XML 53 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Exchangeable Senior Notes (Tables)
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Schedule of Information about Carrying Amount of Equity Component, Principal Amount of Liability Component, Unamortized Discount and Net Carrying Amount for Notes

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

 

     December 31, 2015      December 31, 2014  

Carrying amount of equity component—2013 Notes

   $ —         $ 14,496   

Carrying amount of equity component—2015 Notes

     22,597         —     
  

 

 

    

 

 

 

Carrying amount of equity components

   $ 22,597       $ 14,496   
  

 

 

    

 

 

 

Principal amount of liability component 2013 Notes

   $ 85,364       $ 250,000   

Principal amount of liability component 2015 Notes

     575,000         —     

Unamortized discount—equity component—2013 Notes

     (2,605      (10,448

Unamortized discount—equity component—2015 Notes

     (21,565      —     

Unamortized cash discount—2013 Notes

     (633      (2,606

Unamortized debt issuance costs

     (11,698      (1,222
  

 

 

    

 

 

 

Net carrying amount of liability components

   $ 623,863       $ 235,724   
  

 

 

    

 

 

 
Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rate and Amortization of Discount on Liability Component of Notes

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 and 2015 senior notes was as follows for the periods indicated:

 

     For the Year Ended December 31,  
         2015              2014              2013      

Contractual interest

   $ 9,939       $ 5,936       $ 3,134   

Amortization of discount

     3,310         2,683         1,404   
  

 

 

    

 

 

    

 

 

 

Total interest expense recognized

   $ 13,249       $ 8,619       $ 4,538   
  

 

 

    

 

 

    

 

 

 

 

Summary of Repurchase of Debt

Information about the repurchase is as follows:

 

     September 15, 2015  

Principal amount repurchased

   $ 164,636   
  

 

 

 

Amount allocated to:

  

Extinguishment of liability component

   $ 157,100   

Reacquisition of equity component

     70,112   
  

 

 

 

Total cash paid for repurchase

   $ 227,212   
  

 

 

 

Exchangeable senior notes repurchased

   $ 164,636   

Extinguishment of liability component

     (157,100

Discount on exchangeable senior notes

     (6,931

Related debt issuance costs

     (605
  

 

 

 

Gain/(Loss) on repurchase

   $ —