrying amount - Building and improvements	7,552
Gross carrying amount - Total	11,984
Accumulated depreciation	2,514
Dallas / Garland Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,475
Land - initial cost	337
Building and improvements - initial cost	2,216
Adjustments and costs subsequent to acquisition	642
Gross carrying amount - Land	337
Gross carrying amount - Building and improvements	2,858
Gross carrying amount - Total	3,195
Accumulated depreciation	1,056
Dallas Haskell Ave [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	275
Building and improvements - initial cost	11,183
Adjustments and costs subsequent to acquisition	278
Gross carrying amount - Land	275
Gross carrying amount - Building and improvements	11,461
Gross carrying amount - Total	11,736
Accumulated depreciation	516
Dallas / Inwood Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,330
Land - initial cost	1,980
Building and improvements - initial cost	12,501
Adjustments and costs subsequent to acquisition	565
Gross carrying amount - Land	1,979
Gross carrying amount - Building and improvements	13,067
Gross carrying amount - Total	15,046
Accumulated depreciation	3,721
Dallas Lyndon B Johnson Freeway [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,546
Land - initial cost	1,729
Building and improvements - initial cost	7,876
Adjustments and costs subsequent to acquisition	437
Gross carrying amount - Land	1,729
Gross carrying amount - Building and improvements	8,313
Gross carrying amount - Total	10,042
Accumulated depreciation	384
Dallas / N Central Expressway [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	16,794
Land - initial cost	13,392
Building and improvements - initial cost	15,019
Adjustments and costs subsequent to acquisition	778
Gross carrying amount - Land	13,392
Gross carrying amount - Building and improvements	15,797
Gross carrying amount - Total	29,189
Accumulated depreciation	1,351
Dallas / Preston Rd 1 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,113
Land - initial cost	921
Building and improvements - initial cost	7,656
Adjustments and costs subsequent to acquisition	140
Gross carrying amount - Land	921
Gross carrying amount - Building and improvements	7,796
Gross carrying amount - Total	8,717
Accumulated depreciation	939
Dallas / Preston Rd 2 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,278
Land - initial cost	2,542
Building and improvements - initial cost	3,274
Adjustments and costs subsequent to acquisition	283
Gross carrying amount - Land	2,542
Gross carrying amount - Building and improvements	3,557
Gross carrying amount - Total	6,099
Accumulated depreciation	485
Dallas Shiloh Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,243
Land - initial cost	781
Building and improvements - initial cost	7,104
Adjustments and costs subsequent to acquisition	317
Gross carrying amount - Land	781
Gross carrying amount - Building and improvements	7,421
Gross carrying amount - Total	8,202
Accumulated depreciation	342
Dallas / W Northwest Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,320
Building and improvements - initial cost	6,547
Adjustments and costs subsequent to acquisition	460
Gross carrying amount - Land	1,320
Gross carrying amount - Building and improvements	7,007
Gross carrying amount - Total	8,327
Accumulated depreciation	233
Dallas / Walton Walker Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,904
Land - initial cost	547
Building and improvements - initial cost	5,970
Adjustments and costs subsequent to acquisition	301
Gross carrying amount - Land	547
Gross carrying amount - Building and improvements	6,271
Gross carrying amount - Total	6,818
Accumulated depreciation	290
DeSoto [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,322
Land - initial cost	821
Building and improvements - initial cost	8,298
Adjustments and costs subsequent to acquisition	234
Gross carrying amount - Land	821
Gross carrying amount - Building and improvements	8,532
Gross carrying amount - Total	9,353
Accumulated depreciation	387
Duncanville E Hwy 67 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,991
Land - initial cost	1,328
Building and improvements - initial cost	4,997
Adjustments and costs subsequent to acquisition	251
Gross carrying amount - Land	1,328
Gross carrying amount - Building and improvements	5,248
Gross carrying amount - Total	6,576
Accumulated depreciation	245
Duncanville E Wheatland Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,650
Land - initial cost	793
Building and improvements - initial cost	7,062
Adjustments and costs subsequent to acquisition	233
Gross carrying amount - Land	793
Gross carrying amount - Building and improvements	7,295
Gross carrying amount - Total	8,088
Accumulated depreciation	341
El Paso / Desert Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	890
Building and improvements - initial cost	3,207
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	890
Gross carrying amount - Building and improvements	3,495
Gross carrying amount - Total	4,385
Accumulated depreciation	109
El Paso / Dyer St [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,510
Building and improvements - initial cost	5,034
Adjustments and costs subsequent to acquisition	433
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	5,467
Gross carrying amount - Total	6,977
Accumulated depreciation	179
El Paso Joe Battle Blvd One [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,010
Building and improvements - initial cost	5,238
Adjustments and costs subsequent to acquisition	251
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	5,489
Gross carrying amount - Total	6,499
Accumulated depreciation	181
El Paso Joe Battle Blvd Two [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	850
Building and improvements - initial cost	2,775
Adjustments and costs subsequent to acquisition	262
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	3,037
Gross carrying amount - Total	3,887
Accumulated depreciation	102
El Paso / Woodrow Bean Dr [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	420
Building and improvements - initial cost	1,752
Adjustments and costs subsequent to acquisition	176
Gross carrying amount - Land	420
Gross carrying amount - Building and improvements	1,928
Gross carrying amount - Total	2,348
Accumulated depreciation	65
Euless / Mid-Cities Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,240
Land - initial cost	1,374
Building and improvements - initial cost	5,636
Adjustments and costs subsequent to acquisition	137
Gross carrying amount - Land	1,374
Gross carrying amount - Building and improvements	5,773
Gross carrying amount - Total	7,147
Accumulated depreciation	571
Euless / W Euless Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,810
Land - initial cost	671
Building and improvements - initial cost	3,213
Adjustments and costs subsequent to acquisition	2,036
Gross carrying amount - Land	671
Gross carrying amount - Building and improvements	5,249
Gross carrying amount - Total	5,920
Accumulated depreciation	811
Fort Worth / Mandy Lane [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,060
Land - initial cost	2,033
Building and improvements - initial cost	2,495
Adjustments and costs subsequent to acquisition	154
Gross carrying amount - Land	2,033
Gross carrying amount - Building and improvements	2,649
Gross carrying amount - Total	4,682
Accumulated depreciation	239
Fort Worth / Mansfield Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	772
Building and improvements - initial cost	5,880
Adjustments and costs subsequent to acquisition	63
Gross carrying amount - Land	772
Gross carrying amount - Building and improvements	5,943
Gross carrying amount - Total	6,715
Accumulated depreciation	38
Fort Worth W Rosedale St [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,000
Land - initial cost	631
Building and improvements - initial cost	5,794
Adjustments and costs subsequent to acquisition	425
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	6,220
Gross carrying amount - Total	6,850
Accumulated depreciation	2,093
Fort Worth / White Settlement Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,585
Land - initial cost	3,158
Building and improvements - initial cost	2,512
Adjustments and costs subsequent to acquisition	89
Gross carrying amount - Land	3,158
Gross carrying amount - Building and improvements	2,601
Gross carrying amount - Total	5,759
Accumulated depreciation	229
Garland / Beltline Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,267
Land - initial cost	1,424
Building and improvements - initial cost	2,209
Adjustments and costs subsequent to acquisition	217
Gross carrying amount - Land	1,424
Gross carrying amount - Building and improvements	2,426
Gross carrying amount - Total	3,850
Accumulated depreciation	226
Garland / Texas 66 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,598
Land - initial cost	991
Building and improvements - initial cost	6,999
Adjustments and costs subsequent to acquisition	200
Gross carrying amount - Land	991
Gross carrying amount - Building and improvements	7,199
Gross carrying amount - Total	8,190
Accumulated depreciation	335
Georgetown / Dawn Dr [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,055
Building and improvements - initial cost	5,843
Adjustments and costs subsequent to acquisition	482
Gross carrying amount - Land	1,055
Gross carrying amount - Building and improvements	6,325
Gross carrying amount - Total	7,380
Accumulated depreciation	161
Grand Prairie / N Hwy 360 1 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,370
Land - initial cost	551
Building and improvements - initial cost	2,330
Adjustments and costs subsequent to acquisition	609
Gross carrying amount - Land	551
Gross carrying amount - Building and improvements	2,939
Gross carrying amount - Total	3,490
Accumulated depreciation	996
Grand Prairie / N Hwy 360 2 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,048
Land - initial cost	2,327
Building and improvements - initial cost	1,551
Adjustments and costs subsequent to acquisition	189
Gross carrying amount - Land	2,327
Gross carrying amount - Building and improvements	1,740
Gross carrying amount - Total	4,067
Accumulated depreciation	242
Houston/ Eldridge Pkwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,428
Building and improvements - initial cost	6,423
Adjustments and costs subsequent to acquisition	252
Gross carrying amount - Land	3,428
Gross carrying amount - Building and improvements	6,675
Gross carrying amount - Total	10,103
Accumulated depreciation	143
Houston / Fuqua St [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	931
Building and improvements - initial cost	5,864
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	931
Gross carrying amount - Building and improvements	5,958
Gross carrying amount - Total	6,889
Accumulated depreciation	39
Houston / Katy Freeway 1 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,767
Building and improvements - initial cost	12,368
Adjustments and costs subsequent to acquisition	55
Gross carrying amount - Land	1,767
Gross carrying amount - Building and improvements	12,423
Gross carrying amount - Total	14,190
Accumulated depreciation	921
Houston / Katy Freeway 2 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	6,643
Building and improvements - initial cost	7,551
Adjustments and costs subsequent to acquisition	603
Gross carrying amount - Land	6,643
Gross carrying amount - Building and improvements	8,154
Gross carrying amount - Total	14,797
Accumulated depreciation	248
Houston / Ryewater Dr [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	402
Building and improvements - initial cost	1,870
Adjustments and costs subsequent to acquisition	240
Gross carrying amount - Land	402
Gross carrying amount - Building and improvements	2,110
Gross carrying amount - Total	2,512
Accumulated depreciation	402
Houston Senate Ave [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,510
Building and improvements - initial cost	5,235
Adjustments and costs subsequent to acquisition	342
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	5,577
Gross carrying amount - Total	7,087
Accumulated depreciation	180
Houston / South Main [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,196
Land - initial cost	2,017
Building and improvements - initial cost	4,181
Adjustments and costs subsequent to acquisition	304
Gross carrying amount - Land	2,017
Gross carrying amount - Building and improvements	4,485
Gross carrying amount - Total	6,502
Accumulated depreciation	772
Houston / Southwest Freeway [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,555
Land - initial cost	2,596
Building and improvements - initial cost	8,735
Adjustments and costs subsequent to acquisition	419
Gross carrying amount - Land	2,596
Gross carrying amount - Building and improvements	9,154
Gross carrying amount - Total	11,750
Accumulated depreciation	2,650
Houston / Space Center Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,470
Land - initial cost	1,036
Building and improvements - initial cost	8,133
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	1,036
Gross carrying amount - Building and improvements	8,421
Gross carrying amount - Total	9,457
Accumulated depreciation	1,079
Irving N State Hwy 161 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	951
Building and improvements - initial cost	5,842
Adjustments and costs subsequent to acquisition	265
Gross carrying amount - Land	951
Gross carrying amount - Building and improvements	6,107
Gross carrying amount - Total	7,058
Accumulated depreciation	276
Irving Story Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	585
Building and improvements - initial cost	5,445
Adjustments and costs subsequent to acquisition	262
Gross carrying amount - Land	585
Gross carrying amount - Building and improvements	5,707
Gross carrying amount - Total	6,292
Accumulated depreciation	260
Kemah [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,305
Land - initial cost	2,720
Building and improvements - initial cost	26,547
Adjustments and costs subsequent to acquisition	434
Gross carrying amount - Land	2,720
Gross carrying amount - Building and improvements	26,981
Gross carrying amount - Total	29,701
Accumulated depreciation	871
Killeen / Fort Hood St [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,683
Building and improvements - initial cost	6,447
Adjustments and costs subsequent to acquisition	353
Gross carrying amount - Land	1,683
Gross carrying amount - Building and improvements	6,800
Gross carrying amount - Total	8,483
Accumulated depreciation	172
Killeen / Jasper Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,601
Land - initial cost	1,207
Building and improvements - initial cost	1,688
Adjustments and costs subsequent to acquisition	456
Gross carrying amount - Land	1,207
Gross carrying amount - Building and improvements	2,144
Gross carrying amount - Total	3,351
Accumulated depreciation	216
La Porte [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,608
Building and improvements - initial cost	2,351
Adjustments and costs subsequent to acquisition	353
Gross carrying amount - Land	1,608
Gross carrying amount - Building and improvements	2,704
Gross carrying amount - Total	4,312
Accumulated depreciation	544
Lewisville / Interstate 35 E [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,804
Building and improvements - initial cost	8,056
Adjustments and costs subsequent to acquisition	25
Gross carrying amount - Land	1,804
Gross carrying amount - Building and improvements	8,081
Gross carrying amount - Total	9,885
Accumulated depreciation	86
Lewisville / State Hwy 121 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,929
Land - initial cost	2,665
Building and improvements - initial cost	6,399
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	2,665
Gross carrying amount - Building and improvements	6,671
Gross carrying amount - Total	9,336
Accumulated depreciation	305
Manor / Harris Branch Pkwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,501
Building and improvements - initial cost	9,582
Adjustments and costs subsequent to acquisition	403
Gross carrying amount - Land	2,501
Gross carrying amount - Building and improvements	9,985
Gross carrying amount - Total	12,486
Accumulated depreciation	258
Mansfield [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,243
Land - initial cost	925
Building and improvements - initial cost	7,411
Adjustments and costs subsequent to acquisition	225
Gross carrying amount - Land	925
Gross carrying amount - Building and improvements	7,636
Gross carrying amount - Total	8,561
Accumulated depreciation	356
Mesquite [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,536
Land - initial cost	1,910
Building and improvements - initial cost	6,580
Adjustments and costs subsequent to acquisition	401
Gross carrying amount - Land	1,910
Gross carrying amount - Building and improvements	6,981
Gross carrying amount - Total	8,891
Accumulated depreciation	309
Midland / 2504 N Loop 250 W [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,469
Building and improvements - initial cost	5,666
Adjustments and costs subsequent to acquisition	281
Gross carrying amount - Land	1,469
Gross carrying amount - Building and improvements	5,947
Gross carrying amount - Total	7,416
Accumulated depreciation	84
Midland Andrews Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,430
Building and improvements - initial cost	8,353
Adjustments and costs subsequent to acquisition	501
Gross carrying amount - Land	1,430
Gross carrying amount - Building and improvements	8,854
Gross carrying amount - Total	10,284
Accumulated depreciation	290
Midland / Caldera Blvd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,263
Building and improvements - initial cost	7,451
Adjustments and costs subsequent to acquisition	192
Gross carrying amount - Land	2,263
Gross carrying amount - Building and improvements	7,643
Gross carrying amount - Total	9,906
Accumulated depreciation	112
Midland Loop Two Fifty N [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,320
Building and improvements - initial cost	10,291
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,320
Gross carrying amount - Building and improvements	10,614
Gross carrying amount - Total	11,934
Accumulated depreciation	345
Odessa / Grandview Ave [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,084
Building and improvements - initial cost	7,844
Adjustments and costs subsequent to acquisition	178
Gross carrying amount - Land	2,084
Gross carrying amount - Building and improvements	8,022
Gross carrying amount - Total	10,106
Accumulated depreciation	110
Odessa / Kermit Hwy [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,228
Building and improvements - initial cost	7,855
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	2,228
Gross carrying amount - Building and improvements	8,018
Gross carrying amount - Total	10,246
Accumulated depreciation	113
Pearland [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,738
Land - initial cost	3,400
Building and improvements - initial cost	7,812
Adjustments and costs subsequent to acquisition	213
Gross carrying amount - Land	3,400
Gross carrying amount - Building and improvements	8,025
Gross carrying amount - Total	11,425
Accumulated depreciation	260
Plano Fourteenth Street [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,354
Land - initial cost	1,681
Building and improvements - initial cost	7,606
Adjustments and costs subsequent to acquisition	231
Gross carrying amount - Land	1,681
Gross carrying amount - Building and improvements	7,837
Gross carrying amount - Total	9,518
Accumulated depreciation	358
Plano / K Ave 1 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,445
Land - initial cost	1,631
Building and improvements - initial cost	8,498
Adjustments and costs subsequent to acquisition	507
Gross carrying amount - Land	1,631
Gross carrying amount - Building and improvements	9,005
Gross carrying amount - Total	10,636
Accumulated depreciation	425
Plano / K Ave 2 [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,041
Land - initial cost	1,298
Building and improvements - initial cost	5,293
Adjustments and costs subsequent to acquisition	175
Gross carrying amount - Land	1,298
Gross carrying amount - Building and improvements	5,468
Gross carrying amount - Total	6,766
Accumulated depreciation	248
Plano / Plano Parkway [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,080
Land - initial cost	1,010
Building and improvements - initial cost	6,203
Adjustments and costs subsequent to acquisition	564
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	6,767
Gross carrying amount - Total	7,777
Accumulated depreciation	1,885
Plano / Spring Creek [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,413
Land - initial cost	614
Building and improvements - initial cost	3,775
Adjustments and costs subsequent to acquisition	379
Gross carrying amount - Land	613
Gross carrying amount - Building and improvements	4,155
Gross carrying amount - Total	4,768
Accumulated depreciation	1,180
Plano / Wagner Way [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,890
Land - initial cost	2,753
Building and improvements - initial cost	4,353
Adjustments and costs subsequent to acquisition	151
Gross carrying amount - Land	2,753
Gross carrying amount - Building and improvements	4,504
Gross carrying amount - Total	7,257
Accumulated depreciation	824
Rosenberg [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,308
Building and improvements - initial cost	5,687
Adjustments and costs subsequent to acquisition	28
Gross carrying amount - Land	1,308
Gross carrying amount - Building and improvements	5,715
Gross carrying amount - Total	7,023
Accumulated depreciation	36
Rowlett [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,046
Land - initial cost	1,002
Building and improvements - initial cost	2,601
Adjustments and costs subsequent to acquisition	1,490
Gross carrying amount - Land	1,003
Gross carrying amount - Building and improvements	4,090
Gross carrying amount - Total	5,093
Accumulated depreciation	915
San Antonio / Culebra Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,152
Land - initial cost	1,269
Building and improvements - initial cost	1,816
Adjustments and costs subsequent to acquisition	739
Gross carrying amount - Land	1,270
Gross carrying amount - Building and improvements	2,554
Gross carrying amount - Total	3,824
Accumulated depreciation	1,032
San Antonio / DeZavala Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,063
Land - initial cost	2,471
Building and improvements - initial cost	3,556
Gross carrying amount - Land	2,471
Gross carrying amount - Building and improvements	4,995
Gross carrying amount - Total	7,466
Accumulated depreciation	896
San Antonio / DeZavala Rd [Member] | TEXAS [Member] | Adjustment For Purchase Price Adjustment [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	1,439
San Antonio / Loop 1604 W [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,549
Building and improvements - initial cost	6,604
Adjustments and costs subsequent to acquisition	30
Gross carrying amount - Land	1,549
Gross carrying amount - Building and improvements	6,634
Gross carrying amount - Total	8,183
Accumulated depreciation	42
San Antonio San Pedro Ave [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,140
Building and improvements - initial cost	7,560
Adjustments and costs subsequent to acquisition	225
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	7,785
Gross carrying amount - Total	8,925
Accumulated depreciation	246
San Antonio / Westchase Dr, TX [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,420
Land - initial cost	253
Building and improvements - initial cost	1,496
Adjustments and costs subsequent to acquisition	280
Gross carrying amount - Land	253
Gross carrying amount - Building and improvements	1,776
Gross carrying amount - Total	2,029
Accumulated depreciation	637
Seabrook [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,910
Building and improvements - initial cost	8,564
Adjustments and costs subsequent to acquisition	246
Gross carrying amount - Land	1,910
Gross carrying amount - Building and improvements	8,810
Gross carrying amount - Total	10,720
Accumulated depreciation	291
South Houston [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,791
Land - initial cost	478
Building and improvements - initial cost	4,069
Adjustments and costs subsequent to acquisition	857
Gross carrying amount - Land	478
Gross carrying amount - Building and improvements	4,926
Gross carrying amount - Total	5,404
Accumulated depreciation	1,620
Spring / I-45 North [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,544
Land - initial cost	506
Building and improvements - initial cost	5,096
Adjustments and costs subsequent to acquisition	493
Gross carrying amount - Land	506
Gross carrying amount - Building and improvements	5,589
Gross carrying amount - Total	6,095
Accumulated depreciation	685
Spring / Treaschwig Rd [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,873
Land - initial cost	978
Building and improvements - initial cost	1,347
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	979
Gross carrying amount - Building and improvements	1,595
Gross carrying amount - Total	2,574
Accumulated depreciation	271
ERROR in label resolution. | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,744
Land - initial cost	1,511
Building and improvements - initial cost	11,861
Adjustments and costs subsequent to acquisition	221
Gross carrying amount - Land	1,511
Gross carrying amount - Building and improvements	12,082
Gross carrying amount - Total	13,593
Accumulated depreciation	603
Trenton TX [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	300
Building and improvements - initial cost	2,375
Adjustments and costs subsequent to acquisition	3,696
Gross carrying amount - Land	300
Gross carrying amount - Building and improvements	6,071
Gross carrying amount - Total	6,371
Accumulated depreciation	129
Weatherford [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	630
Building and improvements - initial cost	5,932
Adjustments and costs subsequent to acquisition	485
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	6,417
Gross carrying amount - Total	7,047
Accumulated depreciation	228
West Spicewood [Member] | TEXAS [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	2,722
Building and improvements - initial cost	8,122
Adjustments and costs subsequent to acquisition	76
Gross carrying amount - Land	2,722
Gross carrying amount - Building and improvements	8,198
Gross carrying amount - Total	10,920
Accumulated depreciation	158
East Millcreek [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,934
Land - initial cost	986
Building and improvements - initial cost	3,455
Adjustments and costs subsequent to acquisition	2,658
Gross carrying amount - Land	986
Gross carrying amount - Building and improvements	6,113
Gross carrying amount - Total	7,099
Accumulated depreciation	639
Murray / Cottonwood St [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,611
Land - initial cost	571
Building and improvements - initial cost	986
Adjustments and costs subsequent to acquisition	2,340
Gross carrying amount - Land	571
Gross carrying amount - Building and improvements	3,326
Gross carrying amount - Total	3,897
Accumulated depreciation	576
Murray / Van Winkle Expressway [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	8,511
Adjustments and costs subsequent to acquisition	3
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	8,514
Gross carrying amount - Total	8,514
Accumulated depreciation	84
Orem [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,918
Land - initial cost	841
Building and improvements - initial cost	2,335
Adjustments and costs subsequent to acquisition	308
Gross carrying amount - Land	841
Gross carrying amount - Building and improvements	2,643
Gross carrying amount - Total	3,484
Accumulated depreciation	434
Salt Lake City [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,293
Land - initial cost	642
Building and improvements - initial cost	2,607
Adjustments and costs subsequent to acquisition	459
Gross carrying amount - Land	642
Gross carrying amount - Building and improvements	3,066
Gross carrying amount - Total	3,708
Accumulated depreciation	1,086
Sandy / South 700 East 1 [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,051
Land - initial cost	1,349
Building and improvements - initial cost	4,372
Adjustments and costs subsequent to acquisition	795
Gross carrying amount - Land	1,349
Gross carrying amount - Building and improvements	5,167
Gross carrying amount - Total	6,516
Accumulated depreciation	1,620
Sandy / South 700 East 2 [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,688
Land - initial cost	2,063
Building and improvements - initial cost	5,202
Adjustments and costs subsequent to acquisition	1,539
Gross carrying amount - Land	2,063
Gross carrying amount - Building and improvements	6,741
Gross carrying amount - Total	8,804
Accumulated depreciation	681
West Jordan [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,041
Land - initial cost	735
Building and improvements - initial cost	2,146
Adjustments and costs subsequent to acquisition	484
Gross carrying amount - Land	735
Gross carrying amount - Building and improvements	2,630
Gross carrying amount - Total	3,365
Accumulated depreciation	503
West Valley City [Member] | UTAH [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,574
Land - initial cost	461
Building and improvements - initial cost	1,722
Adjustments and costs subsequent to acquisition	193
Gross carrying amount - Land	461
Gross carrying amount - Building and improvements	1,915
Gross carrying amount - Total	2,376
Accumulated depreciation	658
Alexandria / N Henry St [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	15,659
Land - initial cost	5,029
Building and improvements - initial cost	18,943
Adjustments and costs subsequent to acquisition	1,641
Gross carrying amount - Land	5,029
Gross carrying amount - Building and improvements	20,584
Gross carrying amount - Total	25,613
Accumulated depreciation	2,198
Alexandria / S Dove St [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,620
Building and improvements - initial cost	13,103
Adjustments and costs subsequent to acquisition	1,870
Gross carrying amount - Land	1,620
Gross carrying amount - Building and improvements	14,973
Gross carrying amount - Total	16,593
Accumulated depreciation	3,766
Arlington [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	4,802
Adjustments and costs subsequent to acquisition	937
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	5,739
Gross carrying amount - Total	5,739
Accumulated depreciation	2,643
Burke [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,779
Land - initial cost	11,534
Building and improvements - initial cost	7,347
Adjustments and costs subsequent to acquisition	75
Gross carrying amount - Land	11,534
Gross carrying amount - Building and improvements	7,422
Gross carrying amount - Total	18,956
Accumulated depreciation	1,503
Chantilly [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,261
Land - initial cost	1,100
Building and improvements - initial cost	10,606
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	1,100
Gross carrying amount - Building and improvements	11,056
Gross carrying amount - Total	12,156
Accumulated depreciation	359
Chesapeake / Bruce Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,906
Land - initial cost	1,074
Building and improvements - initial cost	9,464
Adjustments and costs subsequent to acquisition	141
Gross carrying amount - Land	1,074
Gross carrying amount - Building and improvements	9,605
Gross carrying amount - Total	10,679
Accumulated depreciation	751
Chesapeake / Military Hwy [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,468
Land - initial cost	332
Building and improvements - initial cost	4,106
Adjustments and costs subsequent to acquisition	172
Gross carrying amount - Land	332
Gross carrying amount - Building and improvements	4,278
Gross carrying amount - Total	4,610
Accumulated depreciation	341
Chesapeake / Poplar Hill Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,826
Land - initial cost	540
Building and improvements - initial cost	9,977
Adjustments and costs subsequent to acquisition	146
Gross carrying amount - Land	541
Gross carrying amount - Building and improvements	10,122
Gross carrying amount - Total	10,663
Accumulated depreciation	782
Chesapeake / Woodlake Dr [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,512
Land - initial cost	4,014
Building and improvements - initial cost	14,872
Adjustments and costs subsequent to acquisition	133
Gross carrying amount - Land	4,014
Gross carrying amount - Building and improvements	15,005
Gross carrying amount - Total	19,019
Accumulated depreciation	1,154
Dumfries [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,001
Land - initial cost	932
Building and improvements - initial cost	9,349
Adjustments and costs subsequent to acquisition	184
Gross carrying amount - Land	932
Gross carrying amount - Building and improvements	9,533
Gross carrying amount - Total	10,465
Accumulated depreciation	1,468
Falls Church / Hollywood Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,574
Land - initial cost	5,703
Building and improvements - initial cost	13,307
Adjustments and costs subsequent to acquisition	337
Gross carrying amount - Land	5,703
Gross carrying amount - Building and improvements	13,644
Gross carrying amount - Total	19,347
Accumulated depreciation	1,523
Falls Church / Seminary Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,097
Land - initial cost	1,259
Building and improvements - initial cost	6,975
Adjustments and costs subsequent to acquisition	706
Gross carrying amount - Land	1,259
Gross carrying amount - Building and improvements	7,681
Gross carrying amount - Total	8,940
Accumulated depreciation	2,398
Fredericksburg / Jefferson Davis Hwy [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,963
Land - initial cost	1,438
Building and improvements - initial cost	2,459
Adjustments and costs subsequent to acquisition	189
Gross carrying amount - Land	1,438
Gross carrying amount - Building and improvements	2,648
Gross carrying amount - Total	4,086
Accumulated depreciation	325
Fredericksburg Plank Road One [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,115
Land - initial cost	2,128
Building and improvements - initial cost	5,398
Adjustments and costs subsequent to acquisition	122
Gross carrying amount - Land	2,128
Gross carrying amount - Building and improvements	5,520
Gross carrying amount - Total	7,648
Accumulated depreciation	655
Fredericksburg Plank Road 2 [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	3,170
Building and improvements - initial cost	6,717
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	3,170
Gross carrying amount - Building and improvements	6,873
Gross carrying amount - Total	10,043
Accumulated depreciation	224
Glen Allen [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,921
Land - initial cost	609
Building and improvements - initial cost	8,220
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	609
Gross carrying amount - Building and improvements	8,336
Gross carrying amount - Total	8,945
Accumulated depreciation	439
Hampton Big Bethel Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,075
Land - initial cost	550
Building and improvements - initial cost	6,697
Adjustments and costs subsequent to acquisition	222
Gross carrying amount - Land	550
Gross carrying amount - Building and improvements	6,919
Gross carrying amount - Total	7,469
Accumulated depreciation	232
Hampton LaSalle Ave [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	610
Building and improvements - initial cost	8,883
Adjustments and costs subsequent to acquisition	170
Gross carrying amount - Land	610
Gross carrying amount - Building and improvements	9,053
Gross carrying amount - Total	9,663
Accumulated depreciation	302
Hampton Pembroke Ave [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,703
Land - initial cost	7,849
Building and improvements - initial cost	7,040
Adjustments and costs subsequent to acquisition	164
Gross carrying amount - Land	7,849
Gross carrying amount - Building and improvements	7,204
Gross carrying amount - Total	15,053
Accumulated depreciation	565
Herndon / Spring St [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	7,435
Building and improvements - initial cost	12,713
Adjustments and costs subsequent to acquisition	50
Gross carrying amount - Land	7,435
Gross carrying amount - Building and improvements	12,763
Gross carrying amount - Total	20,198
Accumulated depreciation	109
Manassas [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	750
Building and improvements - initial cost	6,242
Adjustments and costs subsequent to acquisition	337
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	6,579
Gross carrying amount - Total	7,329
Accumulated depreciation	216
Newport News / Denbigh Blvd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,495
Land - initial cost	4,619
Building and improvements - initial cost	5,870
Adjustments and costs subsequent to acquisition	184
Gross carrying amount - Land	4,619
Gross carrying amount - Building and improvements	6,054
Gross carrying amount - Total	10,673
Accumulated depreciation	480
Newport News / J Clyde Morris Blvd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,266
Land - initial cost	4,838
Building and improvements - initial cost	6,124
Adjustments and costs subsequent to acquisition	177
Gross carrying amount - Land	4,838
Gross carrying amount - Building and improvements	6,301
Gross carrying amount - Total	11,139
Accumulated depreciation	503
Newport News / Tyler Ave [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,435
Land - initial cost	2,740
Building and improvements - initial cost	4,955
Adjustments and costs subsequent to acquisition	158
Gross carrying amount - Land	2,740
Gross carrying amount - Building and improvements	5,113
Gross carrying amount - Total	7,853
Accumulated depreciation	421
Norfolk / Granby St [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,723
Land - initial cost	1,785
Building and improvements - initial cost	8,543
Adjustments and costs subsequent to acquisition	120
Gross carrying amount - Land	1,785
Gross carrying amount - Building and improvements	8,663
Gross carrying amount - Total	10,448
Accumulated depreciation	675
Norfolk / Naval Base Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,214
Land - initial cost	4,078
Building and improvements - initial cost	5,975
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	4,078
Gross carrying amount - Building and improvements	6,130
Gross carrying amount - Total	10,208
Accumulated depreciation	497
Portsmouth [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,633
Land - initial cost	118
Building and improvements - initial cost	4,797
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	118
Gross carrying amount - Building and improvements	5,084
Gross carrying amount - Total	5,202
Accumulated depreciation	260
Reston [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	13,957
Building and improvements - initial cost	12,526
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	13,957
Gross carrying amount - Building and improvements	12,526
Gross carrying amount - Total	26,483
Accumulated depreciation	54
Richmond / Hull St [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,363
Land - initial cost	2,016
Building and improvements - initial cost	9,425
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	2,016
Gross carrying amount - Building and improvements	9,561
Gross carrying amount - Total	11,577
Accumulated depreciation	745
Richmond / Laburnum Ave [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,216
Land - initial cost	5,945
Building and improvements - initial cost	7,613
Adjustments and costs subsequent to acquisition	197
Gross carrying amount - Land	5,945
Gross carrying amount - Building and improvements	7,810
Gross carrying amount - Total	13,755
Accumulated depreciation	625
Richmond / Midlothian Turnpike [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,851
Land - initial cost	2,735
Building and improvements - initial cost	5,699
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	2,735
Gross carrying amount - Building and improvements	5,859
Gross carrying amount - Total	8,594
Accumulated depreciation	467
Richmond / Old Staples Mill Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,702
Land - initial cost	5,905
Building and improvements - initial cost	6,869
Adjustments and costs subsequent to acquisition	148
Gross carrying amount - Land	5,905
Gross carrying amount - Building and improvements	7,017
Gross carrying amount - Total	12,922
Accumulated depreciation	563
Richmond / W Broad St 1 [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,371
Land - initial cost	2,305
Building and improvements - initial cost	5,467
Adjustments and costs subsequent to acquisition	435
Gross carrying amount - Land	2,305
Gross carrying amount - Building and improvements	5,902
Gross carrying amount - Total	8,207
Accumulated depreciation	1,937
Richmond / W Broad St 2 [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	5,810
Building and improvements - initial cost	13,177
Adjustments and costs subsequent to acquisition	58
Gross carrying amount - Land	5,810
Gross carrying amount - Building and improvements	13,235
Gross carrying amount - Total	19,045
Accumulated depreciation	115
Sandston [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,511
Land - initial cost	570
Building and improvements - initial cost	10,525
Adjustments and costs subsequent to acquisition	229
Gross carrying amount - Land	570
Gross carrying amount - Building and improvements	10,754
Gross carrying amount - Total	11,324
Accumulated depreciation	357
Stafford / Jefferson Davis Hwy [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,691
Land - initial cost	1,172
Building and improvements - initial cost	5,562
Adjustments and costs subsequent to acquisition	161
Gross carrying amount - Land	1,172
Gross carrying amount - Building and improvements	5,723
Gross carrying amount - Total	6,895
Accumulated depreciation	673
Stafford / SUSA Dr [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,233
Land - initial cost	2,076
Building and improvements - initial cost	5,175
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	2,076
Gross carrying amount - Building and improvements	5,331
Gross carrying amount - Total	7,407
Accumulated depreciation	1,120
Virginia Beach / General Booth Blvd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,119
Land - initial cost	1,142
Building and improvements - initial cost	11,721
Adjustments and costs subsequent to acquisition	152
Gross carrying amount - Land	1,142
Gross carrying amount - Building and improvements	11,873
Gross carrying amount - Total	13,015
Accumulated depreciation	919
Virginia Beach / Kempsville Rd [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,363
Land - initial cost	3,934
Building and improvements - initial cost	11,413
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	3,934
Gross carrying amount - Building and improvements	11,529
Gross carrying amount - Total	15,463
Accumulated depreciation	890
Virginia Beach / Village Dr [Member] | VIRGINIA [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,398
Land - initial cost	331
Building and improvements - initial cost	13,175
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	331
Gross carrying amount - Building and improvements	13,338
Gross carrying amount - Total	13,669
Accumulated depreciation	1,038
Kent WA [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	1,937
Building and improvements - initial cost	10,640
Adjustments and costs subsequent to acquisition	15
Gross carrying amount - Land	1,937
Gross carrying amount - Building and improvements	10,655
Gross carrying amount - Total	12,592
Accumulated depreciation	45
Lakewood / 80th St [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,501
Land - initial cost	1,389
Building and improvements - initial cost	4,780
Adjustments and costs subsequent to acquisition	322
Gross carrying amount - Land	1,390
Gross carrying amount - Building and improvements	5,101
Gross carrying amount - Total	6,491
Accumulated depreciation	1,549
Lakewood / Pacific Hwy [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,501
Land - initial cost	1,917
Building and improvements - initial cost	5,256
Adjustments and costs subsequent to acquisition	265
Gross carrying amount - Land	1,918
Gross carrying amount - Building and improvements	5,520
Gross carrying amount - Total	7,438
Accumulated depreciation	1,622
Puyallup [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	437
Building and improvements - initial cost	3,808
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	437
Gross carrying amount - Building and improvements	3,909
Gross carrying amount - Total	4,346
Accumulated depreciation	278
Seattle [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,040
Land - initial cost	2,727
Building and improvements - initial cost	7,241
Adjustments and costs subsequent to acquisition	491
Gross carrying amount - Land	2,727
Gross carrying amount - Building and improvements	7,732
Gross carrying amount - Total	10,459
Accumulated depreciation	2,364
Tacoma [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,279
Land - initial cost	1,031
Building and improvements - initial cost	3,103
Adjustments and costs subsequent to acquisition	157
Gross carrying amount - Land	1,031
Gross carrying amount - Building and improvements	3,260
Gross carrying amount - Total	4,291
Accumulated depreciation	988
Vancouver [Member] | WASHINGTON [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,970
Land - initial cost	709
Building and improvements - initial cost	4,280
Adjustments and costs subsequent to acquisition	184
Gross carrying amount - Land	709
Gross carrying amount - Building and improvements	4,464
Gross carrying amount - Total	5,173
Accumulated depreciation	534
Intangible Tenant Relationships and Lease Rights [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	93,695
Adjustments and costs subsequent to acquisition	30,276
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	123,971
Gross carrying amount - Total	123,971
Accumulated depreciation	101,120
Other Corporate Assets [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	2,202
Adjustments and costs subsequent to acquisition	79,378
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	81,580
Gross carrying amount - Total	81,580
Accumulated depreciation	20,941
Construction in Progress [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	0
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	21,860
Gross carrying amount - Land	0
Gross carrying amount - Building and improvements	21,860
Gross carrying amount - Total	21,860
Accumulated depreciation	0
Undeveloped land [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	0
Land - initial cost	9,368
Building and improvements - initial cost	0
Adjustments and costs subsequent to acquisition	0
Gross carrying amount - Land	9,368
Gross carrying amount - Building and improvements	0
Gross carrying amount - Total	9,368
Accumulated depreciation	$ 0

XML

Schedule III - Real Estate and Accumulated Depreciation - Activity in Real Estate Facilities (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015	Dec. 31, 2014
Real estate, gross:
Balance at beginning of year	$ 6,392,487
Balance at end of year	7,649,448	$ 6,392,487
Accumulated depreciation:
Balance at beginning of year	728,087
Balance at end of year	900,861	728,087
Net real estate assets:
Net real estate assets	6,770,447	5,689,309	$ 4,135,696
Aggregate cost of real estate for U.S. federal income tax purposes	6,513,574
Operating Facilities [Member]
Real estate, gross:
Balance at beginning of year	6,392,487	4,722,162	4,126,648
Acquisitions	1,159,304	1,609,608	557,158
Improvements	92,480	46,696	32,861
Transfers from construction in progress (to operating facilities)	26,400	19,971	12,308
Dispositions and other	(21,223)	(5,950)	(6,813)
Balance at end of year	7,649,448	6,392,487	4,722,162
Accumulated depreciation:
Balance at beginning of year	728,087	604,336	496,754
Depreciation expense	174,906	123,751	109,531
Dispositions and other	(2,132)	0	(1,949)
Balance at end of year	900,861	728,087	604,336
Real Estate Under Development/Redevelopment [Member]
Real estate, gross:
Balance at beginning of year	24,909	17,870	6,650
Current development	23,404	27,010	23,528
Transfers from construction in progress (to operating facilities)	(26,400)	(19,971)	(12,308)
Dispositions and other	(53)	0	0
Balance at end of year	$ 21,860	$ 24,909	$ 17,870