10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

Commission File Number: 001-32269

EXTRA SPACE STORAGE INC.

(Exact name of registrant as specified in its charter)

Maryland	20-1076777
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2795 East Cottonwood Parkway, Suite 400

Salt Lake City, Utah 84121

(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (801) 365-4600

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class	Name of exchange on which registered
Common Stock, $0.01 par value	New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

The aggregate market value of the common stock held by non-affiliates of the registrant was $7,668,549,404 based upon the closing price on the New York Stock Exchange on June 30, 2015, the last business day of the registrant’s most recently completed second fiscal quarter. This calculation does not reflect a determination that persons whose shares are excluded from the computation are affiliates for any other purpose.

The number of shares outstanding of the registrant’s common stock, $0.01 par value per share, as of February 18, 2016 was 125,054,328.

Documents Incorporated by Reference

Portions of the registrant’s definitive proxy statement to be issued in connection with the registrant’s annual stockholders’ meeting to be held in 2016 are incorporated by reference into Part III of this Annual Report on Form 10-K.

EXTRA SPACE STORAGE INC.

Table of Contents

PART I		4
Item 1.	Business	4
Item 1A.	Risk Factors	8
Item 1B.	Unresolved Staff Comments	20
Item 2.	Properties	20
Item 3.	Legal Proceedings	25
Item 4.	Mine Safety Disclosures	25
PART II		26
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	26
Item 6.	Selected Financial Data	27
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	48
Item 8.	Financial Statements and Supplementary Data	49
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	120
Item 9A.	Controls and Procedures	120
Item 9B.	Other Information	122
PART III		123
Item 10.	Directors, Executive Officers and Corporate Governance	123
Item 11.	Executive Compensation	123
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	123
Item 13.	Certain Relationships and Related Transactions, and Director Independence	123
Item 14.	Principal Accounting Fees and Services	123
PART IV		124
Item 15.	Exhibits and Financial Statement Schedules	124
SIGNATURES		128

2

Statements Regarding Forward-Looking Information

Certain information set forth in this report contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.

All forward-looking statements, including without limitation, management’s examination of historical operating trends and estimates of future earnings, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this report. Any forward-looking statements should be considered in light of the risks referenced in “Part I. Item 1A. Risk Factors” below. Such factors include, but are not limited to:

• adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;

• failure to close pending acquisitions on expected terms, or at all;

• the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;

• difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those stores, which could adversely affect our profitability;

• potential liability for uninsured losses and environmental contamination;

• the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing Real Estate Investment Trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;

• disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;

• increased interest rates and operating costs;

• the failure to effectively manage our growth and expansion into new markets or to successfully operate acquired properties and operations;

• reductions in asset valuations and related impairment charges;

• the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives;

• the failure to maintain our REIT status for federal income tax purposes;

3

• economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and

• difficulties in our ability to attract and retain qualified personnel and management members.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our securities.

We disclaim any duty or obligation to update or revise any forward-looking statements set forth in this Annual Report on Form 10-K to reflect new information, future events or otherwise.

PART I

Item 1. Business

General

Extra Space Storage Inc. (“we,” “our,” “us” or the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”) formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties (“stores”). We closed our initial public offering (“IPO”) on August 17, 2004. Our common stock is traded on the New York Stock Exchange under the symbol “EXR.”

We were formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. These companies were reorganized after the consummation of our IPO and various formation transactions. As of December 31, 2015, we held ownership interests in 999 operating stores. Of these operating stores, 746 are wholly-owned and 253 are owned in joint venture partnerships. An additional 348 operating stores are owned by third parties and operated by us in exchange for a management fee, bringing the total number of operating stores which we own and/or manage to 1,347. These operating stores are located in 36 states, Washington, D.C. and Puerto Rico and contain approximately 101 million square feet of net rentable space in approximately 896,000 units and currently serve a customer base of approximately 800,000 tenants.

We operate in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Our rental operations activities include rental operations of stores in which we have an ownership interest. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. Our property management, acquisition and development activities include managing, acquiring, developing and selling stores.

Substantially all of our business is conducted through Extra Space Storage LP (the “Operating Partnership”). Our primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent we continue to qualify as a REIT we will not be subject to tax, with certain exceptions, on our net taxable income that is distributed to our stockholders.

We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports with the Securities and Exchange Commission (the “SEC”). You may obtain

4

copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at www.sec.gov. In addition, as soon as reasonably practicable after such materials are furnished to the SEC, we make copies of these documents available to the public free of charge through our website at www.extraspace.com, or by contacting our Secretary at our principal offices, which are located at 2795 East Cottonwood Parkway, Suite 400, Salt Lake City, Utah 84121, telephone number (801) 365-4600.

Acquisition of SmartStop

On October 1, 2015, we completed the previously announced acquisition of SmartStop Self Storage, Inc. (“SmartStop”), a public non-traded REIT. SmartStop stockholders received $13.75 per share in cash, which represents a total purchase price of approximately $1.4 billion. We paid approximately $1.3 billion and the remaining consideration came from the sale of certain assets by SmartStop immediately prior to the closing. As a result of the acquisition, we acquired 122 stores and assumed the management of 43 stores previously managed by SmartStop.

Management

Members of our executive management team have significant experience in all aspects of the self-storage industry, having acquired and/or developed a significant number of stores since before our IPO. Our executive management team and their years of industry experience are as follows: Spencer F. Kirk, Chief Executive Officer, 18 years; Scott Stubbs, Executive Vice President and Chief Financial Officer, 15 years; Samrat Sondhi, Executive Vice President and Chief Operating Officer, 12 years; Gwyn McNeal, Executive Vice President and Chief Legal Officer, 10 years; James Overturf, Executive Vice President and Chief Marketing Officer, 17 years; Joseph D. Margolis, Executive Vice President and Chief Investment Officer, 10 years; and Kenneth M. Woolley, Executive Chairman, 35 years.

Our executive management team and board of directors have a significant ownership position in the Company with executive officers and directors owning approximately 4,923,970 shares or 3.9% of our outstanding common stock as of February 18, 2016.

Industry & Competition

Stores offer month-to-month storage space rental for personal or business use and are a cost-effective and flexible storage alternative. Tenants rent fully enclosed spaces that can vary in size according to their specific needs and to which they have unlimited, exclusive access. Tenants have responsibility for moving their items into and out of their units. Self-storage unit sizes typically range from 5 feet by 5 feet to 20 feet by 20 feet, with an interior height of 8 feet to 12 feet. Stores generally have on-site managers who supervise and run the day-to-day operations, providing tenants with assistance as needed.

Self-storage provides a convenient way for individuals and businesses to store their possessions due to life changes, or simply because of a need for storage space. The mix of residential tenants using a store is determined by a store’s local demographics and often includes people who are looking to downsize their living space or others who are not yet settled into a permanent residence. Items that residential tenants place in self-storage range from cars, boats and recreational vehicles, to furniture, household items and appliances. Commercial tenants tend to include small business owners who require easy and frequent access to their goods, records, inventory or storage for seasonal goods.

Our research has shown that tenants choose a store based primarily on the convenience of the site to their home or business, making high-density, high-traffic population centers ideal locations for stores. A store’s perceived security and the general professionalism of the site managers and staff are also contributing factors to a

5

site’s ability to successfully secure rentals. Although most stores are leased to tenants on a month-to-month basis, tenants tend to continue their leases for extended periods of time.

The self-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March.

Since inception in the early 1970’s, the self-storage industry has experienced significant growth. The self-storage industry has also seen increases in occupancy over the past several years. According to the Self-Storage Almanac (the “Almanac”), in 2008, the national average physical occupancy rate was 80.3% of net rentable square feet, compared to an average physical occupancy rate of 90.2% in 2015.

We have encountered competition when we have sought to acquire stores, especially for brokered portfolios. Aggressive bidding practices have been commonplace between both public and private entities, and this competition will likely continue.

The industry is also characterized by fragmented ownership. According to the Almanac, the top ten self-storage companies in the United States owned approximately 17.4% of the total U.S. stores, and the top 50 self-storage companies owned approximately 21.9% of the total U.S. stores as of December 31, 2015. We believe this fragmentation will contribute to continued consolidation at some level in the future. We also believe that we are well positioned to compete for acquisitions given our historical reputation for closing deals.

We are the second largest self-storage operator in the United States. We are one of five public self-storage REITs along with CubeSmart, National Storage Affiliates, Sovran Self-Storage, Inc. and Public Storage Inc.

Long-Term Growth and Investment Strategies

Our primary business objectives are to maximize cash flow available for distribution to our stockholders and to achieve sustainable long-term growth in cash flow per share in order to maximize long-term stockholder value. We continue to evaluate a range of growth initiatives and opportunities, including the following:

• Maximize the performance of our stores through strategic, efficient and proactive management. We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

• Acquire stores. Our acquisitions team continues to pursue the acquisition of multi-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to bid on available acquisitions and are seeing increasing prices. However, we remain a disciplined buyer and look for acquisitions that will strengthen our portfolio and increase stockholder value.

• Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

6

Financing of Our Long-Term Growth Strategies

Acquisition and Development Financing

The following table presents information on our lines of credit (the “Credit Lines”) for the periods indicated. All of our Credit Lines are guaranteed by us and secured by mortgages on certain real estate assets (amounts in thousands).

	As of December 31, 2015
Line of Credit	Amount Drawn		Capacity		Interest Rate			Origination Date		Maturity		Basis Rate (1)			Notes
Credit Line 1	$	36,000	$	180,000		2.1	%		6/4/2010		6/30/2018		LIBOR plus 1.7	%		(2	)
Credit Line 2		—		50,000		2.2	%		11/16/2010		2/13/2017		LIBOR plus 1.8	%		(3	)
Credit Line 3		—		80,000		2.1	%		4/29/2011		11/18/2016		LIBOR plus 1.7	%		(3	)
Credit Line 4		—		50,000		2.1	%		9/29/2014		9/29/2017		LIBOR plus 1.7	%		(3	)
	$	36,000	$	360,000

(1) 30-day USD LIBOR

(2) One two-year extension available

(3) Two one-year extensions available

We expect to maintain a flexible approach in financing new store acquisitions. We plan to finance future acquisitions through a combination of cash, borrowings under the Credit Lines, traditional secured and unsecured mortgage financing, joint ventures and additional debt or equity offerings.

Joint Venture Financing

We own 253 of our stores through joint ventures with third parties, including affiliates of Prudential Financial, Inc. In each joint venture, we generally manage the day-to-day operations of the underlying stores and have the right to participate in major decisions relating to sales of stores or financings by the applicable joint venture. Our joint venture partners typically provide most of the equity capital required for the operation of the respective business. Under the operating agreements for the joint ventures, we maintain the right to receive between 2.0% and 96.7% of the available cash flow from operations after our joint venture partners and the Company have received a predetermined return, and between 17.0% and 96.7% of the available cash flow from capital transactions after our joint venture partners and the Company have received a return of their capital plus such predetermined return. Most joint venture agreements include buy-sell rights, as well as rights of first refusal in connection with the sale of stores by the joint venture.

Disposition of Stores

We will continue to review our portfolio for stores or groups of stores that are underperforming or are not strategically located, and determine whether to dispose of these stores to fund other growth. As of December 31, 2015, we had seven stores that were categorized as held for sale.

Regulation

Generally, stores are subject to various laws, ordinances and regulations, including regulations relating to lien sale rights and procedures. Changes in any of these laws or regulations, as well as changes in laws, such as the Comprehensive Environmental Response and Compensation Liability Act, which increase the potential liability for environmental conditions or circumstances existing or created by tenants or others on stores, or laws affecting development, construction, operation, upkeep, safety and taxation may result in significant

7

unanticipated expenditures, loss of stores or other impairments to operations, which would adversely affect our financial position, results of operations or cash flows.

Under the Americans with Disabilities Act of 1990 (the “ADA”), places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws also exist that may require modifications to the stores, or restrict further renovations thereof, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, thereby requiring substantial capital expenditures. To the extent our stores are not in compliance, we are likely to incur additional costs to comply with the ADA.

Insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with the McCarran-Ferguson Act, and are subject to the Gramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto.

Store management activities are often subject to state real estate brokerage laws and regulations as determined by the particular real estate commission for each state.

Changes in any of the laws governing our conduct could have an adverse impact on our ability to conduct our business or could materially affect our financial position, results of operations or cash flows.

Employees

As of February 18, 2016, we had 3,209 employees and believe our relationship with our employees is good. Our employees are not represented by a collective bargaining agreement.

Item 1A. Risk Factors

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information contained in this Annual Report before trading in our securities. If any of the events set forth in the following risks actually occur, our business, operating results, prospects and financial condition could be harmed.

Our performance is subject to risks associated with real estate investments. We are a real estate company that derives our income from operation of our stores. There are a number of factors that may adversely affect the income that our stores generate, including the following:

Risks Related to Our Stores and Operations

Adverse economic or other conditions in the markets in which we do business could negatively affect our occupancy levels and rental rates and therefore our operating results.

Our operating results are dependent upon our ability to maximize occupancy levels and rental rates in our stores. Adverse economic or other conditions in the markets in which we operate may lower our occupancy levels and limit our ability to increase rents or require us to offer rental discounts. If our stores fail to generate revenues sufficient to meet our cash requirements, including operating and other expenses, debt service and capital expenditures, our net income, funds from operations (“FFO”), cash flow, financial condition, ability to make cash distributions to stockholders and the trading price of our securities could be adversely affected. The following factors, among others, may adversely affect the operating performance of our stores:

• the national economic climate and the local or regional economic climate in the markets in which we operate, which may be adversely impacted by, among other factors, industry slowdowns, relocation of businesses and changing demographics;

8

• periods of economic slowdown or recession, rising interest rates, or declining demand for self-storage or the public perception that any of these events may occur could result in a general decline in rental rates or an increase in tenant defaults;

• a decline of the current economic environment;

• local or regional real estate market conditions, such as competing stores, the oversupply of self-storage or a reduction in demand for self-storage in a particular area;

• perceptions by prospective users of our stores of the safety, convenience and attractiveness of our stores and the neighborhoods in which they are located;

• increased operating costs, including the need for capital improvements, insurance premiums, real estate taxes and utilities;

• the impact of environmental protection laws;

• changes in tax, real estate and zoning laws; and

• earthquakes, hurricanes and other natural disasters, terrorist acts, civil disturbances or acts of war which may result in uninsured or underinsured losses.

If we are unable to promptly re-let our units or if the rates upon such re-letting are significantly lower than expected, our business and results of operations would be adversely affected.

Virtually all of our leases are on a month-to-month basis. Any delay in re-letting units as vacancies arise would reduce our revenues and harm our operating results. In addition, lower than expected rental rates upon re-letting could adversely affect our revenues and impede our growth.

We depend upon our on-site personnel to maximize tenant satisfaction at each of our stores, and any difficulties we encounter in hiring, training and maintaining skilled field personnel may harm our operating performance.

We had 2,716 field personnel as of February 18, 2016 in the management and operation of our stores. The general professionalism of our store managers and staff are contributing factors to a store’s ability to successfully secure rentals and retain tenants. We also rely upon our field personnel to maintain clean and secure stores. If we are unable to successfully recruit, train and retain qualified field personnel, the quality of service we strive to provide at our stores could be adversely affected which could lead to decreased occupancy levels and reduced operating performance.

Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flow.

We maintain comprehensive liability, fire, flood, earthquake, wind (as deemed necessary or as required by our lenders), extended coverage and rental loss insurance with respect to our stores. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, hurricanes, tornadoes, riots, acts of war or terrorism. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flow from a store. In addition, if any such loss is insured, we may be required to pay significant amounts on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. As a result, our operating results may be adversely affected.

Increases in taxes and regulatory compliance costs may reduce our income.

Costs resulting from changes in real estate tax laws generally are not passed through to tenants directly and will affect us. Increases in income, property or other taxes generally are not passed through to tenants under

9

leases and may reduce our net income, FFO, cash flow, financial condition, ability to pay or refinance our debt obligations, ability to make cash distributions to stockholders, and the trading price of our securities. Similarly, changes in laws increasing the potential liability for environmental conditions existing on stores or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which could similarly adversely affect our business and results of operations.

Environmental compliance costs and liabilities associated with operating our stores may affect our results of operations.

Under various U.S. federal, state and local laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of investigating and remediating certain hazardous substances or other regulated materials on or in such property. Such laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence of such substances or materials. The presence of such substances or materials, or the failure to properly remediate such substances, may adversely affect the owner’s or operator’s ability to lease, sell or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery from owners or operators of real stores for personal injury associated with asbestos-containing materials.

Certain environmental laws also impose liability, without regard to knowledge or fault, for removal or remediation of hazardous substances or other regulated materials upon owners and operators of contaminated property even after they no longer own or operate the property. Moreover, the past or present owner or operator from which a release emanates could be liable for any personal injuries or property damages that may result from such releases, as well as any damages to natural resources that may arise from such releases.

Certain environmental laws impose compliance obligations on owners and operators of real property with respect to the management of hazardous materials and other regulated substances. For example, environmental laws govern the management of asbestos-containing materials and lead-based paint. Failure to comply with these laws can result in penalties or other sanctions.

No assurances can be given that existing environmental studies with respect to any of our stores reveal all environmental liabilities, that any prior owner or operator of our stores did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our stores. There also exists the risk that material environmental conditions, liabilities or compliance concerns may have arisen after the review was completed or may arise in the future. Finally, future laws, ordinances or regulations and future interpretations of existing laws, ordinances or regulations may impose additional material environmental liability.

Costs associated with complying with the Americans with Disabilities Act of 1990 may result in unanticipated expenses.

Under the ADA, places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws may also require modifications to our stores, or restrict certain further renovations of the stores, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. We have not conducted an audit or investigation of all of our stores to determine our compliance and we cannot predict the ultimate cost of compliance with the ADA or other legislation. If one or more of our stores is not in compliance with the ADA or other legislation, then we would be required to incur additional costs to bring the facility into compliance. If

10

we incur substantial costs to comply with the ADA or other legislation, our financial condition, results of operations, cash flow, per share trading price of our securities and our ability to satisfy our debt service obligations and to make cash distributions to our stockholders could be adversely affected.

Our tenant reinsurance business is subject to significant governmental regulation, which may adversely affect our results.

Our tenant reinsurance business is subject to significant governmental regulation. The regulatory authorities generally have broad discretion to grant, renew and revoke licenses and approvals, to promulgate, interpret and implement regulations, and to evaluate compliance with regulations through periodic examinations, audits and investigations of the affairs of insurance providers. As a result of regulatory or private action in any jurisdiction, we may be temporarily or permanently suspended from continuing some or all of our reinsurance activities, or otherwise fined or penalized or suffer an adverse judgment, which could adversely affect our business and results of operations.

We face competition for the acquisition of stores and other assets, which may impede our ability to make future acquisitions or may increase the cost of these acquisitions.

We compete with many other entities engaged in real estate investment activities for acquisitions of stores and other assets, including national, regional and local operators and developers of stores. These competitors may drive up the price we pay for stores or other assets we seek to acquire or may succeed in acquiring those stores or assets themselves. In addition, our potential acquisition targets may find our competitors to be more attractive suitors because they may have greater resources, may be willing to pay more or may have a more compatible operating philosophy. In addition, the number of entities and the amount of funds competing for suitable investment in stores may increase. This competition would result in increased demand for these assets and therefore increased prices paid for them. Because of an increased interest in single-store acquisitions among tax-motivated individual purchasers, we may pay higher prices if we purchase single stores in comparison with portfolio acquisitions. If we pay higher prices for stores or other assets, our profitability will be reduced.

We may not be successful in identifying and consummating suitable acquisitions that meet our criteria, which may impede our growth.

Our ability to expand through acquisitions is integral to our business strategy and requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We may not be successful in identifying suitable stores or other assets that meet our acquisition criteria or in consummating acquisitions or investments on satisfactory terms or at all. Failure to identify or consummate acquisitions will slow our growth, which could in turn adversely affect our stock price.

Our ability to acquire stores on favorable terms and successfully integrate and operate them may be constrained by the following significant risks:

• competition from local investors and other real estate investors with significant capital, including other publicly-traded REITs and institutional investment funds;

• competition from other potential acquirers may significantly increase the purchase price which could reduce our profitability;

• the inability to achieve satisfactory completion of due diligence investigations and other customary closing conditions;

• failure to finance an acquisition on favorable terms or at all;

• we may spend more than the time and amounts budgeted to make necessary improvements or renovations to acquired stores; and

11

• we may acquire stores subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by persons dealing with the former owners of the stores and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the stores.

In addition, strategic decisions by us, such as acquisitions, may adversely affect the price of our securities.

We may not be successful in integrating and operating acquired stores.

We have acquired many stores in the past, and we expect to continue acquiring stores in the future. If we acquire any stores, we will be required to integrate them into our existing portfolio. The acquired stores may turn out to be less compatible with our growth strategy than originally anticipated, may cause disruptions in our operations or may divert management’s attention away from day-to-day operations, which could impair our operating results as a whole.

We do not always obtain independent appraisals of our stores, and thus the consideration paid for these stores may exceed the value that may be indicated by third-party appraisals.

We do not always obtain third-party appraisals in connection with our acquisition of stores and the consideration being paid by us in exchange for those stores may exceed the value determined by third-party appraisals. In such cases, the value of the stores was determined by our senior management team.

Our investments in development and redevelopment projects may not yield anticipated returns, which would harm our operating results and reduce the amount of funds available for distributions.

To the extent that we engage in development and redevelopment activities, we will be subject to the following risks normally associated with these projects:

• we may be unable to obtain financing for these projects on favorable terms or at all;

• we may not complete development or redevelopment projects on schedule or within budgeted amounts;

• we may encounter delays or refusals in obtaining all necessary zoning, land use, building, occupancy and other required governmental permits and authorizations; and

• occupancy rates and rents at newly developed or redeveloped stores may fluctuate depending on a number of factors, including market and economic conditions, and may result in our investment not being profitable.

In deciding whether to develop or redevelop a particular property, we make certain assumptions regarding the expected future performance of the store. We may underestimate the costs necessary to bring the property up to the standards established for its intended market position or may be unable to increase occupancy at a newly developed store as quickly as expected or at all. Any substantial unanticipated delays or expenses could adversely affect the investment returns from these development or redevelopment projects and harm our operating results, liquidity and financial condition, which could result in a decline in the value of our securities.

We may rely on the investments of our joint venture partners for funding certain of our development and redevelopment projects. If our reputation in the self-storage industry changes or the number of investors considering us an attractive strategic partner is otherwise reduced, our ability to develop or redevelop stores could be affected, which would limit our growth.

We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial

12

transactions and records, personally identifiable information, and tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other sensitive information. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. While, to date, we have not experienced a security breach, this risk has generally increased as the number, intensity and sophistication of such breaches and attempted breaches from around the world have increased. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, divert significant management attention and resources to remedy any damages that result, subject us to liability claims or regulatory penalties and have a material adverse effect on our business and results of operations.

Risks Related to Our Organization and Structure

Our business could be harmed if key personnel with long-standing business relationships in the self-storage industry terminate their employment with us.

Our success depends on the continued services of members of our executive management team, who have substantial experience in the self-storage industry. In addition, our ability to acquire or develop stores in the future depends on the significant relationships our executive management team has developed with our institutional joint venture partners, such as affiliates of Prudential Financial, Inc. There is no guarantee that any of them will remain employed by us. We do not maintain key person life insurance on any of our officers. The loss of services of one or more members of our executive management team could harm our business and our prospects.

We may change our investment and financing strategies and enter into new lines of business without stockholder consent, which may subject us to different risks.

We may change our investment and financing strategies and enter into new lines of business at any time without the consent of our stockholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this document. A change in our investment strategy or our entry into new lines of business may increase our exposure to other risks or real estate market fluctuations.

If other self-storage companies convert to an UPREIT structure or if tax laws change, we may no longer have an advantage in competing for potential acquisitions.

Because we are structured as an UPREIT, we are a more attractive acquirer of stores to tax-motivated sellers than our competitors that are not structured as UPREITs. However, if other self-storage companies restructure their holdings to become UPREITs, this competitive advantage will disappear. In addition, new legislation may be enacted or new interpretations of existing legislation may be issued by the Internal Revenue Service (“IRS”), or the U.S. Treasury Department that could affect the attractiveness of our UPREIT structure so that it may no longer assist us in competing for acquisitions.

Tax indemnification obligations may require the Operating Partnership to maintain certain debt levels.

We have provided certain tax protections to various third parties in connection with their property contributions to the Operating Partnership upon acquisition by the Company, including making available the opportunity to (1) guarantee debt or (2) enter into a special loss allocation and deficit restoration obligation. We have agreed to these provisions in order to assist these contributors in preserving their tax position after their contributions. These obligations may require us to maintain certain indebtedness levels that we would not otherwise require for our business.

13

Our joint venture investments could be adversely affected by our lack of sole decision-making authority.

As of December 31, 2015, we held interests in 253 operating stores through joint ventures. Some of these arrangements could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturers financial conditions and disputes between us and our co-venturers. We expect to continue our joint venture strategy by entering into more joint ventures for the purpose of developing new stores and acquiring existing stores. In such event, we would not be in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. The decision-making authority regarding the stores we currently hold through joint ventures is either vested exclusively with our joint venture partners, is subject to a majority vote of the joint venture partners or equally shared by us and the joint venture partners. In addition, investments in partnerships, joint ventures or other entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer would have full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and efforts on our business. Consequently, actions by or disputes with partners or co-venturers might result in subjecting stores owned by the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our third-party partners or co-venturers, which could harm our financial condition.

Conflicts of interest could arise as a result of our relationship with our Operating Partnership.

Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, and our Operating Partnership or any partner thereof. Our directors and officers have duties to our Company under applicable Maryland law in connection with their management of our Company. At the same time, we, through our wholly-owned subsidiary, have fiduciary duties, as a general partner, to our Operating Partnership and to the limited partners under Delaware law in connection with the management of our Operating Partnership. Our duties, through our wholly-owned subsidiary, as a general partner to our Operating Partnership and its partners may come into conflict with the duties of our directors and officers to our Company. The partnership agreement of our Operating Partnership does not require us to resolve such conflicts in favor of either our Company or the limited partners in our Operating Partnership. Unless otherwise provided for in the relevant partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness, and loyalty and which generally prohibit such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest.

Additionally, the partnership agreement expressly limits our liability by providing that neither we, our direct wholly-owned Massachusetts business trust subsidiary, as the general partner of the Operating Partnership, nor any of our or their trustees, directors or officers, will be liable or accountable in damages to our Operating Partnership, the limited partners or assignees for errors in judgment, mistakes of fact or law or for any act or omission if we, or such trustee, director or officer, acted in good faith. In addition, our Operating Partnership is required to indemnify us, our affiliates and each of our respective trustees, officers, directors, employees and agents to the fullest extent permitted by applicable law against any and all losses, claims, damages, liabilities (whether joint or several), expenses (including, without limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements and other amounts arising from any and all claims, demands, actions, suits or proceedings, civil, criminal, administrative or investigative, that relate to the operations of the Operating Partnership, provided that our Operating Partnership will not indemnify for (1) willful misconduct or a knowing violation of the law, (2) any transaction for which such person received an improper personal benefit in violation or breach of any provision of the partnership agreement, or (3) in the case of a criminal proceeding, the person had reasonable cause to believe the act or omission was unlawful.

14

The provisions of Delaware law that allow the common law fiduciary duties of a general partner to be modified by a partnership agreement have not been resolved in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties that would be in effect under common law were it not for the partnership agreement.

Certain provisions of Maryland law and our organizational documents, including the stock ownership limit imposed by our charter, may inhibit market activity in our stock and could prevent or delay a change in control transaction.

Our charter, subject to certain exceptions, authorizes our directors to take such actions as are necessary and desirable to preserve our qualification as a REIT and to limit any person to actual or constructive ownership of no more than 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding common stock or 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding capital stock. Our board of directors, in its sole discretion, may exempt a proposed transferee from the ownership limit. However, our board of directors may not grant an exemption from the ownership limit to any proposed transferee whose ownership could jeopardize our qualification as a REIT. These restrictions on ownership will not apply if our board of directors determines that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The ownership limit may delay or impede a transaction or a change of control that might involve a premium price for our securities or otherwise be in the best interests of our stockholders. Different ownership limits apply to the family of Kenneth M. Woolley, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; to Spencer F. Kirk, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; and to certain designated investment entities as defined in our charter.

Our board of directors has the power to issue additional shares of our stock in a manner that may not be in the best interest of our stockholders.

Our charter authorizes our board of directors to issue additional authorized but unissued shares of common stock or preferred stock and to increase the aggregate number of authorized shares or the number of shares of any class or series without stockholder approval. In addition, our board of directors may classify or reclassify any unissued shares of common stock or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. Our board of directors could issue additional shares of our common stock or establish a series of preferred stock that could have the effect of delaying, deferring or preventing a change in control or other transaction that might involve a premium price for our securities or otherwise not be in the best interests of our stockholders.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter eliminates our directors’ and officers’ liability to us and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit in money, property or services or active and deliberate dishonesty established by a final judgment and which is material to the cause of action. Our bylaws require us to indemnify our directors and officers for liability resulting from actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors and officers.

To the extent our distributions represent a return of capital for U.S. federal income tax purposes, our stockholders could recognize an increased capital gain upon a subsequent sale of common stock.

Distributions in excess of our current and accumulated earnings and profits and not treated by us as a dividend will not be taxable to a U.S. stockholder under current U.S. federal income tax law to the extent those

15

distributions do not exceed the stockholder’s adjusted tax basis in his, her, or its common stock, but instead will constitute a return of capital and will reduce such adjusted basis. If distributions result in a reduction of a stockholder’s adjusted basis in such holder’s common stock, subsequent sales of such holder’s common stock will result in recognition of an increased capital gain or decreased capital loss due to the reduction in such adjusted basis.

Risks Related to the Real Estate Industry

Our primary business involves the ownership and operation of stores.

Our current strategy is to own, operate, manage, acquire, develop and redevelop only stores. Consequently, we are subject to risks inherent in investments in a single industry. Because investments in real estate are inherently illiquid, this strategy makes it difficult for us to diversify our investment portfolio and to limit our risk when economic conditions change. Decreases in market rents, negative tax, real estate and zoning law changes and changes in environmental protection laws may also increase our costs, lower the value of our investments and decrease our income, which would adversely affect our business, financial condition and operating results.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our stores.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more stores in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any store for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a store.

We may be required to expend funds to correct defects or to make improvements before a store can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements. In acquiring a store, we may agree to transfer restrictions that materially restrict us from selling that store for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that store. These transfer restrictions would impede our ability to sell a store even if we deem it necessary or appropriate.

Any investments in unimproved real property may take significantly longer to yield income-producing returns, if at all, and may result in additional costs to us to comply with re-zoning restrictions or environmental regulations.

We have invested in the past, and may invest in the future, in unimproved real property. Unimproved properties generally take longer to yield income-producing returns based on the typical time required for development. Any development of unimproved property may also expose us to the risks and uncertainties associated with re-zoning the land for a higher use or development and environmental concerns of governmental entities and/or community groups. Any unsuccessful investments or delays in realizing an income-producing return or increased costs to develop unimproved real estate could restrict our ability to earn our targeted rate of return on an investment or adversely affect our ability to pay operating expenses which would harm our financial condition and operating results.

Any negative perceptions of the self-storage industry generally may result in a decline in our stock price.

To the extent that the investing public has a negative perception of the self-storage industry, the value of our securities may be negatively impacted, which could result in our securities trading below the inherent value of our assets.

16

Risks Related to Our Debt Financings

Disruptions in the financial markets could affect our ability to obtain debt financing on reasonable terms and have other adverse effects on us.

Uncertainty in the credit markets may negatively impact our ability to access additional debt financing or to refinance existing debt maturities on favorable terms (or at all), which may negatively affect our ability to make acquisitions and fund development projects. A downturn in the credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell stores or may adversely affect the price we receive for stores that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing.

Required payments of principal and interest on borrowings may leave us with insufficient cash to operate our stores or to pay the distributions currently contemplated or necessary to maintain our qualification as a REIT and may expose us to the risk of default under our debt obligations.

As of December 31, 2015, we had approximately $3.6 billion of outstanding indebtedness. We may incur additional debt in connection with future acquisitions and development. We may borrow under our Credit Lines or borrow new funds to finance these future stores. Additionally, we do not anticipate that our internally generated cash flow will be adequate to repay our existing indebtedness upon maturity and, therefore, we expect to repay our indebtedness through refinancings and equity and/or debt offerings. Further, we may need to borrow funds in order to make cash distributions to maintain our qualification as a REIT or to make our expected distributions.

If we are required to utilize our Credit Lines for purposes other than acquisition activity, this will reduce the amount available for acquisitions and could slow our growth. Therefore, our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

• our cash flow may be insufficient to meet our required principal and interest payments;

• we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions or to continue to make distributions required to maintain our qualification as a REIT;

• we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

• because a portion of our debt bears interest at variable rates, an increase in interest rates could materially increase our interest expense;

• we may be forced to dispose of one or more of our stores, possibly on disadvantageous terms;

• after debt service, the amount available for cash distributions to our stockholders is reduced;

• our debt level could place us at a competitive disadvantage compared to our competitors with less debt;

• we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;

• we may default on our obligations and the lenders or mortgagees may foreclose on our stores that secure their loans and receive an assignment of rents and leases;

• we may default on our obligations and the lenders or mortgages may enforce our guarantees;

• we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and

• our default under any one of our mortgage loans with cross-default or cross-collateralization provisions could result in a default on other indebtedness or result in the foreclosures of other stores.

17

Increases in interest rates may increase our interest expense and adversely affect our cash flow and our ability to service our indebtedness and make cash distributions to our stockholders.

As of December 31, 2015, we had approximately $3.6 billion of debt outstanding, of which approximately $1.1 billion, or 31.4% was subject to variable interest rates (excluding debt with interest rate swaps). This variable rate debt had a weighted average interest rate of approximately 2.1% per annum. Increases in interest rates on this variable rate debt would increase our interest expense, which could harm our cash flow and our ability to pay cash distributions. For example, if market rates of interest on this variable rate debt increased by 100 basis points (excluding variable rate debt with interest rate floors), the increase in interest expense would decrease future earnings and cash flows by approximately $7.3 million annually.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

In certain cases we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements. Hedging involves risks, such as the risk that the counterparty may fail to honor its obligations under an arrangement. Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations and ability to make cash distributions to our stockholders.

Risks Related to Qualification and Operation as a REIT

To maintain our qualification as a REIT, we may be forced to borrow funds on a short-term basis during unfavorable market conditions.

To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding net capital gains, and we are subject to regular corporate income taxes to the extent that we distribute less than 100% of our net taxable income each year. In addition, we are subject to a 4% nondeductible excise tax on the amount, if any, by which distributions made by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. While historically we have satisfied these distribution requirements by making cash distributions to our stockholders, a REIT is permitted to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, its own stock. Assuming we continue to satisfy these distributions requirements with cash, we may need to borrow funds on a short-term basis, or possibly long-term, to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from a difference in timing between the actual receipt of cash and inclusion of income for U.S. federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt amortization payments.

Dividends payable by REITs generally do not qualify for reduced tax rates.

The maximum U.S. federal income tax rate for dividends paid by domestic corporations to individual U.S. stockholders is 20%. Dividends paid by REITs, however, are generally not eligible for the reduced rates. The more favorable rates applicable to regular corporate dividends could cause stockholders who are individuals to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including our securities.

In addition, the relative attractiveness of real estate in general may be adversely affected by the favorable tax treatment given to corporate dividends, which could negatively affect the value of our stores.

Possible legislative or other actions affecting REITs could adversely affect our stockholders.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may

18

have retroactive application) could adversely affect our stockholders. It cannot be predicted whether, when, in what forms, or with what effective dates, the tax laws applicable to us or our stockholders will be changed.

The power of our board of directors to revoke our REIT election without stockholder approval may cause adverse consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to qualify as a REIT, we would become subject to U.S. federal income tax on our taxable income and would no longer be required to distribute most of our net taxable income to our stockholders, which may have adverse consequences on the total return to our stockholders.

Our failure to qualify as a REIT would have significant adverse consequences to us and the value of our stock.

We believe we operate in a manner that allows us to qualify as a REIT for U.S. federal income tax purposes under the Internal Revenue Code. If we fail to qualify as a REIT or lose our qualification as a REIT at any time, we will face serious tax consequences that would substantially reduce the funds available for distribution for each of the years involved because:

• we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;

• we also could be subject to the U.S. federal alternative minimum tax and possibly increased state and local taxes; and

• unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following a year during which we were disqualified.

In addition, if we fail to qualify as a REIT, we will not be required to make distributions to stockholders, and all distributions to stockholders will be subject to tax as regular corporate dividends to the extent of our current and accumulated earnings and profits. This means that our U.S. individual stockholders would be taxed on our dividends at capital gains rates, and our U.S. corporate stockholders would be entitled to the dividends received deduction with respect to such dividends, subject, in each case, to applicable limitations under the Internal Revenue Code. If we fail to qualify as a REIT for federal income tax purposes and are able to avail ourselves of one or more of the relief provisions under the Internal Revenue Code in order to maintain our REIT status, we may nevertheless be required to pay penalty taxes of $50,000 or more for each such failure. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could adversely affect the value of our securities.

Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable Treasury regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that, like us, holds its assets through a partnership. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the composition of our assets, the sources of our gross income and the owners of our stock. Our ability to satisfy the asset tests depends upon our analysis of the fair market value of our assets, some of which are not susceptible to precise determination, and for which we will not obtain independent appraisals. Also, we must make distributions to stockholders aggregating annually at least 90% of our net taxable income, excluding capital gains, and we will be subject to income tax at regular corporate rates to the extent we distribute less than 100% of our net taxable income including capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may adversely affect our investors, our ability to qualify as a REIT for U.S.

19

federal income tax purposes or the desirability of an investment in a REIT relative to other investments. Although we believe that we have been organized and have operated in a manner that is intended to allow us to qualify for taxation as a REIT, we can give no assurance that we have qualified or will continue to qualify as a REIT for tax purposes. We have not requested and do not plan to request a ruling from the Internal Revenue Service regarding our qualification as a REIT.

We will pay some taxes.

Even though we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay some U.S. federal, state and local taxes on our income and property. Extra Space Management, Inc. manages stores for our joint ventures and stores owned by third parties. We, jointly with Extra Space Management, Inc., elected to treat Extra Space Management, Inc. as a taxable REIT subsidiary (“TRS”) of our Company for U.S. federal income tax purposes. A taxable REIT subsidiary is a fully taxable corporation, and may be limited in its ability to deduct interest payments made to us. ESM Reinsurance Limited, a wholly-owned subsidiary of Extra Space Management, Inc., generates income from insurance premiums that are subject to federal income tax and state insurance premiums tax. In addition, we will be subject to a 100% penalty tax on certain amounts if the economic arrangements among our tenants, our taxable REIT subsidiary and us are not comparable to similar arrangements among unrelated parties or if we receive payments for inventory or property held for sale to customers in the ordinary course of business. Also, if we sell property as a dealer (i.e., to customers in the ordinary course of our trade or business), we will be subject to a 100% penalty tax on any gain arising from such sales. While we don’t intend to sell stores as a dealer, the IRS could take a contrary position. To the extent that we are, or our taxable REIT subsidiary is, required to pay U.S. federal, state or local taxes, we will have less cash available for distribution to stockholders.

Complying with REIT requirements may cause us to forego otherwise attractive opportunities.

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forego attractive business or investment opportunities. Thus, compliance with the REIT requirements may adversely affect our ability to operate solely to maximize profits.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

As of December 31, 2015, we owned or had ownership interests in 999 operating stores. Of these stores, 746 are wholly-owned and 253 are held in joint ventures. In addition, we managed an additional 348 stores for third parties bringing the total number of stores which we own and/or manage to 1,347. These stores are located in 36 states, Washington, D.C. and Puerto Rico. We receive a management fee generally equal to approximately 6.0% of cash collected from total revenues to manage the joint venture and third party sites. As of December 31, 2015, we owned and/or managed approximately 101 million square feet of rentable space configured in approximately 896,000 separate storage units. Approximately 70% of our stores are clustered around large population centers, such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These markets contain above-average population and income demographics for stores. The clustering of assets around these population centers enables us to reduce our operating costs through economies of scale. Our acquisitions have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.

We consider a store to be in the lease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. We consider a store to be stabilized once it has achieved either an 80% occupancy rate for a full year measured as of January 1, or has been open for three years.

20

As of December 31, 2015, approximately 800,000 tenants were leasing storage units at the 1,347 operating stores that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit. Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends. Although leases are short-term in duration, the typical tenant tends to remain at our stores for an extended period of time. For stores that were stabilized as of December 31, 2015, the average length of stay was approximately 13.7 months.

The average annual rent per square foot for our existing customers at stabilized stores, net of discounts and bad debt, was $14.83 for the year ended December 31, 2015, compared to $14.02 for the year ended December 31, 2014. Average annual rent per square foot for new leases was $15.41 for the year ended December 31, 2015, compared to $14.35 for the year ended December 31, 2014. The average discounts, as a percentage of rental revenues, during these periods were 3.3% and 3.8%, respectively.

Our store portfolio is made up of different types of construction and building configurations depending on the site and the municipality where it is located. Most often sites are what we consider “hybrid” facilities, a mix of both drive-up buildings and multi-floor buildings. We have a number of multi-floor buildings with elevator access only, and a number of facilities featuring ground-floor access only.

The following table presents additional information regarding the occupancy of our stabilized stores by state as of December 31, 2015 and 2014. The information as of December 31, 2014, is on a pro forma basis as though all the stores owned at December 31, 2015, were under our control as of December 31, 2014.

Stabilized Store Data Based on Location

			Company		Pro forma		Company		Pro forma		Company			Pro forma
Location	Number of Stores		Number of Units as of December 31, 2015 (1)		Number of Units as of December 31, 2014		Net Rentable Square Feet as of December 31, 2015 (2)		Net Rentable Square Feet as of December 31, 2014		Square Foot Occupancy % December 31, 2015			Square Foot Occupancy % December 31, 2014
Wholly-Owned Stores
Alabama		8		4,585		4,511		559,526		559,226		88.3	%		83.8	%
Arizona		18		10,477		10,347		1,213,977		1,211,460		91.0	%		89.8	%
California		135		102,569		102,023		10,721,441		10,711,355		94.8	%		92.7	%
Colorado		12		5,943		5,913		737,569		739,274		89.4	%		87.6	%
Connecticut		5		3,143		3,132		298,936		299,734		93.1	%		90.7	%
Florida		75		52,973		52,457		5,719,626		5,692,917		92.9	%		91.2	%
Georgia		46		27,287		27,174		3,549,077		3,550,802		90.2	%		88.7	%
Hawaii		5		5,856		5,626		344,400		336,872		94.1	%		93.1	%
Illinois		22		15,264		15,024		1,673,669		1,666,183		88.6	%		89.0	%
Indiana		9		4,825		4,754		556,143		555,335		90.3	%		89.6	%
Kansas		1		532		507		49,991		50,361		91.9	%		89.6	%
Kentucky		9		5,006		4,997		669,936		669,936		85.6	%		85.8	%
Louisiana		2		1,406		1,408		150,090		149,990		92.1	%		92.4	%
Maryland		24		18,129		17,872		1,876,784		1,875,010		91.3	%		90.4	%
Massachusetts		37		23,172		22,913		2,316,364		2,315,612		91.8	%		90.8	%
Michigan		3		1,815		1,799		258,001		254,239		90.1	%		91.7	%
Mississippi		3		1,477		1,477		221,482		221,482		81.9	%		81.9	%
Missouri		6		3,238		3,224		385,961		386,151		93.2	%		90.4	%
Nevada		14		8,643		8,667		1,262,065		1,262,025		89.8	%		88.8	%
New Hampshire		2		1,029		1,013		126,133		125,748		93.0	%		94.2	%
New Jersey		56		43,537		43,380		4,239,282		4,233,078		91.4	%		90.9	%
New Mexico		3		1,613		1,575		221,292		217,074		92.5	%		85.9	%

21

			Company		Pro forma		Company		Pro forma		Company			Pro forma
Location	Number of Stores		Number of Units as of December 31, 2015 (1)		Number of Units as of December 31, 2014		Net Rentable Square Feet as of December 31, 2015 (2)		Net Rentable Square Feet as of December 31, 2014		Square Foot Occupancy % December 31, 2015			Square Foot Occupancy % December 31, 2014
New York		21		18,431		18,336		1,546,216		1,544,963		91.6	%		90.5	%
North Carolina		11		6,806		6,736		761,323		760,151		92.0	%		89.8	%
Ohio		21		11,372		11,282		1,485,653		1,481,342		91.2	%		89.9	%
Oregon		4		2,753		2,749		326,477		326,797		86.9	%		87.5	%
Pennsylvania		14		9,651		9,623		1,044,720		1,040,898		87.3	%		86.6	%
Rhode Island		2		1,235		1,198		131,356		131,291		91.4	%		94.7	%
South Carolina		19		10,658		10,552		1,442,690		1,440,561		87.5	%		87.8	%
Tennessee		17		10,330		10,320		1,458,806		1,457,297		88.8	%		89.6	%
Texas		72		45,967		45,926		5,866,304		5,868,530		89.7	%		88.6	%
Utah		8		4,231		4,242		523,056		523,056		94.1	%		88.9	%
Virginia		36		27,091		26,656		2,894,720		2,876,843		89.4	%		86.1	%
Washington		6		3,593		3,576		428,678		427,783		93.9	%		88.8	%
Total Wholly-Owned Stabilized		726		494,637		490,989		55,061,744		54,963,376		91.4	%		90.0	%
Joint-Venture Stores
Alabama		2		1,177		1,153		145,056		145,146		95.5	%		88.2	%
Arizona		7		4,301		4,253		491,813		492,578		93.9	%		92.4	%
California		66		47,532		47,203		4,826,714		4,828,196		95.3	%		93.5	%
Colorado		2		1,308		1,318		158,375		159,220		93.9	%		94.1	%
Connecticut		7		5,320		5,307		611,680		611,625		92.6	%		92.2	%
Delaware		1		597		591		71,610		71,705		81.2	%		93.2	%
Florida		16		13,295		13,095		1,295,165		1,295,967		93.3	%		92.1	%
Georgia		2		1,084		1,069		151,134		152,794		90.0	%		91.6	%
Illinois		5		3,493		3,471		366,155		365,183		90.2	%		92.0	%
Indiana		5		2,257		2,206		288,415		288,028		92.0	%		90.3	%
Kansas		2		846		844		109,165		109,375		90.5	%		92.0	%
Kentucky		4		2,283		2,274		257,199		257,439		87.2	%		87.0	%
Maryland		12		9,915		9,776		957,805		955,190		91.4	%		90.6	%
Massachusetts		13		7,012		6,946		774,897		784,024		92.3	%		90.6	%
Michigan		8		4,860		4,816		615,013		613,403		92.8	%		92.1	%
Missouri		1		538		534		61,075		61,075		91.7	%		91.3	%
Nevada		4		2,309		2,294		252,862		253,013		92.8	%		91.8	%
New Hampshire		2		801		792		85,111		84,391		94.8	%		90.4	%
New Jersey		16		13,041		12,976		1,358,645		1,356,864		92.5	%		89.9	%
New Mexico		7		3,649		3,602		396,575		397,494		92.1	%		89.5	%
New York		12		11,938		11,936		971,181		977,351		92.8	%		92.0	%
Ohio		6		3,154		3,128		414,962		414,929		90.0	%		87.6	%
Oregon		1		655		653		64,970		64,970		94.0	%		91.8	%
Pennsylvania		9		6,349		6,343		698,214		697,232		90.2	%		90.4	%
Tennessee		14		7,383		7,381		956,108		957,243		90.5	%		91.9	%
Texas		13		8,493		8,444		1,131,665		1,128,000		94.1	%		94.5	%
Virginia		12		8,674		8,634		918,172		917,914		89.4	%		90.7	%
Washington, DC		1		1,547		1,530		102,488		102,017		89.4	%		92.8	%
Total Joint-Venture Stabilized		250		173,811		172,569		18,532,224		18,542,366		92.8	%		91.9	%

22

			Company		Pro forma		Company		Pro forma		Company			Pro forma
Location	Number of Stores		Number of Units as of December 31, 2015 (1)		Number of Units as of December 31, 2014		Net Rentable Square Feet as of December 31, 2015 (2)		Net Rentable Square Feet as of December 31, 2014		Square Foot Occupancy % December 31, 2015			Square Foot Occupancy % December 31, 2014
Managed Stores
Alabama		10		5,020		4,993		668,563		677,723		86.9	%		85.1	%
Arizona		3		1,230		1,216		230,703		228,131		93.8	%		91.6	%
California		82		53,335		54,014		6,699,268		6,776,534		91.9	%		87.1	%
Colorado		20		10,874		10,791		1,297,336		1,291,699		86.4	%		87.7	%
Connecticut		1		459		465		61,360		61,865		93.9	%		91.6	%
Florida		39		25,174		25,106		3,043,359		3,050,208		91.7	%		89.8	%
Georgia		8		3,921		3,946		580,042		593,356		92.5	%		90.0	%
Hawaii		6		4,817		5,043		349,952		350,155		92.5	%		87.0	%
Illinois		10		5,720		5,706		619,492		618,767		82.7	%		83.8	%
Indiana		14		7,717		7,748		940,116		959,031		89.3	%		88.6	%
Kentucky		2		1,333		1,327		219,777		219,777		90.8	%		90.9	%
Louisiana		1		985		999		131,865		133,490		90.9	%		85.2	%
Maryland		17		11,931		11,691		1,135,555		1,138,279		86.4	%		87.8	%
Michigan		4		2,185		2,185		261,706		261,706		81.8	%		81.8	%
Mississippi		1		679		686		115,688		115,918		97.6	%		91.1	%
Missouri		4		2,215		2,035		251,792		230,334		80.5	%		83.6	%
Nevada		6		5,168		5,211		578,375		579,825		85.4	%		79.2	%
New Jersey		4		2,099		2,094		235,112		235,387		87.9	%		86.5	%
New Mexico		3		1,964		1,927		233,727		234,647		90.2	%		88.4	%
New York		1		2,048		2,048		88,017		88,017		92.2	%		92.2	%
North Carolina		6		3,184		3,182		461,986		461,884		80.8	%		81.2	%
Ohio		8		3,091		2,956		408,066		429,161		85.2	%		87.0	%
Oklahoma		3		1,922		1,922		337,096		337,096		82.9	%		82.9	%
Oregon		1		455		455		39,419		39,419		97.7	%		97.7	%
Pennsylvania		13		6,980		6,945		857,217		861,472		89.8	%		88.0	%
South Carolina		4		2,609		2,607		348,771		351,870		89.2	%		85.6	%
Tennessee		2		909		909		131,360		131,360		93.6	%		90.5	%
Texas		29		15,366		15,083		2,089,942		2,059,838		85.9	%		84.5	%
Utah		4		2,011		2,026		312,690		314,270		92.2	%		84.3	%
Virginia		4		2,436		2,403		248,574		249,264		90.2	%		87.2	%
Washington		1		493		493		48,810		48,810		74.0	%		74.0	%
Washington, DC		2		1,267		1,267		112,334		112,334		91.2	%		92.8	%
Puerto Rico		4		2,676		2,666		286,772		287,133		87.4	%		87.5	%
Total Managed Stabilized		317		192,273		192,145		23,424,842		23,528,760		89.2	%		87.0	%
Total Stabilized Stores		1,293		860,721		855,703		97,018,810		97,034,502		91.1	%		89.6	%

(1) Represents unit count as of December 31, 2015, which may differ from unit count as of December 31, 2014, due to unit conversions or expansions.

(2) Represents net rentable square feet as of December 31, 2015, which may differ from net rentable square feet as of December 31, 2014, due to unit conversions or expansions.

23

The following table presents additional information regarding the occupancy of our lease-up stores by state as of December 31, 2015 and 2014. The information as of December 31, 2014, is on a pro forma basis as though all the stores owned at December 31, 2015, were under our control as of December 31, 2014.

Lease-up Store Data Based on Location

			Company		Pro forma		Company		Pro forma		Company			Pro forma
Location	Number of Stores		Number of Units as of December 31, 2015 (1)		Number of Units as of December 31, 2014		Net Rentable Square Feet as of December 31, 2015 (2)		Net Rentable Square Feet as of December 31, 2014		Square Foot Occupancy % December 31, 2015			Square Foot Occupancy % December 31, 2014
Wholly-Owned Stores
Arizona		1		894		894		122,092		122,092		72.9	%		46.4	%
California (3)		2		591		—		73,723		—		4.4	%		0.0	%
Connecticut		1		1,107		1,121		89,820		90,565		90.0	%		51.8	%
Florida		1		549		534		77,480		75,591		91.7	%		79.0	%
Georgia		1		621		598		52,606		52,365		94.9	%		91.0	%
Illinois		1		862		583		54,917		47,087		61.7	%		70.1	%
Maryland		1		988		988		103,135		103,171		89.8	%		74.5	%
North Carolina		2		1,563		394		150,873		37,780		44.3	%		91.0	%
South Carolina		2		1,219		1,246		131,744		131,902		86.9	%		39.3	%
Texas		7		4,622		3,286		532,374		367,551		62.1	%		49.3	%
Virginia		1		502		502		56,405		56,405		89.2	%		66.6	%
Total Wholly-Owned in Lease-up		20		13,518		10,146		1,445,169		1,084,509		68.0	%		57.7	%
Joint-Venture Stores
Arizona		1		606		—		62,200		—		39.2	%		0.0	%
California		1		619		—		59,529		—		79.0	%		0.0	%
New Jersey		1		873		—		74,521		—		45.3	%		0.0	%
Total Joint-Venture in Lease-up		3		2,098		—		196,250		—		53.6	%		0.0	%
Managed Stores
California		4		1,608		1,082		209,030		229,755		58.4	%		73.3	%
Colorado		3		2,033		—		207,376		—		60.9	%		0.0	%
Florida		1		595		—		70,675		—		30.8	%		0.0	%
Georgia		1		553		—		69,367		—		54.4	%		0.0	%
Illinois		1		672		673		46,417		46,417		83.6	%		55.1	%
Maryland		3		2,497		422		218,463		44,790		58.8	%		73.4	%
Massachusetts		1		902		—		70,106		—		56.7	%		0.0	%
Nevada		1		1,470		1,470		196,486		196,486		66.2	%		36.5	%
New York		2		1,453		348		100,634		33,764		47.6	%		32.9	%
North Carolina		3		1,130		—		103,594		—		58.1	%		0.0	%
Oregon		1		285		—		27,100		—		31.8	%		0.0	%
South Carolina		4		2,960		1,002		314,286		97,750		53.3	%		22.7	%
Texas		2		1,180		551		134,019		60,732		43.7	%		81.7	%
Utah		1		521		522		67,357		67,037		92.3	%		70.7	%
Virginia		2		1,054		1,058		105,594		106,126		91.6	%		60.3	%
Washington		1		692		600		80,680		54,935		76.0	%		4.9	%
Total Managed in Lease-up		31		19,605		7,728		2,021,184		937,792		59.8	%		52.9	%
Total Lease-up Stores		54		35,221		17,874		3,662,603		2,022,301		62.7	%		55.5	%

(1) Represents unit count as of December 31, 2015, which may differ from unit count as of December 31, 2014, due to unit conversions or expansions.

(2) Represents net rentable square feet as of December 31, 2015, which may differ from net rentable square feet as of December 31, 2014, due to unit conversions or expansions.

24

Item 3. Legal Proceedings

We are involved in various legal proceedings and are subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent our maximum loss exposure. We could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on our results of operations in any particular period, notwithstanding the fact that we are currently vigorously defending any legal proceedings against us.

We currently have several legal proceedings pending against us that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, we recorded a liability of $850,000 during the year ended December 31, 2014, which is included in other liabilities on the consolidated balance sheets.

Item 4. Mine Safety Disclosures

Not Applicable.

25

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock has been traded on the New York Stock Exchange (“NYSE”) under the symbol “EXR” since our IPO on August 17, 2004. Prior to that time there was no public market for our common stock.

The following table presents, for the periods indicated, the high and low sales price for our common stock as reported by the NYSE and the per share dividends declared:

		Range				Dividends Declared
Year	Quarter	High		Low
2014	1st	$	50.10	$	41.48	$	0.40
	2nd		54.44		47.57		0.47
	3rd		54.87		50.11		0.47
	4th		60.56		51.10		0.47
2015	1st		67.65		57.11		0.47
	2nd		70.50		63.54		0.59
	3rd		77.51		65.82		0.59
	4th		90.22		75.55		0.59

On February 18, 2016, the closing price of our common stock as reported by the NYSE was $84.55. At February 18, 2016, we had 335 holders of record of our common stock. Certain shares of the Company are held in “street” name and accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.

Holders of shares of common stock are entitled to receive distributions when declared by our board of directors out of any assets legally available for that purpose. As a REIT, we are required to distribute at least 90% of our “REIT taxable income,” which is generally equivalent to our net taxable ordinary income, determined without regard to the deduction for dividends paid to our stockholders annually in order to maintain our REIT qualification for U.S. federal income tax purposes.

Information about our equity compensation plans is incorporated by reference in Item 12 of Part III of this Annual Report on Form 10-K.

Unregistered Sales of Equity Securities

On April 15, 2015, we entered into a contribution agreement to acquire 22 stores located in Arizona and Texas (the “Properties”). The Properties include approximately 1.7 million square feet of net rentable space in approximately 13,500 self-storage units, which were approximately 81.7% occupied as of June 30, 2015. The aggregate consideration paid to acquire the Properties is valued at approximately $177.7 million, excluding transaction costs, including the issuance by the Operating Partnership to the contributors of 1,504,277 common Operating Partnership units (“OP Units”), with a total value of $101.7 million.

On June 18, 2015, our Operating Partnership issued 71,054 OP Units in connection with the acquisition of a store located in Florida. The store was acquired in exchange for the OP Units, valued at $4.8 million, and approximately $12.7 million of cash.

On October 1, 2015, the Company completed its previously announced acquisition of SmartStop, a public non-traded REIT pursuant to an Agreement and Plan of Merger, dated June 15, 2015. Under the terms of the

26

Merger Agreement, SmartStop shareholders received $13.75 per share in cash. Certain unit holders elected to exchange their SmartStop OP units for 376,848 of the Company’s OP units for a total value of approximately $25.5 million.

On November 13, 2015, our Operating Partnership issued 91,434 OP Units in connection with the acquisition of a store located in Texas. The store was acquired in exchange for the OP Units, valued at $7.2 million, and approximately $7.1 million of cash.

The terms of the OP Units are governed by the Operating Partnership’s Fourth Amended and Restated Agreement of Limited Partnership. The OP Units will be redeemable, at the option of the holders following the expiration of a lock-up period commencing on the date of issuance and ending on August 15, 2016, which redemption obligation may be satisfied, at our option, in cash or shares of our common stock.

The OP Units were issued in private placements in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.

Item 6. Selected Financial Data

The following table presents selected financial data and should be read in conjunction with the financial statements and notes thereto included in Item 8, “Financial Statements and Supplementary Data” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-K (amounts in thousands, except share and per share data).

	For the Year Ended December 31,
	2015			2014			2013			2012			2011
Revenues:
Property rental	$	676,138		$	559,868		$	446,682		$	346,874		$	268,725
Tenant reinsurance, management fees and other income		106,132			87,287			73,931			62,522			61,105
Total revenues		782,270			647,155			520,613			409,396			329,830
Expenses:
Property operations		203,965			172,416			140,012			114,028			95,481
Tenant reinsurance		13,033			10,427			9,022			7,869			6,143
Acquisition related costs and severance		69,401			9,826			8,618			5,351			5,033
General and administrative		67,758			60,942			54,246			50,454			49,683
Depreciation and amortization		133,457			115,076			95,232			74,453			58,014
Total expenses		487,614			368,687			307,130			252,155			214,354
Income from operations		294,656			278,468			213,483			157,241			115,476
Interest expense		(98,992	)		(84,013	)		(73,034	)		(72,294	)		(69,062	)
Interest income		8,311			6,457			5,599			6,666			5,877
Loss on extinguishment of debt related to portfolio acquisition, gain (loss) on sale of real estate, earnout from prior acquisitions and property casualty loss, net		1,501			(12,009	)		(8,193	)		—			—
Income before equity in earnings of real estate ventures and income tax expense		205,476			188,903			137,855			91,613			52,291
Equity in earnings of unconsolidated real estate ventures		12,351			10,541			11,653			10,859			7,287
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests		2,857			4,022			46,032			30,630			—
Income tax expense		(11,148	)		(7,570	)		(9,984	)		(5,413	)		(1,155	)
Net income		209,536			195,896			185,556			127,689			58,423
Noncontrolling interests in Operating Partnership and other noncontrolling interests		(20,062	)		(17,541	)		(13,480	)		(10,380	)		(7,974	)
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076		$	117,309		$	50,449

27

	For the Year Ended December 31,
	2015			2014			2013			2012			2011
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54		$	1.15		$	0.55
Diluted	$	1.56		$	1.53		$	1.53		$	1.14		$	0.54
Weighted average number of shares
Basic		119,816,743			115,713,807			111,349,361			101,766,385			92,097,008
Diluted		126,918,869			121,435,267			113,105,094			103,767,365			96,683,508
Cash dividends paid per common share	$	2.24		$	1.81		$	1.45		$	0.85		$	0.56
	As of December 31,
	2015			2014			2013			2012			2011
Balance Sheet Data
Total assets	$	6,071,407		$	4,381,987		$	3,977,140		$	3,223,477		$	2,517,524
Total notes payable, notes payable to trusts, exchangeable senior notes and lines of credit, net	$	3,535,621		$	2,349,764		$	1,946,647		$	1,577,599		$	1,363,656
Noncontrolling interests	$	283,527		$	174,558		$	173,425		$	53,524		$	54,814
Total stockholders’ equity	$	2,089,077		$	1,737,425		$	1,758,470		$	1,491,807		$	1,018,947
Other Data
Net cash provided by operating activities	$	367,329		$	337,581		$	271,259		$	215,879		$	144,164
Net cash used in investing activities	$	(1,625,664	)	$	(564,948	)	$	(366,976	)	$	(606,938	)	$	(251,919	)
Net cash provided by financing activities	$	1,286,471		$	148,307		$	191,655		$	395,360		$	87,489

28

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-K entitled “Statements Regarding Forward-Looking Information.” Certain risk factors may cause actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see the section in this Form 10-K entitled “Risk Factors.” Amounts in thousands, except share and per share data.

Overview

We are a fully integrated, self-administered and self-managed real estate investment trust, or REIT, formed to continue the business commenced in 1977 by Extra Space Storage LLC and its subsidiaries to own, operate, manage, acquire, develop and redevelop professionally managed stores.

At December 31, 2015, we owned, had ownership interests in, or managed 1,347 operating stores in 36 states, Washington, D.C. and Puerto Rico. Of these 1,347 operating stores, we owned 746, we held joint venture interests in 253 stores, and our taxable REIT subsidiary, Extra Space Management, Inc., operated an additional 348 stores that are owned by third parties. These operating stores contain approximately 101 million square feet of rentable space in approximately 896,000 units and currently serve a customer base of approximately 800,000 tenants.

Our stores are generally situated in convenient, highly visible locations clustered around large population centers such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These areas all enjoy above average population growth and income levels. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. We consider a store to be in the lease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. A store is considered to be stabilized once it has achieved an 80% occupancy rate for a full year measured as of January 1, or has been open for three years.

To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates in real time across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.

We derive substantially all of our revenues from rents received from tenants under leases at each of our wholly-owned stores, from management fees on the stores we manage for joint-venture partners and unaffiliated third parties, and from our tenant reinsurance program. Our management fee is generally equal to approximately 6.0% of cash collected from total revenues generated by the managed stores. We also receive an asset management fee of 0.5% of the total asset value from one of our joint ventures.

We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.

29

We continue to evaluate a range of new initiatives and opportunities in order to enable us to maximize stockholder value. Our strategies to maximize stockholder value include the following:

• Maximize the performance of our stores through strategic, efficient and proactive management. We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

• Acquire stores. Our acquisitions team continues to pursue the acquisition of multi-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to see available acquisitions on which to bid and are seeing increasing prices. However, we remain a disciplined buyer and look for acquisitions that will strengthen our portfolio and increase stockholder value.

• Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. Actual results may differ from these estimates. We believe the following are our most critical accounting policies:

CONSOLIDATION: Arrangements that are not controlled through voting or similar rights are accounted for as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE.

A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE is considered the primary beneficiary and must consolidate the VIE.

We have concluded that under certain circumstances when we enter into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, we have performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the

30

obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If we are determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with our financial statements. As of December 31, 2015, we had no consolidated VIEs. Additionally, our Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

REAL ESTATE ASSETS: Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between 5 and 39 years.

In connection with our acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. We measure the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on our historical experience with turnover in our facilities. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Intangible lease rights include: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the term of the leases; and (2) intangibles related to ground leases on six stores where the ground leases were assumed by the Company at rates that were different than the current market rates for similar leases. The value associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for impairment when events or circumstances indicate that there may be impairment. We review each store at least annually to determine if any such events or circumstances have occurred or exist. We focus on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, we determine whether the decrease is temporary or permanent and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, we review stores in the lease-up stage and compare actual operating results to original projections.

When we determine that an event that may indicate impairment has occurred, we compare the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified as held for sale, we discontinue depreciating the assets and estimate the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, we would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented.

31

INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES: Our investments in real estate joint ventures where we have significant influence but not control, and joint ventures which are VIEs in which we are not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Under the equity method, our investment in real estate ventures is stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, we follow the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets) in which case it is reported as an investing activity.

Our management assesses annually whether there are any indicators that the value of our investments in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment, using significant unobservable inputs, is less than its carrying value. To the extent impairment has occurred and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES: The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income, outside of earnings and subsequently reclassified to earnings when the hedged transaction affects earnings.

REVENUE AND EXPENSE RECOGNITION: Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized in income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of real estate entities is recognized based on our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. We accrue for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. We record an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. We use a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid

32

claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. Our exposure per claim is limited by the maximum amount of coverage chosen by each tenant. We purchase reinsurance for losses exceeding a set amount on any one event. We do not currently have any amounts recoverable under the reinsurance arrangements.

INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, among other things, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to federal income tax with respect to that portion of our income which meets certain criteria and is distributed annually to our stockholders. We plan to continue to operate so that we meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If we were to fail to meet these requirements, we would be subject to federal income tax. We are subject to certain state and local taxes. Provision for such taxes has been included in income tax expense in our consolidated statements of operations.

We have elected to treat one of our corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary (“TRS”). In general, our TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred.

RECENT ACCOUNTING PRONOUNCEMENTS

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. We have not previously had discontinued operations and as such, this guidance did not have a significant impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-09 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has not yet selected a transition method. Management is currently assessing the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. ASU 2015-02 amends the criteria for determining if

33

a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption that a general partner should consolidate a limited partnership. We do not expect the adoption of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. We adopted this guidance October 1, 2015 on a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets line on the consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

In April 2015, the FASB issued ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Customers Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides guidance regarding the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license, the payment of fees should be accounted for in the same manner as the acquisition of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidance is effective in fiscal years beginning after December 15, 2015 and early adoption is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. We do not expect the adoption of this standard to materially impact our consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. We adopted this guidance effective October 1, 2015. We continued to present the debt issuance costs and related accumulated amortization relating to our lines of credit as assets.

RESULTS OF OPERATIONS

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

Overview

Results for the year ended December 31, 2015, included the operations of 999 stores (747 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2014, which included the operations of 828 stores (576 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the years indicated:

	For the Year Ended December 31,
	2015		2014		$ Change		% Change
Revenues:
Property rental	$	676,138	$	559,868	$	116,270		20.8	%
Tenant reinsurance		71,971		59,072		12,899		21.8	%
Management fees and other income		34,161		28,215		5,946		21.1	%
Total revenues	$	782,270	$	647,155	$	135,115		20.9	%

34

Property Rental—The change in property rental revenues consists primarily of an increase of $69,622 associated with acquisitions completed in 2015 and 2014. We acquired 171 operating stores during 2015 and 51 stores during 2014. In addition, revenues increased by $47,560 as a result of increases in occupancy and rental rates to new and existing customers at our stabilized stores. We have seen no significant increase in overall customer renewal rates and our average length of stay is approximately 13.7 months. For existing customers we generally seek to increase rental rates approximately 7% to 10% at least annually. Rental rates to new tenants increased by approximately 8.9% over the prior year. Occupancy at our stabilized stores increased to 91.1% at December 31, 2015, as compared to 89.6% at December 31, 2014.

Tenant Reinsurance—The increase in tenant reinsurance revenues was partially due to the increase in overall customer participation to approximately 72.8% at December 31, 2015, compared to approximately 70.7% at December 31, 2014. In addition, we operated 1,347 stores at December 31, 2015, compared to 1,088 stores at December 31, 2014.

Management Fees and Other Income—Our taxable REIT subsidiary, Extra Space Management, Inc., manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0% of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due to an increase in the number of properties managed. At December 31, 2015, we managed 348 stores, compared to 260 stores at December 31, 2014.

Expenses

The following table presents information on expenses for the years indicated:

	For the Year Ended December 31,
	2015		2014		$ Change		% Change
Expenses:
Property operations	$	203,965	$	172,416	$	31,549		18.3	%
Tenant reinsurance		13,033		10,427		2,606		25.0	%
Acquisition related costs		69,401		9,826		59,575		606.3	%
General and administrative		67,758		60,942		6,816		11.2	%
Depreciation and amortization		133,457		115,076		18,381		16.0	%
Total expenses	$	487,614	$	368,687	$	118,927		32.3	%

Property Operations—The increase in property operations expense consists primarily of an increase of $26,236 related to acquisitions completed in 2015 and 2014. We acquired 171 operating stores during the year ended December 31, 2015 and 51 stores during the year ended December 31, 2014.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At December 31, 2015, we owned and/or managed 1,347 stores compared to 1,088 stores at December 31, 2014. In addition, there was an increase in overall customer participation to approximately 72.8% at December 31, 2015 from approximately 70.7% at December 31, 2014.

Acquisition Related Costs—These costs relate to acquisition activities during the periods indicated. The increase for the year ended December 31, 2015 when compared to the prior year was related primarily to the acquisition of SmartStop Self Storage Inc. (“SmartStop”) on October 1, 2015. As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, $1,327 of other payroll-related costs and $9,043 of other

35

acquisition related costs as a result of the acquisition of SmartStop for a total of $63,121. Additionally, we acquired 49 other properties during the year ended December 31, 2015.

General and Administrative—General and administrative expenses primarily include all expenses not related to our stores, including corporate payroll, travel and professional fees. The expenses are recognized as incurred. General and administrative expense increased over the prior year primarily as a result of the costs related to the management of additional stores. During the year ended December 31, 2015, we acquired 171 stores, 161 of which we did not previously manage. During the year ended December 31, 2014, we acquired 51 stores, 30 of which we did not previously manage. We did not observe any material trends specific to payroll, travel or other expense that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 171 operating stores during the year ended December 31, 2015, and 51 operating stores during the year ended December 31, 2014.

Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

	For the Year Ended December 31,
	2015			2014			$ Change			% Change
Other income and expenses:
Gain (loss) on sale of real estate and earnout from prior acquisitions	$	1,501		$	(10,285	)	$	11,786			(114.6	%)
Property casualty loss, net		—			(1,724	)		1,724			—
Interest expense		(95,682	)		(81,330	)		(14,352	)		17.6	%
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes		(3,310	)		(2,683	)		(627	)		23.4	%
Interest income		3,461			1,607			1,854			115.4	%
Interest income on note receivable from Preferred Operating Partnership unit holder		4,850			4,850			—			—
Equity in earnings of unconsolidated real estate ventures		12,351			10,541			1,810			17.2	%
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests		2,857			4,022			(1,165	)		(29.0	%)
Income tax expense		(11,148	)		(7,570	)		(3,578	)		47.3	%
Total other expense, net	$	(85,120	)	$	(82,572	)	$	(2,548	)		3.1	%

Gain (Loss) on Sale of Real Estate and Earnout from Prior Acquisition—During 2011, we acquired a store located in Florida. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and we believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores trended significantly higher than expected, we recorded additional liability of $2,500. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014. The $400 gain recorded during the year ended December 31, 2015 represents the adjustment needed to true up the existing liability to the amount owed to the sellers as of June 30, 2015.

36

During the year ended December 31, 2015, we determined that one of our acquisitions was purchased at below its market value, and we therefore recorded a $1,101 gain, which represents the excess of the fair value of the store acquired over the consideration paid.

During 2012, we acquired a portfolio of ten stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, we believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

Property Casualty Loss, Net—In October 2014, a store located in Venice, California, was damaged by a fire. As a result, we recorded a loss, net of insurance recoveries, of $1,724.

Interest Expense—Interest expense increased due to the increase in total amount of debt outstanding. This increase was partially offset by a decrease in the average interest rate. At December 31, 2015, our total face value of debt was $3,598,254, compared to a total face value of debt of $2,379,657 at December 31, 2014. The average interest rate was 3.1% as of December 31, 2015, compared to 3.4% as of December 31, 2014.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discount related to the equity component of the exchangeable senior notes issued by our Operating Partnership. In June 2013, our Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”). In September 2015, our Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”), and repurchased $164,636 principal amount of the 2013 Notes. Both the 2013 Notes and the 2015 Notes have effective interest rates of 4.0%.

Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase relates primarily to the increase in the average balance of notes receivable when compared to the prior year and an increase in our average cash balance. As part of the SmartStop acquisition on October 1, 2015, we issued an $84,331 note receivable that accrues interest at 7.0% annually. We recorded approximately $1,476 of interest income related to this note receivable during the year ended December 31, 2015.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Participating Redeemable Preferred Units (the “Series A Units”).

Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The increase in equity in earnings for the year ended December 31, 2015 was due primarily to increases in revenue at the stores owned by the joint ventures.

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests— During March 2015, one of our joint ventures sold a store located in New York to a third party and recognized a gain of $60,495. We recognized our 2.0% share of this gain, or $1,228. Additionally, in March 2015 we acquired a joint venture partner’s 82.4% equity interest in an existing joint venture. We previously held the remaining 17.6% equity interest in this joint venture. Prior to the acquisition, we accounted for our equity interest in this joint venture as an equity-method investment. We recognized a non-cash gain of $1,629 during the three months ended March 31, 2015 as a result of re-measuring the fair value of our equity interest in this joint venture held before the acquisition.

37

In December 2013 and May 2014, as part of a larger acquisition, we acquired our joint venture partners’ 60% to 65% equity interests in six stores located in California. We previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with affiliates of Grupe Properties Co. Inc. (“Grupe”). Prior to the acquisition, we accounted for our interests in these joint ventures as equity-method investments. We recognized a non-cash gain of $3,438 during the year ended December 31, 2014, as a result of re-measuring the fair value of our equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, we recorded an additional gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013.

Income Tax Expense—The increase in income tax expense relates primarily to an increase in income earned by our Taxable REIT Subsidiary (“TRS”) when compared to the same periods in the prior year. Additionally, during the year ended December 31, 2014, we recorded the initial tax benefit related to a royalty fee that we charge quarterly to our captive insurance subsidiary, which reduced the tax expense for that period.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

	For the Year Ended December 31,
	2015			2014			$ Change			% Change
Net income allocated to noncontrolling interests:
Net income allocated to Preferred Operating Partnership noncontrolling interests	$	(11,718	)	$	(10,991	)	$	(727	)		6.6	%
Net income allocated to Operating Partnership and other noncontrolling interests		(8,344	)		(6,550	)		(1,794	)		27.4	%
Total income allocated to noncontrolling interests:	$	(20,062	)	$	(17,541	)	$	(2,521	)		14.4	%

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—In December 2014, as part of the acquisition of a single store, our Operating Partnership issued 548,390 Series D Redeemable Preferred Units (“Series D Units”). The Series D Units have a liquidation value of $25.00 per unit, and receive distributions at an annual rate of 5.0%.

In December 2013 and May 2014, as part of a portfolio acquisition, our Operating Partnership issued 704,016 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus the then-payable quarterly distribution per OP Unit.

In April 2014, as part of a single store acquisition, our Operating Partnership issued 333,360 Series B Redeemable Preferred Units (“Series B Units”). During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Units. The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6.0%.

Income allocated to the Preferred Operating Partnership noncontrolling interests for the year ended December 31, 2015 and 2014 represents the fixed distributions paid to the holders of the Series A Units, Series B Units, Series C Units and Series D Units, plus approximately 0.7% of the remaining net income allocated to the holders of the Series A Units.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 4.2% and 3.5% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2015 and 2014, respectively. The percentage of net income allocated to the Operating Partnership noncontrolling interest increased due to OP Units issued in conjunction with acquisitions during 2015.

38

Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013

Overview

Results for the year ended December 31, 2014, included the operations of 828 stores (576 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2013, which included the operations of 779 stores (525 of which were consolidated and 254 of which were in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the years indicated:

	For the Year Ended December 31,
	2014		2013		$ Change		% Change
Revenues:
Property rental	$	559,868	$	446,682	$	113,186		25.3	%
Tenant reinsurance		59,072		47,317		11,755		24.8	%
Management fees and other income		28,215		26,614		1,601		6.0	%
Total revenues	$	647,155	$	520,613	$	126,542		24.3	%

Property Rental—The change in property rental revenues consists primarily of an increase of $83,651 associated with acquisitions completed in 2014 and 2013. We acquired 51 operating stores during 2014 and 78 operating stores during 2013. In addition, revenues increased by $29,531 as a result of increases in occupancy and rental rates to existing customers at our stabilized stores. We have seen no significant increase in overall customer renewal rates and our average length of stay is approximately 12.9 months. For existing customers we generally seek to increase rental rates approximately 7% to 10% at least annually. Occupancy at our stabilized stores increased to 91.0% at December 31, 2014, as compared to 88.4% at December 31, 2013. Rental rates to new tenants increased by approximately 3.9% over the same period in the prior year.

Tenant Reinsurance—The increase in tenant reinsurance revenues was partially due to the increase in overall customer participation to approximately 70.7% at December 31, 2014, compared to approximately 68.7% at December 31, 2013. In addition, we operated 1,088 stores at December 31, 2014, compared to 1,029 stores at December 31, 2013.

Management Fees and Other Income—Our taxable REIT subsidiary, Extra Space Management, Inc., manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0% of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due to increased revenues at the managed stores.

Expenses

The following table presents information on expenses for the years indicated:

	For the Year Ended December 31,
	2014		2013		$ Change		% Change
Expenses:
Property operations	$	172,416	$	140,012	$	32,404		23.1	%
Tenant reinsurance		10,427		9,022		1,405		15.6	%
Acquisition related costs		9,826		8,618		1,208		14.0	%
General and administrative		60,942		54,246		6,696		12.3	%
Depreciation and amortization		115,076		95,232		19,844		20.8	%
Total expenses	$	368,687	$	307,130	$	61,557		20.0	%

39

Property Operations—The increase in property operations expense consists primarily of an increase of $30,036 related to acquisitions completed in 2014 and 2013. We acquired 51 operating stores during the year ended December 31, 2014 and 78 operating stores during the year ended December 31, 2013.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At December 31, 2014, we owned and/or managed 1,088 stores compared to 1,029 stores at December 31, 2013. In addition, there was an increase in overall customer participation to approximately 70.7% at December 31, 2014 from approximately 68.7% at December 31, 2013.

Acquisition Related Costs—These costs relate to acquisition activities during the periods indicated. The increase for the year ended December 31, 2014 when compared to the prior year was related primarily to the expense of $3,550 of defeasance costs paid in an acquisition in December 2014. This increase was offset by a decrease in the number of stores acquired. We acquired 51 operating stores during 2014, compared to 78 operating stores acquired during 2013.

General and Administrative—General and administrative expenses primarily include all expenses not related to our stores, including corporate payroll, travel and professional fees. The expenses are recognized as incurred. General and administrative expense increased over the prior year primarily as a result of the costs related to the management of additional stores. During the year ended December 31, 2014, we acquired 52 stores, 30 of which we did not previously manage. During the year ended December 31, 2013, we acquired 78 stores, 47 of which we did not previously manage. We did not observe any material trends specific to payroll, travel or other expense that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 51 operating stores during the year ended December 31, 2014, and 78 stores during the year ended December 31, 2013.

Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

	For the Year Ended December 31,
	2014			2013			$ Change			% Change
Other income and expenses:
Gain (loss) on sale of real estate and earnout from prior acquisitions	$	(10,285	)	$	960		$	(11,245	)		(1,171.4	%)
Property casualty loss, net		(1,724	)		—			(1,724	)		100.0	%
Loss on extinguishment of debt related to portfolio acquisition		—			(9,153	)		9,153			(100.0	%)
Interest expense		(81,330	)		(71,630	)		(9,700	)		13.5	%
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes		(2,683	)		(1,404	)		(1,279	)		91.1	%
Interest income		1,607			749			858			114.6	%
Interest income on note receivable from Preferred Operating Partnership unit holder		4,850			4,850			—			—
Equity in earnings of unconsolidated real estate ventures		10,541			11,653			(1,112	)		(9.5	%)
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests		4,022			46,032			(42,010	)		(91.3	%)
Income tax expense		(7,570	)		(9,984	)		2,414			(24.2	%)
Total other expense, net	$	(82,572	)	$	(27,927	)	$	(54,645	)		195.7	%

40

Gain (Loss) on Sale of Real Estate and Earnout from Prior Acquisitions—During 2011, we acquired a store located in Florida. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and we believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the store was trending significantly higher than expected, we estimated that an additional earnout payment of $2,500 would be due to the seller. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

During 2012, we acquired a portfolio of ten stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, we believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

The gain on sale of real estate assets recorded for the year ended December 31, 2013 was related to two transactions: (1) we recorded a gain of $800 as a result of the condemnation of a portion of land in California that resulted from eminent domain, and (2) we recorded a gain of $160 as a result of the sale of one store in Florida for $3,250 in cash.

Property Casualty Loss, Net—In October 2014, a store located in Venice, California, was damaged by a fire. As a result, we recorded a loss, net of insurance recoveries, of $1,724.

Loss on Extinguishment of Debt Related to Portfolio Acquisition—The loss on extinguishment of debt occurred as part of a loan assumption and immediate defeasance upon closing of a portfolio acquisition during the year ended December 31, 2013.

Interest Expense—Interest expense increased due to the increase in total amount of debt outstanding. This increase was partially offset by a decrease in the average interest rate. At December 31, 2014, our total face value of debt was $2,379,657 compared to total face value of debt of $1,958,586 at December 31, 2013. The average interest rate was 3.4% as of December 31, 2014, compared to 3.8% as of December 31, 2013.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discount related to the equity component of the exchangeable senior notes issued by our Operating Partnership, which reflects the 4.0% effective interest rate relative to the carrying amount of the liability. In June 2013, our Operating Partnership issued $250,000 of its 2013 Notes.

Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase relates primarily to the increase in the average balance of notes receivable when compared to the prior year.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Units.

Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The decrease was due to the acquisition of our joint venture partners’ interests in several joint ventures during 2013. There were 252 operating stores owned by unconsolidated real estate ventures as of December 31, 2014, compared to 254 stores as of December 31, 2013, and 280 as of December 31, 2012.

41

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests—In December 2013 and May 2014, as part of a larger acquisition, we acquired our joint venture partners’ 60% to 65% equity interests in six stores located in California. We previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with affiliates of Grupe. Prior to the acquisition, we accounted for our interests in these joint ventures as equity-method investments. We recognized a non-cash gain of $3,438 during the year ended December 31, 2014, as a result of re-measuring the fair value of our equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, we recorded an additional gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013. We recognized non-cash gains of $9,339 during the year ended December 31, 2013, which represented the increase in the fair values of our prior interests in the Grupe joint ventures from their formations to the acquisition dates.

On November 1, 2013, we acquired an additional 49% equity interest from our joint venture partners, which retained a 1% interest in the HSRE-ESP IA, LLC joint venture (“HSRE”) that owns 19 stores. This transaction resulted in a non-cash gain of $34,136, which represents the increase in the fair value of our 50% interest in HSRE from the formation of the joint venture to the acquisition date.

In February 2013, we acquired our partners’ equity interests in two joint ventures that each held one store. As a result of the acquisitions, we recognized non-cash gains of $2,556, which represents the increase in the fair values of our prior interests in the joint ventures from their formations to the acquisition dates.

Income Tax Expense— The decrease in income tax expense relates primarily to a royalty charged to the insurance captive by the Operating Partnership for access to and use of customer lists and intellectual property. The effect of this change lowered the taxable income of the TRS.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

	For the Year Ended December 31,
	2014			2013			$ Change			% Change
Net income allocated to noncontrolling interests:
Net income allocated to Preferred Operating Partnership noncontrolling interests	$	(10,991	)	$	(8,006	)	$	(2,985	)		37.3	%
Net income allocated to Operating Partnership and other noncontrolling interests		(6,550	)		(5,474	)		(1,076	)		19.7	%
Total income allocated to noncontrolling interests:	$	(17,541	)	$	(13,480	)	$	(4,061	)		30.1	%

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—In December 2014, as part of the acquisition of a single store, our Operating Partnership issued 548,390 Series D Units. The Series D Units have a liquidation value of $25.00 per unit, and receive distributions at an annual rate of 5.0%.

In December 2013 and May 2014, as part of a portfolio acquisition, our Operating Partnership issued 704,016 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus the then-payable quarterly distribution per common OP Unit.

In April 2014, as part of a single store acquisition, our Operating Partnership issued 333,360 Series B Units. During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Units. The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6.0%.

42

Income allocated to the Preferred Operating Partnership noncontrolling interests for the year ended December 31, 2014 represents the fixed distributions paid to the holders of the Series A Units, Series B Units, Series C Units and Series D Units, plus approximately 0.7% of the remaining net income allocated to the holders of the Series A Units.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 3.5% and 3.6% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2014 and 2013, respectively.

FUNDS FROM OPERATIONS

FFO provides relevant and meaningful information about our operating performance that is necessary, along with net income and cash flows, for an understanding of our operating results. We believe FFO is a meaningful disclosure as a supplement to net earnings. Net earnings assume that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and we believe FFO more accurately reflects the value of our real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of operating stores and impairment write-downs of depreciable real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the consolidated financial statements.

The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of our performance, as an alternative to net cash flow from operating activities as a measure of our liquidity, or as an indicator of our ability to make cash distributions.

The following table presents the calculation of FFO for the periods indicated:

	For the Year Ended December 31,
	2015			2014			2013
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Adjustments:
Real estate depreciation		115,924			96,819			78,943
Amortization of intangibles		11,094			12,394			11,463
(Gain) loss on sale of real estate and earnout from prior acquisitions		(1,501	)		10,285			(960	)
Unconsolidated joint venture real estate depreciation and amortization		4,233			4,395			5,676
Unconsolidated joint venture gain on sale of real estate and purchase of partners’ interests		(2,857	)		(4,022	)		(46,032	)
Distributions paid on Series A Preferred Operating Partnership units		(5,088	)		(5,750	)		(5,750	)
Income allocated to Operating Partnership noncontrolling interests		20,064			17,530			13,431
Funds from operations attributable to common stockholders	$	331,343		$	310,006		$	228,847

SAME-STORE RESULTS

We consider our same-store portfolio to consist of only those stores which were wholly-owned at the beginning and at the end of the applicable periods presented that had achieved stabilization as of the first day of

43

such period. The following tables present operating data for our same-store portfolio. We consider the following same-store presentation to be meaningful in regards to the stores shown below because these results provide information relating to store level operating changes without the effects of acquisitions or completed developments.

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

	For the Three Months Ended December 31,						Percent Change			For the Year Ended December 31,						Percent Change
	2015			2014						2015			2014
Same-store rental and tenant reinsurance revenues	$	151,761		$	138,471			9.6	%	$	590,979		$	540,664			9.3	%
Same-store operating and tenant reinsurance expenses		41,702			39,802			4.8	%		166,166			161,135			3.1	%
Same-store net operating income	$	110,059		$	98,669			11.5	%	$	424,813		$	379,529			11.9	%
Non same-store rental and tenant reinsurance revenues	$	63,806		$	21,665			194.5	%	$	157,130		$	78,276			100.7	%
Non same-store operating and tenant reinsurance expenses	$	21,146		$	5,838			262.2	%	$	50,832		$	21,708			134.2	%
Total rental and tenant reinsurance revenues	$	215,567		$	160,136			34.6	%	$	748,109		$	618,940			20.9	%
Total operating and tenant reinsurance expenses	$	62,848		$	45,640			37.7	%	$	216,998		$	182,843			18.7	%
Same-store square foot occupancy as of quarter end		92.9	%		91.4	%					92.9	%		91.4	%
Properties included in same-store		503			503						503			503

The increases in same-store rental and tenant reinsurance revenues for the three months and year ended December 31, 2015, as compared to the same periods ended December 31, 2014, were due primarily to an increase in occupancy, an increase in rental rates to new and existing customers, and reduced customer discounts. Expenses were higher for the year ended December 31, 2015 due to increases in tenant reinsurance expense, credit card merchant fees and property taxes. Increases were offset by decreases in utility expenses and property insurance expense.

Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013

	For the Three Months Ended December 31,						Percent Change			For the Year Ended December 31,						Percent Change
	2014			2013						2014			2013
Same-store rental and tenant reinsurance revenues	$	121,819		$	113,546			7.3	%	$	477,884		$	444,353			7.5	%
Same-store operating and tenant reinsurance expenses		34,669			33,942			2.1	%		139,835			135,547			3.2	%
Same-store net operating income	$	87,150		$	79,604			9.5	%	$	338,049		$	308,806			9.5	%
Non same-store rental and tenant reinsurance revenues	$	38,317		$	21,684			76.7	%	$	141,056		$	49,646			184.1	%
Non same-store operating and tenant reinsurance expenses	$	10,971		$	5,832			88.1	%	$	43,008		$	13,487			218.9	%
Total rental and tenant reinsurance revenues	$	160,136		$	135,230			18.4	%	$	618,940		$	493,999			25.3	%
Total operating and tenant reinsurance expenses	$	45,640		$	39,774			14.7	%	$	182,843		$	149,034			22.7	%
Same-store square foot occupancy as of quarter end		91.4	%		89.5	%					91.4	%		89.5	%
Properties included in same-store		442			442						442			442

44

The increases in same-store rental and tenant reinsurance revenues for the three months and year ended December 31, 2014, as compared to the same periods ended December 31, 2013, were due primarily to an increase in occupancy, a decrease in discounts to new customers, and an average increase of 4.0% to 5.0% in incoming rates to new tenants. Expenses were higher for the year ended December 31, 2014 due to increases in office expense, property taxes and repairs and maintenance. These expenses were partially offset by a decrease in property insurance in the three months and year ended December 31, 2014.

CASH FLOWS

Comparison of the Year Ended December 31, 2015 to the Year Ended December 31, 2014

Cash provided by operating activities was $367,329 and $337,581 for the years ended December 31, 2015 and 2014, respectively. The change when compared to the prior year was primarily due to a $13,640 increase in net income and an increase in depreciation and amortization expense of $18,381. These increases were partially offset by a decrease in the change in accounts payable and accrued liabilities of $4,812.

Cash used in investing activities was $1,625,664 and $564,948 for the years ended December 31, 2015 and 2014, respectively. The change was primarily the result of an increase of $1,200,853 paid for the acquisition of SmartStop in October 2015. There was also an increase of $55,073 in cash used to purchase/issue notes receivable. These increases in cash outflows were partially offset by an increase of $45,080 in cash received as returns of investments in unconsolidated real estate ventures.

Cash provided by financing activities was $1,286,471 and $148,307 for the years ended December 31, 2015 and 2014, respectively. The net increase was due to a number of factors, including an increase of $1,204,138 in the cash proceeds received from the issuance of notes payable and lines of credit, an increase of $446,877 in the cash proceeds received from the sale of common stock, and an increase of $563,500 in the net proceeds from the issuance of exchangeable senior notes. These increases in cash inflows were offset by an increase of $780,442 of cash paid for principal payments on notes payable and lines of credit, an increase of $227,212 in cash paid to repurchase existing exchangeable senior notes, and an increase of $59,211 in cash paid as dividends on our common stock.

Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013

Cash provided by operating activities was $337,581 and $271,259 for the years ended December 31, 2014 and 2013, respectively. The change when compared to the prior year was primarily due to a decrease of $42,594 in non-cash gains related to purchases of joint venture partners’ interests. There was also a $10,340 increase in net income and an increase in depreciation and amortization of $19,844. These increases were partially offset by a decrease in the loss on extinguishment of debt related to portfolio acquisition of $9,153.

Cash used in investing activities was $564,948 and $366,976 for the years ended December 31, 2014 and 2013, respectively. The change was primarily the result of an increase of $153,579 in the amount of cash used to acquire new stores in 2014 when compared to 2013. There was also an increase of $24,258 in cash used to purchase/issue notes receivable, and an increase of $17,062 in cash used in the development and redevelopment of real estate assets.

Cash provided by financing activities was $148,307 and $191,655 for the years ended December 31, 2014 and 2013, respectively. The net decrease was due to a number of factors, including a decrease of $205,988 in the cash proceeds received from the sale of common stock, a decrease of $246,250 in the proceeds from issuance of exchangeable senior notes, and an increase of $47,077 in cash paid as dividends on common stock. These decreases were offset by an increase of $335,479 in the proceeds from notes payable and lines of credit, and a decrease of $131,244 in principal payments on notes payable and lines of credit.

45

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2015, we had $75,799 available in cash and cash equivalents. We intend to use this cash for acquisitions, to repay debt scheduled to mature in 2015 and for general corporate purposes. We are required to distribute at least 90% of our net taxable income, excluding net capital gains, to our stockholders on an annual basis to maintain our qualification as a REIT.

Our cash and cash equivalents are held in accounts managed by third party financial institutions and consist of invested cash and cash in our operating accounts. During 2015, we experienced no loss or lack of access to our cash or cash equivalents; however, there can be no assurance that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

The following table presents information on our lines of credit for the period presented. All of our lines of credit are guaranteed by us and secured by mortgages on certain real estate assets.

	As of December 31, 2015
	Amount				Interest			Origination
Line of Credit	Drawn		Capacity		Rate			Date		Maturity		Basis Rate (1)			Notes
Credit Line 1	$	36,000	$	180,000		2.1	%		6/4/2010		6/30/2018		LIBOR plus 1.7	%		(2	)
Credit Line 2		—		50,000		2.2	%		11/16/2010		2/13/2017		LIBOR plus 1.8	%		(3	)
Credit Line 3		—		80,000		2.1	%		4/29/2011		11/18/2016		LIBOR plus 1.7	%		(3	)
Credit Line 4		—		50,000		2.1	%		9/29/2014		9/29/2017		LIBOR plus 1.7	%		(3	)
	$	36,000	$	360,000

(1) 30-day USD LIBOR

(2) One two-year extension available

(3) Two one-year extensions available

As of December 31, 2015, we had $3,598,254 face value of debt, resulting in a debt to total capitalization ratio of 23.2%. As of December 31, 2015, the ratio of total fixed rate debt and other instruments to total debt was 68.6% (including $1,527,386 on which we have interest rate swaps that have been included as fixed-rate debt). The weighted average interest rate of the total of fixed and variable rate debt at December 31, 2015 was 3.1%. Certain of our real estate assets are pledged as collateral for our debt. We are subject to certain restrictive covenants relating to our outstanding debt. We were in compliance with all financial covenants at December 31, 2015.

We expect to fund our short-term liquidity requirements, including operating expenses, recurring capital expenditures, dividends to stockholders, distributions to holders of OP Units and interest on our outstanding indebtedness out of our operating cash flow, cash on hand and borrowings under our Credit Lines. In addition, we are pursuing additional term loans secured by unencumbered stores.

Our liquidity needs consist primarily of cash distributions to stockholders, store acquisitions, principal payments under our borrowings and non-recurring capital expenditures. We may from time to time seek to repurchase our outstanding debt, shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. In addition, we evaluate, on an ongoing basis, the merits of strategic acquisitions and other relationships, which may require us to raise additional funds. We do not expect that our operating cash flow will be sufficient to fund our liquidity needs and instead expect to fund such needs out of additional borrowings of secured or unsecured indebtedness, joint ventures with third parties, and from the proceeds of public and private offerings of equity and debt. Additional capital may not be available on terms favorable to us or at all. Any additional issuance of equity or equity-linked securities may result in dilution to our stockholders. In addition, any new securities we issue could have rights, preferences and

46

privileges senior to holders of our common stock. We may also use OP Units as currency to fund acquisitions from self-storage owners who desire tax-deferral in their exiting transactions.

OFF-BALANCE SHEET ARRANGEMENTS

Except as disclosed in the notes to our financial statements, we do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our financial statements, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

CONTRACTUAL OBLIGATIONS

The following table presents information on future payments due by period as of December 31, 2015:

	Payments due by Period:
			Less Than						After
	Total		1 Year		1-3 Years		3-5 Years		5 Years
Operating leases	$	79,926	$	5,655	$	7,805	$	5,669	$	60,797
Notes payable, notes payable to trusts and lines of credit
Interest		512,602		108,366		180,022		120,023		104,191
Principal		3,598,254		167,477		956,056		1,885,685		589,036
Total contractual obligations	$	4,190,782	$	281,498	$	1,143,883	$	2,011,377	$	754,024

The operating leases above include minimum future lease payments on leases for 19 of our operating stores as well as leases of our corporate offices. Two ground leases include additional contingent rental payments based on the level of revenue achieved at the store.

As of December 31, 2015, the weighted average interest rate for all fixed rate loans was 3.6%, and the weighted average interest rate on all variable rate loans was 2.1%.

FINANCING STRATEGY

We will continue to employ leverage in our capital structure in amounts reviewed from time to time by our board of directors. Although our board of directors has not adopted a policy which limits the total amount of indebtedness that we may incur, we will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or variable rate. In making financing decisions, we will consider factors including but not limited to:

• the interest rate of the proposed financing;

• the extent to which the financing impacts flexibility in managing our stores;

• prepayment penalties and restrictions on refinancing;

• the purchase price of stores acquired with debt financing;

• long-term objectives with respect to the financing;

• target investment returns;

• the ability of particular stores, and our Company as a whole, to generate cash flow sufficient to cover expected debt service payments;

47

• overall level of consolidated indebtedness;

• timing of debt and lease maturities;

• provisions that require recourse and cross-collateralization;

• corporate credit ratios including debt service coverage, debt to total capitalization and debt to undepreciated assets; and

• the overall ratio of fixed and variable rate debt.

Our indebtedness may be recourse, non-recourse or cross-collateralized. If the indebtedness is non-recourse, the collateral will be limited to the particular stores to which the indebtedness relates. In addition, we may invest in stores subject to existing loans collateralized by mortgages or similar liens on our stores, or may refinance stores acquired on a leveraged basis. We may use the proceeds from any borrowings to refinance existing indebtedness, to refinance investments, including the redevelopment of existing stores, for general working capital or to purchase additional interests in partnerships or joint ventures or for other purposes when we believe it is advisable.

We may from time to time seek to retire or repurchase our outstanding debt, as well as shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

SEASONALITY

The self-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year.

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Our future income, cash flows and fair values of financial instruments are dependent upon prevailing market interest rates.

Interest Rate Risk

Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

As of December 31, 2015, we had approximately $3.6 billion in total face value debt, of which approximately $1.1 billion was subject to variable interest rates (excluding debt with interest rate swaps). If LIBOR were to increase or decrease by 100 basis points, the increase or decrease in interest expense on the variable rate debt (excluding variable rate debt with interest rate floors) would increase or decrease future earnings and cash flows by approximately $7.3 million annually.

Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

48

Item 8. Financial Statements and Supplementary Data

EXTRA SPACE STORAGE INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND SCHEDULES

Report of Independent Registered Public Accounting Firm	50
Consolidated Balance Sheets as of December 31, 2015 and 2014	51
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013	52
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and  2013	53
Consolidated Statements of Stockholders’ Equity for the years ended December  31, 2015, 2014 and 2013	54
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013	57
Notes to Consolidated Financial Statements	58
Schedule III	99

All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto.

49

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Extra Space Storage Inc.

We have audited the accompanying consolidated balance sheets of Extra Space Storage Inc. (“the Company”) as of December 31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedule listed in the index at Item 8. These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, the Company changed its reporting of debt issuance costs as a result of the adoption of the amendments to the FASB Accounting Standards Codification resulting from Accounting Standards Update No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Extra Space Storage Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework”) and our report dated February 26, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 29, 2016

50

Extra Space Storage Inc.

Consolidated Balance Sheets

(dollars in thousands, except share data)

	December 31, 2015			December 31, 2014
Assets:
Real estate assets, net	$	5,689,309		$	4,135,696
Investments in unconsolidated real estate ventures		103,007			85,711
Cash and cash equivalents		75,799			47,663
Restricted cash		30,738			25,245
Receivables from related parties and affiliated real estate joint ventures		2,205			11,778
Other assets, net		170,349			75,894
Total assets	$	6,071,407		$	4,381,987
Liabilities, Noncontrolling Interests and Equity:
Notes payable, net	$	2,758,567		$	1,858,981
Exchangeable senior notes, net		623,863			235,724
Notes payable to trusts, net		117,191			117,059
Lines of credit		36,000			138,000
Accounts payable and accrued expenses		82,693			65,521
Other liabilities		80,489			54,719
Total liabilities		3,698,803			2,470,004
Commitments and contingencies
Noncontrolling Interests and Equity:
Extra Space Storage Inc. stockholders’ equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding		—			—
Common stock, $0.01 par value, 500,000,000 shares authorized, 124,119,531 and 116,360,239 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively		1,241			1,163
Additional paid-in capital		2,431,754			1,995,484
Accumulated other comprehensive loss		(6,352	)		(1,484	)
Accumulated deficit		(337,566	)		(257,738	)
Total Extra Space Storage Inc. stockholders’ equity		2,089,077			1,737,425
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable		80,531			81,152
Noncontrolling interests in Operating Partnership		202,834			92,422
Other noncontrolling interests		162			984
Total noncontrolling interests and equity		2,372,604			1,911,983
Total liabilities, noncontrolling interests and equity	$	6,071,407		$	4,381,987

See accompanying notes.

51

Extra Space Storage Inc.

Consolidated Statements of Operations

(dollars in thousands, except share data)

	For the Year Ended December 31,
	2015			2014			2013
Revenues:
Property rental	$	676,138		$	559,868		$	446,682
Tenant reinsurance		71,971			59,072			47,317
Management fees and other income		34,161			28,215			26,614
Total revenues		782,270			647,155			520,613
Expenses:
Property operations		203,965			172,416			140,012
Tenant reinsurance		13,033			10,427			9,022
Acquisition related costs		69,401			9,826			8,618
General and administrative		67,758			60,942			54,246
Depreciation and amortization		133,457			115,076			95,232
Total expenses		487,614			368,687			307,130
Income from operations		294,656			278,468			213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions		1,501			(10,285	)		960
Property casualty loss, net		—			(1,724	)		—
Loss on extinguishment of debt related to portfolio acquisition		—			—			(9,153	)
Interest expense		(95,682	)		(81,330	)		(71,630	)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes		(3,310	)		(2,683	)		(1,404	)
Interest income		3,461			1,607			749
Interest income on note receivable from Preferred Operating Partnership unit holder		4,850			4,850			4,850
Income before equity in earnings of unconsolidated real estate ventures and income tax expense		205,476			188,903			137,855
Equity in earnings of unconsolidated real estate ventures		12,351			10,541			11,653
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests		2,857			4,022			46,032
Income tax expense		(11,148	)		(7,570	)		(9,984	)
Net income		209,536			195,896			185,556
Net income allocated to Preferred Operating Partnership noncontrolling interests		(11,718	)		(10,991	)		(8,006	)
Net income allocated to Operating Partnership and other noncontrolling interests		(8,344	)		(6,550	)		(5,474	)
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54
Diluted	$	1.56		$	1.53		$	1.53
Weighted average number of shares
Basic		119,816,743			115,713,807			111,349,361
Diluted		126,918,869			121,435,267			113,105,094

See accompanying notes.

52

Extra Space Storage Inc.

Consolidated Statements of Comprehensive Income

(amounts in thousands)

	For the Year Ended December 31,
	2015			2014			2013
Net income	$	209,536		$	195,896		$	185,556
Other comprehensive income (loss):
Change in fair value of interest rate swaps		(4,929	)		(12,061	)		25,335
Total comprehensive income		204,607			183,835			210,891
Less: comprehensive income attributable to noncontrolling interests		20,001			17,120			14,386
Comprehensive income attributable to common stockholders	$	184,606		$	166,715		$	196,505

See accompanying notes

53

Extra Space Storage Inc.

Consolidated Statements of Stockholders’ Equity

(amounts in thousands, except share data)

	Noncontrolling Interests																	Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership											Operating Partnership											Additional Paid-in Captial			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D					Other			Shares			Par Value
Balances at December 31, 2012	$	29,918		$	—		$	—		$	—	$	22,492		$	1,114			110,737,205		$	1,107	$	1,740,037		$	(14,273	)	$	(235,064	)	$	1,545,331
Issuance of common stock upon the exercise of options		—			—			—			—		—			—			391,543			4		5,892			—			—			5,896
Restricted stock grants issued		—			—			—			—		—			—			137,602			1		—			—			—			1
Restricted stock grants cancelled		—			—			—			—		—			—			(23,323	)		—		—			—			—			—
Issuance of common stock, net of offering costs		—			—			—			—		—			—			4,500,000			45		205,943			—			—			205,988
Compensation expense related to stock-based awards		—			—			—			—		—			—			—			—		4,819			—			—			4,819
Purchase of additional equity interests in existing consolidated joint ventures		—			—			—			—		—			(1,008	)		—			—		(1,481	)		—			—			(2,489	)
Noncontrolling interest related to consolidated joint venture		—			—			—			—		—			870			—			—		—			—			—			870
Issuance of exchangeable senior notes—equity component		—			—			—			—		—			—			—			—		14,496			—			—			14,496
Issuance of Operating Partnership units in conjunction with store acquisitions		—			33,568			17,177			—		68,471			—			—			—		—			—			—			119,216
Redemption of Operating Partnership units for common stock		—			—			—			—		(260	)		—			12,500			—		260			—			—			—
Redemption of Operating Partnership units for cash		—			—			—			—		(41	)		—			—			—		—			—			—			(41	)
Net income		7,255			673			78			—		5,425			49			—			—		—			—			172,076			185,556
Other comprehensive income		214			—			—			—		692			—			—			—		—			24,429			—			25,335
Tax effect from vesting of restricted stock grants and stock option exercises		—			—			—			—		—			—			—			—		3,193			—			—			3,193
Distributions to Operating Partnership units held by noncontrolling interests		(7,185	)		(673	)		(78	)		—		(5,326	)		—			—			—		—			—			—			(13,262	)
Distributions to other noncontrolling interests		—			—			—			—		—			—			—			—		—			—			—			—
Dividends paid on common stock at $1.45 per share		—			—			—			—		—			—			—			—		—			—			(163,014	)		(163,014	)
Balances at December 31, 2013	$	30,202		$	33,568		$	17,177		$	—	$	91,453		$	1,025			115,755,527		$	1,157	$	1,973,159		$	10,156		$	(226,002	)	$	1,931,895

54

.	Noncontrolling Interests																		Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership												Operating Partnership											Additional Paid-in Capital		Accumulated Other Comprehensive Loss			Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D						Other			Shares			Par Value
Issuance of common stock upon the exercise of options		—			—			—			—			—			—			211,747			2		3,093		—			—			3,095
Restricted stock grants issued		—			—			—			—			—			—			117,370			1		—		—			—			1
Restricted stock grants cancelled		—			—			—			—			—			—			(23,595	)		—		—		—			—			—
Compensation expense related to stock-based awards		—			—			—			—			—			—			—			—		4,984		—			—			4,984
Issuance of Operating Partnership units in conjunction with store acquisitions		—			8,334			13,783			13,710			2,982			—			—			—		—		—			—			38,809
Redemption of Operating Partnership units for common stock		(10,240	)		—			—			—			(398	)		—			299,190			3		10,635		—			—			—
Redemption of Operating Partnership units for cash		(4,794	)		—			—			—			—			—			—			—		—		—			—			(4,794	)
Issuance of note receivable to Series C unit holders		—			—			(20,230	)		—			—			—			—			—		—		—			—			(20,230	)
Net income		7,036			2,387			1,551			17			6,538			12			—			—		—		—			178,355			195,896
Other comprehensive loss		(74	)		—			—			—			(347	)		—			—			—		—		(11,640	)		—			(12,061	)
Tax effect from vesting of restricted stock grants and stock option exercises		—			—			—			—			—			—			—			—		3,613		—			—			3,613
Distributions to Operating Partnership units held by noncontrolling interests		(7,321	)		(2,386	)		(1,551	)		(17	)		(7,806	)		—			—			—		—		—			—			(19,081	)
Distributions to other noncontrolling interests		—			—			—			—			—			(53	)		—			—		—		—			—			(53	)
Dividends paid on common stock at $1.81 per share		—			—			—			—			—			—			—			—		—		—			(210,091	)		(210,091	)
Balances at December 31, 2014	$	14,809		$	41,903		$	10,730		$	13,710		$	92,422		$	984			116,360,239		$	1,163	$	1,995,484	$	(1,484	)	$	(257,738	)	$	1,911,983

See accompanying notes.

55

Extra Space Storage Inc.

Consolidated Statements of Stockholders’ Equity

(amounts in thousands, except share data)

	Noncontrolling Interests																		Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership												Operating Partnership			Other			Shares			Par Value		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total Noncontrolling Interests and Equity
	Series A			Series B			Series C			Series D
Issuance of common stock upon the exercise of options		—			—			—			—			—			—			79,974			1		1,541			—			—			1,542
Restricted stock grants issued		—			—			—			—			—			—			174,558			2		—			—			—			2
Restricted stock grants cancelled		—			—			—			—			—			—			(18,090	)		—		—			—			—			—
Issuance of common stock, net of offering costs		—			—			—			—			—			—			6,735,000			67		446,810			—			—			446,877
Compensation expense related to stock-based awards		—			—			—			—			—			—			—			—		6,055			—			—			6,055
Purchase of remaining equity interest in existing consolidated joint venture		—			—			—			—			—			(822	)		—			—		(446	)		—			—			(1,268	)
Issuance of Operating Partnership units in conjunction with acquisitions		—			—			—			—			142,399			—			—			—		—			—			—			142,399
Redemption of Operating Partnership units for common stock		—			—			—			—			(28,106	)		—			787,850			8		28,098			—			—			—
Repurchase of equity portion of 2013 exchangeable senior notes		—			—			—			—			—			—			—			—		(70,112	)		—			—			(70,112	)
Issuance of 2015 exchangeable senior notes—equity component		—			—			—			—			—			—			—			—		22,597			—			—			22,597
Net income		6,445			2,514			2,074			685			8,344			—			—			—		—			—			189,474			209,536
Other comprehensive loss		(15	)		—			—			—			(46	)		—			—			—		—			(4,868	)		—			(4,929	)
Tax effect from vesting of restricted stock grants and stock option exercises		—			—			—			—			—			—			—			—		1,727			—			—			1,727
Distributions to Operating Partnership units held by noncontrolling interests		(7,050	)		(2,515	)		(2,074	)		(685	)		(12,179	)		—			—			—		—			—			—			(24,503	)
Dividends paid on common stock at $2.24 per share		—			—			—			—			—			—			—			—		—			—			(269,302	)		(269,302	)
Balances at December 31, 2015	$	14,189		$	41,902		$	10,730		$	13,710		$	202,834		$	162			124,119,531		$	1,241	$	2,431,754		$	(6,352	)	$	(337,566	)	$	2,372,604

See accompanying notes.

56

Extra Space Storage Inc.

Consolidated Statements of Cash Flows

(amounts in thousands)

	For the Year Ended December 31,
	2015			2014			2013
Cash flows from operating activities:
Net income	$	209,536		$	195,896		$	185,556
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		133,457			115,076			95,232
Amortization of deferred financing costs		7,779			6,592			5,997
Loss (gain) on real estate transactions and earnout from prior acquisitions		(1,501	)		2,500			—
Property casualty loss		—			1,724			—
Loss on extinguishment of debt related to portfolio acquisition		—			—			9,153
Gain on sale of real estate assets		—			—			(960	)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes		3,310			2,683			1,404
Non-cash interest expense related to amortization of premium on notes payable		(2,409	)		(3,079	)		(1,194	)
Compensation expense related to stock-based awards		6,055			4,984			4,819
Gain on sale of real estate assets and purchase of joint venture partners’ interests		(2,857	)		(3,438	)		(46,032	)
Distributions from unconsolidated real estate ventures in excess of earnings		4,531			4,510			4,838
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures		(1,436	)		71			1,277
Other assets		(1,172	)		(1,498	)		8,725
Accounts payable and accrued expenses		108			4,920			8,302
Other liabilities		11,928			6,640			(5,858	)
Net cash provided by operating activities		367,329			337,581			271,259
Cash flows from investing activities:
Acquisition of SmartStop, net of cash acquired		(1,200,853	)		—			—
Acquisition of real estate assets		(349,897	)		(503,538	)		(349,959	)
Development and redevelopment of real estate assets		(26,931	)		(23,528	)		(6,466	)
Proceeds from sale of real estate assets		800			—			6,964
Change in restricted cash		1,282			(3,794	)		(4,475	)
Investment in unconsolidated real estate ventures		(3,434	)		—			(1,516	)
Return of investment in unconsolidated real estate ventures		45,080			—			—
Purchase/issuance of notes receivable		(84,331	)		(29,258	)		(5,000	)
Purchase of equipment and fixtures		(7,380	)		(4,830	)		(6,524	)
Net cash used in investing activities		(1,625,664	)		(564,948	)		(366,976	)
Cash flows from financing activities:
Proceeds from the sale of common stock, net of offering costs		446,877			—			205,988
Net proceeds from the issuance of exchangeable senior notes		563,500			—			246,250
Repurchase of exchangeable senior notes		(227,212	)		—			—
Proceeds from notes payable and lines of credit		2,121,802			917,664			582,185
Principal payments on notes payable and lines of credit		(1,313,570	)		(533,128	)		(664,372	)
Deferred financing costs		(9,779	)		(5,305	)		(7,975	)
Net proceeds from exercise of stock options		1,542			3,095			5,896
Purchase of interest rate cap		(2,884	)		—			—
Redemption of Operating Partnership units held by noncontrolling interests		—			(4,794	)		(41	)
Dividends paid on common stock		(269,302	)		(210,091	)		(163,014	)
Distributions to noncontrolling interests		(24,503)			(19,134)			(13,262)
Net cash provided by financing activities		1,286,471			148,307			191,655
Net increase (decrease) in cash and cash equivalents		28,136			(79,060	)		95,938
Cash and cash equivalents, beginning of the period		47,663			126,723			30,785
Cash and cash equivalents, end of the period	$	75,799		$	47,663		$	126,723
Supplemental schedule of cash flow information
Interest paid	$	89,507		$	75,218		$	66,705
Income taxes paid		1,782			3,418			1,916
Supplemental schedule of noncash investing and financing activities:
Redemption of Operating Partnership units held by noncontrolling interests for common stock:
Noncontrolling interests in Operating Partnership	$	(28,106	)	$	10,638		$	260
Common stock and paid-in capital		28,106			(10,638	)		(260	)
Tax effect from vesting of restricted stock grants and option exercises
Other assets	$	1,727		$	3,613		$	3,193
Paid-in capital		(1,727	)		(3,613	)		(3,193	)
Acquisitions of real estate assets
Real estate assets, net	$	158,009		$	77,158		$	331,230
Notes payable assumed		—			(38,347	)		(110,803	)
Notes payable assumed and immediately defeased		—			—			(98,960	)
Value of Operating Partnership units issued		(142,399	)		(38,811	)		(119,216	)
Receivables from related parties and affiliated real estate joint ventures		(15,610	)		—			(2,251	)

See accompanying notes.

57

Extra Space Storage Inc.

Notes to Consolidated Financial Statements

December 31, 2015

(amounts in thousands, except store and share data)

1. DESCRIPTION OF BUSINESS

Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland Corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At December 31, 2015, the Company had direct and indirect equity interests in 999 storage facilities. In addition, the Company managed 348 stores for third parties bringing the total number of stores which it owns and/or manages to 1,347. These stores are located in 36 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of stores in which we have an ownership interest. No single tenant accounts for more than 5.0% of rental income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling stores.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

58

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2015, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

59

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2015			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets—Cash Flow Hedge Swap Agreements	$	4,996		$	—	$	4,996		$	—
Other liabilities—Cash Flow Hedge Swap Agreements	$	(6,991	)	$	—	$	(6,991	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2015. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2015 or 2014.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2015, the Company had seven stores classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2015 and 2014, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

60

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2015 and 2014, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable was based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2015				December 31, 2014
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	128,216	$	120,230	$	126,380	$	120,230
Fixed rate notes receivable	$	86,814	$	84,331	$	—	$	—
Fixed rate notes payable and notes payable to trusts	$	1,828,486	$	1,806,904	$	1,320,370	$	1,283,893
Exchangeable senior notes	$	770,523	$	660,364	$	276,095	$	250,000

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

61

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on six stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other assets consist primarily of equipment and fixtures, customer accounts receivable, investments in trusts, notes receivable, other intangible assets, income taxes receivable, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over three to five years.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged

62

forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2015, the average insurance coverage for tenants was approximately two thousand six hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each

63

tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $8,539, $8,370, and $6,482 in advertising expense for the years ended December 31, 2015, 2014 and 2013, respectively.

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2015, 0.0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2015 and 2014, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2015 and 2014, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating

64

securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2015, 2014 and 2013, options to purchase approximately 62,254, 27,374, and 44,958 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2015				2014				2013
	Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)
Series B Units		1,676,087		579,640		1,592,062		764,385		453,302		257,266
Series C Units		704,016		410,002		605,256		489,366		33,226		33,302
Series D Units		548,390		189,649		13,522		6,492		—		—
		2,928,493		1,179,291		2,210,840		1,260,243		486,528		290,568

The Operating Partnership had $85,364 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2015. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.99 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2015. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $95.40 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

65

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2015, 2014 and 2013, 513,040 shares, 130,883 shares, and no shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the year ended December 31, 2015, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period. For the years ended December 31, 2014 and 2013, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the 2015 Notes were not outstanding.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of December 31, 2015 of $41,902 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 475,027 shares would have been issued to the holders of the Series B Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series C Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of December 31, 2015 of $29,639 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 336,006 shares would have been issued to the holders of the Series C Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series D Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series D Units outstanding as of December 31, 2015 of $13,710 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 155,422 shares would have been issued to the holders of Series D Units.

66

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2015			2014			2013
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Earnings and dividends allocated to participating securities		(601	)		(490	)		(567	)
Earnings for basic computations		188,873			177,865			171,509
Earnings and dividends allocated to participating securities		—			—			567
Income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units) and Operating Partnership		14,790			13,575			7,255
Fixed component of income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units)		(5,088	)		(5,586	)		(5,750	)
Net income for diluted computations	$	198,575		$	185,854		$	173,581
Weighted average common shares outstanding:
Average number of common shares outstanding—basic		119,816,743			115,713,807			111,349,361
Series A Units		875,480			961,747			989,980
OP Units		5,451,357			4,335,837			—
Unvested restricted stock awards included for treasury stock method		—			—			425,705
Shares related to exchangeable senior notes and dilutive stock options		775,289			423,876			340,048
Average number of common shares outstanding—diluted		126,918,869			121,435,267			113,105,094
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54
Diluted	$	1.56		$	1.53		$	1.53

Recently Issued Accounting Standards

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. The Company has not previously had discontinued operations and as such, this guidance did not have a significant impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-09 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has not yet selected a transition method. The Company is currently assessing the impact of the adoption of ASU 2014-09 on the Company’s consolidated financial statements.

67

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. ASU 2015-02 amends the criteria for determining if a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption that a general partner should consolidate a limited partnership. The Company does not expect the adoption of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-03 on a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets line on the consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

In April 2015, the FASB issued ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Customers Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides guidance regarding the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license, the payment of fees should be accounted for in the same manner as the acquisition of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidance is effective in fiscal years beginning after December 15, 2015 and early adoption is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

3. REAL ESTATE ASSETS

The components of real estate assets are summarized as follows:

	December 31, 2015			December 31, 2014
Land—operating	$	1,384,009		$	1,132,175
Land—development		17,313			21,062
Buildings and improvements		4,886,397			3,487,935
Intangible assets—tenant relationships		95,891			72,293
Intangible lease rights		8,877			8,697
		6,392,487			4,722,162
Less: accumulated depreciation and amortization		(728,087	)		(604,336	)
Net operating real estate assets		5,664,400			4,117,826
Real estate under development/redevelopment		24,909			17,870
Net real estate assets	$	5,689,309		$	4,135,696
Real estate assets held for sale included in net real estate assets	$	10,774		$	—

68

The real estate assets held for sale consist of a portfolio of six stores located in Ohio and Indiana, a single store located in Indiana, and a portion of land at an operating store in New Jersey. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded. The six-store portfolio is under contract, and the sale is expected to close by the second quarter of 2016. The single store located in Indiana is currently listed for sale but is not yet under contract. The Company expects that this property will be sold by the end of 2016. The land in New Jersey is also under contract and the sale is expected to close by the end of 2016. These assets held for sale are included in the rental operations segment of the Company’s segment information.

The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $11,695, $12,996, and $12,065 for the years ended December 31, 2015, 2014 and 2013, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 3 to 46 years.

69

4. PROPERTY ACQUISITIONS AND DISPOSITIONS

The following table shows the Company’s acquisition of operating stores for the years ended December 31, 2015 and 2014, and does not include purchases of raw land or improvements made to existing assets:

			Consideration Paid																				Acquisition Date Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Non-cash gain		Loan Assumed		Notes Issued to/ from Seller		Previous equity interest			Net Liabilities/ (Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Land		Building		Intangible		Closing costs - expensed (1)
California	1	12/11/2015	$	9,712	$	9,716	$	—	$	—	$	—	$	—		$	(4	)	$	—		—	$	2,679	$	7,029	$	—	$	4
North Carolina	1	12/8/2015		5,307		5,333		—		—		—		—			(26	)		—		—		1,372		3,925		4		6
Oregon	1	11/24/2015		10,011		10,013		—		—		—		—			(2	)		—		—		732		9,157		103		19
Florida	3	11/19/2015		20,017		19,965		—		—		—		—			52			—		—		2,012		17,662		329		14
Texas	1	11/13/2015		14,397		7,116		—		—		—		—			60			7,221		91,434		6,643		7,551		202		1
Texas	1	10/23/2015		8,707		8,685		—		—		—		—			22			—		—		1,140		7,560		—		7
New Jersey	1	10/7/2015		7,430		7,394		—		—		—		—			36			—		—		1,057		6,037		146		190
Various (2)	122	10/1/2015		1,230,976		1,272,256		—		—		—		—			(69,936	)		28,656		376,848		179,700		978,368		18,830		54,083
Maryland	1	9/10/2015		6,165		6,183		—		—		—		—			(18	)		—		—		794		5,178		119		74
North Carolina	1	6/19/2015		6,987		6,926		—		—		—		—			61			—		—		1,408		5,461		107		11
Florida	1	6/18/2015		17,657		12,677		—		—		—		—			207			4,773		71,054		—		17,220		327		110
Florida (3)	1	6/17/2015		6,076		412		1,100		—		4,601		—			(37	)		—		—		534		5,364		125		53
Illinois	1	6/8/2015		10,046		9,970		—		—		—		—			76			—		—		964		9,085		—		(3	)
Massachusetts	1	5/13/2015		12,512		12,515		—		—		—		—			(3	)		—		—		1,625		10,875		—		12
Georgia	1	5/7/2015		6,498		6,458		—		—		—		—			40			—		—		2,087		4,295		114		2
North Carolina	1	5/5/2015		11,007		10,976		—		—		—		—			31			—		—		4,050		6,867		77		13
Georgia	1	4/24/2015		6,500		6,451		—		—		—		—			49			—		—		370		6,014		114		2
Arizona, Texas	22	4/15/2015		178,252		75,681		—		—		—		—			822			101,749		1,504,277		24,087		151,465		2,121		579
Texas	1	4/14/2015		8,650		8,580		—		—		—		—			70			—		—		619		7,861		160		10
California (4)	1	3/30/2015		12,699		1,700		1,629		—		11,009		(1,264	)		(375	)		—		—		1,025		11,479		195		—
South Carolina	2	3/30/2015		13,165		13,143		—		—		—		—			22			—		—		1,763		11,229		144		29
Virginia	1	3/17/2015		5,073		5,065		—		—		—		—			8			—		—		118		4,797		81		77
Texas	1	2/24/2015		13,570		13,519		—		—		—		—			51			—		—		1,511		11,861		182		16
Texas	3	1/13/2015		41,904		41,806		—		—		—		—			98			—		—		12,080		29,489		300		35
2015 Totals	171		$	1,663,318	$	1,572,540	$	2,729	$	—	$	15,610	$	(1,264	)	$	(68,696	)	$	142,399		2,043,613	$	248,370	$	1,335,829	$	23,780	$	55,344
Florida	4	12/23/2014	$	32,954	$	19,122	$	—	$	—	$	—	$	—		$	122		$	13,710		548,390	$	12,502	$	19,640	$	482	$	330
New Jersey, Virginia (5)	5	12/18/2014		47,747		42,167		—		—		—		—			5,580			—		—		4,259		42,440		688		360
New York (6)	1	12/11/2014		20,115		20,125		—		—		—		—			(10	)		—		—		12,085		7,665		—		365
North Carolina, South Carolina, Texas (7)	7	12/11/2014		60,279		60,086		—		—		—		—			193			—		—		19,661		36,339		876		3,403
California	1	12/9/2014		9,298		6,300		—		—		—		—			15			2,983		50,620		4,508		4,599		178		13
Colorado	1	10/24/2014		6,253		6,202		—		—		—		—			51			—		—		2,077		4,087		82		7
Georgia	1	10/22/2014		11,030		11,010		—		—		—		—			20			—		—		588		10,295		121		26
Florida	1	9/3/2014		4,259		4,225		—		—		—		—			34			—		—		529		3,604		81		45
Texas	1	8/8/2014		11,246		6,134		—		5,157		—		—			(45	)		—		—		1,047		9,969		181		49
Georgia	1	8/6/2014		11,337		11,290		—		—		—		—			47			—		—		1,132		10,080		111		14
North Carolina	1	6/18/2014		7,310		7,307		—		—		—		—			3			—		—		2,940		4,265		93		12

70

			Consideration Paid																			Acquisition Date Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Non-cash gain		Loan Assumed		Notes Issued to/ from Seller		Previous equity interest		Net Liabilities/ (Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Land		Building		Intangible		Closing costs - expensed (1)
California	1	5/28/2014		17,614		294		—		14,079		—		—		(92	)		3,333		69,735		4,707		12,604		265		38
Washington	1	4/30/2014		4,388		4,388		—		—		—		—		—			—		—		437		3,808		102		41
California (8)	3	4/25/2014		35,275		2,726		3,438		19,111		—		129		(580	)		10,451		226,285		6,853		27,666		579		177
Florida	1	4/15/2014		10,186		10,077		—		—		—		—		109			—		—		1,640		8,358		149		39
Georgia	1	4/3/2014		23,649		15,158		—		—		—		—		157			8,334		333,360		2,961		19,819		242		627
Alabama	1	3/20/2014		13,813		13,752		—		—		—		—		61			—		—		2,381		11,224		200		8
Connecticut	1	3/17/2014		15,138		15,169		—		—		—		—		(31	)		—		—		1,072		14,028		—		38
California (9)	1	3/4/2014		7,000		6,974		—		—		—		—		26			—		—		2,150		4,734		113		3
Texas	1	2/5/2014		14,191		14,152		—		—		—		—		39			—		—		1,767		12,368		38		18
Virginia	17	1/7/2014		200,588		200,525		—		—		—		—		63			—		—		53,878		142,840		2,973		897
2014 Totals	52		$	563,670	$	477,183	$	3,438	$	38,347	$	—	$	129	$	5,762		$	38,811		1,228,390	$	139,174	$	410,432	$	7,554	$	6,510

(1) This column represents costs paid at closing. The amounts shown exclude other acquisition costs paid before or after the closing date.

(2) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(3) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(4) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totalling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

(5) Included in net liabilities/(assets) assumed is a $5,400 liability related to an earnout provision.

(6) This represents the acquisition of a non-operating property that the Company plans to convert to a self-storage store.

(7) Included in closing costs is approximately $3,271 of defeasance costs.

(8) The Company previously held no equity interest in two of the three properties acquired. The Company acquired its joint venture partner’s 60% interest in an existing joint venture which held one property in California, resulting in full ownership by the Company. Prior to the acquisition date, the Company accounted for its 40% interest in this joint venture as an equity method investment. The total acquisition date fair value of the previous equity interest was approximately $3,567 and is included as consideration transferred. The Company recognized a non-cash gain of $3,438 as a result of remeasuring its prior equity interest in this joint venture held before the acquisition. The three properties were acquired in exchange for approximately $2,726 of cash and 226,285 Series C Units valued at $10,451.

(9) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman. The Company acquired the building on March 4, 2014. In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

71

Acquisition of SmartStop

On October 1, 2015, the Company completed its previously announced acquisition of SmartStop, a public non-traded REIT (the “Transaction”), pursuant to an Agreement and Plan of Merger, dated June 15, 2015 (the “Merger Agreement”). The Company completed the Transaction as part of its strategy to acquire stores and portfolios of stores that can increase stockholder value. Under the terms of the Merger Agreement, SmartStop shareholders received $13.75 per share in cash, which represented a total purchase price of approximately $1,391,272.

In connection with the Transaction, it was agreed that certain assets would be excluded from the Company’s acquisition of SmartStop (the “Excluded Assets”). The Company had determined that the Excluded Assets were not complementary to the Company’s business or otherwise not of primary interest to the Company. These Excluded Assets were instead sold by SmartStop to Strategic 1031, LLC, a Delaware limited liability company (“Strategic 1031”), prior to the Transaction. The Excluded Assets included five SmartStop stores located in Canada, one parcel of land located in California that is under development, and SmartStop’s non-traded REIT platform. Strategic 1031 is owned by and controlled by SmartStop’s former Chief Executive Officer, President and Chairman of the Board of Directors.

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031		(90,360	)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders		28,656
		1,300,912
Less: Cash paid for transaction costs		8,053
Less: Cash paid for defeasance and prepayment fees		38,360
Less: Severance and share-based compensation to SmartStop employees		7,665
Total consideration transferred	$	1,246,834

As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, and $1,327 of other payroll-related costs for a total of $54,078 that was paid at closing. Another $9,043 of other acquisition related costs were incurred that were not paid in connection with the closing for a total of $63,121.

72

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The company is in the process of finalizing a third party valuation. As such the allocation of fair value between land, buildings and intangibles is subject to change. The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings		978,368
Intangibles		18,830
Investments in unconsolidated real estate ventures		60,981
Other assets		34,500
Total assets acquired		1,272,379
Accounts payable and accrued liabilities assumed		17,064
Other liabilities assumed		8,481
Total net assets acquired	$	1,246,834

The Company agreed to loan Strategic 1031 $84,331 to finance the purchase of the Excluded Assets. The loans are secured by an interest in the Excluded Assets and accrue interest at 7.0% per annum. The loans have a term of 365 days after the closing of the Transaction, due on September 30, 2016. These loans receivable are included in Other assets on the Company’s consolidated balance sheets.

Pro Forma Information

As noted above, during the year ended December 31, 2015, the Company acquired 171 operating stores, including the 122 stores acquired in conjunction with the acquisition of SmartStop. The following pro forma financial information includes 137 of the 171 operating stores acquired. 34 stores were excluded as it was impractical to obtain the historical information from the previous owners and in total they represent and immaterial amount of total revenues. The following pro forma financial information is based on the combined historical financial statements of the Company and 137 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2014 (unaudited):

	For the Year Ended December 31,
	2015		2014
	Pro Forma		Pro Forma
Total revenues	$	860,550	$	746,601
Net income attributable to common stockholders	$	253,476	$	163,898

The Total revenues for SmartStop in the table above represent the revenues of SmartStop for the period prior to acquisition, less revenues attributed to the Excluded Assets. The Net income attributable to common stockholders for SmartStop in the table above represents primarily the expenses of SmartStop for the period prior to acquisition (less expenses related to the Excluded Assets), plus estimated additional depreciation, amortization, interest expenses and the elimination of non-recurring acquisition costs recorded by SmartStop and the Company.

The unaudited pro forma results do not reflect any operating efficiency or potential cost savings which may result from the acquisition of SmartStop. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of January 1, 2014.

73

The following table summarizes the revenues and earnings related to the 171 stores acquired during 2015 since their acquisition dates, which are included in the Company’s consolidated income statement for the year ended December 31, 2015:

	For the Year Ended December 31, 2015
Total revenues	$	46,490
Net income attributable to common stockholders	$	8,393

Other Acquisitions and Disposals

On December 11, 2013, the Company sold 50% of its ownership in a parcel of undeveloped land held for sale located in California for $2,025. The buyer holds their 50% interest as a tenant in common. No gain or loss was recorded as a result of the sale. As the Company’s interest is now held as a tenant in common, the value of the land was reclassified from land to investment in unconsolidated real estate ventures on the Company’s consolidated balance sheets.

On December 6, 2013, the Company sold a store located in Florida for $3,250 in cash. As a result of this transaction, a gain of $160 was recorded.

In June 2013, the Company recorded a gain of $800 due to the condemnation of a portion of land at one store in California that resulted from eminent domain.

On May 16, 2013, the Company sold a store located in New York for $950. No gain or loss was recorded as a result of the sale.

Losses on Earnouts from Prior Acquisitions

During 2012, the Company acquired a portfolio of ten stores located in New Jersey and New York. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, the Company believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2014.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2015.

74

5. INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	Investment Balance at December 31,
			2015			2014
VRS Self Storage LLC (“VRS”)	45%	54%	$	39,091		$	40,363
Storage Portfolio I LLC (“SP I”)	25%	25-40%		11,813			12,042
PRISA Self Storage LLC (“PRISA”)	2%	17%		10,309			10,520
PRISA II Self Storage LLC (“PRISA II”)	2%	17%		8,323			9,008
Extra Space West Two LLC (“ESW II”)	5%	40%		4,122			4,197
WCOT Self Storage LLC (“WCOT”)	5%	20%		3,783			3,972
Clarendon Storage Associates Limited Partnership (“Clarendon”)	50%	50%		3,131			3,148
Extra Space of Santa Monica LLC (“ESSM”)	48%	48%		1,200			1,153
Extra Space West One LLC (“ESW”)	5%	40%		(405	)		(95	)
Extra Space Northern Properties Six LLC (“ESNPS”)	10%	35%		(470	)		(87	)
Other minority owned properties	18-50%	19-50%		6,148			1,490
				87,045			85,711
Investments in Strategic Storage Growth Trust				15,962			—
Total			$	103,007		$	85,711

In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest.

In accordance with ASC 810, the Company reviews all of its joint venture relationships quarterly to ensure that there are no entities that require consolidation. As of December 31, 2015, there were no previously unconsolidated entities that were required to be consolidated as a result of this review.

On December 30, 2015, the Company entered into a new joint venture, ESS-H Bloomfield Investment LLC (“Bloomfield”). Bloomfield owns a single store in New Jersey. The Company contributed $2,885 for a 50% interest in Bloomfield. The Company’s investment in Bloomfield is included in Other minority owned properties in the table above.

In December 2013 and May 2014, the Company acquired twelve stores located in California from entities associated with Grupe Properties Co. Inc. (“Grupe.”) As part of the Grupe acquisition, the Company acquired its joint venture partners’ 60% to 65% equity interests in six stores. The Company previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with Grupe. Prior to the acquisition, the Company accounted for its interests in these joint ventures as equity-method investments. The Company recognized a non-cash gain of $3,438 during the year ended December 31, 2014 as a result of re-measuring the fair value of its equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, the Company recorded a gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013. The Company recognized non-cash gains of $9,339 during the year ended December 31, 2013 as a result of re-measuring its prior equity interests in five joint ventures held before the acquisition.

On November 1, 2013, the Company acquired its joint venture partner’s 49% interest in HSRE-ESP IA, LLC (“HSRE”), an existing joint venture, for $43,475 in cash and the assumption of a $96,516 loan. The

75

result of this acquisition is that the Company owns a 99% interest in HSRE. The joint venture partner retained a 1% interest, valued at $870, which was recorded at fair value based on the fair value of the assets in the joint venture and is included in other noncontrolling interests on the Company’s consolidated balance sheets. HSRE

owns 19 stores in various states. The stores are now consolidated as the Company owns the majority interest in the joint venture. Prior to the acquisition date, the Company accounted for its 50% interest in the joint venture as an equity-method investment. The acquisition date fair value of the previous equity interest was approximately $43,500, and is included as consideration transferred. The Company recognized a non-cash gain of $34,137 during the year ended December 31, 2013 as a result of re-measuring its prior equity interest in HSRE held before the acquisition. On June 11, 2015, the Company acquired its joint venture partners’ remaining 1% interest in HSRE for $1,267. Since the Company retained its controlling interest, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect this purchase, and the difference between the price paid by the Company and the carrying amount of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On February 13, 2013, the Company acquired its joint venture partner’s 48% equity interest in Extra Space of Eastern Avenue LLC (“Eastern Avenue”), which owned one store located in Maryland, for approximately $5,979. Prior to the acquisition, the remaining 52% interest was owned by the Company, which accounted for its investment in Eastern Avenue using the equity method. The Company recorded a non-cash gain of $2,215 related to this transaction, which represents the increase in fair value of the Company’s interest in Eastern Avenue from its formation to the acquisition date.

On February 13, 2013, the Company acquired its joint venture partner’s 61% equity interest in Extra Space of Montrose Avenue LLC (“Montrose”), which owned one store located in Illinois, for approximately $6,878. Prior to the acquisition, the remaining 39% interest was owned by the Company, which accounted for its investment in Montrose using the equity method. The Company recorded a non-cash gain of $341 related to this transaction, which represents the increase in fair value of the Company’s interest in the joint venture from its formation to the acquisition date.

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2015		2014		2013
Equity in earnings of VRS	$	4,041	$	3,510	$	3,464
Equity in earnings of SP I		1,951		1,541		1,243
Equity in earnings of PRISA		1,013		929		890
Equity in earnings of PRISA II		793		764		703
Equity in earnings of ESW II		145		102		50
Equity in earnings of WCOT		569		498		448
Equity in earnings of Clarendon		581		551		516
Equity in earnings of ESSM		493		424		369
Equity in earnings of ESW		1,875		1,571		1,406
Equity in earnings of ESNPS		633		513		461
Equity in earnings of HSRE		—		—		1,428
Equity in earnings of other minority owned properties		257		138		675
	$	12,351	$	10,541	$	11,653

Equity in earnings of ESW II, SP I and VRS includes the amortization of the Company’s excess purchase price of $26,806 of these equity investments over its original basis. The excess basis is amortized over 40 years.

76

Information (unaudited) related to the real estate ventures’ debt at December 31, 2015, is presented below:

	Loan Amount		Current Interest Rate			Debt Maturity
VRS—Swapped to fixed	$	52,100		3.19	%	June 2020
SP I—Fixed		88,975		4.66	%	April 2018
PRISA		—		—		Unleveraged
PRISA II		—		—		Unleveraged
ESW II—Swapped to fixed		18,505		3.57	%	February 2019
WCOT—Swapped to fixed		87,500		3.34	%	August 2019
Clarendon—Swapped to fixed		7,746		5.93	%	September 2018
ESSM—Variable		13,629		4.88	%	May 2021
ESW—Variable		17,150		1.67	%	August 2020
ESNPS—Variable		34,500		2.44	%	July 2025
Other minority owned properties		20,614		Various		Various

Combined, condensed unaudited financial information of VRS, SP I, PRISA, PRISA II, ESW II, WCOT, ESW and ESNPS as of December 31, 2015 and 2014, and for the years ended December 31, 2015, 2014 and 2013, follows:

	December 31,
	2015		2014
Balance Sheets:
Assets:
Net real estate assets	$	1,389,974	$	1,442,755
Other		33,703		34,636
	$	1,423,677	$	1,477,391
Liabilities and members’ equity:
Notes payable	$	299,730	$	301,267
Other liabilities		25,715		23,490
Members’ equity		1,098,232		1,152,634
	$	1,423,677	$	1,477,391

	For the Year Ended December 31,
	2015			2014			2013
Statements of Income:
Rents and other income	$	286,857		$	273,231		$	260,487
Expenses		(155,851	)		(153,973	)		(149,595	)
Gain on sale of real estate		60,495			—			—
Net income	$	191,501		$	119,258		$	110,892

In March 2015, PRISA II sold a single store located in New York and recorded a gain of $60,495.

The Company had no consolidated VIEs for the years ended December 31, 2015 or 2014.

77

6. OTHER ASSETS

The components of other assets are summarized as follows:

	December 31, 2015			December 31, 2014
Equipment and fixtures	$	30,547		$	24,913
Less: accumulated depreciation		(19,609	)		(15,183	)
Other intangible assets		2,172			7,130
Deferred financing costs, net-lines of Credit		1,735			1,363
Prepaid expenses and deposits		11,463			8,891
Receivables, net		46,774			31,946
Notes receivable from Strategic 1031		84,331			—
Other notes receivable		4,350			9,661
Investments in Trusts		3,590			3,590
Fair value of interest rate swaps		4,996			3,583
	$	170,349		$	75,894

The notes receivable from Strategic 1031 represents the $84,331 principal amount loaned to Strategic 1031 to finance Strategic 1031’s acquisition of the Excluded Assets in conjunction with the Company’s acquisition of SmartStop.

7. NOTES PAYABLE

The components of notes payable are summarized as follows:

	December 31, 2015			December 31, 2014
Fixed Rate
Mortgage loans with banks (including loans subject to interest rate swaps) bearing interest at fixed rates between 2.8% and 6.7%. The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between March 2016 and February 2023.	$	1,613,490		$	1,164,303
Unsecured loan with bank (loan subject to an interest rate swap) bearing interest at a fixed rate of 3.1%. Principal and interest payments are made monthly with outstanding principal and interest due March 2020.		73,825			—
Variable Rate
Mortgage loans with banks bearing floating interest rates based on 1 month LIBOR. Interest rates based on LIBOR are between LIBOR plus 1.6% (2.0% at December 31, 2015 and 1.8% at December 31, 2014) and LIBOR plus 2.0% (2.4% at December 31, 2015 and 2.2% at December 31, 2014). The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between July 2016 and March 2021.		1,094,985			707,764
Total		2,782,300			1,872,067
Plus: Premium on notes payable		872			3,281
Less: unamortized debt issuance costs		(24,605	)		(16,367	)
Total	$	2,758,567		$	1,858,981

78

The following table summarizes the scheduled maturities of notes payable at December 31, 2015:

2016	$	167,477
2017		418,179
2018		416,512
2019		438,244
2020		872,441
Thereafter		469,447
	$	2,782,300

Certain mortgage and construction loans with variable interest rates are subject to interest rate floors starting at 1.90%. Real estate assets are pledged as collateral for the notes payable. Of the Company’s $2,782,300 principal amount in notes payable outstanding at December 31, 2015, $2,430,623 were recourse due to guarantees or other security provisions. The Company is subject to certain restrictive covenants relating to the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2015.

8. DERIVATIVES

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the years ended December 31, 2015, 2014 and 2013, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. During 2016, the Company estimates that an additional $12,440 will be reclassified as an increase to interest expense.

The following table summarizes the terms of the Company’s 29 derivative financial instruments, which have a total combined notional amount of $1,743,790 as of December 31, 2015:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$5,058 – $126,000	0.8% – 3.9%	10/3/2011 – 11/1/2015	9/20/2018 – 2/1/2023

79

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2015			December 31, 2014
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	4,996		$	3,583
Other liabilities	$	(6,991	)	$	(3,533	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

Type	Classification of Income (Expense)		For the Year Ended December 31,
			2015			2014			2013
Swap Agreements		Interest expense	$	(12,487	)	$	(8,780	)	$	(8,917	)

	Gain (loss) recognized in OCI						Location of amounts reclassified from OCI into income		Gain (loss) reclassifed from OCI
	For the Year Ended December 31,								For the Year Ended December 31,
Type	2015			2014					2015			2014
Swap Agreements	$	(17,669	)	$	(18,557	)		Interest expense	$	(12,487	)	$	(8,780	)

Credit-Risk-Related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of December 31, 2015, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $6,991. As of December 31, 2015, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of December 31, 2015, it could have been required to settle its obligations under the agreements at their termination value of $2,995, including accrued interest.

9. NOTES PAYABLE TO TRUSTS

During July 2005, ESS Statutory Trust III (the “Trust III”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership, issued an aggregate of $40,000 of preferred securities which mature on July 31, 2035. In addition, the Trust III issued 1,238 of Trust common securities to the Operating Partnership for a purchase price of $1,238. On July 27, 2005, the proceeds from the sale of the preferred and common securities of $41,238 were loaned in the form of a note to the Operating

80

Partnership (“Note 3”). Note 3 had a fixed rate of 6.91% through July 31, 2010, and then was payable at a variable rate equal to the three-month LIBOR plus 2.40% per annum. Effective July 11, 2011, the Trust III entered into an interest rate swap that fixes the interest rate to be paid at 4.99% per annum and matures July 11, 2018. The interest on Note 3, payable quarterly, will be used by the Trust III to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust III with no prepayment premium on July 27, 2010.

During May 2005, ESS Statutory Trust II (the “Trust II”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company, issued an aggregate of $41,000 of preferred securities which mature on June 30, 2035. In addition, the Trust II issued 1,269 of Trust common securities to the Operating Partnership for a purchase price of $1,269. On May 24, 2005, the proceeds from the sale of the preferred and common securities of $42,269 were loaned in the form of a note to the Operating Partnership (“Note 2”). Note 2 had a fixed rate of 6.67% through June 30, 2010, and then was payable at a variable rate equal to the three-month LIBOR plus 2.40% per annum. Effective July 11, 2011, the Trust II entered into an interest rate swap that fixes the interest rate to be paid at 4.99% per annum and matures July 11, 2018. The interest on Note 2, payable quarterly, will be used by the Trust II to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust II with no prepayment premium on June 30, 2010.

During April 2005, ESS Statutory Trust I (the “Trust”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company issued an aggregate of $35,000 of trust preferred securities which mature on June 30, 2035. In addition, the Trust issued 1,083 of Trust common securities to the Operating Partnership for a purchase price of $1,083. On April 8, 2005, the proceeds from the sale of the trust preferred and common securities of $36,083 were loaned in the form of a note to the Operating Partnership (the “Note”). The Note has a variable rate equal to the three-month LIBOR plus 2.25% per annum. Effective June 30, 2010, the Trust entered into an interest rate swap that fixes the interest rate to be paid at 5.14% per annum and matures on June 30, 2018. The interest on the Note, payable quarterly, will be used by the Trust to pay dividends on the trust preferred securities. The trust preferred securities are redeemable by the Trust with no prepayment premium.

Trust, Trust II and Trust III (together, the “Trusts”) are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered to be an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes as discussed above for the proceeds, which are owed to the Trusts by the Company. The Company has also recorded its investment in the Trusts’ common securities as other assets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

The notes payable to trusts are presented net of unamortized deferred financing costs of $2,399 and $2,531 as of December 31, 2015 and 2014, respectively.

81

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2015:

	Notes payable			Investment		Maximum
	to Trusts			Balance		exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II		42,269			1,269		41,000		—
Trust III		41,238			1,238		40,000		—
		119,590			3,590		116,000
Unamortized debt issuance costs		(2,399	)
	$	117,191		$	3,590	$	116,000	$	—

10. EXCHANGEABLE SENIOR NOTES

In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 2015 was approximately 10.48 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 2015 was approximately 18.18 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.

82

Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2015. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2016. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2015.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2015			December 31, 2014
Carrying amount of equity component—2013 Notes	$	—		$	14,496
Carrying amount of equity component—2015 Notes		22,597			—
Carrying amount of equity components	$	22,597		$	14,496
Principal amount of liability component 2013 Notes	$	85,364		$	250,000
Principal amount of liability component 2015 Notes		575,000			—
Unamortized discount—equity component—2013 Notes		(2,605	)		(10,448	)
Unamortized discount—equity component—2015 Notes		(21,565	)		—
Unamortized cash discount—2013 Notes		(633	)		(2,606	)
Unamortized debt issuance costs		(11,698	)		(1,222	)
Net carrying amount of liability components	$	623,863		$	235,724

83

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 and 2015 senior notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2015		2014		2013
Contractual interest	$	9,939	$	5,936	$	3,134
Amortization of discount		3,310		2,683		1,404
Total interest expense recognized	$	13,249	$	8,619	$	4,538

Repurchase of 2013 Notes

As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

Information about the repurchase is as follows:

	September 15, 2015
Principal amount repurchased	$	164,636
Amount allocated to:
Extinguishment of liability component	$	157,100
Reacquisition of equity component		70,112
Total cash paid for repurchase	$	227,212
Exchangeable senior notes repurchased	$	164,636
Extinguishment of liability component		(157,100	)
Discount on exchangeable senior notes		(6,931	)
Related debt issuance costs		(605	)
Gain/(Loss) on repurchase	$	—

11. LINES OF CREDIT

All of the Company’s lines of credit are guaranteed by the Company and secured by mortgages on certain real estate assets. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2015
Line of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)	Notes
Credit Line 1	$	36,000	$	180,000	2.1%	6/4/2010	6/30/2018	LIBOR plus 1.7%	(2)
Credit Line 2		—		50,000	2.2%	11/16/2010	2/13/2017	LIBOR plus 1.8%	(3)
Credit Line 3		—		80,000	2.1%	4/29/2011	11/18/2016	LIBOR plus 1.7%	(3)
Credit Line 4		—		50,000	2.1%	9/29/2014	9/29/2017	LIBOR plus 1.7%	(3)
	$	36,000	$	360,000

(1) 30-day USD LIBOR

(2) One two-year extension available

(3) Two one-year extensions available

84

12. OTHER LIABILITIES

The components of other liabilities are summarized as follows:

	December 31, 2015		December 31, 2014
Deferred rental income	$	35,904	$	28,485
Lease obligation liability		—		713
Fair value of interest rate swaps		6,991		3,533
Income taxes payable		2,223		672
Deferred tax liability		10,728		5,367
Earnout provisions on acquisitions		5,510		8,033
Unpaid claims liability		11,313		1,832
Other miscellaneous liabilities		7,820		6,084
	$	80,489	$	54,719

Included in the unpaid claims liability are claims related to the Company’s tenant reinsurance program. For the years ended December 31, 2015, 2014 and 2013, the number of claims made were 3,959, 2,942 and 2,316, respectively. The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
Tenant Reinsurance Claims:	2015			2014			2013
Unpaid claims liability at beginning of year	$	3,121		$	2,112		$	1,414
Claims and claim adjustment expense for claims incurred in the current year		6,421			5,126			3,817
Claims and claim adjustment expense for claims incurred in the prior years		—			(345	)		(116	)
Payments for current year claims		(4,283	)		(2,954	)		(1,751	)
Payments for prior year claims		(1,351	)		(818	)		(1,252	)
Unpaid claims liability at the end of the year	$	3,908		$	3,121		$	2,112

13. RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS

The Company provides management services to certain joint ventures, third parties and other related party stores. Management agreements provide generally for management fees of 6.0% of cash collected from total revenues for the management of operations at the stores. In addition, the Company receives an asset management fee equal to 50 basis points multiplied by the total asset value of the stores owned by the SPI joint venture, provided certain requirements are met.

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2015		2014		2013
ESW	Affiliated real estate joint ventures	$	515	$	480	$	450
ESW II	Affiliated real estate joint ventures		452		410		382
ESNPS	Affiliated real estate joint ventures		584		550		528
ESSM	Affiliated real estate joint ventures		152		132		117
HSRE	Affiliated real estate joint ventures		—		1,201		1,146
PRISA	Affiliated real estate joint ventures		5,809		5,466		5,215
PRISA II	Affiliated real estate joint ventures		4,703		4,635		4,397
VRS	Affiliated real estate joint ventures		1,398		1,326		1,286
WCOT	Affiliated real estate joint ventures		1,799		1,680		1,601
SP I	Affiliated real estate joint ventures		2,075		1,999		1,953
Other	Franchisees, third parties and other		16,674		10,336		9,539
		$	34,161	$	28,215	$	26,614

85

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2015		December 31, 2014
Mortgage notes receivable	$	—	$	10,590
Other receivables from stores		2,205		1,188
	$	2,205	$	11,778

Other receivables from stores consist of amounts due for management fees, asset management fees and expenses paid on behalf of the stores that the Company manages. The Company believes that all of these related party and affiliated real estate joint venture receivables are fully collectible. The Company does not have any payables to related parties at December 31, 2015 or 2014.

The Company has entered into an annual aircraft dry lease and service and management agreement with SpenAero, L.C. (“SpenAero”), an affiliate of Spencer F. Kirk, the Company’s Chief Executive Officer. Under the terms of the agreement, the Company pays a defined hourly rate for use of the aircraft. During the years ended December 31, 2015, 2014 and 2013, the Company paid SpenAero $1,163, $1,059 and $803, respectively. The services that the Company receives from SpenAero are similar in nature and comparable in price to those that are provided to other outside third parties.

14. STOCKHOLDERS’ EQUITY

The Company’s charter provides that it can issue up to 500,000,000 shares of common stock, $0.01 par value per share and 50,000,000 shares of preferred stock, $0.01 par value per share. As of December 31, 2015, 124,119,531 shares of common stock were issued and outstanding, and no shares of preferred stock were issued or outstanding.

All holders of the Company’s common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders. The transfer agent and registrar for the Company’s common stock is American Stock Transfer & Trust Company.

On June 22, 2015, the Company issued and sold 6,325,000 shares of its common stock in a public offering at a price of $68.15 per share. The Company received gross proceeds of $431,049. The underwriting discount and transaction costs were $14,438, resulting in net proceeds of $416,611.

On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. Under the terms of the equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. During the year ended December 31, 2015, the Company sold 410,000 shares of common stock at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On November 8, 2013, the Company issued and sold 4,500,000 shares of its common stock in a public offering at a price to the underwriter of $45.81 per share. The Company received gross proceeds of $206,145. Transaction costs were $157, resulting in net proceeds of $205,988.

86

15. NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten stores in exchange for 989,980 Series A Units. The stores are located in California and Hawaii.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5.0% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the common OP Units. The Series A Units became redeemable at the option of the holder on September 1, 2008, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85%. During 2013, a loan amendment was signed extending the maturity date to September 1, 2020. The loan is secured by the borrower’s Series A Units. The holders of the Series A Units could redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. On October 3, 2014, the holders of the Series A Units redeemed 114,500 Series A Units for $4,794 in cash and 280,331 shares of common stock. No additional redemption of Series A Units can be made without repayment of the loan. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

Series B Redeemable Preferred Units

On April 3, 2014, the Operating Partnership completed the purchase of a store located in Georgia. This store was acquired in exchange for $15,158 of cash and 333,360 Series B Units valued at $8,334.

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 stores affiliated with All Aboard Mini Storage, all of which are located in California. On September 26, 2013, the Operating

87

Partnership completed the purchase of the remaining facility. These stores were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,569, and 1,448,108 common OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,903. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units are redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On November 19, 2013, the Operating Partnership entered into Contribution Agreements with various entities affiliated with Grupe, under which the Company agreed to acquire twelve stores, all of which are located in California. The Company completed the purchase of these stores between December 2013 and May 2014. The Company previously held a 35% interest in five of these stores and a 40% interest in one store through six separate joint ventures with Grupe. These stores were acquired in exchange for a total of approximately $45,722 of cash, the assumption of $37,532 in existing debt, and the issuance of 704,016 Series C Units valued at $30,960.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution for common OP Unit plus $0.18. Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into common OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 common OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

In December 2014, the Operating Partnership loaned holders of the Series C Units $20,230. The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% and mature on December 15, 2024. The Series C Units are shown on the balance sheet net of the $20,230 loan because the borrower under the loan receivable is also the holder of the Series C Units.

Series D Redeemable Preferred Units

In December 2014, the Operating Partnership completed the acquisition of a store located in Florida. This store was acquired in exchange for $5,621 in cash and 548,390 Series D Units valued at $13,710.

The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interest of the Operating Partnership with respect to distributions and liquidation.

88

The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $13,710. Holders of the Series D Units receive distributions at an annual rate of 5.0%. These distributions are cumulative. The Series D Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock.

16. NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its stores is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 92.9% majority ownership interest therein as of December 31, 2015. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 7.1% are held by certain former owners of assets acquired by the Operating Partnership. As of December 31, 2015, the Operating Partnership had 5,621,642 OP Units outstanding.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company and as a result of subsequent acquisitions, certain persons and entities contributing interests in stores to the Operating Partnership received limited partnership units in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in stores have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (10 day average) at the time of the redemption. Alternatively, the Company may, at its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Operating Partnership agreement. The ten day average closing stock price at December 31, 2015, was $88.75 and there were 5,621,642 OP Units outstanding. Assuming that all of the unit holders exercised their right to redeem all of their OP Units on December 31, 2015 and the Company elected to pay the non-controlling members cash, the Company would have paid $498,921 in cash consideration to redeem the units.

During the year ended December 31, 2015, a total of 787,850 OP Units were redeemed in exchange for the Company’s common stock.

On November 13, 2015, the Company purchased one store located in Texas. As part of the consideration for this acquisition, 91,434 OP Units were issued with a total value of $7,221.

On October 1, 2015, the Company acquired SmartStop. As part of the consideration for this acquisition, 376,848 OP Units were issued with a total value of $28,656.

On June 18, 2015, the Company purchased one store located in Florida. As part of the consideration for this acquisition, 71,054 OP Units were issued with a total value of $4,773.

On April 15, 2015, the Company purchased 22 stores located in Arizona and Texas. As part of the consideration for this acquisition, 1,504,277 OP Units were issued with a total value of $101,749.

In December 2014, the Company purchased a single store in California. As part of the consideration, 50,620 OP Units were issued for a value of $2,983.

During the year ended December 31, 2014, a total of 18,859 OP Units were redeemed in exchange for the Company’s common stock.

In October 2013, 12,500 OP Units were redeemed in exchange for the Company’s common stock. In March and April 2013, 1,000 OP Units were redeemed in exchange for $41 in cash.

89

On August 29, 2013 and September 26, 2013, the Company purchased 20 stores in California. As part of the consideration, 1,448,108 OP Units were issued for a value of $62,341.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the common OP Units and classifies the noncontrolling interest represented by the common OP Units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

17. OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of third parties in two consolidated joint ventures as of December 31, 2015. One of these consolidated joint ventures owns a single operating store in California, and the other owns a store under development in Texas. The voting interests of the third-party owners range from 17.5% to 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s condensed consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the condensed consolidated statements of operations

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in HSRE for $1,267. HSRE owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

In November 2013, the Company purchased its joint venture partner’s 10% membership interest in an existing joint venture for $1,292. The joint venture owned a single store located in California, and as a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

In May 2013, the Company purchased one of its joint venture partner’s 27.6% capital interest and 35% profit interest in a previously unconsolidated joint venture for $950. The partner’s interest was reported in other noncontrolling interests prior to the purchase. As a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

90

In February 2013, the Company purchased one of its joint venture partner’s 1.7% capital interest and 17% profit interest in a consolidated store for $200. As a result, the Company’s capital interest percentage in this joint venture increased from 95% to 96.7%. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to reflect the purchase and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

18. STOCK-BASED COMPENSATION

As of December 31, 2015, 4,658,171 shares were available for issuance under the Company’s 2015 Incentive Award Plan (the “Plan”).

Option grants are issued with an exercise price equal to the closing price of stock on the date of grant. Unless otherwise determined by the Compensation, Nominating and Governance Committee (“CNG Committee”) at the time of grant, options shall vest ratably over a four-year period beginning on the date of grant. Each option will be exercisable once it has vested. Options are exercisable at such times and subject to such terms as determined by the CNG Committee, but under no circumstances may be exercised if such exercise would cause a violation of the ownership limit in the Company’s charter. Options expire 10 years from the date of grant.

Also as defined under the terms of the Plan, restricted stock grants may be awarded. The stock grants are subject to a vesting period over which the restrictions are released and the stock certificates are given to the grantee. During the performance or vesting period, the grantee is not permitted to sell, transfer, pledge, encumber or assign shares of restricted stock granted under the Plan; however, the grantee has the ability to vote the shares and receive nonforfeitable dividends paid on shares. Unless otherwise determined by the CNG Committee at the time of grant, the forfeiture and transfer restrictions on the shares lapse over a four-year period beginning on the date of grant.

Option Grants

A summary of stock option activity is as follows:

Options	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value as of December 31, 2015
Outstanding at December 31, 2012		1,097,092		$	13.89
Granted		49,075			38.40
Exercised		(391,543	)		14.81
Forfeited		—			—
Outstanding at December 31, 2013		754,624		$	15.01
Granted		31,000			47.50
Exercised		(211,747	)		14.85
Forfeited		(5,150	)		28.28
Outstanding at December 31, 2014		568,727		$	16.62
Granted		89,575			69.93
Exercised		(79,974	)		18.79
Forfeited		(5,699	)		39.83
Outstanding at December 31, 2015		572,629		$	24.42		4.87	$	36,525
Vested and Expected to Vest		562,672		$	23.70		4.79	$	36,297
Ending Exercisable		429,348		$	13.16		3.63	$	32,222

91

The aggregate intrinsic value in the table above represents the total value (the difference between the Company’s closing stock price on the last trading day of 2015 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2015. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.

The weighted average fair value of stock options granted in 2015, 2014 and 2013, was $16.89, $12.03 and $9.74, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	For the Year Ended December 31,
	2015			2014			2013
Expected volatility		38	%		40	%		42	%
Dividend yield		4	%		4	%		4	%
Risk-free interest rate		1.5	%		1.5	%		0.9	%
Average expected term (years)		5			5			5

The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the option. The Company uses actual historical data to calculate the expected price volatility, dividend yield and average expected term. The forfeiture rate, which is estimated at a weighted-average of 5.0% of unvested options outstanding as of December 31, 2015, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates.

A summary of stock options outstanding and exercisable as of December 31, 2015, is as follows:

	Options Outstanding						Options Exercisable
Exercise Price	Shares		Weighted Average Remaining Contractual Life		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
$6.22		167,000		3.13	$	6.22		167,000	$	6.22
$11.59—$15.07		182,410		3.14		13.28		182,410		13.28
$15.30—$47.50		133,644		6.37		31.87		79,938		27.38
$65.36—$65.45		39,575		9.14		65.40		—		—
$73.52		50,000		9.58		73.52		—		—
$6.22—$73.52		572,629		4.87	$	24.42		429,348	$	13.16

The Company recorded compensation expense relating to outstanding options of $510, $456 and $536 in general and administrative expense for the years ended December 31, 2015, 2014 and 2013, respectively. Total cash received for the years ended December 31, 2015, 2014 and 2013, related to option exercises was $1,542, $3,095 and $5,896, respectively. At December 31, 2015, there was $1,427 of total unrecognized compensation expense related to non-vested stock options under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over a weighted-average period of 2.58 years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore, the amount of unrecognized compensation expense at December 31, 2015, noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.

92

Common Stock Granted to Employees and Directors

The Company recorded $5,545, $4,528 and $4,283 of expense in general and administrative expense in its statement of operations related to outstanding shares of common stock granted to employees and directors for the years ended December 31, 2015, 2014 and 2013, respectively. The forfeiture rate, which is estimated at a weighted-average of 10.2% of unvested awards outstanding as of December 31, 2015, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates. At December 31, 2015 there was $11,868 of total unrecognized compensation expense related to non-vested restricted stock awards under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over a weighted-average period of 2.45 years.

The fair value of common stock awards is determined based on the closing trading price of the Company’s common stock on the grant date.

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares			Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2012		540,272		$	17.93
Granted		137,602			39.51
Released		(259,191	)		15.11
Cancelled		(23,323	)		23.62
Unreleased at December 31, 2013		395,360		$	26.96
Granted		117,370			49.25
Released		(197,386	)		23.07
Cancelled		(23,595	)		37.19
Unreleased at December 31, 2014		291,749		$	37.73
Granted		174,558			69.18
Released		(129,808	)		34.86
Cancelled		(18,090	)		44.54
Unreleased at December 31, 2015		318,409		$	55.75

19. EMPLOYEE BENEFIT PLAN

The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code under which eligible employees can contribute up to 15% of their annual salary, subject to a statutory prescribed annual limit. For the years ended December 31, 2015, 2014 and 2013, the Company made matching contributions to the plan of $1,680, $1,529 and $1,013, respectively, based on 100% of the first 3% and up to 50% of the next 2% of an employee’s compensation.

20. INCOME TAXES

As a REIT, the Company is generally not subject to federal income tax with respect to that portion of its income which is distributed annually to its stockholders. However, the Company has elected to treat one of its corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary. In general, the Company’s TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes.” Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. The Company has elected to use the Tax-Law-Ordering approach to determine when excess tax benefits will be realized.

93

The income tax provision for the years ended December 31, 2015, 2014 and 2013, is comprised of the following components:

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/True-up		274		—			274
Change in deferred benefit		7,016		(1,518	)		5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/True-up		(2,176	)		—		(2,176	)
Change in deferred benefit		803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

	For the Year Ended December 31, 2013
	Federal			State		Total
Current expense	$	9,572		$	615	$	10,187
Tax credits/True-up		(4,556	)		—		(4,556	)
Change in deferred benefit		4,353			—		4,353
Total tax expense	$	9,369		$	615	$	9,984

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2015					2014
Expected tax at statutory rate	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income		(67,084	)	(30.4	%)		(64,402	)	(31.7	%)
State and local tax expense—net of federal benefit		1,249		0.6	%		1,109		0.6	%
Change in valuation allowance		(624	)	(0.3	%)		1,663		0.8	%
Tax Credits/True-up (WOTC & Solar)		274		0.1	%		(2,176	)	(1.1	%)
Miscellaneous		182		0.1	%		161		0.1	%
Total provision	$	11,148		5.1	%	$	7,570		3.7	%

94

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2015			December 31, 2014
Deferred Tax Liabilities:
Fixed Assets	$	(17,360	)	$	(16,586	)
Other		(221	)		(269	)
State Deferred Taxes		(1,523	)		(1,576	)
Total Deferred Tax Liabilities		(19,104	)		(18,431	)
Deferred Tax Assets:
Capitive Insurance Subsidiary		429			447
Accrued liabilities		2,633			1,232
Stock compensation		1,346			1,176
Solar Credit		2,167			9,342
Other		309			840
SmartStop TRS		1,085			—
State Deferred Taxes		6,016			6,260
Total Deferred Tax Assets		13,985			19,297
Valuation Allowance		(5,609	)		(6,233	)
Net deferred income tax liabilities	$	(10,728	)	$	(5,367	)

The state income tax net operating losses expire between 2016 and 2033. The valuation allowance is associated with the state income tax net operating losses. The solar tax credit carryforwards expire between 2030 and 2034. The tax years 2011 through 2014 remain open related to the state returns, and 2012 through 2014 for the federal returns.

21. SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned stores are eliminated in consolidation. Financial information for the Company’s business segments is set forth below:

	December 31, 2015		December 31, 2014
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	103,007	$	85,711
Total assets
Rental operations	$	5,674,030	$	4,089,553
Tenant reinsurance		37,696		39,383
Property management, acquisition and development		359,681		253,051
	$	6,071,407	$	4,381,987

95

	For the Year Ended December 31,
	2015			2014			2013
Statement of Operations
Total revenues
Rental operations	$	676,138		$	559,868		$	446,682
Tenant reinsurance		71,971			59,072			47,317
Property management, acquisition and development		34,161			28,215			26,614
		782,270			647,155			520,613
Operating expenses, including depreciation and amortization
Rental operations		328,380			279,497			229,229
Tenant reinsurance		13,033			10,427			9,022
Property management, acquisition and development		146,201			78,763			68,879
		487,614			368,687			307,130
Income (loss) from operations
Rental operations		347,758			280,371			217,453
Tenant reinsurance		58,938			48,645			38,295
Property management, acquisition and development		(112,040	)		(50,548	)		(42,265	)
		294,656			278,468			213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions
Property management, acquisition and development		1,501			(10,285	)		960
Property casualty loss, net
Rental operations		—			(1,724	)		—
Loss on extinguishment of debt related to portfolio acquisition
Property management, acquisition and development		—			—			(9,153	)
Interest expense
Rental operations		(93,711	)		(80,160	)		(69,702	)
Property management, acquisition and development		(1,971	)		(1,170	)		(1,928	)
		(95,682	)		(81,330	)		(71,630	)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development		(3,310	)		(2,683	)		(1,404	)
Interest income
Tenant reinsurance		15			17			17
Property management, acquisition and development		3,446			1,590			732
		3,461			1,607			749
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development		4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations		12,351			10,541			11,653
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of partners’ interests
Rental operations		2,857			4,022			46,032
Income tax (expense) benefit
Rental operations		(1,729	)		(1,157	)		(149	)
Tenant reinsurance		(9,780	)		(8,662	)		(13,409	)
Property management, acquisition and development		361			2,249			3,574
		(11,148	)		(7,570	)		(9,984	)
Net income (loss)
Rental operations		267,526			213,617			205,287
Tenant reinsurance		49,173			40,000			24,903
Property management, acquisition and development		(107,163	)		(57,721	)		(44,634	)
	$	209,536		$	195,896		$	185,556
Depreciation and amortization expense
Rental operations	$	124,415		$	107,081		$	89,217
Property management, acquisition and development		9,042			7,995			6,015
	$	133,457		$	115,076		$	95,232
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,550,750	)	$	(503,538	)	$	(349,959	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(26,931	)	$	(23,528	)	$	(6,466	)

96

22. COMMITMENTS AND CONTINGENCIES

The Company has operating leases on its corporate offices and owns 19 stores that are subject to leases. At December 31, 2015, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	5,655
Year 2		4,326
Year 3		3,479
Year 4		2,861
Year 5		2,808
Thereafter		60,797
	$	79,926

The monthly rental amounts for two of the ground leases include contingent rental payments based on the level of revenue achieved at the stores. The Company recorded expense of $3,858, $3,406 and $3,032 related to these ground leases in the years ended December 31, 2015, 2014 and 2013, respectively.

The Company is involved in various legal proceedings and is subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent our maximum loss exposure. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it.

The Company currently has several legal proceedings pending against it that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, the Company recorded a liability of $850 during the year ended December 31, 2014, which is included in other liabilities on the consolidated balance sheets.

Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its properties could result in future material environmental liabilities.

97

23. SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations		97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07
	For the Three Months Ended
	March 31, 2014		June 30, 2014		September 30, 2014		December 31, 2014
Revenues	$	152,587	$	160,724	$	169,067	$	164,777
Cost of operations		92,189		90,063		91,574		94,861
Revenues less cost of operations	$	60,398	$	70,661	$	77,493	$	69,916
Net income	$	41,209	$	46,008	$	59,193	$	49,486
Net income attributable to common stockholders	$	37,340	$	41,665	$	54,228	$	45,122
Earnings per common share—basic	$	0.32	$	0.36	$	0.47	$	0.39
Earnings per common share—diluted	$	0.32	$	0.36	$	0.47	$	0.39

24. SUBSEQUENT EVENTS

Subsequent to year end the Company has purchased 16 stores for a total of $144,573. This includes the buyout of a joint venture partner’s interest in six stores at the value of the JV partner’s interest. These stores are located in Florida, Maryland, New Mexico, New York, Nevada, Tennessee and Texas.

Subsequent to year end, the Company sold 831,300 shares of common stock at an average sale price of $89.66 per share, resulting in net proceeds of $73,785.

Subsequent to year end, the Company repurchased $19,639 principal amount of the 2013 Notes and issued 130,909 shares of common stock for the value in excess of the principal amount.

98

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
08/23/2010	Auburn / Dean Rd		AL	$	4,605	$	324	$	1,895	$	135					$	325	$	2,029	$	2,354	$	336
08/23/2010	Auburn / Opelika Rd		AL		1,787		92		138		177						92		315		407		101
07/02/2012	Birmingham / Grace Baker Rd		AL		4,506		790		9,369		148						790		9,517		10,307		850
03/20/2014	Birmingham / Lorna Rd		AL		7,382		2,381		11,224		105						2,381		11,329		13,710		523
10/01/2015	Daphne		AL		—		970		4,182		28						970		4,210		5,180		27
08/31/2007	Hoover		AL		4,055		1,313		2,858		701						1,313		3,559		4,872		1,159
10/01/2015	Montgomery / Carmichael Rd		AL		4,852		540		9,048		2						540		9,050		9,590		58
10/01/2015	Montgomery / Monticello Dr		AL		—		1,280		4,056		31						1,280		4,087		5,367		26
10/01/2015	Chandler / W Chandler Blvd		AZ		—		950		3,707		16						950		3,723		4,673		24
07/25/2013	Chandler / W Elliot Rd		AZ		4,169		547		4,213		194						547		4,407		4,954		305
04/15/2015	Glendale		AZ		—		608		8,461		241						608		8,702		9,310		160
10/01/2015	Mesa / E Guadalupe Rd		AZ		—		1,350		6,290		105						1,350		6,395		7,745		41
12/27/2012	Mesa / E Southern Ave		AZ		5,435		2,973		5,545		343						2,973		5,888		8,861		482
08/18/2004	Mesa / Madero Ave		AZ		3,153		849		2,547		222						849		2,769		3,618		874
07/02/2012	Mesa / N. Alma School Rd		AZ		3,073		1,129		4,402		99						1,129		4,501		5,630		408
07/25/2013	Mesa / Southern Ave		AZ		4,113		1,453		2,897		166						1,453		3,063		4,516		207
04/01/2006	Peoria / 75th Ave		AZ		4,459		652		4,105		162						652		4,267		4,919		1,099
01/31/2011	Peoria / W Beardsley Rd		AZ		—		1,060		4,731		34						1,060		4,765		5,825		615
01/02/2007	Phoenix / E Greenway Pkwy		AZ		—		669		4,135		485						668		4,621		5,289		1,135
07/01/2005	Phoenix / East Bell Rd		AZ		—		1,441		7,982		699						1,441		8,681		10,122		2,590
10/01/2015	Phoenix / Missouri Ave		AZ		—		470		1,702		9						470		1,711		2,181		11
11/30/2012	Phoenix / N 32nd St		AZ		6,897		2,257		7,820		198						2,257		8,018		10,275		656
06/30/2006	Phoenix / N Cave Creek Rd		AZ		3,265		552		3,530		273						551		3,804		4,355		1,035
10/01/2015	Phoenix / Washington		AZ		2,995		1,200		3,767		58						1,200		3,825		5,025		24
10/01/2015	Tempe / S Priest Dr		AZ		—		850		3,283		21						850		3,304		4,154		21
10/01/2015	Tempe / W Broadway Rd		AZ		2,566		1,040		3,562		94						1,040		3,656		4,696		24
11/30/2012	Tucson		AZ		—		1,090		7,845		115						1,090		7,960		9,050		648
06/25/2007	Alameda		CA		—		2,919		12,984		2,123						2,919		15,107		18,026		4,103
08/29/2013	Alhambra		CA		—		10,109		6,065		351						10,109		6,416		16,525		400
04/25/2014	Anaheim / Old Canal Rd		CA		10,216		2,765		12,680		158						2,765		12,838		15,603		572
08/29/2013	Anaheim / S Adams St		CA		7,156		3,593		3,330		224						3,593		3,554		7,147		238
08/29/2013	Anaheim / S State College Blvd		CA		6,538		2,519		2,886		215						2,519		3,101		5,620		209
07/01/2008	Antelope		CA		4,000		1,525		8,345		(267	)		(a	)		1,185		8,418		9,603		1,589
10/19/2011	Bellflower		CA		1,230		640		1,350		98						639		1,449		2,088		167
05/15/2007	Belmont		CA		—		3,500		7,280		81						3,500		7,361		10,861		1,602
06/25/2007	Berkeley		CA		20,811		1,716		19,602		1,998						1,715		21,601		23,316		5,142
10/19/2011	Bloomington / Bloomington Ave		CA		2,765		934		1,937		171						934		2,108		3,042		304
10/19/2011	Bloomington / Linden Ave		CA		—		647		1,303		186						647		1,489		2,136		205
08/29/2013	Burbank / Thornton Ave		CA		—		4,061		5,318		289						4,061		5,607		9,668		360
08/10/2000	Burbank / W Verdugo Ave		CA		13,003		3,199		5,082		2,027						3,619		6,689		10,308		2,676

99

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
04/08/2011	Burlingame		CA		5,213		2,211		5,829		142			2,211		5,971		8,182		753
03/14/2011	Carson		CA		—		—		9,709		102			—		9,811		9,811		1,215
06/25/2007	Castro Valley		CA		—		—		6,346		455			—		6,801		6,801		1,504
10/19/2011	Cerritos		CA		16,707		8,728		15,895		2,685			8,728		18,580		27,308		1,951
11/01/2013	Chatsworth		CA		—		9,922		7,599		408			9,922		8,007		17,929		1,317
06/01/2004	Claremont / South Mills Ave		CA		2,949		1,472		2,012		273			1,472		2,285		3,757		762
10/19/2011	Claremont / W Arrow Hwy		CA		3,415		1,375		1,434		212			1,375		1,646		3,021		206
06/25/2007	Colma		CA		23,788		3,947		22,002		2,340			3,947		24,342		28,289		6,005
09/01/2008	Compton		CA		4,572		1,426		7,582		57			1,426		7,639		9,065		1,442
08/29/2013	Concord		CA		5,226		3,082		2,822		249			3,082		3,071		6,153		194
09/21/2009	El Cajon		CA		—		1,100		6,380		108			1,100		6,488		7,588		1,050
06/25/2007	El Sobrante		CA		—		1,209		4,018		1,562			1,209		5,580		6,789		1,565
12/02/2013	Elk Grove / Power Inn Rd		CA		5,657		894		6,949		83			894		7,032		7,926		371
12/02/2013	Elk Grove / Stockton Blvd		CA		6,675		640		8,640		57			640		8,697		9,337		458
05/01/2010	Emeryville		CA		—		3,024		11,321		171			3,024		11,492		14,516		1,669
12/02/2013	Fair Oaks		CA		4,209		644		11,287		63			644		11,350		11,994		592
10/19/2011	Fontana / Baseline Ave		CA		4,774		778		4,723		134			777		4,858		5,635		569
10/19/2011	Fontana / Foothill Blvd 1		CA		—		768		4,208		226			768		4,434		5,202		513
10/19/2011	Fontana / Foothill Blvd 2		CA		—		684		3,951		241			684		4,192		4,876		486
09/15/2002	Fontana / Valley Blvd 1		CA		3,095		961		3,846		456			1,000		4,263		5,263		1,514
10/15/2003	Fontana / Valley Blvd 2		CA		5,524		1,246		3,356		515			1,300		3,817		5,117		1,240
06/01/2004	Gardena		CA		—		3,710		6,271		2,263			4,110		8,134		12,244		2,363
10/01/2015	Gilroy		CA		8,207		1,140		14,265		126			1,140		14,391		15,531		92
06/01/2004	Glendale		CA		—		—		6,084		253			—		6,337		6,337		1,984
07/02/2012	Hawaiian Gardens		CA		9,178		2,964		12,478		209			2,964		12,687		15,651		1,196
10/01/2015	Hawthorne / La Cienega Blvd		CA		11,981		2,500		18,562		75			2,500		18,637		21,137		120
06/01/2004	Hawthorne / Rosselle Ave		CA		3,743		1,532		3,871		267			1,532		4,138		5,670		1,339
06/26/2007	Hayward		CA		8,329		3,149		8,006		3,148			3,148		11,155		14,303		3,020
07/01/2005	Hemet		CA		3,085		1,146		6,369		350			1,146		6,719		7,865		1,937
10/19/2011	Hesperia		CA		—		156		430		174			156		604		760		110
07/02/2012	Hollywood		CA		9,793		4,555		10,590		112			4,555		10,702		15,257		962
08/10/2000	Inglewood		CA		5,638		1,379		3,343		974			1,530		4,166		5,696		1,805
10/19/2011	Irvine		CA		4,919		3,821		3,999		142			3,821		4,141		7,962		472
05/28/2014	La Quinta		CA		13,025		4,706		12,604		145			4,706		12,749		17,455		545
10/01/2015	Ladera Ranch		CA		—		6,440		24,500		15			6,440		24,515		30,955		157
10/19/2011	Lake Elsinore / Central Ave		CA		3,134		587		4,219		229			587		4,448		5,035		513
10/19/2011	Lake Elsinore / Collier Ave		CA		—		294		2,105		104			294		2,209		2,503		261
10/01/2015	Lake Forest		CA		17,974		15,093		18,895		37			15,093		18,932		34,025		121
10/17/2009	Lancaster / 23rd St W		CA		—		1,425		5,855		102			1,425		5,957		7,382		944
07/28/2006	Lancaster / West Ave J-8		CA		5,543		1,347		5,827		303			1,348		6,129		7,477		1,605

100

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
06/01/2004	Livermore		CA		—		1,134		4,615		276			1,134		4,891		6,025		1,531
10/19/2011	Long Beach / E Artesia Blvd		CA		2,659		1,772		2,539		300			1,772		2,839		4,611		332
10/01/2015	Long Beach / E Wardlow Rd		CA		13,179		6,340		17,050		23			6,340		17,073		23,413		109
11/01/2013	Long Beach / W Wardlow Rd		CA		—		5,859		4,992		45			5,859		5,037		10,896		913
03/23/2000	Los Angeles / Casitas Ave		CA		8,661		1,431		2,976		766			1,611		3,562		5,173		1,464
07/02/2012	Los Angeles / Fountain Ave		CA		4,994		3,099		4,889		104			3,099		4,993		8,092		458
12/31/2007	Los Angeles / La Cienega		CA		9,887		3,991		9,774		116			3,992		9,889		13,881		2,049
09/01/2008	Los Angeles / S Central Ave		CA		8,162		2,200		8,108		72			2,200		8,180		10,380		1,548
12/02/2013	Los Angeles / S Western Ave		CA		1,434		287		2,011		367			287		2,378		2,665		151
04/25/2014	Los Angeles / Slauson Ave		CA		7,380		2,400		8,605		305			2,401		8,909		11,310		401
07/17/2012	Los Gatos		CA		—		2,550		8,257		66			2,550		8,323		10,873		835
01/01/2004	Manteca		CA		3,574		848		2,543		196			848		2,739		3,587		882
11/01/2013	Marina Del Rey		CA		—		19,928		18,742		246			19,928		18,988		38,916		2,615
08/29/2013	Menlo Park		CA		9,562		7,675		1,812		256			7,675		2,068		9,743		136
06/01/2007	Modesto / Crows Landing		CA		3,294		909		3,043		296			909		3,339		4,248		843
08/29/2013	Modesto / Sylvan Ave		CA		4,258		1,647		4,215		201			1,647		4,416		6,063		272
07/02/2012	Moreno Valley		CA		2,048		482		3,484		47			482		3,531		4,013		322
10/01/2015	Morgan Hill		CA		7,278		1,760		11,772		59			1,760		11,831		13,591		75
11/01/2013	North Highlands		CA		—		799		2,801		97			799		2,898		3,697		469
08/29/2013	North Hollywood / Coldwater Canyon		CA		—		4,501		4,465		373			4,501		4,838		9,339		312
05/01/2006	North Hollywood / Van Owen		CA		6,659		3,125		9,257		244			3,125		9,501		12,626		2,361
08/29/2013	Northridge		CA		6,614		3,641		2,872		293			3,641		3,165		6,806		216
08/29/2013	Oakland / 29th Ave		CA		10,149		6,359		5,753		273			6,359		6,026		12,385		382
04/24/2000	Oakland / Fallon St		CA		4,104		—		3,777		1,138			—		4,915		4,915		2,053
12/02/2013	Oakland / San Leandro St		CA		7,719		1,668		7,652		286			1,668		7,938		9,606		427
07/01/2005	Oceanside / Oceanside Blvd 1		CA		—		3,241		11,361		890			3,241		12,251		15,492		3,583
12/09/2014	Oceanside / Oceanside Blvd 2		CA		6,050		4,508		4,599		49			4,508		4,648		9,156		124
11/30/2012	Orange		CA		12,124		4,847		12,341		312			4,847		12,653		17,500		1,048
12/02/2013	Oxnard		CA		8,571		5,421		6,761		331			5,421		7,092		12,513		380
08/01/2009	Pacoima		CA		2,166		3,050		7,597		101			3,050		7,698		10,748		1,262
01/01/2005	Palmdale		CA		4,602		1,225		5,379		2,233			1,225		7,612		8,837		2,151
10/19/2011	Paramount		CA		2,559		1,404		2,549		207			1,404		2,756		4,160		331
08/31/2000	Pico Rivera / Beverly Blvd		CA		—		1,150		3,450		234			1,150		3,684		4,834		1,373
03/04/2014	Pico Rivera / San Gabriel River Pkwy		CA		4,445		2,150		4,734		43			2,150		4,777		6,927		220
10/19/2011	Placentia		CA		6,647		4,798		5,483		288			4,798		5,771		10,569		658
05/24/2007	Pleasanton		CA		7,267		1,208		4,283		449			1,208		4,732		5,940		1,265
06/01/2004	Richmond / Lakeside Dr		CA		4,796		953		4,635		629			953		5,264		6,217		1,745
09/26/2013	Richmond / Meeker Ave		CA		—		3,139		7,437		225			3,139		7,662		10,801		469
08/18/2004	Riverside		CA		4,801		1,075		4,042		554			1,075		4,596		5,671		1,502
12/02/2013	Rocklin		CA		6,394		1,745		8,005		58			1,745		8,063		9,808		425

101

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
11/04/2013	Rohnert Park		CA		6,389		990		8,094		163						990		8,257		9,247		449
07/01/2005	Sacramento / Auburn Blvd		CA		—		852		4,720		750						852		5,470		6,322		1,611
03/31/2015	Sacramento / B Street		CA		7,611		1,025		11,479		429						1,025		11,908		12,933		241
10/01/2010	Sacramento / Franklin Blvd		CA		2,988		1,738		5,522		118						1,844		5,534		7,378		767
12/31/2007	Sacramento / Stockton Blvd		CA		2,836		952		6,936		462						1,075		7,275		8,350		998
06/01/2006	San Bernardino / Sterling Ave.		CA		—		750		5,135		160						750		5,295		6,045		1,259
06/01/2004	San Bernardino / W Club Center Dr		CA		—		1,213		3,061		138						1,173		3,239		4,412		1,026
08/29/2013	San Diego / Cedar St		CA		13,188		5,919		6,729		448						5,919		7,177		13,096		443
12/11/2015	San Diego / Del Sol Blvd		CA		—		2,679		7,029		5						2,679		7,034		9,713		—
10/19/2011	San Dimas		CA		5,318		1,867		6,354		266						1,867		6,620		8,487		752
08/29/2013	San Francisco / Egbert Ave		CA		10,636		5,098		4,054		261						5,098		4,315		9,413		275
06/14/2007	San Francisco / Folsom		CA		18,102		8,457		9,928		1,837						8,457		11,765		20,222		3,124
10/01/2015	San Francisco / Otis Street		CA		—		5,460		18,741		101						5,460		18,842		24,302		121
07/26/2012	San Jose / Charter Park Dr		CA		4,652		2,428		2,323		260						2,428		2,583		5,011		272
09/01/2009	San Jose / N 10th St		CA		10,784		5,340		6,821		287						5,340		7,108		12,448		1,142
08/01/2007	San Leandro / Doolittle Dr		CA		15,102		4,601		9,777		3,422						4,601		13,199		17,800		3,345
10/01/2010	San Leandro / Washington Ave		CA		—		3,343		6,630		(4	)		(f	)		3,291		6,678		9,969		913
10/01/2015	San Lorenzo		CA		—		—		8,784		108						—		8,892		8,892		57
08/29/2013	San Ramon		CA		—		4,819		5,819		272						4,819		6,091		10,910		375
08/29/2013	Santa Ana		CA		4,139		3,485		2,382		233						3,485		2,615		6,100		179
07/30/2009	Santa Clara		CA		7,914		4,750		8,218		34						4,750		8,252		13,002		1,343
07/02/2012	Santa Cruz		CA		8,357		1,588		11,160		123						1,588		11,283		12,871		1,010
10/04/2007	Santa Fe Springs		CA		6,334		3,617		7,022		368						3,617		7,390		11,007		1,712
10/19/2011	Santa Maria / Farnel Rd		CA		2,908		1,556		2,740		462						1,556		3,202		4,758		389
10/19/2011	Santa Maria / Skyway Dr		CA		3,141		1,310		3,526		109						1,309		3,636		4,945		412
08/31/2004	Sherman Oaks		CA		16,279		4,051		12,152		603						4,051		12,755		16,806		3,763
08/29/2013	Stanton		CA		6,895		5,022		2,267		220						5,022		2,487		7,509		179
05/19/2002	Stockton / Jamestown		CA		2,364		649		3,272		243						649		3,515		4,164		1,273
12/02/2013	Stockton / Pacific Ave		CA		—		3,619		2,443		82						3,619		2,525		6,144		139
04/25/2014	Sunland		CA		4,968		1,688		6,381		71						1,688		6,452		8,140		289
08/29/2013	Sunnyvale		CA		—		10,732		5,004		243						10,732		5,247		15,979		327
05/02/2008	Sylmar		CA		6,278		3,058		4,671		277						3,058		4,948		8,006		1,112
02/28/2013	Thousand Oaks		CA		10,883		4,500		8,834		(964	)		(d	)		3,500		8,870		12,370		123
07/15/2003	Tracy / E 11th St 1		CA		5,260		778		2,638		789						911		3,294		4,205		1,093
04/01/2004	Tracy / E 11th St 2		CA		3,035		946		1,937		303						946		2,240		3,186		815
06/25/2007	Vallejo / Sonoma Blvd		CA		2,847		1,177		2,157		1,077						1,177		3,234		4,411		1,065
10/01/2015	Vallejo / Tennessee St		CA		8,596		2,640		13,870		123						2,640		13,993		16,633		89
08/29/2013	Van Nuys		CA		—		7,939		2,576		343						7,939		2,919		10,858		206
08/31/2004	Venice		CA		—		2,803		8,410		(3,057	)		(b	)		2,803		5,353		8,156		1,443
08/29/2013	Ventura		CA		—		3,453		2,837		223						3,453		3,060		6,513		209

102

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
10/19/2011	Victorville		CA		—		151		751		161			151		912		1,063		131
07/01/2005	Watsonville		CA		—		1,699		3,056		299			1,699		3,355		5,054		998
09/01/2009	West Sacramento		CA		—		2,400		7,425		111			2,400		7,536		9,936		1,232
06/19/2002	Whittier		CA		3,257		—		2,985		205			—		3,190		3,190		1,140
08/29/2013	Wilmington		CA		—		6,792		10,726		25			6,792		10,751		17,543		636
09/15/2000	Arvada		CO		1,753		286		1,521		703			286		2,224		2,510		1,097
05/25/2011	Castle Rock / Industrial Way 1		CO		1,027		407		3,077		260			407		3,337		3,744		429
07/23/2015	Castle Rock / Industrial Way 2		CO		—		531		—		—			531		—		531		—
06/10/2011	Colorado Springs / Austin Bluffs Pkwy		CO		1,667		296		4,199		270			296		4,469		4,765		592
08/31/2007	Colorado Springs / Dublin Blvd		CO		3,698		781		3,400		281			781		3,681		4,462		901
11/25/2008	Colorado Springs / S 8th St		CO		3,875		1,525		4,310		418			1,525		4,728		6,253		957
10/24/2014	Colorado Springs / Stetson Hills Blvd		CO		3,979		2,077		4,087		264			2,077		4,351		6,428		144
09/15/2000	Denver / E 40th Ave		CO		2,482		602		2,052		1,527			745		3,436		4,181		1,396
07/01/2005	Denver / W 96th Ave		CO		3,537		368		1,574		287			368		1,861		2,229		616
07/18/2012	Fort Carson		CO		—		—		6,945		112			—		7,057		7,057		641
09/01/2006	Parker		CO		4,531		800		4,549		816			800		5,365		6,165		1,512
09/15/2000	Thornton		CO		2,718		212		2,044		1,151			248		3,159		3,407		1,414
09/15/2000	Westminster		CO		2,051		291		1,586		1,201			299		2,779		3,078		1,361
03/17/2014	Bridgeport		CT		—		1,072		14,028		132			1,072		14,160		15,232		654
07/02/2012	Brookfield		CT		5,010		991		7,891		126			991		8,017		9,008		740
01/15/2004	Groton		CT		5,112		1,277		3,992		444			1,276		4,437		5,713		1,550
12/31/2007	Middletown		CT		2,722		932		2,810		194			932		3,004		3,936		665
11/04/2013	Newington		CT		2,328		1,363		2,978		609			1,363		3,587		4,950		208
08/16/2002	Wethersfield		CT		6,667		709		4,205		228			709		4,433		5,142		1,576
11/19/2015	Apopka / Park Ave		FL		—		613		5,228		—			613		5,228		5,841		—
11/19/2015	Apopka / Semoran Blvd		FL		—		888		5,737		6			888		5,743		6,631		—
05/02/2012	Auburndale		FL		1,244		470		1,076		152			470		1,228		1,698		139
07/15/2009	Bonita Springs		FL		—		2,198		8,215		127			2,198		8,342		10,540		1,351
12/23/2014	Bradenton		FL		—		1,333		3,677		565			1,333		4,242		5,575		114
11/30/2012	Brandon		FL		4,537		1,327		5,656		174			1,327		5,830		7,157		489
06/19/2008	Coral Springs		FL		6,109		3,638		6,590		278			3,638		6,868		10,506		1,468
10/01/2015	Davie		FL		7,907		4,890		11,679		91			4,890		11,770		16,660		76
01/06/2006	Deland		FL		2,736		1,318		3,971		348			1,318		4,319		5,637		1,172
11/30/2012	Fort Lauderdale / Commercial Blvd		FL		5,015		1,576		5,397		329			1,576		5,726		7,302		483
08/26/2004	Fort Lauderdale / NW 31st Ave		FL		7,348		1,587		4,205		385			1,587		4,590		6,177		1,465
05/04/2011	Fort Lauderdale / S State Rd 7		FL		6,963		2,750		7,002		561			2,750		7,563		10,313		955
08/26/2004	Fort Myers / Cypress Lake Dr		FL		6,023		1,691		4,711		359			1,691		5,070		6,761		1,579
07/01/2005	Fort Myers / San Carlos Blvd		FL		—		1,985		4,983		615			1,985		5,598		7,583		1,675
03/08/2005	Greenacres		FL		2,535		1,463		3,244		153			1,463		3,397		4,860		1,019
10/01/2015	Gulf Breeze / Gulf Breeze Pkwy		FL		2,900		620		2,886		14			620		2,900		3,520		18

103

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
10/01/2015	Gulf Breeze / McClure Dr		FL		6,170		660		12,590		14						660		12,604		13,264		81
01/01/2010	Hialeah / E 65th Street		FL		5,838		1,750		7,150		111						1,750		7,261		9,011		1,129
08/01/2008	Hialeah / Okeechobee Rd		FL		—		2,800		7,588		126						2,800		7,714		10,514		1,489
09/01/2010	Hialeah / W 84th St		FL		5,838		1,678		6,807		81						1,678		6,888		8,566		945
11/20/2007	Hollywood		FL		6,616		3,214		8,689		366						3,214		9,055		12,269		2,017
10/01/2015	Jacksonville / Monument Rd		FL		5,571		490		10,708		77						490		10,785		11,275		70
10/01/2015	Jacksonville / Timuquana Rd		FL		4,600		1,000		3,744		140						1,000		3,884		4,884		26
12/28/2012	Kenneth City		FL		2,245		805		3,345		58						805		3,403		4,208		274
05/02/2012	Lakeland / Harden Blvd		FL		3,767		593		4,701		209						593		4,910		5,503		518
05/02/2012	Lakeland / South Florida Ave		FL		5,412		871		6,905		248						871		7,153		8,024		704
09/03/2014	Lakeland / US Hwy 98		FL		—		529		3,604		104						529		3,708		4,237		132
12/27/2012	Land O Lakes		FL		6,333		798		4,490		2						799		4,491		5,290		377
08/26/2004	Madeira Beach		FL		3,473		1,686		5,163		298						1,686		5,461		7,147		1,669
08/10/2000	Margate		FL		3,234		430		3,139		1,495						469		4,595		5,064		1,579
07/02/2012	Miami / Coral Way		FL		7,892		3,257		9,713		179						3,257		9,892		13,149		907
10/25/2011	Miami / Hammocks Blvd		FL		6,324		521		5,198		133						521		5,331		5,852		631
08/10/2000	Miami / NW 12th St		FL		7,629		1,325		4,395		2,103						1,419		6,404		7,823		2,194
07/02/2012	Miami / NW 2nd Ave		FL		5,559		1,979		6,513		191						1,979		6,704		8,683		630
02/04/2011	Miami / SW 147th Ave		FL		—		2,375		5,543		111						2,374		5,655		8,029		666
05/31/2007	Miami / SW 186th St		FL		4,312		1,238		7,597		368						1,238		7,965		9,203		1,897
11/08/2013	Miami / SW 68th Ave		FL		9,887		3,305		11,997		53						3,305		12,050		15,355		659
08/10/2000	Miami / SW 72nd Street		FL		7,730		5,315		4,305		2,113						5,859		5,874		11,733		2,086
11/30/2009	Miami Gardens		FL		6,660		4,798		9,475		136						4,798		9,611		14,409		1,515
06/18/2015	Naples / Goodlette Road		FL		—		—		17,220		70						—		17,290		17,290		221
11/01/2013	Naples / Old US 41		FL		—		1,990		4,887		419						1,990		5,306		7,296		652
11/08/2013	Naranja		FL		8,429		603		11,223		104						603		11,327		11,930		620
08/10/2000	North Lauderdale		FL		4,016		428		3,516		1,015						459		4,500		4,959		2,010
06/01/2004	North Miami		FL		8,429		1,256		6,535		634						1,256		7,169		8,425		2,345
10/01/2015	Oakland Park		FL		9,764		2,030		19,241		126						2,030		19,367		21,397		125
03/08/2005	Ocoee		FL		2,982		872		3,642		328						872		3,970		4,842		1,205
11/19/2015	Orlando / Hoffner Ave		FL		—		512		6,697		—						512		6,697		7,209		—
03/08/2005	Orlando / Hunters Creek		FL		9,760		2,233		9,223		515						2,233		9,738		11,971		2,888
08/26/2004	Orlando / LB McLeod Rd		FL		8,454		1,216		5,008		482						1,216		5,490		6,706		1,724
06/17/2015	Orlando / Lee Rd		FL		—		535		5,364		2						535		5,366		5,901		64
03/08/2005	Orlando / Metrowest		FL		5,566		1,474		6,101		304						1,474		6,405		7,879		1,897
07/15/2010	Orlando / Orange Blossom Trail		FL		—		625		2,133		88						625		2,221		2,846		351
03/08/2005	Orlando / Waterford Lakes		FL		3,603		1,166		4,816		1,301						1,166		6,117		7,283		1,733
11/07/2013	Palm Springs		FL		—		2,108		8,028		159						2,108		8,187		10,295		468
05/31/2013	Plantation		FL		—		3,850		—		(1,504	)		(d	)		2,346		—		2,346		—
08/26/2004	Port Charlotte		FL		—		1,389		4,632		267						1,389		4,899		6,288		1,497

104

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
08/26/2004	Riverview		FL		4,595		654		2,953		311			654		3,264		3,918		1,030
11/30/2012	Sarasota / Clark Rd		FL		7,803		4,666		9,016		287			4,666		9,303		13,969		777
12/23/2014	Sarasota / Washington Blvd		FL		—		1,192		2,919		29			1,192		2,948		4,140		78
12/03/2012	Seminole		FL		2,324		1,133		3,017		188			1,133		3,205		4,338		271
12/23/2014	South Pasadena		FL		9,420		8,890		10,106		96			8,890		10,202		19,092		273
04/15/2014	Stuart / Gran Park Way		FL		6,895		1,640		8,358		143			1,640		8,501		10,141		391
10/01/2015	Stuart / Kanner Hwy		FL		—		1,250		5,007		76			1,250		5,083		6,333		33
10/01/2015	Stuart / NW Federal Hwy 1		FL		—		760		3,125		83			760		3,208		3,968		21
10/01/2015	Tallahassee		FL		9,225		1,460		21,471		—			1,460		21,471		22,931		138
11/01/2013	Tamiami		FL		—		5,042		7,164		329			5,042		7,493		12,535		1,014
11/22/2006	Tampa / Cypress St		FL		3,523		883		3,533		160			881		3,695		4,576		928
03/27/2007	Tampa / W Cleveland St		FL		3,551		1,425		4,766		316			1,425		5,082		6,507		1,307
12/23/2014	Tampa / W Hillsborough Ave		FL		2,374		1,086		2,937		385			1,086		3,322		4,408		87
08/26/2004	Valrico		FL		4,358		1,197		4,411		284			1,197		4,695		5,892		1,475
01/13/2006	Venice		FL		6,714		1,969		5,903		320			1,970		6,222		8,192		1,748
08/10/2000	West Palm Beach / Forest Hill Bl		FL		—		1,164		2,511		733			1,246		3,162		4,408		1,340
08/10/2000	West Palm Beach / N Military Trail 1		FL		4,415		1,312		2,511		953			1,416		3,360		4,776		1,436
11/01/2013	West Palm Beach / N Military Trail 2		FL		—		1,595		2,833		105			1,595		2,938		4,533		429
12/01/2011	West Palm Beach / S Military Trail		FL		3,340		1,729		4,058		102			1,730		4,159		5,889		463
07/01/2005	West Palm Beach / Southern Blvd		FL		—		1,752		4,909		450			1,752		5,359		7,111		1,696
10/01/2015	Weston		FL		7,009		1,680		11,342		89			1,680		11,431		13,111		74
08/26/2004	Alpharetta / Holcomb Bridge Rd		GA		—		1,973		1,587		295			1,973		1,882		3,855		623
10/01/2015	Alpharetta / Jones Bridge Rd		GA		5,781		1,420		8,902		28			1,420		8,930		10,350		57
08/08/2006	Alpharetta / North Main St		GA		5,075		1,893		3,161		191			1,894		3,351		5,245		884
08/06/2014	Atlanta / Chattahoochee Ave		GA		—		1,132		10,080		103			1,132		10,183		11,315		368
08/26/2004	Atlanta / Cheshire Bridge Rd NE		GA		11,791		3,737		8,333		726			3,738		9,058		12,796		2,763
10/22/2014	Atlanta / Edgewood Ave SE		GA		7,699		588		10,295		59			588		10,354		10,942		320
04/03/2014	Atlanta / Mt Vernon Hwy		GA		—		2,961		19,819		94			2,961		19,913		22,874		877
08/26/2004	Atlanta / Roswell Rd		GA		—		1,665		2,028		292			1,665		2,320		3,985		762
02/28/2005	Atlanta / Virginia Ave		GA		6,294		3,319		8,325		729			3,319		9,054		12,373		2,706
11/04/2013	Augusta		GA		2,025		710		2,299		85			710		2,384		3,094		133
10/01/2015	Austell		GA		3,325		540		6,550		32			540		6,582		7,122		42
10/01/2015	Buford		GA		—		500		5,484		23			500		5,507		6,007		35
05/07/2015	Dacula / Auburn Rd		GA		4,468		2,087		4,295		136			2,087		4,431		6,518		56
01/17/2006	Dacula / Braselton Hwy		GA		3,670		1,993		3,001		180			1,993		3,181		5,174		863
06/17/2010	Douglasville		GA		—		1,209		719		398			1,209		1,117		2,326		241
10/01/2015	Duluth / Berkeley Lake Rd		GA		4,014		1,350		5,718		31			1,350		5,749		7,099		37
10/01/2015	Duluth / Breckinridge Blvd		GA		3,834		1,160		6,336		63			1,160		6,399		7,559		41
10/01/2015	Duluth / Peachtree Industrial Blvd		GA		4,163		440		7,516		26			440		7,542		7,982		48
11/30/2012	Eastpoint		GA		5,497		1,718		6,388		171			1,718		6,559		8,277		540

105

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
10/01/2015	Ellenwood		GA		2,666		260		3,992		26			260		4,018		4,278		26
06/14/2007	Johns Creek		GA		3,373		1,454		4,151		177			1,454		4,328		5,782		1,000
10/01/2015	Jonesboro		GA		—		540		6,174		14			540		6,188		6,728		40
06/17/2010	Kennesaw / Cobb Parkway NW		GA		—		673		1,151		195			673		1,346		2,019		237
10/01/2015	Kennesaw / George Busbee Pkwy		GA		4,702		500		9,126		—			500		9,126		9,626		59
11/04/2013	Lawrenceville / Hurricane Shoals Rd		GA		3,335		2,117		2,784		291			2,117		3,075		5,192		191
10/01/2015	Lawrenceville / Lawrenceville Hwy 1		GA		—		730		3,058		27			730		3,085		3,815		20
10/01/2015	Lawrenceville / Lawrenceville Hwy 2		GA		3,025		1,510		4,674		31			1,510		4,705		6,215		30
10/01/2015	Lawrenceville / Old Norcross Rd		GA		—		870		3,705		—			870		3,705		4,575		24
11/12/2009	Lithonia		GA		—		1,958		3,645		137			1,958		3,782		5,740		625
10/01/2015	Marietta / Austell Rd SW		GA		—		1,070		3,560		11			1,070		3,571		4,641		23
06/17/2010	Marietta / Cobb Parkway N		GA		—		887		2,617		332			887		2,949		3,836		488
10/01/2015	Marietta / Powers Ferry Rd		GA		5,421		430		9,242		24			430		9,266		9,696		59
10/01/2015	Marietta / West Oak Pkwy		GA		4,343		500		6,395		21			500		6,416		6,916		41
10/01/2015	Peachtree City		GA		—		1,080		8,628		12			1,080		8,640		9,720		55
04/24/2015	Powder Springs		GA		4,595		370		6,014		61			370		6,075		6,445		78
10/01/2015	Sandy Springs		GA		6,919		1,740		11,439		23			1,740		11,462		13,202		73
10/01/2015	Savannah / King George Blvd 1		GA		2,935		390		4,889		17			390		4,906		5,296		31
10/01/2015	Savannah / King George Blvd 2		GA		—		390		3,370		18			390		3,388		3,778		22
10/01/2015	Sharpsburg		GA		4,852		360		8,455		21			360		8,476		8,836		54
10/01/2015	Smyrna		GA		4,553		1,360		7,002		35			1,360		7,037		8,397		45
08/26/2004	Snellville		GA		—		2,691		4,026		330			2,691		4,356		7,047		1,384
08/26/2004	Stone Mountain / Annistown Rd		GA		2,784		1,817		4,382		328			1,817		4,710		6,527		1,464
07/01/2005	Stone Mountain / S Hairston Rd		GA		2,518		925		3,505		407			925		3,912		4,837		1,157
06/14/2007	Sugar Hill / Nelson Brogdon Blvd 1		GA		—		1,371		2,547		223			1,371		2,770		4,141		684
06/14/2007	Sugar Hill / Nelson Brogdon Blvd 2		GA		—		1,368		2,540		270			1,367		2,811		4,178		689
10/15/2013	Tucker		GA		5,848		1,773		10,456		67			1,773		10,523		12,296		598
10/01/2015	Wilmington Island		GA		5,571		760		9,423		32			760		9,455		10,215		60
05/03/2013	Honolulu		HI		17,382		4,674		18,350		183			4,674		18,533		23,207		1,257
06/25/2007	Kahului		HI		—		3,984		15,044		917			3,984		15,961		19,945		3,724
06/25/2007	Kapolei / Farrington Hwy 1		HI		9,289		—		24,701		564			—		25,265		25,265		5,686
12/06/2013	Kapolei / Farrington Hwy 2		HI		7,137		—		7,776		63			—		7,839		7,839		412
05/03/2013	Wahiawa		HI		3,553		1,317		2,626		120			1,317		2,746		4,063		194
11/04/2013	Bedford Park		IL		2,469		922		3,289		351			922		3,640		4,562		209
06/08/2015	Berwyn		IL		—		965		9,085		145			965		9,230		10,195		119
11/04/2013	Chicago / 60th St		IL		4,910		1,363		5,850		149			1,363		5,999		7,362		336
11/04/2013	Chicago / 87th St		IL		5,846		2,881		6,324		95			2,881		6,419		9,300		349
10/01/2015	Chicago / 95th St		IL		—		750		7,828		97			750		7,925		8,675		51
02/13/2013	Chicago / Montrose		IL		8,276		1,318		9,485		66			1,318		9,551		10,869		718
11/04/2013	Chicago / Pulaski Rd		IL		3,615		1,143		6,138		308			1,143		6,446		7,589		352

106

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
07/01/2005	Chicago / South Wabash		IL		—		621		3,428		2,226						621		5,654		6,275		1,618
11/10/2004	Chicago / Stony Island		IL		—		1,925		—		—						1,925		—		1,925		—
07/01/2005	Chicago / West Addison		IL		5,433		449		2,471		804						449		3,275		3,724		1,122
07/01/2005	Chicago / West Harrison		IL		4,477		472		2,582		2,820						472		5,402		5,874		1,186
10/01/2015	Chicago / Western Ave		IL		—		670		4,718		101						670		4,819		5,489		32
10/01/2015	Cicero / Ogden Ave		IL		—		1,590		9,371		68						1,590		9,439		11,029		61
10/01/2015	Cicero / Roosevelt Rd		IL		—		910		3,224		80						910		3,304		4,214		21
07/15/2003	Crest Hill		IL		2,340		847		2,946		812						968		3,637		4,605		1,187
10/01/2007	Gurnee		IL		—		1,374		8,296		128						1,374		8,424		9,798		1,803
12/01/2011	Highland Park		IL		11,852		5,798		6,016		105						5,798		6,121		11,919		667
11/04/2013	Lincolnshire		IL		3,585		1,438		5,128		34						1,438		5,162		6,600		281
12/01/2008	Naperville / Ogden Avenue		IL		—		2,800		7,355		(711	)		(d	)		1,950		7,494		9,444		1,385
12/01/2011	Naperville / State Route 59		IL		4,734		1,860		5,793		108						1,860		5,901		7,761		636
05/03/2008	North Aurora		IL		2,409		600		5,833		143						600		5,976		6,576		1,210
07/02/2012	Skokie		IL		3,857		1,119		7,502		208						1,119		7,710		8,829		710
10/15/2002	South Holland		IL		2,382		839		2,879		374						865		3,227		4,092		1,147
08/01/2008	Tinley Park		IL		—		1,823		4,794		993						1,548		6,062		7,610		985
10/10/2008	Carmel		IN		4,929		1,169		4,393		284						1,169		4,677		5,846		985
06/27/2011	Connersville		IN		1,097		472		315		120						472		435		907		82
10/31/2008	Ft Wayne		IN		—		1,899		3,292		293						1,899		3,585		5,484		789
10/10/2008	Indianapolis / Dandy Trail-Windham Lake Dr		IN		5,537		850		4,545		409						850		4,954		5,804		1,105
08/31/2007	Indianapolis / E 65th St		IN		—		588		3,457		335						588		3,792		4,380		965
11/30/2012	Indianapolis / E 86th St		IN		1,060		646		1,294		164						646		1,458		2,104		144
10/10/2008	Indianapolis / Southport Rd-Kildeer Dr		IN		—		426		2,903		389						426		3,292		3,718		748
10/10/2008	Mishawaka		IN		4,862		630		3,349		299						630		3,648		4,278		798
06/27/2011	Richmond		IN		—		723		482		438						723		920		1,643		155
04/13/2006	Wichita		KS		2,045		366		1,897		433						366		2,330		2,696		745
06/27/2011	Covington		KY		1,951		839		2,543		146						839		2,689		3,528		358
10/01/2015	Crescent Springs		KY		—		120		5,313		5						120		5,318		5,438		34
10/01/2015	Erlanger		KY		3,731		220		7,132		10						220		7,142		7,362		46
10/01/2015	Florence / Centennial Circle		KY		—		240		8,234		7						240		8,241		8,481		53
10/01/2015	Florence / Steilen Dr		KY		6,181		540		13,616		2						540		13,618		14,158		87
07/01/2005	Louisville / Bardstown Rd		KY		—		586		3,244		402						586		3,646		4,232		1,137
07/01/2005	Louisville / Warwick Ave		KY		4,137		1,217		4,611		214						1,217		4,825		6,042		1,417
12/01/2005	Louisville / Wattbourne Ln		KY		4,612		892		2,677		266						892		2,943		3,835		823
10/01/2015	Walton		KY		—		290		6,245		13						290		6,258		6,548		40
08/26/2004	Metairie		LA		3,688		2,056		4,216		314						2,056		4,530		6,586		1,362
08/26/2004	New Orleans		LA		5,213		4,058		4,325		703						4,059		5,027		9,086		1,652
06/01/2003	Ashland		MA		5,643		474		3,324		370						474		3,694		4,168		1,454

107

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
05/01/2004	Auburn		MA		—		918		3,728		365			919		4,092		5,011		1,667
11/04/2013	Billerica		MA		8,008		3,023		6,697		192			3,023		6,889		9,912		384
05/01/2004	Brockton / Centre St / Rte 123		MA		—		647		2,762		193			647		2,955		3,602		1,140
11/04/2013	Brockton / Oak St		MA		5,029		829		6,195		479			829		6,674		7,503		384
11/09/2012	Danvers		MA		7,662		3,115		5,736		188			3,115		5,924		9,039		487
02/06/2004	Dedham / Allied Dr		MA		—		2,443		7,328		1,411			2,443		8,739		11,182		2,949
03/04/2002	Dedham / Milton St		MA		5,935		2,127		3,041		935			2,127		3,976		6,103		1,540
05/13/2015	Dedham / Providence Highway		MA		—		1,625		10,875		9			1,625		10,884		12,509		139
02/06/2004	East Somerville		MA		—		—		—		159			—		159		159		120
07/01/2005	Everett		MA		—		692		2,129		1,092			692		3,221		3,913		1,069
05/01/2004	Foxboro		MA		—		759		4,158		479			759		4,637		5,396		2,031
07/02/2012	Framingham		MA		—		—		—		47			—		47		47		14
05/01/2004	Hudson		MA		3,287		806		3,122		471			806		3,593		4,399		1,590
12/31/2007	Jamaica Plain		MA		9,245		3,285		11,275		637			3,285		11,912		15,197		2,526
10/18/2002	Kingston		MA		5,351		555		2,491		215			555		2,706		3,261		1,078
06/22/2001	Lynn		MA		—		1,703		3,237		438			1,703		3,675		5,378		1,490
03/31/2004	Marshfield		MA		4,533		1,039		4,155		270			1,026		4,438		5,464		1,414
11/14/2002	Milton		MA		—		2,838		3,979		6,656			2,838		10,635		13,473		2,774
11/04/2013	North Andover		MA		3,679		773		4,120		126			773		4,246		5,019		240
10/15/1999	North Oxford		MA		3,780		482		1,762		515			527		2,232		2,759		993
02/28/2001	Northborough		MA		4,489		280		2,715		571			280		3,286		3,566		1,445
08/15/1999	Norwood		MA		6,523		2,160		2,336		1,824			2,221		4,099		6,320		1,570
07/01/2005	Plainville		MA		4,913		2,223		4,430		461			2,223		4,891		7,114		1,728
02/06/2004	Quincy		MA		6,910		1,359		4,078		426			1,360		4,503		5,863		1,451
05/15/2000	Raynham		MA		—		588		2,270		762			670		2,950		3,620		1,200
12/01/2011	Revere		MA		4,821		2,275		6,935		183			2,275		7,118		9,393		774
06/01/2003	Saugus		MA		9,142		1,725		5,514		581			1,725		6,095		7,820		2,207
06/15/2001	Somerville		MA		11,664		1,728		6,570		939			1,731		7,506		9,237		2,757
07/01/2005	Stoneham		MA		5,826		944		5,241		187			944		5,428		6,372		1,568
05/01/2004	Stoughton		MA		—		1,754		2,769		323			1,755		3,091		4,846		1,315
07/02/2012	Tyngsboro		MA		3,403		1,843		5,004		71			1,843		5,075		6,918		463
02/06/2004	Waltham		MA		5,095		3,770		11,310		1,120			3,770		12,430		16,200		3,984
09/14/2000	Weymouth		MA		—		2,806		3,129		231			2,806		3,360		6,166		1,424
02/06/2004	Woburn		MA		—		—		—		283			—		283		283		146
12/01/2006	Worcester / Ararat St		MA		3,989		1,350		4,433		182			1,350		4,615		5,965		1,129
05/01/2004	Worcester / Millbury St		MA		4,383		896		4,377		3,206			896		7,583		8,479		2,754
08/31/2007	Annapolis / Renard Ct / Annex		MD		15,544		1,375		8,896		341			1,376		9,236		10,612		2,153
04/17/2007	Annapolis / Trout Rd		MD		6,291		5,248		7,247		219			5,247		7,467		12,714		1,755
07/01/2005	Arnold		MD		8,835		2,558		9,446		500			2,558		9,946		12,504		2,844
05/31/2012	Baltimore / Eastern Ave 1		MD		4,434		1,185		5,051		166			1,185		5,217		6,402		502

108

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
02/13/2013	Baltimore / Eastern Ave 2		MD		6,997		1,266		10,789		134						1,266		10,923		12,189		821
11/01/2008	Baltimore / Moravia Rd		MD		4,360		800		5,955		160						800		6,115		6,915		1,163
06/01/2010	Baltimore / N Howard St		MD		—		1,900		5,277		155						1,900		5,432		7,332		807
07/01/2005	Bethesda		MD		11,900		3,671		18,331		1,347						3,671		19,678		23,349		6,084
10/20/2010	Capitol Heights		MD		8,105		1,461		9,866		244						1,461		10,110		11,571		1,429
03/07/2012	Cockeysville		MD		3,743		465		5,600		304						465		5,904		6,369		624
07/01/2005	Columbia		MD		7,810		1,736		9,632		377						1,736		10,009		11,745		2,819
12/02/2005	Edgewood / Pulaski Hwy 1		MD		—		1,000		—		(575	)		(d	)		425		—		425		—
09/10/2015	Edgewood / Pulaski Hwy 2		MD		—		794		5,178		97						794		5,275		6,069		45
01/11/2007	Ft. Washington		MD		8,848		4,920		9,174		231						4,920		9,405		14,325		2,252
07/02/2012	Gambrills		MD		4,758		1,905		7,104		207						1,905		7,311		9,216		652
07/08/2011	Glen Burnie		MD		11,247		1,303		4,218		347						1,303		4,565		5,868		623
06/10/2013	Hanover		MD		—		2,160		11,340		67						2,160		11,407		13,567		750
02/06/2004	Lanham		MD		11,753		3,346		10,079		706						2,618		11,513		14,131		3,797
12/27/2007	Laurel		MD		5,849		3,000		5,930		197						3,000		6,127		9,127		1,325
12/27/2012	Lexington Park		MD		—		4,314		8,412		160						4,314		8,572		12,886		688
09/17/2008	Pasadena / Fort Smallwood Rd		MD		10,025		1,869		3,056		706						1,869		3,762		5,631		966
03/24/2011	Pasadena / Mountain Rd		MD		—		3,500		7,407		155						3,500		7,562		11,062		911
08/01/2011	Randallstown		MD		4,450		764		6,331		314						764		6,645		7,409		809
09/01/2006	Rockville		MD		12,011		4,596		11,328		392						4,596		11,720		16,316		2,890
07/01/2005	Towson / East Joppa Rd 1		MD		3,810		861		4,742		249						861		4,991		5,852		1,472
07/02/2012	Towson / East Joppa Rd 2		MD		6,018		1,094		9,598		156						1,094		9,754		10,848		882
07/02/2012	Belleville		MI		3,763		954		4,984		116						954		5,100		6,054		464
07/01/2005	Grandville		MI		—		726		1,298		432						726		1,730		2,456		641
07/01/2005	Mt Clemens		MI		—		798		1,796		517						798		2,313		3,111		739
08/31/2007	Florissant		MO		3,311		1,241		4,648		346						1,241		4,994		6,235		1,254
07/01/2005	Grandview		MO		—		612		1,770		417						612		2,187		2,799		784
06/01/2000	St Louis / Forest Park		MO		2,479		156		1,313		634						173		1,930		2,103		899
08/31/2007	St Louis / Gravois Rd		MO		2,607		676		3,551		351						676		3,902		4,578		994
06/01/2000	St Louis / Halls Ferry Rd		MO		2,507		631		2,159		691						690		2,791		3,481		1,178
08/31/2007	St Louis / Old Tesson Rd		MO		6,397		1,444		4,162		366						1,444		4,528		5,972		1,139
10/01/2015	Biloxi		MS		—		770		3,947		24						770		3,971		4,741		25
10/01/2015	Canton		MS		—		1,240		7,767		9						1,240		7,776		9,016		50
10/01/2015	Ridgeland		MS		—		410		9,135		32						410		9,167		9,577		59
10/15/2013	Cary		NC		4,229		3,614		1,788		13						3,614		1,801		5,415		102
05/05/2015	Charlotte / Monroe Rd		NC		—		4,050		6,867		136						4,050		7,003		11,053		90
12/08/2015	Charlotte / S Tryon St		NC		—		1,372		3,931		1						1,372		3,932		5,304		—
06/19/2015	Charlotte / Wendover Rd		NC		—		1,408		5,461		55						1,408		5,516		6,924		71
10/01/2015	Concord		NC		—		770		4,873		27						770		4,900		5,670		31
12/11/2014	Greensboro / High Point Rd		NC		3,712		1,069		4,199		70						1,069		4,269		5,338		113

109

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
12/11/2014	Greensboro / Lawndale Drive		NC		6,502		3,725		7,036		112						3,723		7,150		10,873		189
10/01/2015	Hickory		NC		—		400		5,844		18						400		5,862		6,262		37
12/11/2014	Hickory		NC		3,329		875		5,418		60						875		5,478		6,353		146
10/01/2015	Morganton		NC		—		600		5,724		22						600		5,746		6,346		37
06/18/2014	Raleigh		NC		—		2,940		4,265		72						2,940		4,337		7,277		174
12/11/2014	Winston-Salem / Peters Creek Pkwy		NC		3,011		1,548		3,495		97						1,548		3,592		5,140		95
12/11/2014	Winston-Salem / University Pkwy		NC		4,266		1,131		5,084		66						1,131		5,150		6,281		136
04/15/1999	Merrimack		NH		3,793		754		3,299		612						817		3,848		4,665		1,410
07/01/2005	Nashua		NH		—		—		755		116						—		871		871		366
01/01/2005	Avenel		NJ		—		1,518		8,037		426						1,518		8,463		9,981		2,536
12/28/2004	Bayville		NJ		3,648		1,193		5,312		398						1,193		5,710		6,903		1,767
09/01/2008	Bellmawr		NJ		3,296		3,600		4,765		390						3,675		5,080		8,755		908
07/18/2012	Berkeley Heights		NJ		6,887		1,598		7,553		197						1,598		7,750		9,348		703
12/18/2014	Burlington		NJ		3,846		477		6,534		153						477		6,687		7,164		182
10/07/2015	Cherry Hill / Church Rd		NJ		—		1,057		6,037		7						1,057		6,044		7,101		—
11/30/2012	Cherry Hill / Marlton Pike		NJ		2,534		2,323		1,549		321						2,323		1,870		4,193		171
12/18/2014	Cherry Hill / Rockhill Rd		NJ		1,960		536		3,407		56						536		3,463		3,999		96
11/30/2012	Cranbury		NJ		6,910		3,543		5,095		771						3,543		5,866		9,409		480
12/18/2014	Denville		NJ		8,926		584		14,398		110						584		14,508		15,092		386
12/31/2001	Edison		NJ		8,591		2,519		8,547		1,638						2,518		10,186		12,704		3,536
12/31/2001	Egg Harbor Township		NJ		3,980		1,724		5,001		723						1,724		5,724		7,448		2,315
03/15/2007	Ewing		NJ		—		1,552		4,720		(44	)		(c, d	)		1,562		4,666		6,228		1,136
07/18/2012	Fairfield		NJ		6,001		—		9,402		105						—		9,507		9,507		862
11/30/2012	Fort Lee / Bergen Blvd		NJ		12,649		4,402		9,831		319						4,402		10,150		14,552		836
10/01/2015	Fort Lee / Main St		NJ		—		2,280		27,409		33						2,280		27,442		29,722		176
03/15/2001	Glen Rock		NJ		—		1,109		2,401		559						1,222		2,847		4,069		1,048
12/18/2014	Hackensack / Railroad Ave		NJ		7,630		2,053		9,882		95						2,053		9,977		12,030		268
07/01/2005	Hackensack / South River St		NJ		—		2,283		11,234		911						2,283		12,145		14,428		3,650
08/23/2012	Hackettstown		NJ		5,879		2,144		6,660		144						2,144		6,804		8,948		619
07/02/2012	Harrison		NJ		3,529		300		6,003		260						300		6,263		6,563		574
12/31/2001	Hazlet		NJ		7,580		1,362		10,262		1,781						1,362		12,043		13,405		4,100
07/02/2002	Hoboken		NJ		7,765		2,687		6,092		324						2,687		6,416		9,103		2,302
12/31/2001	Howell		NJ		3,259		2,440		3,407		450						2,440		3,857		6,297		1,559
12/31/2001	Iselin		NJ		4,696		505		4,524		584						505		5,108		5,613		2,048
10/01/2015	Jersey City		NJ		—		8,050		16,342		113						8,050		16,455		24,505		106
11/30/2012	Lawnside		NJ		5,000		1,249		5,613		284						1,249		5,897		7,146		497
02/06/2004	Lawrenceville		NJ		5,261		3,402		10,230		534						3,402		10,764		14,166		3,466
07/01/2005	Linden		NJ		3,673		1,517		8,384		291						1,517		8,675		10,192		2,440
12/22/2004	Lumberton		NJ		3,986		831		4,060		292						831		4,352		5,183		1,395
03/15/2001	Lyndhurst		NJ		—		2,679		4,644		1,032						2,928		5,427		8,355		1,951

110

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
08/23/2012	Mahwah		NJ		10,934		1,890		13,112		275			1,890		13,387		15,277		1,225
12/16/2011	Maple Shade		NJ		4,043		1,093		5,492		180			1,093		5,672		6,765		631
12/07/2001	Metuchen		NJ		5,491		1,153		4,462		355			1,153		4,817		5,970		1,796
08/28/2012	Montville		NJ		7,958		1,511		11,749		130			1,511		11,879		13,390		1,054
02/06/2004	Morrisville		NJ		—		2,487		7,494		2,202			1,688		10,495		12,183		2,855
07/02/2012	Mt Laurel		NJ		2,993		329		5,217		184			329		5,401		5,730		508
11/02/2006	Neptune		NJ		7,235		4,204		8,906		380			4,204		9,286		13,490		2,297
07/18/2012	Newark		NJ		7,330		806		8,340		137			806		8,477		9,283		775
07/01/2005	North Bergen / 83rd St		NJ		10,002		2,299		12,728		540			2,299		13,268		15,567		3,768
10/06/2011	North Bergen / Kennedy Blvd		NJ		—		861		17,127		242			861		17,369		18,230		1,902
07/25/2003	North Bergen / River Rd		NJ		8,935		2,100		6,606		330			2,100		6,936		9,036		2,366
07/18/2012	North Brunswick		NJ		6,128		2,789		4,404		150			2,789		4,554		7,343		435
12/31/2001	Old Bridge		NJ		5,525		2,758		6,450		1,005			2,758		7,455		10,213		2,917
05/01/2004	Parlin / Cheesequake Rd		NJ		—		—		5,273		458			—		5,731		5,731		2,418
07/01/2005	Parlin / Route 9 North		NJ		—		2,517		4,516		560			2,517		5,076		7,593		1,728
07/18/2012	Parsippany		NJ		6,322		2,353		7,798		142			2,354		7,939		10,293		739
06/02/2011	Pennsauken		NJ		3,667		1,644		3,115		362			1,644		3,477		5,121		487
10/01/2015	Riverdale		NJ		7,158		2,000		14,541		21			2,000		14,562		16,562		93
12/09/2009	South Brunswick		NJ		2,915		1,700		5,835		161			1,700		5,996		7,696		944
07/01/2005	Toms River / Route 37 East 1		NJ		4,843		1,790		9,935		468			1,790		10,403		12,193		3,058
10/01/2015	Toms River / Route 37 East 2		NJ		—		1,800		10,765		14			1,800		10,779		12,579		69
10/01/2015	Toms River / Route 9		NJ		—		980		4,717		25			980		4,742		5,722		30
10/01/2015	Trenton		NJ		—		2,180		8,007		42			2,180		8,049		10,229		51
12/28/2004	Union / Green Ln		NJ		6,222		1,754		6,237		424			1,754		6,661		8,415		2,061
11/30/2012	Union / Route 22 West		NJ		6,908		1,133		7,239		200			1,133		7,439		8,572		612
11/30/2012	Watchung		NJ		6,811		1,843		4,499		242			1,843		4,741		6,584		405
11/30/2012	Albuquerque / Airport Dr NW		NM		—		755		1,797		77			755		1,874		2,629		160
08/31/2007	Albuquerque / Calle Cuervo NW		NM		4,506		1,298		4,628		670			1,298		5,298		6,596		1,303
07/02/2012	Santa Fe		NM		5,724		3,066		7,366		431			3,066		7,797		10,863		725
10/01/2015	Henderson / Racetrack Rd		NV		4,672		1,470		6,348		66			1,470		6,414		7,884		41
11/30/2012	Henderson / Stephanie Pl		NV		8,048		2,934		8,897		270			2,934		9,167		12,101		757
10/01/2015	Las Vegas / Bonanza Rd		NV		3,984		820		6,716		62			820		6,778		7,598		43
10/01/2015	Las Vegas / Durango Dr		NV		—		1,140		4,384		50			1,140		4,434		5,574		28
06/22/2011	Las Vegas / Jones Blvd		NV		2,402		1,441		1,810		140			1,441		1,950		3,391		272
10/01/2015	Las Vegas / Las Vegas Blvd		NV		—		2,830		6,834		90			2,830		6,924		9,754		45
02/22/2000	Las Vegas / N Lamont St		NV		1,144		251		717		539			278		1,229		1,507		610
11/01/2013	Las Vegas / North Lamb Blvd		NV		2,601		279		3,900		18			279		3,918		4,197		652
10/01/2015	Las Vegas / Pecos Rd		NV		—		1,420		5,900		65			1,420		5,965		7,385		38
10/01/2015	Las Vegas / Rancho Dr		NV		—		590		5,899		53			590		5,952		6,542		38
10/01/2015	Las Vegas / W Charleston Blvd		NV		—		550		1,319		70			550		1,389		1,939		8

111

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
11/30/2012	Las Vegas / W Sahara Ave		NV		4,321		773		6,006		182			773		6,188		6,961		514
11/30/2012	Las Vegas / W Tropicana Ave		NV		4,222		400		4,936		86			400		5,022		5,422		425
10/01/2015	North Las Vegas		NV		—		1,260		4,589		59			1,260		4,648		5,908		29
10/01/2015	Ballston Spa		NY		—		890		9,941		22			890		9,963		10,853		64
12/19/2007	Bohemia		NY		—		1,456		1,398		394			1,456		1,792		3,248		439
12/01/2011	Bronx / Edson Av		NY		17,369		3,450		21,210		422			3,450		21,632		25,082		2,320
08/26/2004	Bronx / Fordham Rd		NY		9,289		3,995		11,870		798			3,995		12,668		16,663		3,948
10/02/2008	Brooklyn / 3rd Ave		NY		19,087		12,993		10,405		386			12,993		10,791		23,784		2,108
07/02/2012	Brooklyn / 64th St		NY		21,188		16,188		23,309		347			16,257		23,587		39,844		2,146
05/21/2010	Brooklyn / Atlantic Ave		NY		7,790		2,802		6,536		282			2,802		6,818		9,620		1,063
12/11/2014	Brooklyn / Avenue M		NY		—		12,085		7,665		—			12,085		7,665		19,750		—
10/02/2008	Centereach		NY		4,073		2,226		1,657		222			2,226		1,879		4,105		427
08/10/2012	Central Valley		NY		—		2,800		12,173		475			2,800		12,648		15,448		1,182
11/23/2010	Freeport		NY		—		5,676		3,784		892			5,676		4,676		10,352		844
07/02/2012	Hauppauge		NY		5,482		1,238		7,095		352			1,238		7,447		8,685		697
07/02/2012	Hicksville		NY		8,633		2,581		10,677		88			2,581		10,765		13,346		966
07/02/2012	Kingston		NY		4,789		837		6,199		131			837		6,330		7,167		582
11/26/2002	Mt Vernon / N Mac Questen Pkwy		NY		7,950		1,926		7,622		977			1,926		8,599		10,525		2,946
07/01/2005	Mt Vernon / Northwest St		NY		—		1,585		6,025		2,838			1,585		8,863		10,448		2,679
02/07/2002	Nanuet		NY		3,588		2,072		4,644		1,723			2,738		5,701		8,439		2,094
07/01/2005	New Paltz		NY		4,335		2,059		3,715		469			2,059		4,184		6,243		1,367
07/01/2005	New York		NY		18,346		3,060		16,978		779			3,060		17,757		20,817		5,088
12/04/2000	Plainview		NY		7,475		4,287		3,710		734			4,287		4,444		8,731		1,889
07/18/2012	Poughkeepsie		NY		5,879		1,038		7,862		135			1,038		7,997		9,035		736
07/02/2012	Ridge		NY		6,050		1,762		6,934		59			1,762		6,993		8,755		626
06/27/2011	Cincinnati / Glencrossing Way		OH		—		1,217		1,941		185			1,217		2,126		3,343		283
06/27/2011	Cincinnati / Glendale-Milford Rd		OH		4,444		1,815		5,733		272			1,815		6,005		7,820		805
06/27/2011	Cincinnati / Hamilton Ave		OH		—		2,941		2,177		272			2,941		2,449		5,390		375
06/27/2011	Cincinnati / Wooster Pk		OH		5,349		1,445		3,755		269			1,445		4,024		5,469		556
07/01/2005	Columbus / Innis Rd		OH		—		483		2,654		703			483		3,357		3,840		1,181
11/01/2013	Columbus / Kenny Rd		OH		—		1,227		5,057		78			1,227		5,135		6,362		788
11/04/2013	Fairfield		OH		3,769		904		3,856		302			904		4,158		5,062		250
06/27/2011	Greenville		OH		—		189		302		78			189		380		569		66
06/27/2011	Hamilton		OH		—		673		2,910		139			673		3,049		3,722		389
11/30/2012	Hilliard		OH		2,021		1,613		2,369		241			1,613		2,610		4,223		260
07/01/2005	Kent		OH		—		220		1,206		265			220		1,471		1,691		539
06/27/2011	Lebanon		OH		4,039		1,657		1,566		340			1,657		1,906		3,563		281
11/30/2012	Mentor / Heisley Rd		OH		1,226		658		1,267		332			658		1,599		2,257		157
07/02/2012	Mentor / Mentor Ave		OH		1,254		409		1,609		153			409		1,762		2,171		188
06/27/2011	Middletown		OH		1,223		534		1,047		116			533		1,164		1,697		171

112

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
06/27/2011	Sidney		OH		—		201		262		81			201		343		544		63
06/27/2011	Troy		OH		—		273		544		127			273		671		944		118
06/27/2011	Washington Court House		OH		—		197		499		71			197		570		767		90
11/01/2013	Whitehall		OH		—		726		1,965		115			726		2,080		2,806		295
07/02/2012	Willoughby		OH		1,035		155		1,811		78			155		1,889		2,044		172
06/27/2011	Xenia		OH		—		302		1,022		64			302		1,086		1,388		153
07/01/2005	Aloha / NW 185th Ave		OR		6,022		1,221		6,262		298			1,221		6,560		7,781		1,942
07/02/2012	Aloha / SW 229th Ave		OR		4,569		2,014		5,786		165			2,014		5,951		7,965		542
11/24/2015	Hillsboro		OR		—		732		9,158		16			732		9,174		9,906		—
09/15/2009	King City		OR		2,957		2,520		6,845		67			2,520		6,912		9,432		1,081
12/28/2004	Bensalem / Bristol Pike		PA		3,188		1,131		4,525		323			1,131		4,848		5,979		1,509
03/30/2006	Bensalem / Knights Rd.		PA		—		750		3,015		197			750		3,212		3,962		894
10/01/2015	Collegeville		PA		—		490		6,947		103			490		7,050		7,540		46
11/15/1999	Doylestown		PA		—		220		3,442		1,129			521		4,270		4,791		1,592
05/01/2004	Kennedy Township		PA		2,529		736		3,173		285			736		3,458		4,194		1,431
02/06/2004	Philadelphia / Roosevelt Bl		PA		5,473		1,965		5,925		1,237			1,965		7,162		9,127		2,372
11/01/2013	Philadelphia / Wayne Ave		PA		—		596		10,368		44			596		10,412		11,008		1,148
08/03/2000	Pittsburgh / E Entry Dr		PA		2,529		991		1,990		924			1,082		2,823		3,905		1,154
10/01/2015	Pittsburgh / Landings Dr		PA		—		400		3,936		31			400		3,967		4,367		25
05/01/2004	Pittsburgh / Penn Ave		PA		3,730		889		4,117		636			889		4,753		5,642		1,991
10/01/2015	Skippack		PA		—		720		4,552		80			720		4,632		5,352		29
10/01/2015	West Mifflin		PA		—		840		8,931		68			840		8,999		9,839		57
01/01/2011	Willow Grove		PA		5,058		1,297		4,027		343			1,297		4,370		5,667		624
07/01/2005	Johnston / Hartford Ave		RI		—		2,658		4,799		643			2,658		5,442		8,100		1,691
12/01/2011	Johnston / Plainfield		RI		1,827		533		2,127		76			533		2,203		2,736		243
10/01/2015	Bluffton		SC		—		1,010		8,673		—			1,010		8,673		9,683		56
10/01/2015	Charleston / Ashley River Rd		SC		—		500		5,390		19			500		5,409		5,909		35
08/26/2004	Charleston / Glenn McConnell Pkwy		SC		3,416		1,279		4,171		272			1,279		4,443		5,722		1,371
10/01/2015	Charleston / Maybank Hwy		SC		5,601		600		9,364		31			600		9,395		9,995		60
10/01/2015	Charleston / Savannah Hwy		SC		—		370		3,794		21			370		3,815		4,185		24
03/30/2015	Columbia / Clemson Rd		SC		—		1,483		5,415		61			1,483		5,476		6,959		111
07/19/2012	Columbia / Decker Blvd		SC		3,208		1,784		2,745		136			1,784		2,881		4,665		262
08/26/2004	Columbia / Harban Ct		SC		2,737		838		3,312		339			839		3,650		4,489		1,153
10/01/2015	Columbia / Percival Rd		SC		—		480		2,115		—			480		2,115		2,595		14
08/26/2004	Goose Creek		SC		—		1,683		4,372		1,088			1,683		5,460		7,143		1,594
10/01/2015	Greenville		SC		—		620		8,467		—			620		8,467		9,087		54
10/01/2015	Lexington / Northpoint Dr		SC		—		780		5,732		3			780		5,735		6,515		37
10/01/2015	Lexington / St Peters Church Rd		SC		—		750		1,481		—			750		1,481		2,231		9
10/01/2015	Mt Pleasant / Bowman Rd		SC		—		1,740		3,094		69			1,740		3,163		4,903		20
10/01/2015	Mt Pleasant / Hwy 17 N		SC		4,702		4,600		2,342		2			4,600		2,344		6,944		15

113

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
10/01/2015	Mt Pleasant / Stockade Ln		SC		14,347		11,680		19,626		—			11,680		19,626		31,306		126
10/01/2015	Myrtle Beach		SC		—		510		3,921		—			510		3,921		4,431		25
10/01/2015	North Charleston		SC		5,809		1,250		8,753		19			1,250		8,772		10,022		57
03/30/2015	North Charleston / Dorchester Road		SC		—		280		5,814		71			280		5,885		6,165		119
08/26/2004	Summerville / Old Trolley Rd		SC		—		450		4,454		239			450		4,693		5,143		1,442
12/11/2014	Taylors		SC		5,398		1,433		6,071		77			1,433		6,148		7,581		166
07/02/2012	Bartlett		TN		2,346		632		3,798		109			632		3,907		4,539		357
04/15/2011	Cordova / Houston Levee Rd		TN		1,971		652		1,791		94			652		1,885		2,537		265
07/01/2005	Cordova / N Germantown Pkwy 1		TN		—		852		2,720		319			852		3,039		3,891		989
11/01/2013	Cordova / N Germantown Pkwy 2		TN		6,794		8,187		4,628		80			8,187		4,708		12,895		1,077
01/05/2007	Cordova / Patriot Cove		TN		—		894		2,680		161			894		2,841		3,735		717
11/30/2012	Franklin		TN		7,000		3,357		8,984		195			3,357		9,179		12,536		778
10/01/2015	Knoxville / Ebenezer Rd		TN		7,338		470		13,299		—			470		13,299		13,769		85
10/01/2015	Knoxville / Lovell Rd		TN		5,152		1,360		8,475		—			1,360		8,475		9,835		54
10/01/2015	Lenoir City		TN		5,481		850		10,738		—			850		10,738		11,588		69
10/01/2015	Memphis		TN		—		570		8,893		26			570		8,919		9,489		57
07/02/2012	Memphis / Covington Way		TN		1,599		274		2,623		39			274		2,662		2,936		244
11/30/2012	Memphis / Mt Moriah		TN		2,518		1,617		2,875		164			1,617		3,039		4,656		260
11/01/2013	Memphis / Mt Moriah Terrace		TN		7,925		1,313		2,928		274			1,313		3,202		4,515		428
07/02/2012	Memphis / Raleigh-LaGrange		TN		972		110		1,280		68			110		1,348		1,458		126
11/01/2013	Memphis / Riverdale Bend		TN		—		803		4,635		134			803		4,769		5,572		588
11/30/2012	Memphis / Summer Ave		TN		3,388		1,040		3,867		172			1,040		4,039		5,079		347
04/13/2006	Nashville		TN		2,810		390		2,598		961			390		3,559		3,949		1,211
11/22/2006	Allen		TX		4,410		901		5,553		292			901		5,845		6,746		1,463
04/15/2015	Arlington / Debbie Lane		TX		—		742		7,072		38			742		7,110		7,852		129
08/26/2004	Arlington / E Pioneer Pkwy		TX		—		534		2,525		467			534		2,992		3,526		1,054
10/01/2015	Arlington / Randol Mill Rd		TX		—		630		5,214		22			630		5,236		5,866		33
04/15/2015	Arlington / US 287 Frontage Rd		TX		2,674		567		5,340		192			567		5,532		6,099		105
04/15/2015	Arlington / Watson Rd		TX		2,701		698		3,862		247			698		4,109		4,807		79
01/13/2015	Austin / 1st Street		TX		—		807		7,689		170			807		7,859		8,666		197
01/13/2015	Austin / Brodie Lane		TX		5,717		1,155		8,552		185			1,155		8,737		9,892		222
08/26/2004	Austin / Burnet Rd		TX		8,893		870		4,455		377			870		4,832		5,702		1,542
01/13/2015	Austin / Capital of Texas Hwy		TX		—		10,117		13,248		156			10,117		13,404		23,521		336
11/01/2013	Austin / McNeil Dr		TX		—		3,411		4,502		76			3,411		4,578		7,989		613
08/08/2014	Austin / North Lamar Blvd		TX		5,041		1,047		9,969		157			1,047		10,126		11,173		362
04/14/2015	Baytown		TX		6,586		619		7,861		55			619		7,916		8,535		103
04/15/2015	Coppell / Belt Line Rd		TX		4,295		724		5,743		206			724		5,949		6,673		108
10/01/2015	Coppell / Denton Tap Rd		TX		—		2,270		9,333		16			2,270		9,349		11,619		60
04/15/2015	Dallas / Clark Rd		TX		5,011		1,837		8,426		390			1,837		8,816		10,653		162
08/26/2004	Dallas / E Northwest Hwy		TX		—		4,432		6,181		1,199			4,432		7,380		11,812		2,261

114

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
04/13/2006	Dallas / Garland Rd		TX		1,974		337		2,216		638			337		2,854		3,191		947
04/15/2015	Dallas / Haskell Ave		TX		—		275		11,183		255			275		11,438		11,713		209
05/04/2006	Dallas / Inwood Rd		TX		11,106		1,980		12,501		507			1,979		13,009		14,988		3,364
04/15/2015	Dallas / Lyndon B Johnson Freeway		TX		4,615		1,729		7,876		427			1,729		8,303		10,032		153
11/01/2013	Dallas / N Central Expressway		TX		17,137		13,392		15,019		56			13,392		15,075		28,467		1,250
07/02/2012	Dallas / Preston Rd 1		TX		5,082		921		7,656		119			921		7,775		8,696		719
08/10/2012	Dallas / Preston Rd 2		TX		3,806		2,542		3,274		269			2,542		3,543		6,085		365
04/15/2015	Dallas / Shiloh Rd		TX		3,293		781		7,104		287			781		7,391		8,172		138
10/01/2015	Dallas / W Northwest Hwy		TX		—		1,320		6,547		34			1,320		6,581		7,901		42
04/15/2015	Dallas / Walton Walker Blvd		TX		2,904		547		5,970		294			547		6,264		6,811		116
04/15/2015	DeSoto		TX		5,404		821		8,298		223			821		8,521		9,342		157
04/15/2015	Duncanville / E Hwy 67		TX		4,053		1,328		4,997		234			1,328		5,231		6,559		97
04/15/2015	Duncanville / E Wheatland Rd		TX		—		793		7,062		231			793		7,293		8,086		137
10/01/2015	El Paso / Desert Blvd		TX		—		890		3,207		24			890		3,231		4,121		21
10/01/2015	El Paso / Dyer St		TX		—		1,510		5,034		21			1,510		5,055		6,565		32
10/01/2015	El Paso / Joe Battle Blvd 1		TX		—		1,010		5,238		36			1,010		5,274		6,284		34
10/01/2015	El Paso / Joe Battle Blvd 2		TX		—		850		2,775		28			850		2,803		3,653		18
10/01/2015	El Paso / Woodrow Bean Dr		TX		—		420		1,752		11			420		1,763		2,183		11
05/08/2013	Euless / Mid-Cities Blvd		TX		4,342		1,374		5,636		125			1,374		5,761		7,135		405
04/01/2011	Euless / W Euless Blvd		TX		2,845		671		3,213		704			671		3,917		4,588		642
12/09/2013	Fort Worth / Mandy Lane		TX		2,093		2,033		2,495		143			2,033		2,638		4,671		156
08/26/2004	Fort Worth / W Rosedale St		TX		4,236		631		5,794		390			630		6,185		6,815		1,908
11/04/2013	Fort Worth / White Settlement Rd		TX		3,663		3,158		2,512		81			3,158		2,593		5,751		153
11/04/2013	Garland / Beltline Rd		TX		3,319		1,424		2,209		199			1,424		2,408		3,832		145
04/15/2015	Garland / Texas 66		TX		4,598		991		6,999		188			991		7,187		8,178		135
08/26/2004	Grand Prairie / N Hwy 360 1		TX		2,437		551		2,330		426			551		2,756		3,307		888
08/10/2012	Grand Prairie / N Hwy 360 2		TX		3,121		2,327		1,551		178			2,327		1,729		4,056		184
11/13/2015	Houston / 3535 Katy Freeway		TX		—		6,643		7,551		—			6,643		7,551		14,194		32
02/05/2014	Houston / Katy Fwy		TX		—		1,767		12,368		48			1,767		12,416		14,183		599
12/14/2010	Houston / Ryewater Dr		TX		—		402		1,870		219			402		2,089		2,491		327
10/01/2015	Houston / Senate Ave		TX		—		1,510		5,235		3			1,510		5,238		6,748		34
11/01/2013	Houston / South Main		TX		—		2,017		4,181		125			2,017		4,306		6,323		636
04/13/2006	Houston / Southwest Freeway		TX		8,661		2,596		8,735		419			2,596		9,154		11,750		2,394
02/29/2012	Houston / Space Center Blvd		TX		5,652		1,036		8,133		104			1,036		8,237		9,273		847
04/15/2015	Irving / N State Hwy 161		TX		—		951		5,842		195			951		6,037		6,988		110
04/15/2015	Irving / Story Rd		TX		—		585		5,445		177			585		5,622		6,207		103
10/01/2015	Kemah		TX		12,220		2,720		26,547		12			2,720		26,559		29,279		170
11/04/2013	Killeen		TX		2,601		1,207		1,688		361			1,207		2,049		3,256		131
12/14/2010	La Porte		TX		—		1,608		2,351		324			1,608		2,675		4,283		443
04/15/2015	Lewisville		TX		5,029		2,665		6,399		219			2,665		6,618		9,283		121

115

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes			Gross carrying amount at December 31, 2015						Accumulated depreciation
																Land		Building and     improvements		Total
04/15/2015	Mansfield		TX		4,330		925		7,411		158						925		7,569		8,494		142
04/15/2015	Mesquite		TX		5,536		1,910		6,580		125						1,910		6,705		8,615		123
10/01/2015	Midland / Andrews Hwy		TX		—		1,430		8,353		23						1,430		8,376		9,806		54
10/01/2015	Midland / Loop 250 N		TX		—		1,320		10,291		—						1,320		10,291		11,611		66
10/01/2015	Pearland		TX		5,691		3,400		7,812		2						3,400		7,814		11,214		50
04/15/2015	Plano / 14th Street		TX		5,354		1,681		7,606		215						1,681		7,821		9,502		145
04/15/2015	Plano / K Ave 1		TX		5,445		1,631		8,498		425						1,631		8,923		10,554		168
04/15/2015	Plano / K Ave 2		TX		4,124		1,298		5,293		149						1,298		5,442		6,740		100
11/22/2006	Plano / Plano Parkway		TX		5,049		1,010		6,203		502						1,010		6,705		7,715		1,664
11/22/2006	Plano / Spring Creek		TX		4,386		614		3,775		345						613		4,121		4,734		1,053
11/01/2013	Plano / Wagner Way		TX		—		2,753		4,353		131						2,753		4,484		7,237		682
08/10/2006	Rowlett		TX		2,092		1,002		2,601		345						1,003		2,945		3,948		806
08/26/2004	San Antonio / Culebra Rd		TX		2,279		1,269		1,816		714						1,270		2,529		3,799		936
12/14/2007	San Antonio / DeZavala Rd		TX		6,194		2,471		3,556		(172	)		(e	)		2,471		3,384		5,855		789
10/23/2015	San Antonio / San Pedro Ave		TX		—		1,140		7,560		7						1,140		7,567		8,707		—
08/26/2004	San Antonio / Westchase Dr		TX		2,405		253		1,496		238						253		1,734		1,987		572
10/01/2015	Seabrook		TX		—		1,910		8,564		20						1,910		8,584		10,494		55
04/13/2006	South Houston		TX		2,955		478		4,069		824						478		4,893		5,371		1,449
07/02/2012	Spring / I-45 North		TX		3,208		506		5,096		226						506		5,322		5,828		511
08/02/2011	Spring / Treaschwig Rd		TX		1,897		978		1,347		244						979		1,590		2,569		210
02/24/2015	The Woodlands		TX		7,744		1,511		11,861		202						1,511		12,063		13,574		275
04/08/2015	Trenton		TX		—		—		2,375		—						—		2,375		2,375		20
10/01/2015	Weatherford		TX		—		630		5,932		12						630		5,944		6,574		38
10/20/2010	East Millcreek		UT		2,925		986		3,455		165						986		3,620		4,606		527
11/23/2010	Murray		UT		3,709		571		986		2,139						571		3,125		3,696		443
04/01/2011	Orem		UT		1,981		841		2,335		190						841		2,525		3,366		348
06/01/2004	Salt Lake City		UT		3,383		642		2,607		393						642		3,000		3,642		991
07/01/2005	Sandy / South 700 East 1		UT		5,229		1,349		4,372		552						1,349		4,924		6,273		1,467
09/28/2012	Sandy / South 700 East 2		UT		8,867		2,063		5,202		1,498						2,063		6,700		8,763		505
11/23/2010	West Jordan		UT		2,034		735		2,146		422						735		2,568		3,303		406
07/01/2005	West Valley City		UT		2,665		461		1,722		193						461		1,915		2,376		602
07/02/2012	Alexandria / N Henry St		VA		14,752		5,029		18,943		54						5,029		18,997		24,026		1,698
06/06/2007	Alexandria / S Dove St		VA		—		1,620		13,103		604						1,620		13,707		15,327		3,393
10/20/2010	Arlington		VA		—		—		4,802		889						—		5,691		5,691		2,198
11/01/2013	Burke		VA		—		11,534		7,347		55						11,534		7,402		18,936		1,303
10/01/2015	Chantilly		VA		6,230		1,100		10,606		64						1,100		10,670		11,770		68
01/07/2014	Chesapeake / Bruce Rd		VA		—		1,074		9,464		116						1,074		9,580		10,654		491
01/07/2014	Chesapeake / Military Hwy		VA		2,507		332		4,106		115						332		4,221		4,553		221
01/07/2014	Chesapeake / Poplar Hill Rd		VA		5,964		540		9,977		114						541		10,090		10,631		513
01/07/2014	Chesapeake / Woodlake Dr		VA		8,714		4,014		14,872		94						4,014		14,966		18,980		759

116

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition		Notes	Gross carrying amount at December 31, 2015						Accumulated depreciation
													Land		Building and     improvements		Total
05/26/2011	Dumfries		VA		—		932		9,349		178			932		9,527		10,459		1,201
11/30/2012	Falls Church / Hollywood Rd		VA		8,780		5,703		13,307		302			5,703		13,609		19,312		1,134
07/01/2005	Falls Church / Seminary Rd		VA		9,283		1,259		6,975		416			1,259		7,391		8,650		2,177
11/30/2012	Fredericksburg / Jefferson Davis Hwy		VA		2,926		1,438		2,459		173			1,438		2,632		4,070		240
07/02/2012	Fredericksburg / Plank Rd 1		VA		4,191		2,128		5,398		117			2,128		5,515		7,643		501
10/01/2015	Fredericksburg / Plank Rd 2		VA		—		3,170		6,717		38			3,170		6,755		9,925		43
12/18/2014	Glen Allen		VA		5,037		609		8,220		48			609		8,268		8,877		220
10/01/2015	Hampton / Big Bethel Rd		VA		4,043		550		6,697		45			550		6,742		7,292		43
10/01/2015	Hampton / LaSalle Ave		VA		—		610		8,883		101			610		8,984		9,594		58
01/07/2014	Hampton / Pembroke Ave		VA		—		7,849		7,040		124			7,849		7,164		15,013		366
10/01/2015	Manassas		VA		—		750		6,242		38			750		6,280		7,030		40
01/07/2014	Newport News / Denbigh Blvd		VA		5,614		4,619		5,870		126			4,619		5,996		10,615		312
01/07/2014	Newport News / J Clyde Morris Blvd		VA		5,347		4,838		6,124		138			4,838		6,262		11,100		327
01/07/2014	Newport News / Tyler Ave		VA		4,503		2,740		4,955		124			2,740		5,079		7,819		271
01/07/2014	Norfolk / Granby St		VA		4,835		1,785		8,543		101			1,785		8,644		10,429		443
01/07/2014	Norfolk / Naval Base Rd		VA		4,314		4,078		5,975		137			4,078		6,112		10,190		322
03/17/2015	Portsmouth		VA		2,687		118		4,797		234			118		5,031		5,149		108
01/07/2014	Richmond / Hull St		VA		6,514		2,016		9,425		111			2,016		9,536		11,552		488
01/07/2014	Richmond / Laburnum Ave		VA		8,385		5,945		7,613		150			5,945		7,763		13,708		406
01/07/2014	Richmond / Midlothian Turnpike		VA		4,925		2,735		5,699		121			2,735		5,820		8,555		304
01/07/2014	Richmond / Old Staples Mill Rd		VA		6,861		5,905		6,869		121			5,905		6,990		12,895		365
08/26/2004	Richmond / W Broad St		VA		4,445		2,305		5,467		372			2,305		5,839		8,144		1,759
10/01/2015	Sandston		VA		6,470		570		10,525		65			570		10,590		11,160		68
09/20/2012	Stafford / Jefferson Davis Hwy		VA		4,309		1,172		5,562		138			1,172		5,700		6,872		511
01/23/2009	Stafford / SUSA Dr		VA		4,305		2,076		5,175		146			2,076		5,321		7,397		975
01/07/2014	Virginia Beach / General Booth Blvd		VA		7,265		1,142		11,721		107			1,142		11,828		12,970		600
01/07/2014	Virginia Beach / Kempsville Rd		VA		7,513		3,934		11,413		85			3,934		11,498		15,432		582
01/07/2014	Virginia Beach / Village Dr		VA		9,548		331		13,175		113			331		13,288		13,619		681
02/15/2006	Lakewood / 80th St		WA		4,350		1,389		4,780		320			1,390		5,099		6,489		1,393
02/15/2006	Lakewood / Pacific Hwy		WA		4,352		1,917		5,256		227			1,918		5,482		7,400		1,467
04/30/2014	Puyallup		WA		—		437		3,808		72			437		3,880		4,317		172
07/01/2005	Seattle		WA		7,159		2,727		7,241		360			2,727		7,601		10,328		2,152
02/15/2006	Tacoma		WA		3,353		1,031		3,103		155			1,031		3,258		4,289		901
07/02/2012	Vancouver		WA		3,025		709		4,280		154			709		4,434		5,143		403
Various	Other corporate assets				—		—		2,202		78,352			—		80,554		80,554		17,442
Various	Construction in progress				—		—		—		24,909			—		24,909		24,909		—
Various	Intangible tenant relationships and lease rights				—		—		83,610		21,159			—		104,769		104,769		80,503
				$	2,774,378	$	1,402,731	$	4,654,170	$	360,495		$	1,401,322	$	5,016,074	$	6,417,396	$	728,087

117

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

(a) Adjustment relates to partial disposition of land

(b) Adjustment relates to property casualty loss

(c) Adjustment relates to asset transfers between land, building and/or equipment

(d) Adjustment relates to impairment charge

(e) Adjustment relates to a purchase price adjustment

(f) Adjustment relates to the acquisition of a joint venture partner’s interest

118

Activity in real estate facilities during the years ended December 31, 2015, 2014 and 2013 is as follows:

	2015			2014			2013
Operating facilities
Balance at beginning of year	$	4,722,162		$	4,126,648		$	3,379,512
Acquisitions		1,609,608			557,158			711,710
Improvements		46,696			32,861			37,949
Transfers from construction in progress		19,971			12,308			3,643
Dispositions and other		(5,950	)		(6,813	)		(6,166	)
Balance at end of year	$	6,392,487		$	4,722,162		$	4,126,648
Accumulated depreciation:
Balance at beginning of year	$	604,336		$	496,754		$	391,928
Depreciation expense		123,751			109,531			104,963
Dispositions and other		—			(1,949	)		(137	)
Balance at end of year	$	728,087		$	604,336		$	496,754
Real estate under development/redevelopment:
Balance at beginning of year	$	17,870		$	6,650		$	4,138
Current development		27,010			23,528			6,466
Transfers to operating facilities		(19,971	)		(12,308	)		(3,954	)
Dispositions and other		—			—			—
Balance at end of year	$	24,909		$	17,870		$	6,650
Net real estate assets	$	5,689,309		$	4,135,696		$	3,636,544

The aggregate cost of real estate for U.S. federal income tax purposes is $5,758,588.

119

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

(i) Disclosure Controls and Procedures

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We have a disclosure committee that is responsible for considering the materiality of information and determining the disclosure obligations of the Company on a timely basis. The disclosure committee meets quarterly and reports directly to our Chief Executive Officer and Chief Financial Officer.

We carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

(ii) Internal Control over Financial Reporting

(a) Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our independent registered public accounting firm, Ernst & Young LLP, has issued the following attestation report over our internal control over financial reporting.

120

(b) Attestation Report of the Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Extra Space Storage Inc.

We have audited Extra Space Storage Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Extra Space Storage Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Extra Space Storage Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2015, and 2014 and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015 of Extra Space Storage Inc. and our report dated February 29, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 29, 2016

121

(c) Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during our most recent quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

122

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Information required by this item is incorporated by reference to the information set forth under the captions “Executive Officers,” and “Information About the Board of Directors and its Committees” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2014.

We have adopted a Code of Business Conduct and Ethics in compliance with rules of the SEC that applies to all of our personnel, including our board of directors, Chief Executive Officer, Chief Financial Officer and principal accounting officer. The Code of Business Conduct and Ethics is available free of charge on the “Investor Relations—Corporate Governance” section of our web site at www.extraspace.com. We intend to satisfy any disclosure requirements under Item 5.05 of Form 8-K regarding amendment to, or waiver from, a provision of this Code of Business Conduct and Ethics by posting such information on our web site at the address and location specified above.

The board of directors has adopted Corporate Governance Guidelines and charters for our Audit Committee and Compensation, Nominating and Governance Committee, each of which is posted on our website at the address and location specified above. Investors may obtain a free copy of the Code of Business Conduct and Ethics, the Corporate Governance Guidelines and the committee charters by contacting the Investor Relations Department at 2795 East Cottonwood Parkway, Suite 400, Salt Lake City, Utah 84121, Attn: Clint Halverson or by telephoning (801) 365-4600.

Item 11. Executive Compensation

Information with respect to executive compensation is incorporated by reference to the information set forth under the caption “Executive Compensation” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information with respect to security ownership of certain beneficial owners and management and related stockholder matters is incorporated by reference to the information set forth under the captions “Executive Compensation” and “Security Ownership of Directors and Officers” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 13. Certain Relationships and Related Transactions, and Director Independence

Information with respect to certain relationships and related transactions is incorporated by reference to the information set forth under the captions “Information about the Board of Directors and its Committees” and “Certain Relationships and Related Transactions” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 14. Principal Accounting Fees and Services

Information with respect to principal accounting fees and services is incorporated by reference to the information set forth under the caption “Ratification of Appointment of Independent Registered Public Accounting Firm” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

123

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a) Documents filed as part of this report:

(1) and (2). All Financial Statements and Financial Statement Schedules filed as part of this Annual Report on 10-K are included in Item 8—“Financial Statements and Supplementary Data” of this Annual Report on 10-K and reference is made thereto.

(3) The following documents are filed or incorporated by references as exhibits to this report:

Exhibit Number	Description
2.1	Purchase and Sale Agreement, dated May 5, 2005 by and among Security Capital Self Storage Incorporated, as seller and Extra Space Storage LLC, PRISA Self Storage LLC, PRISA II Self Storage LLC, PRISA III Self Storage LLC, VRS Self Storage LLC, WCOT Self Storage LLC and Extra Space Storage LP, as purchaser parties and The Prudential Insurance Company of America (incorporated by reference to Exhibit 2.1 of Form 8-K filed on May 11, 2005).
2.2	Agreement and Plan of Merger, dated as of June 15, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on June 15, 2015).
2.3	Amendment No. 1 to Agreement and Plan of Merger, dated as of July 16, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on July 16, 2015).
3.1	Amended and Restated Articles of Incorporation of Extra Space Storage Inc.(1)
3.2	Articles of Amendment of Extra Space Storage Inc., dated September 28, 2007 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on October 3, 2007).
3.3	Articles of Amendment of Extra Space Storage Inc., dated August 29, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on August 29, 2013).
3.4	Amended and Restated Bylaws of Extra Space Storage Inc.(incorporated by reference to Exhibit 3.1 of Form 8-K filed on May 26, 2009)
3.5	Amendment No. 1 to Amended and Restated Bylaws of Extra Space Storage Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K filed December 23, 2014).
3.6	Fourth Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP (incorporated by reference to Exhibit 10.1 of Form 8-K filed on December 6, 2013).
3.7	Declaration of Trust of ESS Holdings Business Trust II.(1)
4.1	Junior Subordinated Indenture dated as of July 27, 2005, between Extra Space Storage LP and JPMorgan Chase Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on August 2, 2005).
4.2	Amended and Restated Trust Agreement, dated as of July 27, 2005, among Extra Space Storage LP, as depositor and JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, the Administrative Trustees named therein and the holders of undivided beneficial interest in the assets of ESS Statutory Trust III (incorporated by reference to Exhibit 4.2 of Form 8-K filed on August 2, 2005).

124

Exhibit Number	Description
4.3	Junior Subordinated Note (incorporated by reference to Exhibit 4.3 of Form 10-K filed on February 26, 2010)
4.4	Trust Preferred Security Certificates (incorporated by reference to Exhibit 4.4 of Form 10-K filed on February 26, 2010)
4.5	Indenture, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, N.A., as trustee, including the form of 3.625% Exchangeable Senior Notes due 2027 and form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on March 28, 2007).
4.6	Indenture, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, National Association, as trustee, including the form of 2.375% Exchangeable Senior Notes due 2033 and form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on June 21, 2013).
4.7	Indenture, dated September 21, 2015, among Extra Space Storage LP, as issuer, Extra Space Storage Inc., as guarantor, and Wells Fargo Bank, National Association, as trustee, including the form of 3.125% Exchangeable Senior Notes due 2035 and the form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on September 21, 2015).
10.1	Registration Rights Agreement, by and among Extra Space Storage Inc. and the parties listed on Schedule I thereto.(1)
10.2	License between Centershift Inc. and Extra Space Storage LP.(1)
10.3*	2004 Long-Term Compensation Incentive Plan as amended and restated effective March 25, 2008 (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2008)
10.4*	Extra Space Storage Performance Bonus Plan.(1)
10.5*	Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for Employees with employment agreements. (incorporated by reference to Exhibit 10.11 of Form 10-K filed on February 26, 2010)
10.6*	Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for employees without employment agreements. (incorporated by reference to Exhibit 10.12 of Form 10-K filed on February 26, 2010)
10.7*	Form of 2004 Non-Employee Directors Share Plan Option Award Agreement for Directors. (incorporated by reference to Exhibit 10.13 of Form 10-K filed on February 26, 2010)
10.8	Joint Venture Agreement, dated June 1, 2004, by and between Extra Space Storage LLC and Prudential Financial, Inc.(1)
10.9*	Extra Space Storage Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.22 of Form 10-K/A filed on March 22, 2007).
10.10	Registration Rights Agreement, dated June 20, 2005, among Extra Space Storage Inc. and the investors named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 24, 2005).
10.11	Purchase Agreement, dated as of July 27, 2005, among Extra Space Storage LP, ESS Statutory Trust III and the Purchaser named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 2, 2005).

125

Exhibit Number	Description
10.12	Registration Rights Agreement, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.1 of Form 8-K filed on March 28, 2007).
10.13	Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space. (incorporated by reference to Exhibit 10.23 of Form 10-K filed on February 26, 2010)
10.14	Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.2 of Form 8-K filed on June 26, 2007).
10.15	Pledge Agreement, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.3 of Form 8-K filed on June 26, 2007).
10.16	Registration Rights Agreement among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe. (incorporated by reference to Exhibit 10.26 of Form 10-K filed on February 26, 2010)
10.17	First Amendment to Contribution Agreement and to Agreement Regarding Transfer of Series A Units among Extra Space Storage LP, various limited partnerships affiliated with AAAAA Rent-A-Space, H. James Knuppe and Barbara Knuppe, dated September 28, 2007. (incorporated by reference to Exhibit 10.1 of Form 8-K filed on October 3, 2007).
10.18	Membership Interest Purchase Agreement, dated as of April 13, 2012, between Extra Space Properties Sixty Three LLC and PRISA III Co-Investment LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on April 16, 2012).
10.19*	2004 Long Term Incentive Compensation Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 of Form 10-Q filed on November 7, 2007).
10.20*	First Amendment to Extra Space Storage Inc. 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.4 of Form 10-Q filed on November 7, 2007).
10.21	Loan Agreement between ESP Seven Subsidiary LLC as Borrower and General Electric Capital Corporation as Lender, dated October 16, 2007. (incorporated by reference to Exhibit 10.30 of Form 10-K filed on February 26, 2010)
10.22	Subscription Agreement, dated December 31, 2007, among Extra Space Storage LLC and Extra Space Development, LLC. (incorporated by reference to Exhibit 10.31 of Form 10-K filed on February 26, 2010)
10.23	Revolving Promissory Note between Extra Space Properties Thirty LLC and Bank of America as Lender, dated February 13, 2009 (incorporated by reference to Exhibit 10.33 of Form 10-K filed on February 26, 2010)
10.24	Revolving Line of Credit between Extra Space Properties Thirty LLC and Bank of America as Lender, dated February 13, 2009 (incorporated by reference to Exhibit 10.34 of Form 10-K filed on February 26, 2010)
10.25	First Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated April 9, 2009 (incorporated by reference to Exhibit 10.27 of Form 10-K filed on February 29, 2012).
10.26	Second Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated May 4, 2009 (incorporated by reference to Exhibit 10.28 of Form 10-K filed on February 29, 2012).

126

Exhibit Number	Description
10.27	Third Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated August 27, 2010 (incorporated by reference to Exhibit 10.29 of Form 10-K filed on February 29, 2012).
10.28	Fourth Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated October 19, 2011 (incorporated by reference to Exhibit 10.30 of Form 10-K filed on February 29, 2012).
10.29*	Extra Space Storage Inc. Executive Change in Control Plan (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 31, 2011).
10.30	Registration Rights Agreement, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 21, 2013).
10.31	Letter Agreement, dated as of November 22, 2013, amending the Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space, and the Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 8, 2014).
10.32	Registration Rights Agreement, dated September 21, 2015, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the initial purchasers (incorporated by reference to Exhibit 10.1 of Form 8-K filed on September 21, 2015).
21.1	Subsidiaries of the Company(2)
23.1	Consent of Ernst & Young LLP(2)
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)
32.1	Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(2)
101	The following financial information from Registrant’s Annual Report on Form 10-K for the period ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements(2).

* Management compensatory plan or arrangement

(1) Incorporated by reference to Registration Statement on Form S-11 (File No. 333-115436 dated August 11, 2004).

(2) Filed herewith.

(c) See Item 15(a)(2) above.

127

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 29, 2016	EXTRA SPACE STORAGE INC.
	By:	/S/ SPENCER F. KIRK Spencer F. Kirk Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Date: February 29, 2016	By:	/S/ SPENCER F. KIRK Spencer F. Kirk Chief Executive Officer (Principal Executive Officer)
Date: February 29, 2016	By:	/S/ P. SCOTT STUBBS P. Scott Stubbs Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date: February 29, 2016	By:	/S/ GRACE KUNDE Grace Kunde Senior Vice President, Accounting and Finance (Principal Accounting Officer)
Date: February 29, 2016	By:	/S/ KENNETH M. WOOLLEY Kenneth M. Woolley Executive Chairman
Date: February 29, 2016	By:	/S/ KARL HAAS Karl Haas Director
Date: February 29, 2016	By:	/S/ ROGER B. PORTER Roger B. Porter Director
Date: February 29, 2016	By:	/S/ K. FRED SKOUSEN K. Fred Skousen Director
Date: February 29, 2016	By:	/S/ DIANE OLMSTEAD Diane Olmstead Director
Date: February 29, 2016	By:	/S/ GARY B. SABIN Gary B. Sabin Director

128

EX-21.1

Exhibit 21.1

Name	Jurisdiction of Formation/Incorporation
Extra Space Storage LP	Delaware

The list above excludes consolidated wholly-owned subsidiaries carrying on the same line of business (the ownership and operation of commercial real estate). The list also excludes other subsidiaries which, considered in the aggregate as a single subsidiary, would not constitute a significant subsidiary as of December 31, 2015. A total of 360 subsidiaries have been excluded, each of which operates in the United States [other than one subsidiary which operates in Bermuda].

EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the following Registration Statements:

Registration Statement (Form S-8 No. 333-204010, filed on May 8, 2015) of Extra Space Storage Inc.

Registration Statement (Form S-3 No. 333-198215, filed on August 18, 2014) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-198194, filed on August 15, 2014) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-190928, filed on August 30, 2013) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-176296, filed on August 12, 2011) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-176277, filed on August 12, 2011) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-176276, filed on August 12, 2011) of Extra Space Storage Inc.,

Registration Statement (Form S-8 No. 333-157559, filed on February 27, 2009) pertaining to the Extra Space Management, Inc. 401(k) Plan,

Registration Statement (Form S-3 No. 333-133407, filed on April 19, 2006) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-128988, filed on October 13, 2005) of Extra Space Storage Inc.,

Registration Statement (Form S-3 No. 333-128504, filed on September 22, 2005) of Extra Space Storage Inc., and

Registration Statement (Form S-8 No. 333-126742, filed on July 20, 2005) pertaining to the Extra Space Storage Inc. 2004 Non-Employee Directors’ Share Plan and the Extra Space Storage Inc. 2004 Long Term Incentive Compensation Plan,

of our reports dated February 29, 2016, with respect to the consolidated financial statements and schedule of Extra Space Storage Inc., and the effectiveness of internal control over financial reporting of Extra Space Storage Inc., included in this Annual Report (Form 10-K) for the year ended December 31, 2015.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 29, 2016

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Spencer F. Kirk, certify that:

1) I have reviewed this annual report on Form 10-K of Extra Space Storage Inc.;

2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 29, 2016

By:	/S/   SPENCER F. KIRK
	Name: Spencer F. Kirk
	Title: Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, P. Scott Stubbs, certify that:

1) I have reviewed this annual report on Form 10-K of Extra Space Storage Inc.;

2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 29, 2016

By:	/s/ P. SCOTT STUBBS
Name:	P. Scott Stubbs
Title:	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Spencer F. Kirk, Chief Executive Officer of Extra Space Storage Inc. (the “Company”), hereby certify as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of the Company on Form 10-K for the year ended December 31, 2015 (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 29, 2016	By:	/s/ SPENCER F. KIRK
	Name:	Spencer F. Kirk
	Title:	Chief Executive Officer

I, P. Scott Stubbs, the Chief Financial Officer of the Company, hereby certify as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of the Company on Form 10-K for the year ended December 31, 2015 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in the Form 10-K fairly presents in all material respects the financial condition and results of operations of the Company.

Date: February 29, 2016	By:	/s/ P. SCOTT STUBBS
	Name:	P. Scott Stubbs
	Title:	Executive Vice President and Chief Financial Officer

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2015	Feb. 18, 2016	Jun. 30, 2015
Document And Entity Information [Abstract]
Document Type	10-K
Amendment Flag	false
Document Period End Date	Dec. 31, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	FY
Trading Symbol	EXR
Entity Registrant Name	Extra Space Storage Inc.
Entity Central Index Key	0001289490
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	Yes
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		125,054,328
Entity Public Float			$ 7,668,549,404

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Assets:
Real estate assets, net	$ 5,689,309	$ 4,135,696
Investments in unconsolidated real estate ventures	103,007	85,711
Cash and cash equivalents	75,799	47,663
Restricted cash	30,738	25,245
Receivables from related parties and affiliated real estate joint ventures	2,205	11,778
Other assets, net	170,349	75,894
Total assets	6,071,407	4,381,987
Liabilities, Noncontrolling Interests and Equity:
Notes payable, net	2,758,567	1,858,981
Exchangeable senior notes, net	623,863	235,724
Notes payable to trusts, net	117,191	117,059
Lines of credit	36,000	138,000
Accounts payable and accrued expenses	82,693	65,521
Other liabilities	80,489	54,719
Total liabilities	$ 3,698,803	$ 2,470,004
Commitments and contingencies
Extra Space Storage Inc. stockholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding
Common stock, $0.01 par value, 500,000,000 shares authorized, 124,119,531 and 116,360,239 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively	$ 1,241	$ 1,163
Additional paid-in capital	2,431,754	1,995,484
Accumulated other comprehensive loss	(6,352)	(1,484)
Accumulated deficit	(337,566)	(257,738)
Total Extra Space Storage Inc. stockholders' equity	2,089,077	1,737,425
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable	80,531	81,152
Noncontrolling interests in Operating Partnership	202,834	92,422
Other noncontrolling interests	162	984
Total noncontrolling interests and equity	2,372,604	1,911,983
Total liabilities, noncontrolling interests and equity	$ 6,071,407	$ 4,381,987

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	124,119,531	116,360,239
Common stock, shares outstanding	124,119,531	116,360,239
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units	$ 120,230	$ 120,230

XML

Consolidated Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Revenues:
Property rental	$ 676,138	$ 559,868	$ 446,682
Tenant reinsurance	71,971	59,072	47,317
Management fees and other income	34,161	28,215	26,614
Total revenues	782,270	647,155	520,613
Expenses:
Property operations	203,965	172,416	140,012
Tenant reinsurance	13,033	10,427	9,022
Acquisition related costs	69,401	9,826	8,618
General and administrative	67,758	60,942	54,246
Depreciation and amortization	133,457	115,076	95,232
Total expenses	487,614	368,687	307,130
Income from operations	294,656	278,468	213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions	1,501	(10,285)	960
Property casualty loss, net		(1,724)
Loss on extinguishment of debt related to portfolio acquisition			(9,153)
Interest expense	(95,682)	(81,330)	(71,630)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(3,310)	(2,683)	(1,404)
Interest income	3,461	1,607	749
Interest income on note receivable from Preferred Operating Partnership unit holder	4,850	4,850	4,850
Income before equity in earnings of unconsolidated real estate ventures and income tax expense	205,476	188,903	137,855
Equity in earnings of unconsolidated real estate ventures	12,351	10,541	11,653
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests	2,857	4,022	46,032
Income tax expense	(11,148)	(7,570)	(9,984)
Net income	209,536	195,896	185,556
Net income allocated to Preferred Operating Partnership noncontrolling interests	(11,718)	(10,991)	(8,006)
Net income allocated to Operating Partnership and other noncontrolling interests	(8,344)	(6,550)	(5,474)
Net income attributable to common stockholders	$ 189,474	$ 178,355	$ 172,076
Earnings per common share
Basic	$ 1.58	$ 1.54	$ 1.54
Diluted	$ 1.56	$ 1.53	$ 1.53
Weighted average number of shares
Basic	119,816,743	115,713,807	111,349,361
Diluted	126,918,869	121,435,267	113,105,094

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Statement of Comprehensive Income [Abstract]
Net income	$ 209,536	$ 195,896	$ 185,556
Other comprehensive income (loss):
Change in fair value of interest rate swaps	(4,929)	(12,061)	25,335
Total comprehensive income	204,607	183,835	210,891
Less: comprehensive income attributable to noncontrolling interests	20,001	17,120	14,386
Comprehensive income attributable to common stockholders	$ 184,606	$ 166,715	$ 196,505

XML

Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands	Total	Series A Preferred Operating Partnership [Member]	Series B Preferred Operating Partnership [Member]	Series C Preferred Operating Partnership [Member]	Series D Preferred Operating Partnership [Member]	Common Operating Partnership [Member]	Other [Member]	Par Value [Member]	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Loss [Member]	Accumulated Deficit [Member]
Balances at Dec. 31, 2012	$ 1,545,331	$ 29,918				$ 22,492	$ 1,114	$ 1,107	$ 1,740,037	$ (14,273)	$ (235,064)
Balances (in shares) at Dec. 31, 2012								110,737,205
Issuance of common stock upon the exercise of options	$ 5,896							$ 4	5,892
Issuance of common stock upon the exercise of options (in shares)	391,543							391,543
Restricted stock grants issued	$ 1							$ 1
Restricted stock grants issued (in shares)								137,602
Restricted stock grants cancelled (in shares)								(23,323)
Issuance of common stock, net of offering costs	205,988							$ 45	205,943
Issuance of common stock, net of offering costs (in shares)								4,500,000
Compensation expense related to stock-based awards	4,819								4,819
Purchase of additional equity interests in existing consolidated joint ventures	(2,489)						(1,008)		(1,481)
Noncontrolling interest related to consolidated joint venture	870						870
Issuance of exchangeable senior notes - equity component	14,496								14,496
Issuance of Operating Partnership units in conjunction with acquisitions	119,216		$ 33,568	$ 17,177		68,471
Redemption of Operating Partnership units for common stock						260			(260)
Redemption of Operating Partnership units for common stock (in shares)								12,500
Issuance of exchangeable senior notes - equity component	14,496								14,496
Net income	185,556	7,255	673	78		5,425	49				172,076
Other comprehensive income (loss)	25,335	214				692				24,429
Tax effect from vesting of restricted stock grants and stock option exercises	3,193								3,193
Distributions to Operating Partnership units held by noncontrolling interests	(13,262)	(7,185)	(673)	(78)		(5,326)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(163,014)										(163,014)
Redemption of Operating Partnership units for cash	(41)					(41)
Net income	185,556	7,255	673	78		5,425	49				172,076
Other comprehensive income (loss)	25,335	214				692				24,429
Tax effect from vesting of restricted stock grants and stock option exercises	3,193								3,193
Distributions to Operating Partnership units held by noncontrolling interests	(13,262)	(7,185)	(673)	(78)		(5,326)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(163,014)										(163,014)
Balances at Dec. 31, 2013	1,931,895	30,202	33,568	17,177		91,453	1,025	$ 1,157	1,973,159	10,156	(226,002)
Balances (in shares) at Dec. 31, 2013								115,755,527
Issuance of common stock upon the exercise of options	$ 3,095							$ 2	3,093
Issuance of common stock upon the exercise of options (in shares)	211,747							211,747
Restricted stock grants issued	$ 1							$ 1
Restricted stock grants issued (in shares)								117,370
Restricted stock grants cancelled (in shares)								(23,595)
Compensation expense related to stock-based awards	4,984								4,984
Issuance of Operating Partnership units in conjunction with acquisitions	38,809		8,334	13,783	$ 13,710	2,982
Redemption of Operating Partnership units for common stock		10,240				398		$ (3)	(10,635)
Redemption of Operating Partnership units for common stock (in shares)								299,190
Net income	195,896	7,036	2,387	1,551	17	6,538	12				178,355
Other comprehensive income (loss)	(12,061)	(74)				(347)				(11,640)
Tax effect from vesting of restricted stock grants and stock option exercises	3,613								3,613
Distributions to Operating Partnership units held by noncontrolling interests	(19,081)	(7,321)	(2,386)	(1,551)	(17)	(7,806)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(210,091)										(210,091)
Redemption of Operating Partnership units for cash	(4,794)	(4,794)
Issuance of note receivable to Series C unit holders	(20,230)			(20,230)
Net income	195,896	7,036	2,387	1,551	17	6,538	12				178,355
Other comprehensive income (loss)	(12,061)	(74)				(347)				(11,640)
Tax effect from vesting of restricted stock grants and stock option exercises	3,613								3,613
Distributions to Operating Partnership units held by noncontrolling interests	(19,081)	(7,321)	(2,386)	(1,551)	(17)	(7,806)
Distributions to other noncontrolling interests	(53)						(53)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(210,091)										(210,091)
Balances at Dec. 31, 2014	$ 1,911,983	14,809	41,903	10,730	13,710	92,422	984	$ 1,163	1,995,484	(1,484)	(257,738)
Balances (in shares) at Dec. 31, 2014	116,360,239							116,360,239
Issuance of common stock upon the exercise of options	$ 1,542							$ 1	1,541
Issuance of common stock upon the exercise of options (in shares)	79,974							79,974
Restricted stock grants issued	$ 2							$ 2
Restricted stock grants issued (in shares)								174,558
Restricted stock grants cancelled (in shares)								(18,090)
Issuance of common stock, net of offering costs	446,877							$ 67	446,810
Issuance of common stock, net of offering costs (in shares)								6,735,000
Compensation expense related to stock-based awards	6,055								6,055
Purchase of remaining equity interest in existing consolidated joint venture	(1,268)						(822)		(446)
Issuance of exchangeable senior notes - equity component	22,597								22,597
Issuance of Operating Partnership units in conjunction with acquisitions	142,399					142,399
Redemption of Operating Partnership units for common stock						(28,106)		$ 8	28,098
Repurchase of equity portion of 2013 exchangeable senior notes	(70,112)								(70,112)
Issuance of exchangeable senior notes - equity component	22,597								22,597
Net income	209,536	6,445	2,514	2,074	685	8,344					189,474
Other comprehensive income (loss)	(4,929)	(15)				(46)				(4,868)
Tax effect from vesting of restricted stock grants and stock option exercises	1,727								1,727
Distributions to Operating Partnership units held by noncontrolling interests	(24,503)	(7,050)	(2,515)	(2,074)	(685)	(12,179)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(269,302)										(269,302)
Net income	209,536	6,445	2,514	2,074	685	8,344					189,474
Other comprehensive income (loss)	(4,929)	(15)				(46)				(4,868)
Tax effect from vesting of restricted stock grants and stock option exercises	1,727								1,727
Distributions to Operating Partnership units held by noncontrolling interests	(24,503)	(7,050)	(2,515)	(2,074)	(685)	(12,179)
Dividends paid on common stock at $1.45, $1.81 and 2.24 per share for the years ended December 31, 2013, 2014 and 2015 respectively	(269,302)										(269,302)
Balances at Dec. 31, 2015	$ 2,372,604	$ 14,189	$ 41,902	$ 10,730	$ 13,710	$ 202,834	$ 162	$ 1,241	$ 2,431,754	$ (6,352)	$ (337,566)
Balances (in shares) at Dec. 31, 2015	124,119,531							124,119,531

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Statement of Stockholders' Equity [Abstract]
Dividends paid on common stock, per share	$ 2.24	$ 1.81	$ 1.45

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Cash flows from operating activities:
Net income	$ 209,536	$ 195,896	$ 185,556
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	133,457	115,076	95,232
Amortization of deferred financing costs	7,779	6,592	5,997
Loss (gain) on real estate transactions and earnout from prior acquisitions	(1,501)	2,500
Property casualty loss		1,724
Loss on extinguishment of debt related to portfolio acquisition			9,153
Gain on sale of real estate assets			(960)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	3,310	2,683	1,404
Non-cash interest expense related to amortization of premium on notes payable	(2,409)	(3,079)	(1,194)
Compensation expense related to stock-based awards	6,055	4,984	4,819
Gain on sale of real estate assets and purchase of joint venture partners' interests	(2,857)	(3,438)	(46,032)
Distributions from unconsolidated real estate ventures in excess of earnings	4,531	4,510	4,838
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures	(1,436)	71	1,277
Other assets	(1,172)	(1,498)	8,725
Accounts payable and accrued expenses	108	4,920	8,302
Other liabilities	11,928	6,640	(5,858)
Net cash provided by operating activities	367,329	337,581	271,259
Cash flows from investing activities:
Acquisition of SmartStop, net of cash acquired	(1,200,853)
Acquisition of real estate assets	(349,897)	(503,538)	(349,959)
Development and redevelopment of real estate assets	(26,931)	(23,528)	(6,466)
Proceeds from sale of real estate assets	800		6,964
Change in restricted cash	1,282	(3,794)	(4,475)
Investment in unconsolidated real estate ventures	(3,434)		(1,516)
Return of investment in unconsolidated real estate ventures	45,080
Purchase/issuance of notes receivable	(84,331)	(29,258)	(5,000)
Purchase of equipment and fixtures	(7,380)	(4,830)	(6,524)
Net cash used in investing activities	(1,625,664)	(564,948)	(366,976)
Cash flows from financing activities:
Proceeds from the sale of common stock, net of offering costs	446,877		205,988
Net proceeds from the issuance of exchangeable senior notes	563,500		246,250
Repurchase of exchangeable senior notes	(227,212)
Proceeds from notes payable and lines of credit	2,121,802	917,664	582,185
Principal payments on notes payable and lines of credit	(1,313,570)	(533,128)	(664,372)
Deferred financing costs	(9,779)	(5,305)	(7,975)
Net proceeds from exercise of stock options	1,542	3,095	5,896
Purchase of interest rate cap	(2,884)
Redemption of Operating Partnership units held by noncontrolling interests		(4,794)	(41)
Dividends paid on common stock	(269,302)	(210,091)	(163,014)
Distributions to noncontrolling interests	(24,503)	(19,134)	(13,262)
Net cash provided by financing activities	1,286,471	148,307	191,655
Net increase (decrease) in cash and cash equivalents	28,136	(79,060)	95,938
Cash and cash equivalents, beginning of the period	47,663	126,723	30,785
Cash and cash equivalents, end of the period	75,799	47,663	126,723
Supplemental schedule of cash flow information
Interest paid	89,507	75,218	66,705
Income taxes paid	1,782	3,418	1,916
Redemption of Operating Partnership units held by noncontrolling interests for common stock:
Noncontrolling interests in Operating Partnership	(28,106)	10,638	260
Common stock and paid-in capital	28,106	(10,638)	(260)
Tax effect from vesting of restricted stock grants and option exercises
Other assets	1,727	3,613	3,193
Paid-in capital	(1,727)	(3,613)	(3,193)
Acquisitions of real estate assets
Real estate assets, net	158,009	77,158	331,230
Notes payable assumed	0	(38,347)	(110,803)
Notes payable assumed and immediately defeased			(98,960)
Value of Operating Partnership units issued	(142,399)	$ (38,811)	(119,216)
Receivables from related parties and affiliated real estate joint ventures	$ (15,610)		$ (2,251)

XML

Description of Business

12 Months Ended

Dec. 31, 2015

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Description of Business

1. DESCRIPTION OF BUSINESS

Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland Corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in stores by acquiring wholly-owned stores or by acquiring an equity interest in real estate entities. At December 31, 2015, the Company had direct and indirect equity interests in 999 storage facilities. In addition, the Company managed 348 stores for third parties bringing the total number of stores which it owns and/or manages to 1,347. These stores are located in 36 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of stores in which we have an ownership interest. No single tenant accounts for more than 5.0% of rental income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling stores.

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2015

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2015, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2015			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets—Cash Flow Hedge Swap Agreements	$	4,996		$	—	$	4,996		$	—
Other liabilities—Cash Flow Hedge Swap Agreements	$	(6,991	)	$	—	$	(6,991	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2015. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2015 or 2014.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2015, the Company had seven stores classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2015 and 2014, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2015 and 2014, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable was based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2015				December 31, 2014
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	128,216	$	120,230	$	126,380	$	120,230
Fixed rate notes receivable	$	86,814	$	84,331	$	—	$	—
Fixed rate notes payable and notes payable to trusts	$	1,828,486	$	1,806,904	$	1,320,370	$	1,283,893
Exchangeable senior notes	$	770,523	$	660,364	$	276,095	$	250,000

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on six stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other assets consist primarily of equipment and fixtures, customer accounts receivable, investments in trusts, notes receivable, other intangible assets, income taxes receivable, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over three to five years.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2015, the average insurance coverage for tenants was approximately two thousand six hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $8,539, $8,370, and $6,482 in advertising expense for the years ended December 31, 2015, 2014 and 2013, respectively.

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2015, 0.0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2015 and 2014, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2015 and 2014, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2015, 2014 and 2013, options to purchase approximately 62,254, 27,374, and 44,958 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2015				2014				2013
	Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)
Series B Units		1,676,087		579,640		1,592,062		764,385		453,302		257,266
Series C Units		704,016		410,002		605,256		489,366		33,226		33,302
Series D Units		548,390		189,649		13,522		6,492		—		—
		2,928,493		1,179,291		2,210,840		1,260,243		486,528		290,568

The Operating Partnership had $85,364 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2015. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.99 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2015. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $95.40 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2015, 2014 and 2013, 513,040 shares, 130,883 shares, and no shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the year ended December 31, 2015, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period. For the years ended December 31, 2014 and 2013, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the 2015 Notes were not outstanding.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of December 31, 2015 of $41,902 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 475,027 shares would have been issued to the holders of the Series B Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series C Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of December 31, 2015 of $29,639 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 336,006 shares would have been issued to the holders of the Series C Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series D Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series D Units outstanding as of December 31, 2015 of $13,710 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 155,422 shares would have been issued to the holders of Series D Units.

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2015			2014			2013
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Earnings and dividends allocated to participating securities		(601	)		(490	)		(567	)
Earnings for basic computations		188,873			177,865			171,509
Earnings and dividends allocated to participating securities		—			—			567
Income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units) and Operating Partnership		14,790			13,575			7,255
Fixed component of income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units)		(5,088	)		(5,586	)		(5,750	)
Net income for diluted computations	$	198,575		$	185,854		$	173,581
Weighted average common shares outstanding:
Average number of common shares outstanding—basic		119,816,743			115,713,807			111,349,361
Series A Units		875,480			961,747			989,980
OP Units		5,451,357			4,335,837			—
Unvested restricted stock awards included for treasury stock method		—			—			425,705
Shares related to exchangeable senior notes and dilutive stock options		775,289			423,876			340,048
Average number of common shares outstanding—diluted		126,918,869			121,435,267			113,105,094
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54
Diluted	$	1.56		$	1.53		$	1.53

Recently Issued Accounting Standards

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. The Company has not previously had discontinued operations and as such, this guidance did not have a significant impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-09 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has not yet selected a transition method. The Company is currently assessing the impact of the adoption of ASU 2014-09 on the Company’s consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. ASU 2015-02 amends the criteria for determining if a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption that a general partner should consolidate a limited partnership. The Company does not expect the adoption of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-03 on a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets line on the consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

In April 2015, the FASB issued ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Customers Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides guidance regarding the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license, the payment of fees should be accounted for in the same manner as the acquisition of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidance is effective in fiscal years beginning after December 15, 2015 and early adoption is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

XML

Real Estate Assets

12 Months Ended

Dec. 31, 2015

Real Estate [Abstract]

Real Estate Assets

3. REAL ESTATE ASSETS

The components of real estate assets are summarized as follows:

	December 31, 2015			December 31, 2014
Land—operating	$	1,384,009		$	1,132,175
Land—development		17,313			21,062
Buildings and improvements		4,886,397			3,487,935
Intangible assets—tenant relationships		95,891			72,293
Intangible lease rights		8,877			8,697
		6,392,487			4,722,162
Less: accumulated depreciation and amortization		(728,087	)		(604,336	)
Net operating real estate assets		5,664,400			4,117,826
Real estate under development/redevelopment		24,909			17,870
Net real estate assets	$	5,689,309		$	4,135,696
Real estate assets held for sale included in net real estate assets	$	10,774		$	—

The real estate assets held for sale consist of a portfolio of six stores located in Ohio and Indiana, a single store located in Indiana, and a portion of land at an operating store in New Jersey. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded. The six-store portfolio is under contract, and the sale is expected to close by the second quarter of 2016. The single store located in Indiana is currently listed for sale but is not yet under contract. The Company expects that this property will be sold by the end of 2016. The land in New Jersey is also under contract and the sale is expected to close by the end of 2016. These assets held for sale are included in the rental operations segment of the Company’s segment information.

The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $11,695, $12,996, and $12,065 for the years ended December 31, 2015, 2014 and 2013, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 3 to 46 years.

XML

Property Acquisitions and Dispositions

12 Months Ended

Dec. 31, 2015

Business Combinations [Abstract]

Property Acquisitions and Dispositions

4. PROPERTY ACQUISITIONS AND DISPOSITIONS

The following table shows the Company’s acquisition of operating stores for the years ended December 31, 2015 and 2014, and does not include purchases of raw land or improvements made to existing assets:

			Consideration Paid																				Acquisition Date Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Non-cash gain		Loan Assumed		Notes Issued to/ from Seller		Previous equity interest			Net Liabilities/ (Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Land		Building		Intangible		Closing costs - expensed (1)
California	1	12/11/2015	$	9,712	$	9,716	$	—	$	—	$	—	$	—		$	(4	)	$	—		—	$	2,679	$	7,029	$	—	$	4
North Carolina	1	12/8/2015		5,307		5,333		—		—		—		—			(26	)		—		—		1,372		3,925		4		6
Oregon	1	11/24/2015		10,011		10,013		—		—		—		—			(2	)		—		—		732		9,157		103		19
Florida	3	11/19/2015		20,017		19,965		—		—		—		—			52			—		—		2,012		17,662		329		14
Texas	1	11/13/2015		14,397		7,116		—		—		—		—			60			7,221		91,434		6,643		7,551		202		1
Texas	1	10/23/2015		8,707		8,685		—		—		—		—			22			—		—		1,140		7,560		—		7
New Jersey	1	10/7/2015		7,430		7,394		—		—		—		—			36			—		—		1,057		6,037		146		190
Various (2)	122	10/1/2015		1,230,976		1,272,256		—		—		—		—			(69,936	)		28,656		376,848		179,700		978,368		18,830		54,083
Maryland	1	9/10/2015		6,165		6,183		—		—		—		—			(18	)		—		—		794		5,178		119		74
North Carolina	1	6/19/2015		6,987		6,926		—		—		—		—			61			—		—		1,408		5,461		107		11
Florida	1	6/18/2015		17,657		12,677		—		—		—		—			207			4,773		71,054		—		17,220		327		110
Florida (3)	1	6/17/2015		6,076		412		1,100		—		4,601		—			(37	)		—		—		534		5,364		125		53
Illinois	1	6/8/2015		10,046		9,970		—		—		—		—			76			—		—		964		9,085		—		(3	)
Massachusetts	1	5/13/2015		12,512		12,515		—		—		—		—			(3	)		—		—		1,625		10,875		—		12
Georgia	1	5/7/2015		6,498		6,458		—		—		—		—			40			—		—		2,087		4,295		114		2
North Carolina	1	5/5/2015		11,007		10,976		—		—		—		—			31			—		—		4,050		6,867		77		13
Georgia	1	4/24/2015		6,500		6,451		—		—		—		—			49			—		—		370		6,014		114		2
Arizona, Texas	22	4/15/2015		178,252		75,681		—		—		—		—			822			101,749		1,504,277		24,087		151,465		2,121		579
Texas	1	4/14/2015		8,650		8,580		—		—		—		—			70			—		—		619		7,861		160		10
California (4)	1	3/30/2015		12,699		1,700		1,629		—		11,009		(1,264	)		(375	)		—		—		1,025		11,479		195		—
South Carolina	2	3/30/2015		13,165		13,143		—		—		—		—			22			—		—		1,763		11,229		144		29
Virginia	1	3/17/2015		5,073		5,065		—		—		—		—			8			—		—		118		4,797		81		77
Texas	1	2/24/2015		13,570		13,519		—		—		—		—			51			—		—		1,511		11,861		182		16
Texas	3	1/13/2015		41,904		41,806		—		—		—		—			98			—		—		12,080		29,489		300		35
2015 Totals	171		$	1,663,318	$	1,572,540	$	2,729	$	—	$	15,610	$	(1,264	)	$	(68,696	)	$	142,399		2,043,613	$	248,370	$	1,335,829	$	23,780	$	55,344
Florida	4	12/23/2014	$	32,954	$	19,122	$	—	$	—	$	—	$	—		$	122		$	13,710		548,390	$	12,502	$	19,640	$	482	$	330
New Jersey, Virginia (5)	5	12/18/2014		47,747		42,167		—		—		—		—			5,580			—		—		4,259		42,440		688		360
New York (6)	1	12/11/2014		20,115		20,125		—		—		—		—			(10	)		—		—		12,085		7,665		—		365
North Carolina, South Carolina, Texas (7)	7	12/11/2014		60,279		60,086		—		—		—		—			193			—		—		19,661		36,339		876		3,403
California	1	12/9/2014		9,298		6,300		—		—		—		—			15			2,983		50,620		4,508		4,599		178		13
Colorado	1	10/24/2014		6,253		6,202		—		—		—		—			51			—		—		2,077		4,087		82		7
Georgia	1	10/22/2014		11,030		11,010		—		—		—		—			20			—		—		588		10,295		121		26
Florida	1	9/3/2014		4,259		4,225		—		—		—		—			34			—		—		529		3,604		81		45
Texas	1	8/8/2014		11,246		6,134		—		5,157		—		—			(45	)		—		—		1,047		9,969		181		49
Georgia	1	8/6/2014		11,337		11,290		—		—		—		—			47			—		—		1,132		10,080		111		14
North Carolina	1	6/18/2014		7,310		7,307		—		—		—		—			3			—		—		2,940		4,265		93		12
California	1	5/28/2014		17,614		294		—		14,079		—		—			(92	)		3,333		69,735		4,707		12,604		265		38
Washington	1	4/30/2014		4,388		4,388		—		—		—		—			—			—		—		437		3,808		102		41
California (8)	3	4/25/2014		35,275		2,726		3,438		19,111		—		129			(580	)		10,451		226,285		6,853		27,666		579		177
Florida	1	4/15/2014		10,186		10,077		—		—		—		—			109			—		—		1,640		8,358		149		39
Georgia	1	4/3/2014		23,649		15,158		—		—		—		—			157			8,334		333,360		2,961		19,819		242		627
Alabama	1	3/20/2014		13,813		13,752		—		—		—		—			61			—		—		2,381		11,224		200		8
Connecticut	1	3/17/2014		15,138		15,169		—		—		—		—			(31	)		—		—		1,072		14,028		—		38
California (9)	1	3/4/2014		7,000		6,974		—		—		—		—			26			—		—		2,150		4,734		113		3
Texas	1	2/5/2014		14,191		14,152		—		—		—		—			39			—		—		1,767		12,368		38		18
Virginia	17	1/7/2014		200,588		200,525		—		—		—		—			63			—		—		53,878		142,840		2,973		897
2014 Totals	52		$	563,670	$	477,183	$	3,438	$	38,347	$	—	$	129		$	5,762		$	38,811		1,228,390	$	139,174	$	410,432	$	7,554	$	6,510

(1) This column represents costs paid at closing. The amounts shown exclude other acquisition costs paid before or after the closing date.

(2) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(3) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(4) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totalling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

(5) Included in net liabilities/(assets) assumed is a $5,400 liability related to an earnout provision.

(6) This represents the acquisition of a non-operating property that the Company plans to convert to a self-storage store.

(7) Included in closing costs is approximately $3,271 of defeasance costs.

(8) The Company previously held no equity interest in two of the three properties acquired. The Company acquired its joint venture partner’s 60% interest in an existing joint venture which held one property in California, resulting in full ownership by the Company. Prior to the acquisition date, the Company accounted for its 40% interest in this joint venture as an equity method investment. The total acquisition date fair value of the previous equity interest was approximately $3,567 and is included as consideration transferred. The Company recognized a non-cash gain of $3,438 as a result of remeasuring its prior equity interest in this joint venture held before the acquisition. The three properties were acquired in exchange for approximately $2,726 of cash and 226,285 Series C Units valued at $10,451.

(9) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman. The Company acquired the building on March 4, 2014. In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

Acquisition of SmartStop

On October 1, 2015, the Company completed its previously announced acquisition of SmartStop, a public non-traded REIT (the “Transaction”), pursuant to an Agreement and Plan of Merger, dated June 15, 2015 (the “Merger Agreement”). The Company completed the Transaction as part of its strategy to acquire stores and portfolios of stores that can increase stockholder value. Under the terms of the Merger Agreement, SmartStop shareholders received $13.75 per share in cash, which represented a total purchase price of approximately $1,391,272.

In connection with the Transaction, it was agreed that certain assets would be excluded from the Company’s acquisition of SmartStop (the “Excluded Assets”). The Company had determined that the Excluded Assets were not complementary to the Company’s business or otherwise not of primary interest to the Company. These Excluded Assets were instead sold by SmartStop to Strategic 1031, LLC, a Delaware limited liability company (“Strategic 1031”), prior to the Transaction. The Excluded Assets included five SmartStop stores located in Canada, one parcel of land located in California that is under development, and SmartStop’s non-traded REIT platform. Strategic 1031 is owned by and controlled by SmartStop’s former Chief Executive Officer, President and Chairman of the Board of Directors.

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031		(90,360	)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders		28,656
		1,300,912
Less: Cash paid for transaction costs		8,053
Less: Cash paid for defeasance and prepayment fees		38,360
Less: Severance and share-based compensation to SmartStop employees		7,665
Total consideration transferred	$	1,246,834

As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, and $1,327 of other payroll-related costs for a total of $54,078 that was paid at closing. Another $9,043 of other acquisition related costs were incurred that were not paid in connection with the closing for a total of $63,121.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The company is in the process of finalizing a third party valuation. As such the allocation of fair value between land, buildings and intangibles is subject to change. The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings		978,368
Intangibles		18,830
Investments in unconsolidated real estate ventures		60,981
Other assets		34,500
Total assets acquired		1,272,379
Accounts payable and accrued liabilities assumed		17,064
Other liabilities assumed		8,481
Total net assets acquired	$	1,246,834

The Company agreed to loan Strategic 1031 $84,331 to finance the purchase of the Excluded Assets. The loans are secured by an interest in the Excluded Assets and accrue interest at 7.0% per annum. The loans have a term of 365 days after the closing of the Transaction, due on September 30, 2016. These loans receivable are included in Other assets on the Company’s consolidated balance sheets.

Pro Forma Information

As noted above, during the year ended December 31, 2015, the Company acquired 171 operating stores, including the 122 stores acquired in conjunction with the acquisition of SmartStop. The following pro forma financial information includes 137 of the 171 operating stores acquired. 34 stores were excluded as it was impractical to obtain the historical information from the previous owners and in total they represent and immaterial amount of total revenues. The following pro forma financial information is based on the combined historical financial statements of the Company and 137 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2014 (unaudited):

	For the Year Ended December 31,
	2015		2014
	Pro Forma		Pro Forma
Total revenues	$	860,550	$	746,601
Net income attributable to common stockholders	$	253,476	$	163,898

The Total revenues for SmartStop in the table above represent the revenues of SmartStop for the period prior to acquisition, less revenues attributed to the Excluded Assets. The Net income attributable to common stockholders for SmartStop in the table above represents primarily the expenses of SmartStop for the period prior to acquisition (less expenses related to the Excluded Assets), plus estimated additional depreciation, amortization, interest expenses and the elimination of non-recurring acquisition costs recorded by SmartStop and the Company.

The unaudited pro forma results do not reflect any operating efficiency or potential cost savings which may result from the acquisition of SmartStop. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of January 1, 2014.

The following table summarizes the revenues and earnings related to the 171 stores acquired during 2015 since their acquisition dates, which are included in the Company’s consolidated income statement for the year ended December 31, 2015:

	For the  Year Ended  December 31, 2015
Total revenues	$	46,490
Net income attributable to common stockholders	$	8,393

Other Acquisitions and Disposals

On December 11, 2013, the Company sold 50% of its ownership in a parcel of undeveloped land held for sale located in California for $2,025. The buyer holds their 50% interest as a tenant in common. No gain or loss was recorded as a result of the sale. As the Company’s interest is now held as a tenant in common, the value of the land was reclassified from land to investment in unconsolidated real estate ventures on the Company’s consolidated balance sheets.

On December 6, 2013, the Company sold a store located in Florida for $3,250 in cash. As a result of this transaction, a gain of $160 was recorded.

In June 2013, the Company recorded a gain of $800 due to the condemnation of a portion of land at one store in California that resulted from eminent domain.

On May 16, 2013, the Company sold a store located in New York for $950. No gain or loss was recorded as a result of the sale.

Losses on Earnouts from Prior Acquisitions

During 2012, the Company acquired a portfolio of ten stores located in New Jersey and New York. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, the Company believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2014.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would be due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions and earnout from prior acquisitions on the Company’s consolidated statements of operations for the year ended December 31, 2015.

XML

Investments in Unconsolidated Real Estate Ventures

12 Months Ended

Dec. 31, 2015

Equity Method Investments and Joint Ventures [Abstract]

Investments in Unconsolidated Real Estate Ventures

5. INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	Investment Balance at December 31,
			2015			2014
VRS Self Storage LLC (“VRS”)	45%	54%	$	39,091		$	40,363
Storage Portfolio I LLC (“SP I”)	25%	25-40%		11,813			12,042
PRISA Self Storage LLC (“PRISA”)	2%	17%		10,309			10,520
PRISA II Self Storage LLC (“PRISA II”)	2%	17%		8,323			9,008
Extra Space West Two LLC (“ESW II”)	5%	40%		4,122			4,197
WCOT Self Storage LLC (“WCOT”)	5%	20%		3,783			3,972
Clarendon Storage Associates Limited Partnership (“Clarendon”)	50%	50%		3,131			3,148
Extra Space of Santa Monica LLC (“ESSM”)	48%	48%		1,200			1,153
Extra Space West One LLC (“ESW”)	5%	40%		(405	)		(95	)
Extra Space Northern Properties Six LLC (“ESNPS”)	10%	35%		(470	)		(87	)
Other minority owned properties	18-50%	19-50%		6,148			1,490
				87,045			85,711
Investments in Strategic Storage Growth Trust				15,962			—
Total			$	103,007		$	85,711

In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest.

In accordance with ASC 810, the Company reviews all of its joint venture relationships quarterly to ensure that there are no entities that require consolidation. As of December 31, 2015, there were no previously unconsolidated entities that were required to be consolidated as a result of this review.

On December 30, 2015, the Company entered into a new joint venture, ESS-H Bloomfield Investment LLC (“Bloomfield”). Bloomfield owns a single store in New Jersey. The Company contributed $2,885 for a 50% interest in Bloomfield. The Company’s investment in Bloomfield is included in Other minority owned properties in the table above.

In December 2013 and May 2014, the Company acquired twelve stores located in California from entities associated with Grupe Properties Co. Inc. (“Grupe.”) As part of the Grupe acquisition, the Company acquired its joint venture partners’ 60% to 65% equity interests in six stores. The Company previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with Grupe. Prior to the acquisition, the Company accounted for its interests in these joint ventures as equity-method investments. The Company recognized a non-cash gain of $3,438 during the year ended December 31, 2014 as a result of re-measuring the fair value of its equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, the Company recorded a gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013. The Company recognized non-cash gains of $9,339 during the year ended December 31, 2013 as a result of re-measuring its prior equity interests in five joint ventures held before the acquisition.

On November 1, 2013, the Company acquired its joint venture partner’s 49% interest in HSRE-ESP IA, LLC (“HSRE”), an existing joint venture, for $43,475 in cash and the assumption of a $96,516 loan. The result of this acquisition is that the Company owns a 99% interest in HSRE. The joint venture partner retained a 1% interest, valued at $870, which was recorded at fair value based on the fair value of the assets in the joint venture and is included in other noncontrolling interests on the Company’s consolidated balance sheets. HSRE

owns 19 stores in various states. The stores are now consolidated as the Company owns the majority interest in the joint venture. Prior to the acquisition date, the Company accounted for its 50% interest in the joint venture as an equity-method investment. The acquisition date fair value of the previous equity interest was approximately $43,500, and is included as consideration transferred. The Company recognized a non-cash gain of $34,137 during the year ended December 31, 2013 as a result of re-measuring its prior equity interest in HSRE held before the acquisition. On June 11, 2015, the Company acquired its joint venture partners’ remaining 1% interest in HSRE for $1,267. Since the Company retained its controlling interest, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect this purchase, and the difference between the price paid by the Company and the carrying amount of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

On February 13, 2013, the Company acquired its joint venture partner’s 48% equity interest in Extra Space of Eastern Avenue LLC (“Eastern Avenue”), which owned one store located in Maryland, for approximately $5,979. Prior to the acquisition, the remaining 52% interest was owned by the Company, which accounted for its investment in Eastern Avenue using the equity method. The Company recorded a non-cash gain of $2,215 related to this transaction, which represents the increase in fair value of the Company’s interest in Eastern Avenue from its formation to the acquisition date.

On February 13, 2013, the Company acquired its joint venture partner’s 61% equity interest in Extra Space of Montrose Avenue LLC (“Montrose”), which owned one store located in Illinois, for approximately $6,878. Prior to the acquisition, the remaining 39% interest was owned by the Company, which accounted for its investment in Montrose using the equity method. The Company recorded a non-cash gain of $341 related to this transaction, which represents the increase in fair value of the Company’s interest in the joint venture from its formation to the acquisition date.

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2015		2014		2013
Equity in earnings of VRS	$	4,041	$	3,510	$	3,464
Equity in earnings of SP I		1,951		1,541		1,243
Equity in earnings of PRISA		1,013		929		890
Equity in earnings of PRISA II		793		764		703
Equity in earnings of ESW II		145		102		50
Equity in earnings of WCOT		569		498		448
Equity in earnings of Clarendon		581		551		516
Equity in earnings of ESSM		493		424		369
Equity in earnings of ESW		1,875		1,571		1,406
Equity in earnings of ESNPS		633		513		461
Equity in earnings of HSRE		—		—		1,428
Equity in earnings of other minority owned properties		257		138		675
	$	12,351	$	10,541	$	11,653

Equity in earnings of ESW II, SP I and VRS includes the amortization of the Company’s excess purchase price of $26,806 of these equity investments over its original basis. The excess basis is amortized over 40 years.

Information (unaudited) related to the real estate ventures’ debt at December 31, 2015, is presented below:

	Loan Amount		Current Interest Rate			Debt Maturity
VRS—Swapped to fixed	$	52,100		3.19	%	June 2020
SP I—Fixed		88,975		4.66	%	April 2018
PRISA		—		—		Unleveraged
PRISA II		—		—		Unleveraged
ESW II—Swapped to fixed		18,505		3.57	%	February 2019
WCOT—Swapped to fixed		87,500		3.34	%	August 2019
Clarendon—Swapped to fixed		7,746		5.93	%	September 2018
ESSM—Variable		13,629		4.88	%	May 2021
ESW—Variable		17,150		1.67	%	August 2020
ESNPS—Variable		34,500		2.44	%	July 2025
Other minority owned properties		20,614		Various		Various

Combined, condensed unaudited financial information of VRS, SP I, PRISA, PRISA II, ESW II, WCOT, ESW and ESNPS as of December 31, 2015 and 2014, and for the years ended December 31, 2015, 2014 and 2013, follows:

	December 31,
	2015		2014
Balance Sheets:
Assets:
Net real estate assets	$	1,389,974	$	1,442,755
Other		33,703		34,636
	$	1,423,677	$	1,477,391
Liabilities and members’ equity:
Notes payable	$	299,730	$	301,267
Other liabilities		25,715		23,490
Members’ equity		1,098,232		1,152,634
	$	1,423,677	$	1,477,391

	For the Year Ended December 31,
	2015			2014			2013
Statements of Income:
Rents and other income	$	286,857		$	273,231		$	260,487
Expenses		(155,851	)		(153,973	)		(149,595	)
Gain on sale of real estate		60,495			—			—
Net income	$	191,501		$	119,258		$	110,892

In March 2015, PRISA II sold a single store located in New York and recorded a gain of $60,495.

The Company had no consolidated VIEs for the years ended December 31, 2015 or 2014.

XML

Other Assets

12 Months Ended

Dec. 31, 2015

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Other Assets

6. OTHER ASSETS

The components of other assets are summarized as follows:

	December 31, 2015			December 31, 2014
Equipment and fixtures	$	30,547		$	24,913
Less: accumulated depreciation		(19,609	)		(15,183	)
Other intangible assets		2,172			7,130
Deferred financing costs, net-lines of Credit		1,735			1,363
Prepaid expenses and deposits		11,463			8,891
Receivables, net		46,774			31,946
Notes receivable from Strategic 1031		84,331			—
Other notes receivable		4,350			9,661
Investments in Trusts		3,590			3,590
Fair value of interest rate swaps		4,996			3,583
	$	170,349		$	75,894

The notes receivable from Strategic 1031 represents the $84,331 principal amount loaned to Strategic 1031 to finance Strategic 1031’s acquisition of the Excluded Assets in conjunction with the Company’s acquisition of SmartStop.

XML

Notes Payable

12 Months Ended

Dec. 31, 2015

Debt Disclosure [Abstract]

Notes Payable

7. NOTES PAYABLE

The components of notes payable are summarized as follows:

	December 31, 2015			December 31, 2014
Fixed Rate
Mortgage loans with banks (including loans subject to interest rate swaps) bearing interest at fixed rates between 2.8% and 6.7%. The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between March 2016 and February 2023.	$	1,613,490		$	1,164,303
Unsecured loan with bank (loan subject to an interest rate swap) bearing interest at a fixed rate of 3.1%. Principal and interest payments are made monthly with outstanding principal and interest due March 2020.		73,825			—
Variable Rate
Mortgage loans with banks bearing floating interest rates based on 1 month LIBOR. Interest rates based on LIBOR are between LIBOR plus 1.6% (2.0% at December 31, 2015 and 1.8% at December 31, 2014) and LIBOR plus 2.0% (2.4% at December 31, 2015 and 2.2% at December 31, 2014). The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between July 2016 and March 2021.		1,094,985			707,764
Total		2,782,300			1,872,067
Plus: Premium on notes payable		872			3,281
Less: unamortized debt issuance costs		(24,605	)		(16,367	)
Total	$	2,758,567		$	1,858,981

The following table summarizes the scheduled maturities of notes payable at December 31, 2015:

2016	$	167,477
2017		418,179
2018		416,512
2019		438,244
2020		872,441
Thereafter		469,447
	$	2,782,300

Certain mortgage and construction loans with variable interest rates are subject to interest rate floors starting at 1.90%. Real estate assets are pledged as collateral for the notes payable. Of the Company’s $2,782,300 principal amount in notes payable outstanding at December 31, 2015, $2,430,623 were recourse due to guarantees or other security provisions. The Company is subject to certain restrictive covenants relating to the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2015.

XML

Derivatives

12 Months Ended

Dec. 31, 2015

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

8. DERIVATIVES

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the years ended December 31, 2015, 2014 and 2013, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. During 2016, the Company estimates that an additional $12,440 will be reclassified as an increase to interest expense.

The following table summarizes the terms of the Company’s 29 derivative financial instruments, which have a total combined notional amount of $1,743,790 as of December 31, 2015:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$5,058 – $126,000	0.8% – 3.9%	10/3/2011 – 11/1/2015	9/20/2018 – 2/1/2023

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2015			December 31, 2014
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	4,996		$	3,583
Other liabilities	$	(6,991	)	$	(3,533	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

Type	Classification of Income (Expense)		For the Year Ended December 31,
			2015			2014			2013
Swap Agreements		Interest expense	$	(12,487	)	$	(8,780	)	$	(8,917	)

	Gain (loss) recognized in OCI						Location of amounts reclassified from OCI into income		Gain (loss) reclassifed from OCI
	For the Year Ended December 31,								For the Year Ended December 31,
Type	2015			2014					2015			2014
Swap Agreements	$	(17,669	)	$	(18,557	)		Interest expense	$	(12,487	)	$	(8,780	)

Credit-Risk-Related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of December 31, 2015, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $6,991. As of December 31, 2015, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of December 31, 2015, it could have been required to settle its obligations under the agreements at their termination value of $2,995, including accrued interest.

XML

Notes Payable to Trusts

12 Months Ended

Dec. 31, 2015

Equity [Abstract]

Notes Payable to Trusts

9. NOTES PAYABLE TO TRUSTS

During July 2005, ESS Statutory Trust III (the “Trust III”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership, issued an aggregate of $40,000 of preferred securities which mature on July 31, 2035. In addition, the Trust III issued 1,238 of Trust common securities to the Operating Partnership for a purchase price of $1,238. On July 27, 2005, the proceeds from the sale of the preferred and common securities of $41,238 were loaned in the form of a note to the Operating Partnership (“Note 3”). Note 3 had a fixed rate of 6.91% through July 31, 2010, and then was payable at a variable rate equal to the three-monthLIBOR plus 2.40% per annum. Effective July 11, 2011, the Trust III entered into an interest rate swap that fixes the interest rate to be paid at 4.99% per annum and matures July 11, 2018. The interest on Note 3, payable quarterly, will be used by the Trust III to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust III with no prepayment premium on July 27, 2010.

During May 2005, ESS Statutory Trust II (the “Trust II”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company, issued an aggregate of $41,000 of preferred securities which mature on June 30, 2035. In addition, the Trust II issued 1,269 of Trust common securities to the Operating Partnership for a purchase price of $1,269. On May 24, 2005, the proceeds from the sale of the preferred and common securities of $42,269 were loaned in the form of a note to the Operating Partnership (“Note 2”). Note 2 had a fixed rate of 6.67% through June 30, 2010, and then was payable at a variable rate equal to thethree-month LIBOR plus 2.40% per annum. Effective July 11, 2011, the Trust II entered into an interest rate swap that fixes the interest rate to be paid at 4.99% per annum and matures July 11, 2018. The interest on Note 2, payable quarterly, will be used by the Trust II to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust II with no prepayment premium on June 30, 2010.

During April 2005, ESS Statutory Trust I (the “Trust”), a newly formed Delaware statutory trust and a wholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company issued an aggregate of $35,000 of trust preferred securities which mature on June 30, 2035. In addition, the Trust issued 1,083 of Trust common securities to the Operating Partnership for a purchase price of $1,083. On April 8, 2005, the proceeds from the sale of the trust preferred and common securities of $36,083 were loaned in the form of a note to the Operating Partnership (the “Note”). The Note has a variable rate equal to the three-month LIBOR plus 2.25% per annum. Effective June 30, 2010, the Trust entered into an interest rate swap that fixes the interest rate to be paid at 5.14% per annum and matures on June 30, 2018. The interest on the Note, payable quarterly, will be used by the Trust to pay dividends on the trust preferred securities. The trust preferred securities are redeemable by the Trust with no prepayment premium.

Trust, Trust II and Trust III (together, the “Trusts”) are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered to be an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes as discussed above for the proceeds, which are owed to the Trusts by the Company. The Company has also recorded its investment in the Trusts’ common securities as other assets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

The notes payable to trusts are presented net of unamortized deferred financing costs of $2,399 and $2,531 as of December 31, 2015 and 2014, respectively.

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2015:

	Notes payable			Investment		Maximum
	to Trusts			Balance		exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II		42,269			1,269		41,000		—
Trust III		41,238			1,238		40,000		—
		119,590			3,590		116,000
Unamortized debt issuance costs		(2,399	)
	$	117,191		$	3,590	$	116,000	$	—

XML

Exchangeable Senior Notes

12 Months Ended

Dec. 31, 2015

Text Block [Abstract]

Exchangeable Senior Notes

10. EXCHANGEABLE SENIOR NOTES

In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 2015 was approximately 10.48 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 2015 was approximately 18.18 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.

Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2015. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2016. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2015.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2015			December 31, 2014
Carrying amount of equity component—2013 Notes	$	—		$	14,496
Carrying amount of equity component—2015 Notes		22,597			—
Carrying amount of equity components	$	22,597		$	14,496
Principal amount of liability component 2013 Notes	$	85,364		$	250,000
Principal amount of liability component 2015 Notes		575,000			—
Unamortized discount—equity component—2013 Notes		(2,605	)		(10,448	)
Unamortized discount—equity component—2015 Notes		(21,565	)		—
Unamortized cash discount—2013 Notes		(633	)		(2,606	)
Unamortized debt issuance costs		(11,698	)		(1,222	)
Net carrying amount of liability components	$	623,863		$	235,724

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 and 2015 senior notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2015		2014		2013
Contractual interest	$	9,939	$	5,936	$	3,134
Amortization of discount		3,310		2,683		1,404
Total interest expense recognized	$	13,249	$	8,619	$	4,538

Repurchase of 2013 Notes

As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

Information about the repurchase is as follows:

	September 15, 2015
Principal amount repurchased	$	164,636
Amount allocated to:
Extinguishment of liability component	$	157,100
Reacquisition of equity component		70,112
Total cash paid for repurchase	$	227,212
Exchangeable senior notes repurchased	$	164,636
Extinguishment of liability component		(157,100	)
Discount on exchangeable senior notes		(6,931	)
Related debt issuance costs		(605	)
Gain/(Loss) on repurchase	$	—

XML

Lines of Credit

12 Months Ended

Dec. 31, 2015

Text Block [Abstract]

Lines of Credit

11. LINES OF CREDIT

All of the Company’s lines of credit are guaranteed by the Company and secured by mortgages on certain real estate assets. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2015
Line of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)	Notes
Credit Line 1	$	36,000	$	180,000	2.1%	6/4/2010	6/30/2018	LIBOR plus 1.7%	(2)
Credit Line 2		—		50,000	2.2%	11/16/2010	2/13/2017	LIBOR plus 1.8%	(3)
Credit Line 3		—		80,000	2.1%	4/29/2011	11/18/2016	LIBOR plus 1.7%	(3)
Credit Line 4		—		50,000	2.1%	9/29/2014	9/29/2017	LIBOR plus 1.7%	(3)
	$	36,000	$	360,000

(1) 30-day USD LIBOR

(2) One two-year extension available

(3) Two one-year extensions available

XML

Other Liabilities

12 Months Ended

Dec. 31, 2015

Other Liabilities Disclosure [Abstract]

Other Liabilities

12. OTHER LIABILITIES

The components of other liabilities are summarized as follows:

	December 31, 2015		December 31, 2014
Deferred rental income	$	35,904	$	28,485
Lease obligation liability		—		713
Fair value of interest rate swaps		6,991		3,533
Income taxes payable		2,223		672
Deferred tax liability		10,728		5,367
Earnout provisions on acquisitions		5,510		8,033
Unpaid claims liability		11,313		1,832
Other miscellaneous liabilities		7,820		6,084
	$	80,489	$	54,719

Included in the unpaid claims liability are claims related to the Company’s tenant reinsurance program. For the years ended December 31, 2015, 2014 and 2013, the number of claims made were 3,959, 2,942 and 2,316, respectively. The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
Tenant Reinsurance Claims:	2015			2014			2013
Unpaid claims liability at beginning of year	$	3,121		$	2,112		$	1,414
Claims and claim adjustment expense for claims incurred in the current year		6,421			5,126			3,817
Claims and claim adjustment expense for claims incurred in the prior years		—			(345	)		(116	)
Payments for current year claims		(4,283	)		(2,954	)		(1,751	)
Payments for prior year claims		(1,351	)		(818	)		(1,252	)
Unpaid claims liability at the end of the year	$	3,908		$	3,121		$	2,112

XML

Related Party and Affiliated Real Estate Joint Venture Transactions

12 Months Ended

Dec. 31, 2015

Related Party Transactions [Abstract]

Related Party and Affiliated Real Estate Joint Venture Transactions

13. RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS

The Company provides management services to certain joint ventures, third parties and other related party stores. Management agreements provide generally for management fees of 6.0% of cash collected from total revenues for the management of operations at the stores. In addition, the Company receives an asset management fee equal to 50 basis points multiplied by the total asset value of the stores owned by the SPI joint venture, provided certain requirements are met.

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2015		2014		2013
ESW	Affiliated real estate joint ventures	$	515	$	480	$	450
ESW II	Affiliated real estate joint ventures		452		410		382
ESNPS	Affiliated real estate joint ventures		584		550		528
ESSM	Affiliated real estate joint ventures		152		132		117
HSRE	Affiliated real estate joint ventures		—		1,201		1,146
PRISA	Affiliated real estate joint ventures		5,809		5,466		5,215
PRISA II	Affiliated real estate joint ventures		4,703		4,635		4,397
VRS	Affiliated real estate joint ventures		1,398		1,326		1,286
WCOT	Affiliated real estate joint ventures		1,799		1,680		1,601
SP I	Affiliated real estate joint ventures		2,075		1,999		1,953
Other	Franchisees, third parties and other		16,674		10,336		9,539
		$	34,161	$	28,215	$	26,614

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2015		December 31, 2014
Mortgage notes receivable	$	—	$	10,590
Other receivables from stores		2,205		1,188
	$	2,205	$	11,778

Other receivables from stores consist of amounts due for management fees, asset management fees and expenses paid on behalf of the stores that the Company manages. The Company believes that all of these related party and affiliated real estate joint venture receivables are fully collectible. The Company does not have any payables to related parties at December 31, 2015 or 2014.

The Company has entered into an annual aircraft dry lease and service and management agreement with SpenAero, L.C. (“SpenAero”), an affiliate of Spencer F. Kirk, the Company’s Chief Executive Officer. Under the terms of the agreement, the Company pays a defined hourly rate for use of the aircraft. During the years ended December 31, 2015, 2014 and 2013, the Company paid SpenAero $1,163, $1,059 and $803, respectively. The services that the Company receives from SpenAero are similar in nature and comparable in price to those that are provided to other outside third parties.

XML

Stockholders' Equity

12 Months Ended

Dec. 31, 2015

Equity [Abstract]

Stockholders' Equity

14. STOCKHOLDERS’ EQUITY

The Company’s charter provides that it can issue up to 500,000,000 shares of common stock, $0.01 par value per share and 50,000,000 shares of preferred stock, $0.01 par value per share. As of December 31, 2015, 124,119,531 shares of common stock were issued and outstanding, and no shares of preferred stock were issued or outstanding.

All holders of the Company’s common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders. The transfer agent and registrar for the Company’s common stock is American Stock Transfer & Trust Company.

On June 22, 2015, the Company issued and sold 6,325,000 shares of its common stock in a public offering at a price of $68.15 per share. The Company received gross proceeds of $431,049. The underwriting discount and transaction costs were $14,438, resulting in net proceeds of $416,611.

On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. Under the terms of the equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. During the year ended December 31, 2015, the Company sold 410,000 shares of common stock at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On November 8, 2013, the Company issued and sold 4,500,000 shares of its common stock in a public offering at a price to the underwriter of $45.81 per share. The Company received gross proceeds of $206,145. Transaction costs were $157, resulting in net proceeds of $205,988.

XML

Noncontrolling Interests

12 Months Ended

Dec. 31, 2015

Noncontrolling Interests

17. OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interest of third parties in two consolidated joint ventures as of December 31, 2015. One of these consolidated joint ventures owns a single operating store in California, and the other owns a store under development in Texas. The voting interests of the third-party owners range from 17.5% to 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s condensed consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the condensed consolidated statements of operations

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in HSRE for $1,267. HSRE owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

In November 2013, the Company purchased its joint venture partner’s 10% membership interest in an existing joint venture for $1,292. The joint venture owned a single store located in California, and as a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

In May 2013, the Company purchased one of its joint venture partner’s 27.6% capital interest and 35% profit interest in a previously unconsolidated joint venture for $950. The partner’s interest was reported in other noncontrolling interests prior to the purchase. As a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

In February 2013, the Company purchased one of its joint venture partner’s 1.7% capital interest and 17% profit interest in a consolidated store for $200. As a result, the Company’s capital interest percentage in this joint venture increased from 95% to 96.7%. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to reflect the purchase and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

Common Operating Partnership [Member]

Noncontrolling Interests

16. NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its stores is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 92.9% majority ownership interest therein as of December 31, 2015. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 7.1% are held by certain former owners of assets acquired by the Operating Partnership. As of December 31, 2015, the Operating Partnership had 5,621,642 OP Units outstanding.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company and as a result of subsequent acquisitions, certain persons and entities contributing interests in stores to the Operating Partnership received limited partnership units in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in stores have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (10 day average) at the time of the redemption. Alternatively, the Company may, at its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Operating Partnership agreement. The ten day average closing stock price at December 31, 2015, was $88.75 and there were 5,621,642 OP Units outstanding. Assuming that all of the unit holders exercised their right to redeem all of their OP Units on December 31, 2015 and the Company elected to pay the non-controlling members cash, the Company would have paid $498,921 in cash consideration to redeem the units.

During the year ended December 31, 2015, a total of 787,850 OP Units were redeemed in exchange for the Company’s common stock.

On November 13, 2015, the Company purchased one store located in Texas. As part of the consideration for this acquisition, 91,434 OP Units were issued with a total value of $7,221.

On October 1, 2015, the Company acquired SmartStop. As part of the consideration for this acquisition, 376,848 OP Units were issued with a total value of $28,656.

On June 18, 2015, the Company purchased one store located in Florida. As part of the consideration for this acquisition, 71,054 OP Units were issued with a total value of $4,773.

On April 15, 2015, the Company purchased 22 stores located in Arizona and Texas. As part of the consideration for this acquisition, 1,504,277 OP Units were issued with a total value of $101,749.

In December 2014, the Company purchased a single store in California. As part of the consideration, 50,620 OP Units were issued for a value of $2,983.

During the year ended December 31, 2014, a total of 18,859 OP Units were redeemed in exchange for the Company’s common stock.

In October 2013, 12,500 OP Units were redeemed in exchange for the Company’s common stock. In March and April 2013, 1,000 OP Units were redeemed in exchange for $41 in cash.

On August 29, 2013 and September 26, 2013, the Company purchased 20 stores in California. As part of the consideration, 1,448,108 OP Units were issued for a value of $62,341.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the common OP Units and classifies the noncontrolling interest represented by the common OP Units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

Preferred Operating Partnership Units [Member]

Noncontrolling Interests

15. NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten stores in exchange for 989,980 Series A Units. The stores are located in California and Hawaii.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5.0% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the common OP Units. The Series A Units became redeemable at the option of the holder on September 1, 2008, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85%. During 2013, a loan amendment was signed extending the maturity date to September 1, 2020. The loan is secured by the borrower’s Series A Units. The holders of the Series A Units could redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. On October 3, 2014, the holders of the Series A Units redeemed 114,500 Series A Units for $4,794 in cash and 280,331 shares of common stock. No additional redemption of Series A Units can be made without repayment of the loan. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

Series B Redeemable Preferred Units

On April 3, 2014, the Operating Partnership completed the purchase of a store located in Georgia. This store was acquired in exchange for $15,158 of cash and 333,360 Series B Units valued at $8,334.

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 stores affiliated with All Aboard Mini Storage, all of which are located in California. On September 26, 2013, the Operating Partnership completed the purchase of the remaining facility. These stores were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,569, and 1,448,108 common OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,903. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units are redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On November 19, 2013, the Operating Partnership entered into Contribution Agreements with various entities affiliated with Grupe, under which the Company agreed to acquire twelve stores, all of which are located in California. The Company completed the purchase of these stores between December 2013 and May 2014. The Company previously held a 35% interest in five of these stores and a 40% interest in one store through six separate joint ventures with Grupe. These stores were acquired in exchange for a total of approximately $45,722 of cash, the assumption of $37,532 in existing debt, and the issuance of 704,016 Series C Units valued at $30,960.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution for common OP Unit plus $0.18. Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into common OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 common OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

In December 2014, the Operating Partnership loaned holders of the Series C Units $20,230. The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% and mature on December 15, 2024. The Series C Units are shown on the balance sheet net of the $20,230 loan because the borrower under the loan receivable is also the holder of the Series C Units.

Series D Redeemable Preferred Units

In December 2014, the Operating Partnership completed the acquisition of a store located in Florida. This store was acquired in exchange for $5,621 in cash and 548,390 Series D Units valued at $13,710.

The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interest of the Operating Partnership with respect to distributions and liquidation.

The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $13,710. Holders of the Series D Units receive distributions at an annual rate of 5.0%. These distributions are cumulative. The Series D Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock.

XML

Stock-Based Compensation

12 Months Ended

Dec. 31, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock-Based Compensation

18. STOCK-BASED COMPENSATION

As of December 31, 2015, 4,658,171 shares were available for issuance under the Company’s 2015 Incentive Award Plan (the “Plan”).

Option grants are issued with an exercise price equal to the closing price of stock on the date of grant. Unless otherwise determined by the Compensation, Nominating and Governance Committee (“CNG Committee”) at the time of grant, options shall vest ratably over a four-year period beginning on the date of grant. Each option will be exercisable once it has vested. Options are exercisable at such times and subject to such terms as determined by the CNG Committee, but under no circumstances may be exercised if such exercise would cause a violation of the ownership limit in the Company’s charter. Options expire 10 years from the date of grant.

Also as defined under the terms of the Plan, restricted stock grants may be awarded. The stock grants are subject to a vesting period over which the restrictions are released and the stock certificates are given to the grantee. During the performance or vesting period, the grantee is not permitted to sell, transfer, pledge, encumber or assign shares of restricted stock granted under the Plan; however, the grantee has the ability to vote the shares and receive nonforfeitable dividends paid on shares. Unless otherwise determined by the CNG Committee at the time of grant, the forfeiture and transfer restrictions on the shares lapse over a four-year period beginning on the date of grant.

Option Grants

A summary of stock option activity is as follows:

Options	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value as of December 31, 2015
Outstanding at December 31, 2012		1,097,092		$	13.89
Granted		49,075			38.40
Exercised		(391,543	)		14.81
Forfeited		—			—
Outstanding at December 31, 2013		754,624		$	15.01
Granted		31,000			47.50
Exercised		(211,747	)		14.85
Forfeited		(5,150	)		28.28
Outstanding at December 31, 2014		568,727		$	16.62
Granted		89,575			69.93
Exercised		(79,974	)		18.79
Forfeited		(5,699	)		39.83
Outstanding at December 31, 2015		572,629		$	24.42		4.87	$	36,525
Vested and Expected to Vest		562,672		$	23.70		4.79	$	36,297
Ending Exercisable		429,348		$	13.16		3.63	$	32,222

The aggregate intrinsic value in the table above represents the total value (the difference between the Company’s closing stock price on the last trading day of 2015 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2015. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.

The weighted average fair value of stock options granted in 2015, 2014 and 2013, was $16.89, $12.03 and $9.74, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	For the Year Ended December 31,
	2015			2014			2013
Expected volatility		38	%		40	%		42	%
Dividend yield		4	%		4	%		4	%
Risk-free interest rate		1.5	%		1.5	%		0.9	%
Average expected term (years)		5			5			5

The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the option. The Company uses actual historical data to calculate the expected price volatility, dividend yield and average expected term. The forfeiture rate, which is estimated at a weighted-average of 5.0% of unvested options outstanding as of December 31, 2015, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates.

A summary of stock options outstanding and exercisable as of December 31, 2015, is as follows:

	Options Outstanding						Options Exercisable
Exercise Price	Shares		Weighted Average Remaining Contractual Life		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
$6.22		167,000		3.13	$	6.22		167,000	$	6.22
$11.59—$15.07		182,410		3.14		13.28		182,410		13.28
$15.30—$47.50		133,644		6.37		31.87		79,938		27.38
$65.36—$65.45		39,575		9.14		65.40		—		—
$73.52		50,000		9.58		73.52		—		—
$6.22—$73.52		572,629		4.87	$	24.42		429,348	$	13.16

The Company recorded compensation expense relating to outstanding options of $510, $456 and $536 in general and administrative expense for the years ended December 31, 2015, 2014 and 2013, respectively. Total cash received for the years ended December 31, 2015, 2014 and 2013, related to option exercises was $1,542, $3,095 and $5,896, respectively. At December 31, 2015, there was $1,427 of total unrecognized compensation expense related to non-vested stock options under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over a weighted-average period of 2.58 years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore, the amount of unrecognized compensation expense at December 31, 2015, noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.

Common Stock Granted to Employees and Directors

The Company recorded $5,545, $4,528 and $4,283 of expense in general and administrative expense in its statement of operations related to outstanding shares of common stock granted to employees and directors for the years ended December 31, 2015, 2014 and 2013, respectively. The forfeiture rate, which is estimated at aweighted-average of 10.2% of unvested awards outstanding as of December 31, 2015, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates. At December 31, 2015 there was $11,868 of total unrecognized compensation expense related to non-vested restricted stock awards under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over a weighted-average period of 2.45 years.

The fair value of common stock awards is determined based on the closing trading price of the Company’s common stock on the grant date.

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares			Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2012		540,272		$	17.93
Granted		137,602			39.51
Released		(259,191	)		15.11
Cancelled		(23,323	)		23.62
Unreleased at December 31, 2013		395,360		$	26.96
Granted		117,370			49.25
Released		(197,386	)		23.07
Cancelled		(23,595	)		37.19
Unreleased at December 31, 2014		291,749		$	37.73
Granted		174,558			69.18
Released		(129,808	)		34.86
Cancelled		(18,090	)		44.54
Unreleased at December 31, 2015		318,409		$	55.75

XML

Employee Benefit Plan

12 Months Ended

Dec. 31, 2015

Compensation and Retirement Disclosure [Abstract]

Employee Benefit Plan

19. EMPLOYEE BENEFIT PLAN

The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code under which eligible employees can contribute up to 15% of their annual salary, subject to a statutory prescribed annual limit. For the years ended December 31, 2015, 2014 and 2013, the Company made matching contributions to the plan of $1,680, $1,529 and $1,013, respectively, based on 100% of the first 3% and up to 50% of the next 2% of an employee’s compensation.

XML

Income Taxes

12 Months Ended

Dec. 31, 2015

Income Tax Disclosure [Abstract]

Income Taxes

20. INCOME TAXES

As a REIT, the Company is generally not subject to federal income tax with respect to that portion of its income which is distributed annually to its stockholders. However, the Company has elected to treat one of its corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary. In general, the Company’s TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes.” Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. The Company has elected to use the Tax-Law-Ordering approach to determine when excess tax benefits will be realized.

The income tax provision for the years ended December 31, 2015, 2014 and 2013, is comprised of the following components:

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/True-up		274		—			274
Change in deferred benefit		7,016		(1,518	)		5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/True-up		(2,176	)		—		(2,176	)
Change in deferred benefit		803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

	For the Year Ended December 31, 2013
	Federal			State		Total
Current expense	$	9,572		$	615	$	10,187
Tax credits/True-up		(4,556	)		—		(4,556	)
Change in deferred benefit		4,353			—		4,353
Total tax expense	$	9,369		$	615	$	9,984

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2015					2014
Expected tax at statutory rate	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income		(67,084	)	(30.4	%)		(64,402	)	(31.7	%)
State and local tax expense—net of federal benefit		1,249		0.6	%		1,109		0.6	%
Change in valuation allowance		(624	)	(0.3	%)		1,663		0.8	%
Tax Credits/True-up (WOTC & Solar)		274		0.1	%		(2,176	)	(1.1	%)
Miscellaneous		182		0.1	%		161		0.1	%
Total provision	$	11,148		5.1	%	$	7,570		3.7	%

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2015			December 31, 2014
Deferred Tax Liabilities:
Fixed Assets	$	(17,360	)	$	(16,586	)
Other		(221	)		(269	)
State Deferred Taxes		(1,523	)		(1,576	)
Total Deferred Tax Liabilities		(19,104	)		(18,431	)
Deferred Tax Assets:
Capitive Insurance Subsidiary		429			447
Accrued liabilities		2,633			1,232
Stock compensation		1,346			1,176
Solar Credit		2,167			9,342
Other		309			840
SmartStop TRS		1,085			—
State Deferred Taxes		6,016			6,260
Total Deferred Tax Assets		13,985			19,297
Valuation Allowance		(5,609	)		(6,233	)
Net deferred income tax liabilities	$	(10,728	)	$	(5,367	)

The state income tax net operating losses expire between 2016 and 2033. The valuation allowance is associated with the state income tax net operating losses. The solar tax credit carryforwards expire between 2030 and 2034. The tax years 2011 through 2014 remain open related to the state returns, and 2012 through 2014 for the federal returns.

XML

Segment Information

12 Months Ended

Dec. 31, 2015

Segment Reporting [Abstract]

Segment Information

21. SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned stores are eliminated in consolidation. Financial information for the Company’s business segments is set forth below:

	December 31, 2015		December 31, 2014
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	103,007	$	85,711
Total assets
Rental operations	$	5,674,030	$	4,089,553
Tenant reinsurance		37,696		39,383
Property management, acquisition and development		359,681		253,051
	$	6,071,407	$	4,381,987

	For the Year Ended December 31,
	2015			2014			2013
Statement of Operations
Total revenues
Rental operations	$	676,138		$	559,868		$	446,682
Tenant reinsurance		71,971			59,072			47,317
Property management, acquisition and development		34,161			28,215			26,614
		782,270			647,155			520,613
Operating expenses, including depreciation and amortization
Rental operations		328,380			279,497			229,229
Tenant reinsurance		13,033			10,427			9,022
Property management, acquisition and development		146,201			78,763			68,879
		487,614			368,687			307,130
Income (loss) from operations
Rental operations		347,758			280,371			217,453
Tenant reinsurance		58,938			48,645			38,295
Property management, acquisition and development		(112,040	)		(50,548	)		(42,265	)
		294,656			278,468			213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions
Property management, acquisition and development		1,501			(10,285	)		960
Property casualty loss, net
Rental operations		—			(1,724	)		—
Loss on extinguishment of debt related to portfolio acquisition
Property management, acquisition and development		—			—			(9,153	)
Interest expense
Rental operations		(93,711	)		(80,160	)		(69,702	)
Property management, acquisition and development		(1,971	)		(1,170	)		(1,928	)
		(95,682	)		(81,330	)		(71,630	)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development		(3,310	)		(2,683	)		(1,404	)
Interest income
Tenant reinsurance		15			17			17
Property management, acquisition and development		3,446			1,590			732
		3,461			1,607			749
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development		4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations		12,351			10,541			11,653
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of partners’ interests
Rental operations		2,857			4,022			46,032
Income tax (expense) benefit
Rental operations		(1,729	)		(1,157	)		(149	)
Tenant reinsurance		(9,780	)		(8,662	)		(13,409	)
Property management, acquisition and development		361			2,249			3,574
		(11,148	)		(7,570	)		(9,984	)
Net income (loss)
Rental operations		267,526			213,617			205,287
Tenant reinsurance		49,173			40,000			24,903
Property management, acquisition and development		(107,163	)		(57,721	)		(44,634	)
	$	209,536		$	195,896		$	185,556
Depreciation and amortization expense
Rental operations	$	124,415		$	107,081		$	89,217
Property management, acquisition and development		9,042			7,995			6,015
	$	133,457		$	115,076		$	95,232
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,550,750	)	$	(503,538	)	$	(349,959	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(26,931	)	$	(23,528	)	$	(6,466	)

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

22. COMMITMENTS AND CONTINGENCIES

The Company has operating leases on its corporate offices and owns 19 stores that are subject to leases. At December 31, 2015, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	5,655
Year 2		4,326
Year 3		3,479
Year 4		2,861
Year 5		2,808
Thereafter		60,797
	$	79,926

The monthly rental amounts for two of the ground leases include contingent rental payments based on the level of revenue achieved at the stores. The Company recorded expense of $3,858, $3,406 and $3,032 related to these ground leases in the years ended December 31, 2015, 2014 and 2013, respectively.

The Company is involved in various legal proceedings and is subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent our maximum loss exposure. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it.

The Company currently has several legal proceedings pending against it that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes, and violations of various consumer fraud acts. As a result of these litigation matters, the Company recorded a liability of $850 during the year ended December 31, 2014, which is included in other liabilities on the consolidated balance sheets.

Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its properties could result in future material environmental liabilities.

XML

Supplementary Quarterly Financial Data (Unaudited)

12 Months Ended

Dec. 31, 2015

Quarterly Financial Information Disclosure [Abstract]

Supplementary Quarterly Financial Data (Unaudited)

23. SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations		97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07
	For the Three Months Ended
	March 31, 2014		June 30, 2014		September 30, 2014		December 31, 2014
Revenues	$	152,587	$	160,724	$	169,067	$	164,777
Cost of operations		92,189		90,063		91,574		94,861
Revenues less cost of operations	$	60,398	$	70,661	$	77,493	$	69,916
Net income	$	41,209	$	46,008	$	59,193	$	49,486
Net income attributable to common stockholders	$	37,340	$	41,665	$	54,228	$	45,122
Earnings per common share—basic	$	0.32	$	0.36	$	0.47	$	0.39
Earnings per common share—diluted	$	0.32	$	0.36	$	0.47	$	0.39

XML

Subsequent Events

12 Months Ended

Dec. 31, 2015

Subsequent Events [Abstract]

Subsequent Events

24. SUBSEQUENT EVENTS

Subsequent to year end the Company has purchased 16 stores for a total of $144,573. This includes the buyout of a joint venture partner’s interest in six stores at the value of the JV partner’s interest. These stores are located in Florida, Maryland, New Mexico, New York, Nevada, Tennessee and Texas.

Subsequent to year end, the Company sold 831,300 shares of common stock at an average sale price of $89.66 per share, resulting in net proceeds of $73,785.

Subsequent to year end, the Company repurchased $19,639 principal amount of the 2013 Notes and issued 130,909 shares of common stock for the value in excess of the principal amount.

XML

Schedule III - Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2015

SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III - Real Estate and Accumulated Depreciation

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation

(Dollars in thousands)

Date acquired or development completed	Store Name	State		Debt		Land initial cost		Building and improvements initial cost		Adjustments and costs subsequent to acquisition			Notes				Gross carrying amount at December 31, 2015												Accumulated depreciation
																	Land				Building and     improvements				Total
08/23/2010	Auburn / Dean Rd		AL	$	4,605	$	324	$	1,895	$	135						$	325			$	2,029			$	2,354			$	336
08/23/2010	Auburn / Opelika Rd		AL		1,787		92		138		177							92				315				407				101
07/02/2012	Birmingham / Grace Baker Rd		AL		4,506		790		9,369		148							790				9,517				10,307				850
03/20/2014	Birmingham / Lorna Rd		AL		7,382		2,381		11,224		105							2,381				11,329				13,710				523
10/01/2015	Daphne		AL		—		970		4,182		28							970				4,210				5,180				27
08/31/2007	Hoover		AL		4,055		1,313		2,858		701							1,313				3,559				4,872				1,159
10/01/2015	Montgomery / Carmichael Rd		AL		4,852		540		9,048		2							540				9,050				9,590				58
10/01/2015	Montgomery / Monticello Dr		AL		—		1,280		4,056		31							1,280				4,087				5,367				26
10/01/2015	Chandler / W Chandler Blvd		AZ		—		950		3,707		16							950				3,723				4,673				24
07/25/2013	Chandler / W Elliot Rd		AZ		4,169		547		4,213		194							547				4,407				4,954				305
04/15/2015	Glendale		AZ		—		608		8,461		241							608				8,702				9,310				160
10/01/2015	Mesa / E Guadalupe Rd		AZ		—		1,350		6,290		105							1,350				6,395				7,745				41
12/27/2012	Mesa / E Southern Ave		AZ		5,435		2,973		5,545		343							2,973				5,888				8,861				482
08/18/2004	Mesa / Madero Ave		AZ		3,153		849		2,547		222							849				2,769				3,618				874
07/02/2012	Mesa / N. Alma School Rd		AZ		3,073		1,129		4,402		99							1,129				4,501				5,630				408
07/25/2013	Mesa / Southern Ave		AZ		4,113		1,453		2,897		166							1,453				3,063				4,516				207
04/01/2006	Peoria / 75th Ave		AZ		4,459		652		4,105		162							652				4,267				4,919				1,099
01/31/2011	Peoria / W Beardsley Rd		AZ		—		1,060		4,731		34							1,060				4,765				5,825				615
01/02/2007	Phoenix / E Greenway Pkwy		AZ		—		669		4,135		485							668				4,621				5,289				1,135
07/01/2005	Phoenix / East Bell Rd		AZ		—		1,441		7,982		699							1,441				8,681				10,122				2,590
10/01/2015	Phoenix / Missouri Ave		AZ		—		470		1,702		9							470				1,711				2,181				11
11/30/2012	Phoenix / N 32nd St		AZ		6,897		2,257		7,820		198							2,257				8,018				10,275				656
06/30/2006	Phoenix / N Cave Creek Rd		AZ		3,265		552		3,530		273							551				3,804				4,355				1,035
10/01/2015	Phoenix / Washington		AZ		2,995		1,200		3,767		58							1,200				3,825				5,025				24
10/01/2015	Tempe / S Priest Dr		AZ		—		850		3,283		21							850				3,304				4,154				21
10/01/2015	Tempe / W Broadway Rd		AZ		2,566		1,040		3,562		94							1,040				3,656				4,696				24
11/30/2012	Tucson		AZ		—		1,090		7,845		115							1,090				7,960				9,050				648
06/25/2007	Alameda		CA		—		2,919		12,984		2,123							2,919				15,107				18,026				4,103
08/29/2013	Alhambra		CA		—		10,109		6,065		351							10,109				6,416				16,525				400
04/25/2014	Anaheim / Old Canal Rd		CA		10,216		2,765		12,680		158							2,765				12,838				15,603				572
08/29/2013	Anaheim / S Adams St		CA		7,156		3,593		3,330		224							3,593				3,554				7,147				238
08/29/2013	Anaheim / S State College Blvd		CA		6,538		2,519		2,886		215							2,519				3,101				5,620				209
07/01/2008	Antelope		CA		4,000		1,525		8,345		(267	)		(a	)			1,185				8,418				9,603				1,589
10/19/2011	Bellflower		CA		1,230		640		1,350		98							639				1,449				2,088				167
05/15/2007	Belmont		CA		—		3,500		7,280		81							3,500				7,361				10,861				1,602
06/25/2007	Berkeley		CA		20,811		1,716		19,602		1,998							1,715				21,601				23,316				5,142
10/19/2011	Bloomington / Bloomington Ave		CA		2,765		934		1,937		171							934				2,108				3,042				304
10/19/2011	Bloomington / Linden Ave		CA		—		647		1,303		186							647				1,489				2,136				205
08/29/2013	Burbank / Thornton Ave		CA		—		4,061		5,318		289							4,061				5,607				9,668				360
08/10/2000	Burbank / W Verdugo Ave		CA		13,003		3,199		5,082		2,027							3,619				6,689				10,308				2,676
04/08/2011	Burlingame		CA		5,213		2,211		5,829		142					2,211				5,971				8,182				753
03/14/2011	Carson		CA		—		—		9,709		102					—				9,811				9,811				1,215
06/25/2007	Castro Valley		CA		—		—		6,346		455					—				6,801				6,801				1,504
10/19/2011	Cerritos		CA		16,707		8,728		15,895		2,685					8,728				18,580				27,308				1,951
11/01/2013	Chatsworth		CA		—		9,922		7,599		408					9,922				8,007				17,929				1,317
06/01/2004	Claremont / South Mills Ave		CA		2,949		1,472		2,012		273					1,472				2,285				3,757				762
10/19/2011	Claremont / W Arrow Hwy		CA		3,415		1,375		1,434		212					1,375				1,646				3,021				206
06/25/2007	Colma		CA		23,788		3,947		22,002		2,340					3,947				24,342				28,289				6,005
09/01/2008	Compton		CA		4,572		1,426		7,582		57					1,426				7,639				9,065				1,442
08/29/2013	Concord		CA		5,226		3,082		2,822		249					3,082				3,071				6,153				194
09/21/2009	El Cajon		CA		—		1,100		6,380		108					1,100				6,488				7,588				1,050
06/25/2007	El Sobrante		CA		—		1,209		4,018		1,562					1,209				5,580				6,789				1,565
12/02/2013	Elk Grove / Power Inn Rd		CA		5,657		894		6,949		83					894				7,032				7,926				371
12/02/2013	Elk Grove / Stockton Blvd		CA		6,675		640		8,640		57					640				8,697				9,337				458
05/01/2010	Emeryville		CA		—		3,024		11,321		171					3,024				11,492				14,516				1,669
12/02/2013	Fair Oaks		CA		4,209		644		11,287		63					644				11,350				11,994				592
10/19/2011	Fontana / Baseline Ave		CA		4,774		778		4,723		134					777				4,858				5,635				569
10/19/2011	Fontana / Foothill Blvd 1		CA		—		768		4,208		226					768				4,434				5,202				513
10/19/2011	Fontana / Foothill Blvd 2		CA		—		684		3,951		241					684				4,192				4,876				486
09/15/2002	Fontana / Valley Blvd 1		CA		3,095		961		3,846		456					1,000				4,263				5,263				1,514
10/15/2003	Fontana / Valley Blvd 2		CA		5,524		1,246		3,356		515					1,300				3,817				5,117				1,240
06/01/2004	Gardena		CA		—		3,710		6,271		2,263					4,110				8,134				12,244				2,363
10/01/2015	Gilroy		CA		8,207		1,140		14,265		126					1,140				14,391				15,531				92
06/01/2004	Glendale		CA		—		—		6,084		253					—				6,337				6,337				1,984
07/02/2012	Hawaiian Gardens		CA		9,178		2,964		12,478		209					2,964				12,687				15,651				1,196
10/01/2015	Hawthorne / La Cienega Blvd		CA		11,981		2,500		18,562		75					2,500				18,637				21,137				120
06/01/2004	Hawthorne / Rosselle Ave		CA		3,743		1,532		3,871		267					1,532				4,138				5,670				1,339
06/26/2007	Hayward		CA		8,329		3,149		8,006		3,148					3,148				11,155				14,303				3,020
07/01/2005	Hemet		CA		3,085		1,146		6,369		350					1,146				6,719				7,865				1,937
10/19/2011	Hesperia		CA		—		156		430		174					156				604				760				110
07/02/2012	Hollywood		CA		9,793		4,555		10,590		112					4,555				10,702				15,257				962
08/10/2000	Inglewood		CA		5,638		1,379		3,343		974					1,530				4,166				5,696				1,805
10/19/2011	Irvine		CA		4,919		3,821		3,999		142					3,821				4,141				7,962				472
05/28/2014	La Quinta		CA		13,025		4,706		12,604		145					4,706				12,749				17,455				545
10/01/2015	Ladera Ranch		CA		—		6,440		24,500		15					6,440				24,515				30,955				157
10/19/2011	Lake Elsinore / Central Ave		CA		3,134		587		4,219		229					587				4,448				5,035				513
10/19/2011	Lake Elsinore / Collier Ave		CA		—		294		2,105		104					294				2,209				2,503				261
10/01/2015	Lake Forest		CA		17,974		15,093		18,895		37					15,093				18,932				34,025				121
10/17/2009	Lancaster / 23rd St W		CA		—		1,425		5,855		102					1,425				5,957				7,382				944
07/28/2006	Lancaster / West Ave J-8		CA		5,543		1,347		5,827		303					1,348				6,129				7,477				1,605
06/01/2004	Livermore		CA		—		1,134		4,615		276					1,134				4,891				6,025				1,531
10/19/2011	Long Beach / E Artesia Blvd		CA		2,659		1,772		2,539		300					1,772				2,839				4,611				332
10/01/2015	Long Beach / E Wardlow Rd		CA		13,179		6,340		17,050		23					6,340				17,073				23,413				109
11/01/2013	Long Beach / W Wardlow Rd		CA		—		5,859		4,992		45					5,859				5,037				10,896				913
03/23/2000	Los Angeles / Casitas Ave		CA		8,661		1,431		2,976		766					1,611				3,562				5,173				1,464
07/02/2012	Los Angeles / Fountain Ave		CA		4,994		3,099		4,889		104					3,099				4,993				8,092				458
12/31/2007	Los Angeles / La Cienega		CA		9,887		3,991		9,774		116					3,992				9,889				13,881				2,049
09/01/2008	Los Angeles / S Central Ave		CA		8,162		2,200		8,108		72					2,200				8,180				10,380				1,548
12/02/2013	Los Angeles / S Western Ave		CA		1,434		287		2,011		367					287				2,378				2,665				151
04/25/2014	Los Angeles / Slauson Ave		CA		7,380		2,400		8,605		305					2,401				8,909				11,310				401
07/17/2012	Los Gatos		CA		—		2,550		8,257		66					2,550				8,323				10,873				835
01/01/2004	Manteca		CA		3,574		848		2,543		196					848				2,739				3,587				882
11/01/2013	Marina Del Rey		CA		—		19,928		18,742		246					19,928				18,988				38,916				2,615
08/29/2013	Menlo Park		CA		9,562		7,675		1,812		256					7,675				2,068				9,743				136
06/01/2007	Modesto / Crows Landing		CA		3,294		909		3,043		296					909				3,339				4,248				843
08/29/2013	Modesto / Sylvan Ave		CA		4,258		1,647		4,215		201					1,647				4,416				6,063				272
07/02/2012	Moreno Valley		CA		2,048		482		3,484		47					482				3,531				4,013				322
10/01/2015	Morgan Hill		CA		7,278		1,760		11,772		59					1,760				11,831				13,591				75
11/01/2013	North Highlands		CA		—		799		2,801		97					799				2,898				3,697				469
08/29/2013	North Hollywood / Coldwater Canyon		CA		—		4,501		4,465		373					4,501				4,838				9,339				312
05/01/2006	North Hollywood / Van Owen		CA		6,659		3,125		9,257		244					3,125				9,501				12,626				2,361
08/29/2013	Northridge		CA		6,614		3,641		2,872		293					3,641				3,165				6,806				216
08/29/2013	Oakland / 29th Ave		CA		10,149		6,359		5,753		273					6,359				6,026				12,385				382
04/24/2000	Oakland / Fallon St		CA		4,104		—		3,777		1,138					—				4,915				4,915				2,053
12/02/2013	Oakland / San Leandro St		CA		7,719		1,668		7,652		286					1,668				7,938				9,606				427
07/01/2005	Oceanside / Oceanside Blvd 1		CA		—		3,241		11,361		890					3,241				12,251				15,492				3,583
12/09/2014	Oceanside / Oceanside Blvd 2		CA		6,050		4,508		4,599		49					4,508				4,648				9,156				124
11/30/2012	Orange		CA		12,124		4,847		12,341		312					4,847				12,653				17,500				1,048
12/02/2013	Oxnard		CA		8,571		5,421		6,761		331					5,421				7,092				12,513				380
08/01/2009	Pacoima		CA		2,166		3,050		7,597		101					3,050				7,698				10,748				1,262
01/01/2005	Palmdale		CA		4,602		1,225		5,379		2,233					1,225				7,612				8,837				2,151
10/19/2011	Paramount		CA		2,559		1,404		2,549		207					1,404				2,756				4,160				331
08/31/2000	Pico Rivera / Beverly Blvd		CA		—		1,150		3,450		234					1,150				3,684				4,834				1,373
03/04/2014	Pico Rivera / San Gabriel River Pkwy		CA		4,445		2,150		4,734		43					2,150				4,777				6,927				220
10/19/2011	Placentia		CA		6,647		4,798		5,483		288					4,798				5,771				10,569				658
05/24/2007	Pleasanton		CA		7,267		1,208		4,283		449					1,208				4,732				5,940				1,265
06/01/2004	Richmond / Lakeside Dr		CA		4,796		953		4,635		629					953				5,264				6,217				1,745
09/26/2013	Richmond / Meeker Ave		CA		—		3,139		7,437		225					3,139				7,662				10,801				469
08/18/2004	Riverside		CA		4,801		1,075		4,042		554					1,075				4,596				5,671				1,502
12/02/2013	Rocklin		CA		6,394		1,745		8,005		58					1,745				8,063				9,808				425
11/04/2013	Rohnert Park		CA		6,389		990		8,094		163							990				8,257				9,247				449
07/01/2005	Sacramento / Auburn Blvd		CA		—		852		4,720		750							852				5,470				6,322				1,611
03/31/2015	Sacramento / B Street		CA		7,611		1,025		11,479		429							1,025				11,908				12,933				241
10/01/2010	Sacramento / Franklin Blvd		CA		2,988		1,738		5,522		118							1,844				5,534				7,378				767
12/31/2007	Sacramento / Stockton Blvd		CA		2,836		952		6,936		462							1,075				7,275				8,350				998
06/01/2006	San Bernardino / Sterling Ave.		CA		—		750		5,135		160							750				5,295				6,045				1,259
06/01/2004	San Bernardino / W Club Center Dr		CA		—		1,213		3,061		138							1,173				3,239				4,412				1,026
08/29/2013	San Diego / Cedar St		CA		13,188		5,919		6,729		448							5,919				7,177				13,096				443
12/11/2015	San Diego / Del Sol Blvd		CA		—		2,679		7,029		5							2,679				7,034				9,713				—
10/19/2011	San Dimas		CA		5,318		1,867		6,354		266							1,867				6,620				8,487				752
08/29/2013	San Francisco / Egbert Ave		CA		10,636		5,098		4,054		261							5,098				4,315				9,413				275
06/14/2007	San Francisco / Folsom		CA		18,102		8,457		9,928		1,837							8,457				11,765				20,222				3,124
10/01/2015	San Francisco / Otis Street		CA		—		5,460		18,741		101							5,460				18,842				24,302				121
07/26/2012	San Jose / Charter Park Dr		CA		4,652		2,428		2,323		260							2,428				2,583				5,011				272
09/01/2009	San Jose / N 10th St		CA		10,784		5,340		6,821		287							5,340				7,108				12,448				1,142
08/01/2007	San Leandro / Doolittle Dr		CA		15,102		4,601		9,777		3,422							4,601				13,199				17,800				3,345
10/01/2010	San Leandro / Washington Ave		CA		—		3,343		6,630		(4	)		(f	)			3,291				6,678				9,969				913
10/01/2015	San Lorenzo		CA		—		—		8,784		108							—				8,892				8,892				57
08/29/2013	San Ramon		CA		—		4,819		5,819		272							4,819				6,091				10,910				375
08/29/2013	Santa Ana		CA		4,139		3,485		2,382		233							3,485				2,615				6,100				179
07/30/2009	Santa Clara		CA		7,914		4,750		8,218		34							4,750				8,252				13,002				1,343
07/02/2012	Santa Cruz		CA		8,357		1,588		11,160		123							1,588				11,283				12,871				1,010
10/04/2007	Santa Fe Springs		CA		6,334		3,617		7,022		368							3,617				7,390				11,007				1,712
10/19/2011	Santa Maria / Farnel Rd		CA		2,908		1,556		2,740		462							1,556				3,202				4,758				389
10/19/2011	Santa Maria / Skyway Dr		CA		3,141		1,310		3,526		109							1,309				3,636				4,945				412
08/31/2004	Sherman Oaks		CA		16,279		4,051		12,152		603							4,051				12,755				16,806				3,763
08/29/2013	Stanton		CA		6,895		5,022		2,267		220							5,022				2,487				7,509				179
05/19/2002	Stockton / Jamestown		CA		2,364		649		3,272		243							649				3,515				4,164				1,273
12/02/2013	Stockton / Pacific Ave		CA		—		3,619		2,443		82							3,619				2,525				6,144				139
04/25/2014	Sunland		CA		4,968		1,688		6,381		71							1,688				6,452				8,140				289
08/29/2013	Sunnyvale		CA		—		10,732		5,004		243							10,732				5,247				15,979				327
05/02/2008	Sylmar		CA		6,278		3,058		4,671		277							3,058				4,948				8,006				1,112
02/28/2013	Thousand Oaks		CA		10,883		4,500		8,834		(964	)		(d	)			3,500				8,870				12,370				123
07/15/2003	Tracy / E 11th St 1		CA		5,260		778		2,638		789							911				3,294				4,205				1,093
04/01/2004	Tracy / E 11th St 2		CA		3,035		946		1,937		303							946				2,240				3,186				815
06/25/2007	Vallejo / Sonoma Blvd		CA		2,847		1,177		2,157		1,077							1,177				3,234				4,411				1,065
10/01/2015	Vallejo / Tennessee St		CA		8,596		2,640		13,870		123							2,640				13,993				16,633				89
08/29/2013	Van Nuys		CA		—		7,939		2,576		343							7,939				2,919				10,858				206
08/31/2004	Venice		CA		—		2,803		8,410		(3,057	)		(b	)			2,803				5,353				8,156				1,443
08/29/2013	Ventura		CA		—		3,453		2,837		223							3,453				3,060				6,513				209
10/19/2011	Victorville		CA		—		151		751		161					151				912				1,063				131
07/01/2005	Watsonville		CA		—		1,699		3,056		299					1,699				3,355				5,054				998
09/01/2009	West Sacramento		CA		—		2,400		7,425		111					2,400				7,536				9,936				1,232
06/19/2002	Whittier		CA		3,257		—		2,985		205					—				3,190				3,190				1,140
08/29/2013	Wilmington		CA		—		6,792		10,726		25					6,792				10,751				17,543				636
09/15/2000	Arvada		CO		1,753		286		1,521		703					286				2,224				2,510				1,097
05/25/2011	Castle Rock / Industrial Way 1		CO		1,027		407		3,077		260					407				3,337				3,744				429
07/23/2015	Castle Rock / Industrial Way 2		CO		—		531		—		—					531				—				531				—
06/10/2011	Colorado Springs / Austin Bluffs Pkwy		CO		1,667		296		4,199		270					296				4,469				4,765				592
08/31/2007	Colorado Springs / Dublin Blvd		CO		3,698		781		3,400		281					781				3,681				4,462				901
11/25/2008	Colorado Springs / S 8th St		CO		3,875		1,525		4,310		418					1,525				4,728				6,253				957
10/24/2014	Colorado Springs / Stetson Hills Blvd		CO		3,979		2,077		4,087		264					2,077				4,351				6,428				144
09/15/2000	Denver / E 40th Ave		CO		2,482		602		2,052		1,527					745				3,436				4,181				1,396
07/01/2005	Denver / W 96th Ave		CO		3,537		368		1,574		287					368				1,861				2,229				616
07/18/2012	Fort Carson		CO		—		—		6,945		112					—				7,057				7,057				641
09/01/2006	Parker		CO		4,531		800		4,549		816					800				5,365				6,165				1,512
09/15/2000	Thornton		CO		2,718		212		2,044		1,151					248				3,159				3,407				1,414
09/15/2000	Westminster		CO		2,051		291		1,586		1,201					299				2,779				3,078				1,361
03/17/2014	Bridgeport		CT		—		1,072		14,028		132					1,072				14,160				15,232				654
07/02/2012	Brookfield		CT		5,010		991		7,891		126					991				8,017				9,008				740
01/15/2004	Groton		CT		5,112		1,277		3,992		444					1,276				4,437				5,713				1,550
12/31/2007	Middletown		CT		2,722		932		2,810		194					932				3,004				3,936				665
11/04/2013	Newington		CT		2,328		1,363		2,978		609					1,363				3,587				4,950				208
08/16/2002	Wethersfield		CT		6,667		709		4,205		228					709				4,433				5,142				1,576
11/19/2015	Apopka / Park Ave		FL		—		613		5,228		—					613				5,228				5,841				—
11/19/2015	Apopka / Semoran Blvd		FL		—		888		5,737		6					888				5,743				6,631				—
05/02/2012	Auburndale		FL		1,244		470		1,076		152					470				1,228				1,698				139
07/15/2009	Bonita Springs		FL		—		2,198		8,215		127					2,198				8,342				10,540				1,351
12/23/2014	Bradenton		FL		—		1,333		3,677		565					1,333				4,242				5,575				114
11/30/2012	Brandon		FL		4,537		1,327		5,656		174					1,327				5,830				7,157				489
06/19/2008	Coral Springs		FL		6,109		3,638		6,590		278					3,638				6,868				10,506				1,468
10/01/2015	Davie		FL		7,907		4,890		11,679		91					4,890				11,770				16,660				76
01/06/2006	Deland		FL		2,736		1,318		3,971		348					1,318				4,319				5,637				1,172
11/30/2012	Fort Lauderdale / Commercial Blvd		FL		5,015		1,576		5,397		329					1,576				5,726				7,302				483
08/26/2004	Fort Lauderdale / NW 31st Ave		FL		7,348		1,587		4,205		385					1,587				4,590				6,177				1,465
05/04/2011	Fort Lauderdale / S State Rd 7		FL		6,963		2,750		7,002		561					2,750				7,563				10,313				955
08/26/2004	Fort Myers / Cypress Lake Dr		FL		6,023		1,691		4,711		359					1,691				5,070				6,761				1,579
07/01/2005	Fort Myers / San Carlos Blvd		FL		—		1,985		4,983		615					1,985				5,598				7,583				1,675
03/08/2005	Greenacres		FL		2,535		1,463		3,244		153					1,463				3,397				4,860				1,019
10/01/2015	Gulf Breeze / Gulf Breeze Pkwy		FL		2,900		620		2,886		14					620				2,900				3,520				18
10/01/2015	Gulf Breeze / McClure Dr		FL		6,170		660		12,590		14							660				12,604				13,264				81
01/01/2010	Hialeah / E 65th Street		FL		5,838		1,750		7,150		111							1,750				7,261				9,011				1,129
08/01/2008	Hialeah / Okeechobee Rd		FL		—		2,800		7,588		126							2,800				7,714				10,514				1,489
09/01/2010	Hialeah / W 84th St		FL		5,838		1,678		6,807		81							1,678				6,888				8,566				945
11/20/2007	Hollywood		FL		6,616		3,214		8,689		366							3,214				9,055				12,269				2,017
10/01/2015	Jacksonville / Monument Rd		FL		5,571		490		10,708		77							490				10,785				11,275				70
10/01/2015	Jacksonville / Timuquana Rd		FL		4,600		1,000		3,744		140							1,000				3,884				4,884				26
12/28/2012	Kenneth City		FL		2,245		805		3,345		58							805				3,403				4,208				274
05/02/2012	Lakeland / Harden Blvd		FL		3,767		593		4,701		209							593				4,910				5,503				518
05/02/2012	Lakeland / South Florida Ave		FL		5,412		871		6,905		248							871				7,153				8,024				704
09/03/2014	Lakeland / US Hwy 98		FL		—		529		3,604		104							529				3,708				4,237				132
12/27/2012	Land O Lakes		FL		6,333		798		4,490		2							799				4,491				5,290				377
08/26/2004	Madeira Beach		FL		3,473		1,686		5,163		298							1,686				5,461				7,147				1,669
08/10/2000	Margate		FL		3,234		430		3,139		1,495							469				4,595				5,064				1,579
07/02/2012	Miami / Coral Way		FL		7,892		3,257		9,713		179							3,257				9,892				13,149				907
10/25/2011	Miami / Hammocks Blvd		FL		6,324		521		5,198		133							521				5,331				5,852				631
08/10/2000	Miami / NW 12th St		FL		7,629		1,325		4,395		2,103							1,419				6,404				7,823				2,194
07/02/2012	Miami / NW 2nd Ave		FL		5,559		1,979		6,513		191							1,979				6,704				8,683				630
02/04/2011	Miami / SW 147th Ave		FL		—		2,375		5,543		111							2,374				5,655				8,029				666
05/31/2007	Miami / SW 186th St		FL		4,312		1,238		7,597		368							1,238				7,965				9,203				1,897
11/08/2013	Miami / SW 68th Ave		FL		9,887		3,305		11,997		53							3,305				12,050				15,355				659
08/10/2000	Miami / SW 72nd Street		FL		7,730		5,315		4,305		2,113							5,859				5,874				11,733				2,086
11/30/2009	Miami Gardens		FL		6,660		4,798		9,475		136							4,798				9,611				14,409				1,515
06/18/2015	Naples / Goodlette Road		FL		—		—		17,220		70							—				17,290				17,290				221
11/01/2013	Naples / Old US 41		FL		—		1,990		4,887		419							1,990				5,306				7,296				652
11/08/2013	Naranja		FL		8,429		603		11,223		104							603				11,327				11,930				620
08/10/2000	North Lauderdale		FL		4,016		428		3,516		1,015							459				4,500				4,959				2,010
06/01/2004	North Miami		FL		8,429		1,256		6,535		634							1,256				7,169				8,425				2,345
10/01/2015	Oakland Park		FL		9,764		2,030		19,241		126							2,030				19,367				21,397				125
03/08/2005	Ocoee		FL		2,982		872		3,642		328							872				3,970				4,842				1,205
11/19/2015	Orlando / Hoffner Ave		FL		—		512		6,697		—							512				6,697				7,209				—
03/08/2005	Orlando / Hunters Creek		FL		9,760		2,233		9,223		515							2,233				9,738				11,971				2,888
08/26/2004	Orlando / LB McLeod Rd		FL		8,454		1,216		5,008		482							1,216				5,490				6,706				1,724
06/17/2015	Orlando / Lee Rd		FL		—		535		5,364		2							535				5,366				5,901				64
03/08/2005	Orlando / Metrowest		FL		5,566		1,474		6,101		304							1,474				6,405				7,879				1,897
07/15/2010	Orlando / Orange Blossom Trail		FL		—		625		2,133		88							625				2,221				2,846				351
03/08/2005	Orlando / Waterford Lakes		FL		3,603		1,166		4,816		1,301							1,166				6,117				7,283				1,733
11/07/2013	Palm Springs		FL		—		2,108		8,028		159							2,108				8,187				10,295				468
05/31/2013	Plantation		FL		—		3,850		—		(1,504	)		(d	)			2,346				—				2,346				—
08/26/2004	Port Charlotte		FL		—		1,389		4,632		267							1,389				4,899				6,288				1,497
08/26/2004	Riverview		FL		4,595		654		2,953		311					654				3,264				3,918				1,030
11/30/2012	Sarasota / Clark Rd		FL		7,803		4,666		9,016		287					4,666				9,303				13,969				777
12/23/2014	Sarasota / Washington Blvd		FL		—		1,192		2,919		29					1,192				2,948				4,140				78
12/03/2012	Seminole		FL		2,324		1,133		3,017		188					1,133				3,205				4,338				271
12/23/2014	South Pasadena		FL		9,420		8,890		10,106		96					8,890				10,202				19,092				273
04/15/2014	Stuart / Gran Park Way		FL		6,895		1,640		8,358		143					1,640				8,501				10,141				391
10/01/2015	Stuart / Kanner Hwy		FL		—		1,250		5,007		76					1,250				5,083				6,333				33
10/01/2015	Stuart / NW Federal Hwy 1		FL		—		760		3,125		83					760				3,208				3,968				21
10/01/2015	Tallahassee		FL		9,225		1,460		21,471		—					1,460				21,471				22,931				138
11/01/2013	Tamiami		FL		—		5,042		7,164		329					5,042				7,493				12,535				1,014
11/22/2006	Tampa / Cypress St		FL		3,523		883		3,533		160					881				3,695				4,576				928
03/27/2007	Tampa / W Cleveland St		FL		3,551		1,425		4,766		316					1,425				5,082				6,507				1,307
12/23/2014	Tampa / W Hillsborough Ave		FL		2,374		1,086		2,937		385					1,086				3,322				4,408				87
08/26/2004	Valrico		FL		4,358		1,197		4,411		284					1,197				4,695				5,892				1,475
01/13/2006	Venice		FL		6,714		1,969		5,903		320					1,970				6,222				8,192				1,748
08/10/2000	West Palm Beach / Forest Hill Bl		FL		—		1,164		2,511		733					1,246				3,162				4,408				1,340
08/10/2000	West Palm Beach / N Military Trail 1		FL		4,415		1,312		2,511		953					1,416				3,360				4,776				1,436
11/01/2013	West Palm Beach / N Military Trail 2		FL		—		1,595		2,833		105					1,595				2,938				4,533				429
12/01/2011	West Palm Beach / S Military Trail		FL		3,340		1,729		4,058		102					1,730				4,159				5,889				463
07/01/2005	West Palm Beach / Southern Blvd		FL		—		1,752		4,909		450					1,752				5,359				7,111				1,696
10/01/2015	Weston		FL		7,009		1,680		11,342		89					1,680				11,431				13,111				74
08/26/2004	Alpharetta / Holcomb Bridge Rd		GA		—		1,973		1,587		295					1,973				1,882				3,855				623
10/01/2015	Alpharetta / Jones Bridge Rd		GA		5,781		1,420		8,902		28					1,420				8,930				10,350				57
08/08/2006	Alpharetta / North Main St		GA		5,075		1,893		3,161		191					1,894				3,351				5,245				884
08/06/2014	Atlanta / Chattahoochee Ave		GA		—		1,132		10,080		103					1,132				10,183				11,315				368
08/26/2004	Atlanta / Cheshire Bridge Rd NE		GA		11,791		3,737		8,333		726					3,738				9,058				12,796				2,763
10/22/2014	Atlanta / Edgewood Ave SE		GA		7,699		588		10,295		59					588				10,354				10,942				320
04/03/2014	Atlanta / Mt Vernon Hwy		GA		—		2,961		19,819		94					2,961				19,913				22,874				877
08/26/2004	Atlanta / Roswell Rd		GA		—		1,665		2,028		292					1,665				2,320				3,985				762
02/28/2005	Atlanta / Virginia Ave		GA		6,294		3,319		8,325		729					3,319				9,054				12,373				2,706
11/04/2013	Augusta		GA		2,025		710		2,299		85					710				2,384				3,094				133
10/01/2015	Austell		GA		3,325		540		6,550		32					540				6,582				7,122				42
10/01/2015	Buford		GA		—		500		5,484		23					500				5,507				6,007				35
05/07/2015	Dacula / Auburn Rd		GA		4,468		2,087		4,295		136					2,087				4,431				6,518				56
01/17/2006	Dacula / Braselton Hwy		GA		3,670		1,993		3,001		180					1,993				3,181				5,174				863
06/17/2010	Douglasville		GA		—		1,209		719		398					1,209				1,117				2,326				241
10/01/2015	Duluth / Berkeley Lake Rd		GA		4,014		1,350		5,718		31					1,350				5,749				7,099				37
10/01/2015	Duluth / Breckinridge Blvd		GA		3,834		1,160		6,336		63					1,160				6,399				7,559				41
10/01/2015	Duluth / Peachtree Industrial Blvd		GA		4,163		440		7,516		26					440				7,542				7,982				48
11/30/2012	Eastpoint		GA		5,497		1,718		6,388		171					1,718				6,559				8,277				540
10/01/2015	Ellenwood		GA		2,666		260		3,992		26					260				4,018				4,278				26
06/14/2007	Johns Creek		GA		3,373		1,454		4,151		177					1,454				4,328				5,782				1,000
10/01/2015	Jonesboro		GA		—		540		6,174		14					540				6,188				6,728				40
06/17/2010	Kennesaw / Cobb Parkway NW		GA		—		673		1,151		195					673				1,346				2,019				237
10/01/2015	Kennesaw / George Busbee Pkwy		GA		4,702		500		9,126		—					500				9,126				9,626				59
11/04/2013	Lawrenceville / Hurricane Shoals Rd		GA		3,335		2,117		2,784		291					2,117				3,075				5,192				191
10/01/2015	Lawrenceville / Lawrenceville Hwy 1		GA		—		730		3,058		27					730				3,085				3,815				20
10/01/2015	Lawrenceville / Lawrenceville Hwy 2		GA		3,025		1,510		4,674		31					1,510				4,705				6,215				30
10/01/2015	Lawrenceville / Old Norcross Rd		GA		—		870		3,705		—					870				3,705				4,575				24
11/12/2009	Lithonia		GA		—		1,958		3,645		137					1,958				3,782				5,740				625
10/01/2015	Marietta / Austell Rd SW		GA		—		1,070		3,560		11					1,070				3,571				4,641				23
06/17/2010	Marietta / Cobb Parkway N		GA		—		887		2,617		332					887				2,949				3,836				488
10/01/2015	Marietta / Powers Ferry Rd		GA		5,421		430		9,242		24					430				9,266				9,696				59
10/01/2015	Marietta / West Oak Pkwy		GA		4,343		500		6,395		21					500				6,416				6,916				41
10/01/2015	Peachtree City		GA		—		1,080		8,628		12					1,080				8,640				9,720				55
04/24/2015	Powder Springs		GA		4,595		370		6,014		61					370				6,075				6,445				78
10/01/2015	Sandy Springs		GA		6,919		1,740		11,439		23					1,740				11,462				13,202				73
10/01/2015	Savannah / King George Blvd 1		GA		2,935		390		4,889		17					390				4,906				5,296				31
10/01/2015	Savannah / King George Blvd 2		GA		—		390		3,370		18					390				3,388				3,778				22
10/01/2015	Sharpsburg		GA		4,852		360		8,455		21					360				8,476				8,836				54
10/01/2015	Smyrna		GA		4,553		1,360		7,002		35					1,360				7,037				8,397				45
08/26/2004	Snellville		GA		—		2,691		4,026		330					2,691				4,356				7,047				1,384
08/26/2004	Stone Mountain / Annistown Rd		GA		2,784		1,817		4,382		328					1,817				4,710				6,527				1,464
07/01/2005	Stone Mountain / S Hairston Rd		GA		2,518		925		3,505		407					925				3,912				4,837				1,157
06/14/2007	Sugar Hill / Nelson Brogdon Blvd 1		GA		—		1,371		2,547		223					1,371				2,770				4,141				684
06/14/2007	Sugar Hill / Nelson Brogdon Blvd 2		GA		—		1,368		2,540		270					1,367				2,811				4,178				689
10/15/2013	Tucker		GA		5,848		1,773		10,456		67					1,773				10,523				12,296				598
10/01/2015	Wilmington Island		GA		5,571		760		9,423		32					760				9,455				10,215				60
05/03/2013	Honolulu		HI		17,382		4,674		18,350		183					4,674				18,533				23,207				1,257
06/25/2007	Kahului		HI		—		3,984		15,044		917					3,984				15,961				19,945				3,724
06/25/2007	Kapolei / Farrington Hwy 1		HI		9,289		—		24,701		564					—				25,265				25,265				5,686
12/06/2013	Kapolei / Farrington Hwy 2		HI		7,137		—		7,776		63					—				7,839				7,839				412
05/03/2013	Wahiawa		HI		3,553		1,317		2,626		120					1,317				2,746				4,063				194
11/04/2013	Bedford Park		IL		2,469		922		3,289		351					922				3,640				4,562				209
06/08/2015	Berwyn		IL		—		965		9,085		145					965				9,230				10,195				119
11/04/2013	Chicago / 60th St		IL		4,910		1,363		5,850		149					1,363				5,999				7,362				336
11/04/2013	Chicago / 87th St		IL		5,846		2,881		6,324		95					2,881				6,419				9,300				349
10/01/2015	Chicago / 95th St		IL		—		750		7,828		97					750				7,925				8,675				51
02/13/2013	Chicago / Montrose		IL		8,276		1,318		9,485		66					1,318				9,551				10,869				718
11/04/2013	Chicago / Pulaski Rd		IL		3,615		1,143		6,138		308					1,143				6,446				7,589				352
07/01/2005	Chicago / South Wabash		IL		—		621		3,428		2,226							621				5,654				6,275				1,618
11/10/2004	Chicago / Stony Island		IL		—		1,925		—		—							1,925				—				1,925				—
07/01/2005	Chicago / West Addison		IL		5,433		449		2,471		804							449				3,275				3,724				1,122
07/01/2005	Chicago / West Harrison		IL		4,477		472		2,582		2,820							472				5,402				5,874				1,186
10/01/2015	Chicago / Western Ave		IL		—		670		4,718		101							670				4,819				5,489				32
10/01/2015	Cicero / Ogden Ave		IL		—		1,590		9,371		68							1,590				9,439				11,029				61
10/01/2015	Cicero / Roosevelt Rd		IL		—		910		3,224		80							910				3,304				4,214				21
07/15/2003	Crest Hill		IL		2,340		847		2,946		812							968				3,637				4,605				1,187
10/01/2007	Gurnee		IL		—		1,374		8,296		128							1,374				8,424				9,798				1,803
12/01/2011	Highland Park		IL		11,852		5,798		6,016		105							5,798				6,121				11,919				667
11/04/2013	Lincolnshire		IL		3,585		1,438		5,128		34							1,438				5,162				6,600				281
12/01/2008	Naperville / Ogden Avenue		IL		—		2,800		7,355		(711	)		(d	)			1,950				7,494				9,444				1,385
12/01/2011	Naperville / State Route 59		IL		4,734		1,860		5,793		108							1,860				5,901				7,761				636
05/03/2008	North Aurora		IL		2,409		600		5,833		143							600				5,976				6,576				1,210
07/02/2012	Skokie		IL		3,857		1,119		7,502		208							1,119				7,710				8,829				710
10/15/2002	South Holland		IL		2,382		839		2,879		374							865				3,227				4,092				1,147
08/01/2008	Tinley Park		IL		—		1,823		4,794		993							1,548				6,062				7,610				985
10/10/2008	Carmel		IN		4,929		1,169		4,393		284							1,169				4,677				5,846				985
06/27/2011	Connersville		IN		1,097		472		315		120							472				435				907				82
10/31/2008	Ft Wayne		IN		—		1,899		3,292		293							1,899				3,585				5,484				789
10/10/2008	Indianapolis / Dandy Trail-Windham Lake Dr		IN		5,537		850		4,545		409							850				4,954				5,804				1,105
08/31/2007	Indianapolis / E 65th St		IN		—		588		3,457		335							588				3,792				4,380				965
11/30/2012	Indianapolis / E 86th St		IN		1,060		646		1,294		164							646				1,458				2,104				144
10/10/2008	Indianapolis / Southport Rd-Kildeer Dr		IN		—		426		2,903		389							426				3,292				3,718				748
10/10/2008	Mishawaka		IN		4,862		630		3,349		299							630				3,648				4,278				798
06/27/2011	Richmond		IN		—		723		482		438							723				920				1,643				155
04/13/2006	Wichita		KS		2,045		366		1,897		433							366				2,330				2,696				745
06/27/2011	Covington		KY		1,951		839		2,543		146							839				2,689				3,528				358
10/01/2015	Crescent Springs		KY		—		120		5,313		5							120				5,318				5,438				34
10/01/2015	Erlanger		KY		3,731		220		7,132		10							220				7,142				7,362				46
10/01/2015	Florence / Centennial Circle		KY		—		240		8,234		7							240				8,241				8,481				53
10/01/2015	Florence / Steilen Dr		KY		6,181		540		13,616		2							540				13,618				14,158				87
07/01/2005	Louisville / Bardstown Rd		KY		—		586		3,244		402							586				3,646				4,232				1,137
07/01/2005	Louisville / Warwick Ave		KY		4,137		1,217		4,611		214							1,217				4,825				6,042				1,417
12/01/2005	Louisville / Wattbourne Ln		KY		4,612		892		2,677		266							892				2,943				3,835				823
10/01/2015	Walton		KY		—		290		6,245		13							290				6,258				6,548				40
08/26/2004	Metairie		LA		3,688		2,056		4,216		314							2,056				4,530				6,586				1,362
08/26/2004	New Orleans		LA		5,213		4,058		4,325		703							4,059				5,027				9,086				1,652
06/01/2003	Ashland		MA		5,643		474		3,324		370							474				3,694				4,168				1,454
05/01/2004	Auburn		MA		—		918		3,728		365					919				4,092				5,011				1,667
11/04/2013	Billerica		MA		8,008		3,023		6,697		192					3,023				6,889				9,912				384
05/01/2004	Brockton / Centre St / Rte 123		MA		—		647		2,762		193					647				2,955				3,602				1,140
11/04/2013	Brockton / Oak St		MA		5,029		829		6,195		479					829				6,674				7,503				384
11/09/2012	Danvers		MA		7,662		3,115		5,736		188					3,115				5,924				9,039				487
02/06/2004	Dedham / Allied Dr		MA		—		2,443		7,328		1,411					2,443				8,739				11,182				2,949
03/04/2002	Dedham / Milton St		MA		5,935		2,127		3,041		935					2,127				3,976				6,103				1,540
05/13/2015	Dedham / Providence Highway		MA		—		1,625		10,875		9					1,625				10,884				12,509				139
02/06/2004	East Somerville		MA		—		—		—		159					—				159				159				120
07/01/2005	Everett		MA		—		692		2,129		1,092					692				3,221				3,913				1,069
05/01/2004	Foxboro		MA		—		759		4,158		479					759				4,637				5,396				2,031
07/02/2012	Framingham		MA		—		—		—		47					—				47				47				14
05/01/2004	Hudson		MA		3,287		806		3,122		471					806				3,593				4,399				1,590
12/31/2007	Jamaica Plain		MA		9,245		3,285		11,275		637					3,285				11,912				15,197				2,526
10/18/2002	Kingston		MA		5,351		555		2,491		215					555				2,706				3,261				1,078
06/22/2001	Lynn		MA		—		1,703		3,237		438					1,703				3,675				5,378				1,490
03/31/2004	Marshfield		MA		4,533		1,039		4,155		270					1,026				4,438				5,464				1,414
11/14/2002	Milton		MA		—		2,838		3,979		6,656					2,838				10,635				13,473				2,774
11/04/2013	North Andover		MA		3,679		773		4,120		126					773				4,246				5,019				240
10/15/1999	North Oxford		MA		3,780		482		1,762		515					527				2,232				2,759				993
02/28/2001	Northborough		MA		4,489		280		2,715		571					280				3,286				3,566				1,445
08/15/1999	Norwood		MA		6,523		2,160		2,336		1,824					2,221				4,099				6,320				1,570
07/01/2005	Plainville		MA		4,913		2,223		4,430		461					2,223				4,891				7,114				1,728
02/06/2004	Quincy		MA		6,910		1,359		4,078		426					1,360				4,503				5,863				1,451
05/15/2000	Raynham		MA		—		588		2,270		762					670				2,950				3,620				1,200
12/01/2011	Revere		MA		4,821		2,275		6,935		183					2,275				7,118				9,393				774
06/01/2003	Saugus		MA		9,142		1,725		5,514		581					1,725				6,095				7,820				2,207
06/15/2001	Somerville		MA		11,664		1,728		6,570		939					1,731				7,506				9,237				2,757
07/01/2005	Stoneham		MA		5,826		944		5,241		187					944				5,428				6,372				1,568
05/01/2004	Stoughton		MA		—		1,754		2,769		323					1,755				3,091				4,846				1,315
07/02/2012	Tyngsboro		MA		3,403		1,843		5,004		71					1,843				5,075				6,918				463
02/06/2004	Waltham		MA		5,095		3,770		11,310		1,120					3,770				12,430				16,200				3,984
09/14/2000	Weymouth		MA		—		2,806		3,129		231					2,806				3,360				6,166				1,424
02/06/2004	Woburn		MA		—		—		—		283					—				283				283				146
12/01/2006	Worcester / Ararat St		MA		3,989		1,350		4,433		182					1,350				4,615				5,965				1,129
05/01/2004	Worcester / Millbury St		MA		4,383		896		4,377		3,206					896				7,583				8,479				2,754
08/31/2007	Annapolis / Renard Ct / Annex		MD		15,544		1,375		8,896		341					1,376				9,236				10,612				2,153
04/17/2007	Annapolis / Trout Rd		MD		6,291		5,248		7,247		219					5,247				7,467				12,714				1,755
07/01/2005	Arnold		MD		8,835		2,558		9,446		500					2,558				9,946				12,504				2,844
05/31/2012	Baltimore / Eastern Ave 1		MD		4,434		1,185		5,051		166					1,185				5,217				6,402				502
02/13/2013	Baltimore / Eastern Ave 2		MD		6,997		1,266		10,789		134							1,266				10,923				12,189				821
11/01/2008	Baltimore / Moravia Rd		MD		4,360		800		5,955		160							800				6,115				6,915				1,163
06/01/2010	Baltimore / N Howard St		MD		—		1,900		5,277		155							1,900				5,432				7,332				807
07/01/2005	Bethesda		MD		11,900		3,671		18,331		1,347							3,671				19,678				23,349				6,084
10/20/2010	Capitol Heights		MD		8,105		1,461		9,866		244							1,461				10,110				11,571				1,429
03/07/2012	Cockeysville		MD		3,743		465		5,600		304							465				5,904				6,369				624
07/01/2005	Columbia		MD		7,810		1,736		9,632		377							1,736				10,009				11,745				2,819
12/02/2005	Edgewood / Pulaski Hwy 1		MD		—		1,000		—		(575	)		(d	)			425				—				425				—
09/10/2015	Edgewood / Pulaski Hwy 2		MD		—		794		5,178		97							794				5,275				6,069				45
01/11/2007	Ft. Washington		MD		8,848		4,920		9,174		231							4,920				9,405				14,325				2,252
07/02/2012	Gambrills		MD		4,758		1,905		7,104		207							1,905				7,311				9,216				652
07/08/2011	Glen Burnie		MD		11,247		1,303		4,218		347							1,303				4,565				5,868				623
06/10/2013	Hanover		MD		—		2,160		11,340		67							2,160				11,407				13,567				750
02/06/2004	Lanham		MD		11,753		3,346		10,079		706							2,618				11,513				14,131				3,797
12/27/2007	Laurel		MD		5,849		3,000		5,930		197							3,000				6,127				9,127				1,325
12/27/2012	Lexington Park		MD		—		4,314		8,412		160							4,314				8,572				12,886				688
09/17/2008	Pasadena / Fort Smallwood Rd		MD		10,025		1,869		3,056		706							1,869				3,762				5,631				966
03/24/2011	Pasadena / Mountain Rd		MD		—		3,500		7,407		155							3,500				7,562				11,062				911
08/01/2011	Randallstown		MD		4,450		764		6,331		314							764				6,645				7,409				809
09/01/2006	Rockville		MD		12,011		4,596		11,328		392							4,596				11,720				16,316				2,890
07/01/2005	Towson / East Joppa Rd 1		MD		3,810		861		4,742		249							861				4,991				5,852				1,472
07/02/2012	Towson / East Joppa Rd 2		MD		6,018		1,094		9,598		156							1,094				9,754				10,848				882
07/02/2012	Belleville		MI		3,763		954		4,984		116							954				5,100				6,054				464
07/01/2005	Grandville		MI		—		726		1,298		432							726				1,730				2,456				641
07/01/2005	Mt Clemens		MI		—		798		1,796		517							798				2,313				3,111				739
08/31/2007	Florissant		MO		3,311		1,241		4,648		346							1,241				4,994				6,235				1,254
07/01/2005	Grandview		MO		—		612		1,770		417							612				2,187				2,799				784
06/01/2000	St Louis / Forest Park		MO		2,479		156		1,313		634							173				1,930				2,103				899
08/31/2007	St Louis / Gravois Rd		MO		2,607		676		3,551		351							676				3,902				4,578				994
06/01/2000	St Louis / Halls Ferry Rd		MO		2,507		631		2,159		691							690				2,791				3,481				1,178
08/31/2007	St Louis / Old Tesson Rd		MO		6,397		1,444		4,162		366							1,444				4,528				5,972				1,139
10/01/2015	Biloxi		MS		—		770		3,947		24							770				3,971				4,741				25
10/01/2015	Canton		MS		—		1,240		7,767		9							1,240				7,776				9,016				50
10/01/2015	Ridgeland		MS		—		410		9,135		32							410				9,167				9,577				59
10/15/2013	Cary		NC		4,229		3,614		1,788		13							3,614				1,801				5,415				102
05/05/2015	Charlotte / Monroe Rd		NC		—		4,050		6,867		136							4,050				7,003				11,053				90
12/08/2015	Charlotte / S Tryon St		NC		—		1,372		3,931		1							1,372				3,932				5,304				—
06/19/2015	Charlotte / Wendover Rd		NC		—		1,408		5,461		55							1,408				5,516				6,924				71
10/01/2015	Concord		NC		—		770		4,873		27							770				4,900				5,670				31
12/11/2014	Greensboro / High Point Rd		NC		3,712		1,069		4,199		70							1,069				4,269				5,338				113
12/11/2014	Greensboro / Lawndale Drive		NC		6,502		3,725		7,036		112							3,723				7,150				10,873				189
10/01/2015	Hickory		NC		—		400		5,844		18							400				5,862				6,262				37
12/11/2014	Hickory		NC		3,329		875		5,418		60							875				5,478				6,353				146
10/01/2015	Morganton		NC		—		600		5,724		22							600				5,746				6,346				37
06/18/2014	Raleigh		NC		—		2,940		4,265		72							2,940				4,337				7,277				174
12/11/2014	Winston-Salem / Peters Creek Pkwy		NC		3,011		1,548		3,495		97							1,548				3,592				5,140				95
12/11/2014	Winston-Salem / University Pkwy		NC		4,266		1,131		5,084		66							1,131				5,150				6,281				136
04/15/1999	Merrimack		NH		3,793		754		3,299		612							817				3,848				4,665				1,410
07/01/2005	Nashua		NH		—		—		755		116							—				871				871				366
01/01/2005	Avenel		NJ		—		1,518		8,037		426							1,518				8,463				9,981				2,536
12/28/2004	Bayville		NJ		3,648		1,193		5,312		398							1,193				5,710				6,903				1,767
09/01/2008	Bellmawr		NJ		3,296		3,600		4,765		390							3,675				5,080				8,755				908
07/18/2012	Berkeley Heights		NJ		6,887		1,598		7,553		197							1,598				7,750				9,348				703
12/18/2014	Burlington		NJ		3,846		477		6,534		153							477				6,687				7,164				182
10/07/2015	Cherry Hill / Church Rd		NJ		—		1,057		6,037		7							1,057				6,044				7,101				—
11/30/2012	Cherry Hill / Marlton Pike		NJ		2,534		2,323		1,549		321							2,323				1,870				4,193				171
12/18/2014	Cherry Hill / Rockhill Rd		NJ		1,960		536		3,407		56							536				3,463				3,999				96
11/30/2012	Cranbury		NJ		6,910		3,543		5,095		771							3,543				5,866				9,409				480
12/18/2014	Denville		NJ		8,926		584		14,398		110							584				14,508				15,092				386
12/31/2001	Edison		NJ		8,591		2,519		8,547		1,638							2,518				10,186				12,704				3,536
12/31/2001	Egg Harbor Township		NJ		3,980		1,724		5,001		723							1,724				5,724				7,448				2,315
03/15/2007	Ewing		NJ		—		1,552		4,720		(44	)		(c, d	)			1,562				4,666				6,228				1,136
07/18/2012	Fairfield		NJ		6,001		—		9,402		105							—				9,507				9,507				862
11/30/2012	Fort Lee / Bergen Blvd		NJ		12,649		4,402		9,831		319							4,402				10,150				14,552				836
10/01/2015	Fort Lee / Main St		NJ		—		2,280		27,409		33							2,280				27,442				29,722				176
03/15/2001	Glen Rock		NJ		—		1,109		2,401		559							1,222				2,847				4,069				1,048
12/18/2014	Hackensack / Railroad Ave		NJ		7,630		2,053		9,882		95							2,053				9,977				12,030				268
07/01/2005	Hackensack / South River St		NJ		—		2,283		11,234		911							2,283				12,145				14,428				3,650
08/23/2012	Hackettstown		NJ		5,879		2,144		6,660		144							2,144				6,804				8,948				619
07/02/2012	Harrison		NJ		3,529		300		6,003		260							300				6,263				6,563				574
12/31/2001	Hazlet		NJ		7,580		1,362		10,262		1,781							1,362				12,043				13,405				4,100
07/02/2002	Hoboken		NJ		7,765		2,687		6,092		324							2,687				6,416				9,103				2,302
12/31/2001	Howell		NJ		3,259		2,440		3,407		450							2,440				3,857				6,297				1,559
12/31/2001	Iselin		NJ		4,696		505		4,524		584							505				5,108				5,613				2,048
10/01/2015	Jersey City		NJ		—		8,050		16,342		113							8,050				16,455				24,505				106
11/30/2012	Lawnside		NJ		5,000		1,249		5,613		284							1,249				5,897				7,146				497
02/06/2004	Lawrenceville		NJ		5,261		3,402		10,230		534							3,402				10,764				14,166				3,466
07/01/2005	Linden		NJ		3,673		1,517		8,384		291							1,517				8,675				10,192				2,440
12/22/2004	Lumberton		NJ		3,986		831		4,060		292							831				4,352				5,183				1,395
03/15/2001	Lyndhurst		NJ		—		2,679		4,644		1,032							2,928				5,427				8,355				1,951
08/23/2012	Mahwah		NJ		10,934		1,890		13,112		275					1,890				13,387				15,277				1,225
12/16/2011	Maple Shade		NJ		4,043		1,093		5,492		180					1,093				5,672				6,765				631
12/07/2001	Metuchen		NJ		5,491		1,153		4,462		355					1,153				4,817				5,970				1,796
08/28/2012	Montville		NJ		7,958		1,511		11,749		130					1,511				11,879				13,390				1,054
02/06/2004	Morrisville		NJ		—		2,487		7,494		2,202					1,688				10,495				12,183				2,855
07/02/2012	Mt Laurel		NJ		2,993		329		5,217		184					329				5,401				5,730				508
11/02/2006	Neptune		NJ		7,235		4,204		8,906		380					4,204				9,286				13,490				2,297
07/18/2012	Newark		NJ		7,330		806		8,340		137					806				8,477				9,283				775
07/01/2005	North Bergen / 83rd St		NJ		10,002		2,299		12,728		540					2,299				13,268				15,567				3,768
10/06/2011	North Bergen / Kennedy Blvd		NJ		—		861		17,127		242					861				17,369				18,230				1,902
07/25/2003	North Bergen / River Rd		NJ		8,935		2,100		6,606		330					2,100				6,936				9,036				2,366
07/18/2012	North Brunswick		NJ		6,128		2,789		4,404		150					2,789				4,554				7,343				435
12/31/2001	Old Bridge		NJ		5,525		2,758		6,450		1,005					2,758				7,455				10,213				2,917
05/01/2004	Parlin / Cheesequake Rd		NJ		—		—		5,273		458					—				5,731				5,731				2,418
07/01/2005	Parlin / Route 9 North		NJ		—		2,517		4,516		560					2,517				5,076				7,593				1,728
07/18/2012	Parsippany		NJ		6,322		2,353		7,798		142					2,354				7,939				10,293				739
06/02/2011	Pennsauken		NJ		3,667		1,644		3,115		362					1,644				3,477				5,121				487
10/01/2015	Riverdale		NJ		7,158		2,000		14,541		21					2,000				14,562				16,562				93
12/09/2009	South Brunswick		NJ		2,915		1,700		5,835		161					1,700				5,996				7,696				944
07/01/2005	Toms River / Route 37 East 1		NJ		4,843		1,790		9,935		468					1,790				10,403				12,193				3,058
10/01/2015	Toms River / Route 37 East 2		NJ		—		1,800		10,765		14					1,800				10,779				12,579				69
10/01/2015	Toms River / Route 9		NJ		—		980		4,717		25					980				4,742				5,722				30
10/01/2015	Trenton		NJ		—		2,180		8,007		42					2,180				8,049				10,229				51
12/28/2004	Union / Green Ln		NJ		6,222		1,754		6,237		424					1,754				6,661				8,415				2,061
11/30/2012	Union / Route 22 West		NJ		6,908		1,133		7,239		200					1,133				7,439				8,572				612
11/30/2012	Watchung		NJ		6,811		1,843		4,499		242					1,843				4,741				6,584				405
11/30/2012	Albuquerque / Airport Dr NW		NM		—		755		1,797		77					755				1,874				2,629				160
08/31/2007	Albuquerque / Calle Cuervo NW		NM		4,506		1,298		4,628		670					1,298				5,298				6,596				1,303
07/02/2012	Santa Fe		NM		5,724		3,066		7,366		431					3,066				7,797				10,863				725
10/01/2015	Henderson / Racetrack Rd		NV		4,672		1,470		6,348		66					1,470				6,414				7,884				41
11/30/2012	Henderson / Stephanie Pl		NV		8,048		2,934		8,897		270					2,934				9,167				12,101				757
10/01/2015	Las Vegas / Bonanza Rd		NV		3,984		820		6,716		62					820				6,778				7,598				43
10/01/2015	Las Vegas / Durango Dr		NV		—		1,140		4,384		50					1,140				4,434				5,574				28
06/22/2011	Las Vegas / Jones Blvd		NV		2,402		1,441		1,810		140					1,441				1,950				3,391				272
10/01/2015	Las Vegas / Las Vegas Blvd		NV		—		2,830		6,834		90					2,830				6,924				9,754				45
02/22/2000	Las Vegas / N Lamont St		NV		1,144		251		717		539					278				1,229				1,507				610
11/01/2013	Las Vegas / North Lamb Blvd		NV		2,601		279		3,900		18					279				3,918				4,197				652
10/01/2015	Las Vegas / Pecos Rd		NV		—		1,420		5,900		65					1,420				5,965				7,385				38
10/01/2015	Las Vegas / Rancho Dr		NV		—		590		5,899		53					590				5,952				6,542				38
10/01/2015	Las Vegas / W Charleston Blvd		NV		—		550		1,319		70					550				1,389				1,939				8
11/30/2012	Las Vegas / W Sahara Ave		NV		4,321		773		6,006		182					773				6,188				6,961				514
11/30/2012	Las Vegas / W Tropicana Ave		NV		4,222		400		4,936		86					400				5,022				5,422				425
10/01/2015	North Las Vegas		NV		—		1,260		4,589		59					1,260				4,648				5,908				29
10/01/2015	Ballston Spa		NY		—		890		9,941		22					890				9,963				10,853				64
12/19/2007	Bohemia		NY		—		1,456		1,398		394					1,456				1,792				3,248				439
12/01/2011	Bronx / Edson Av		NY		17,369		3,450		21,210		422					3,450				21,632				25,082				2,320
08/26/2004	Bronx / Fordham Rd		NY		9,289		3,995		11,870		798					3,995				12,668				16,663				3,948
10/02/2008	Brooklyn / 3rd Ave		NY		19,087		12,993		10,405		386					12,993				10,791				23,784				2,108
07/02/2012	Brooklyn / 64th St		NY		21,188		16,188		23,309		347					16,257				23,587				39,844				2,146
05/21/2010	Brooklyn / Atlantic Ave		NY		7,790		2,802		6,536		282					2,802				6,818				9,620				1,063
12/11/2014	Brooklyn / Avenue M		NY		—		12,085		7,665		—					12,085				7,665				19,750				—
10/02/2008	Centereach		NY		4,073		2,226		1,657		222					2,226				1,879				4,105				427
08/10/2012	Central Valley		NY		—		2,800		12,173		475					2,800				12,648				15,448				1,182
11/23/2010	Freeport		NY		—		5,676		3,784		892					5,676				4,676				10,352				844
07/02/2012	Hauppauge		NY		5,482		1,238		7,095		352					1,238				7,447				8,685				697
07/02/2012	Hicksville		NY		8,633		2,581		10,677		88					2,581				10,765				13,346				966
07/02/2012	Kingston		NY		4,789		837		6,199		131					837				6,330				7,167				582
11/26/2002	Mt Vernon / N Mac Questen Pkwy		NY		7,950		1,926		7,622		977					1,926				8,599				10,525				2,946
07/01/2005	Mt Vernon / Northwest St		NY		—		1,585		6,025		2,838					1,585				8,863				10,448				2,679
02/07/2002	Nanuet		NY		3,588		2,072		4,644		1,723					2,738				5,701				8,439				2,094
07/01/2005	New Paltz		NY		4,335		2,059		3,715		469					2,059				4,184				6,243				1,367
07/01/2005	New York		NY		18,346		3,060		16,978		779					3,060				17,757				20,817				5,088
12/04/2000	Plainview		NY		7,475		4,287		3,710		734					4,287				4,444				8,731				1,889
07/18/2012	Poughkeepsie		NY		5,879		1,038		7,862		135					1,038				7,997				9,035				736
07/02/2012	Ridge		NY		6,050		1,762		6,934		59					1,762				6,993				8,755				626
06/27/2011	Cincinnati / Glencrossing Way		OH		—		1,217		1,941		185					1,217				2,126				3,343				283
06/27/2011	Cincinnati / Glendale-Milford Rd		OH		4,444		1,815		5,733		272					1,815				6,005				7,820				805
06/27/2011	Cincinnati / Hamilton Ave		OH		—		2,941		2,177		272					2,941				2,449				5,390				375
06/27/2011	Cincinnati / Wooster Pk		OH		5,349		1,445		3,755		269					1,445				4,024				5,469				556
07/01/2005	Columbus / Innis Rd		OH		—		483		2,654		703					483				3,357				3,840				1,181
11/01/2013	Columbus / Kenny Rd		OH		—		1,227		5,057		78					1,227				5,135				6,362				788
11/04/2013	Fairfield		OH		3,769		904		3,856		302					904				4,158				5,062				250
06/27/2011	Greenville		OH		—		189		302		78					189				380				569				66
06/27/2011	Hamilton		OH		—		673		2,910		139					673				3,049				3,722				389
11/30/2012	Hilliard		OH		2,021		1,613		2,369		241					1,613				2,610				4,223				260
07/01/2005	Kent		OH		—		220		1,206		265					220				1,471				1,691				539
06/27/2011	Lebanon		OH		4,039		1,657		1,566		340					1,657				1,906				3,563				281
11/30/2012	Mentor / Heisley Rd		OH		1,226		658		1,267		332					658				1,599				2,257				157
07/02/2012	Mentor / Mentor Ave		OH		1,254		409		1,609		153					409				1,762				2,171				188
06/27/2011	Middletown		OH		1,223		534		1,047		116					533				1,164				1,697				171
06/27/2011	Sidney		OH		—		201		262		81					201				343				544				63
06/27/2011	Troy		OH		—		273		544		127					273				671				944				118
06/27/2011	Washington Court House		OH		—		197		499		71					197				570				767				90
11/01/2013	Whitehall		OH		—		726		1,965		115					726				2,080				2,806				295
07/02/2012	Willoughby		OH		1,035		155		1,811		78					155				1,889				2,044				172
06/27/2011	Xenia		OH		—		302		1,022		64					302				1,086				1,388				153
07/01/2005	Aloha / NW 185th Ave		OR		6,022		1,221		6,262		298					1,221				6,560				7,781				1,942
07/02/2012	Aloha / SW 229th Ave		OR		4,569		2,014		5,786		165					2,014				5,951				7,965				542
11/24/2015	Hillsboro		OR		—		732		9,158		16					732				9,174				9,906				—
09/15/2009	King City		OR		2,957		2,520		6,845		67					2,520				6,912				9,432				1,081
12/28/2004	Bensalem / Bristol Pike		PA		3,188		1,131		4,525		323					1,131				4,848				5,979				1,509
03/30/2006	Bensalem / Knights Rd.		PA		—		750		3,015		197					750				3,212				3,962				894
10/01/2015	Collegeville		PA		—		490		6,947		103					490				7,050				7,540				46
11/15/1999	Doylestown		PA		—		220		3,442		1,129					521				4,270				4,791				1,592
05/01/2004	Kennedy Township		PA		2,529		736		3,173		285					736				3,458				4,194				1,431
02/06/2004	Philadelphia / Roosevelt Bl		PA		5,473		1,965		5,925		1,237					1,965				7,162				9,127				2,372
11/01/2013	Philadelphia / Wayne Ave		PA		—		596		10,368		44					596				10,412				11,008				1,148
08/03/2000	Pittsburgh / E Entry Dr		PA		2,529		991		1,990		924					1,082				2,823				3,905				1,154
10/01/2015	Pittsburgh / Landings Dr		PA		—		400		3,936		31					400				3,967				4,367				25
05/01/2004	Pittsburgh / Penn Ave		PA		3,730		889		4,117		636					889				4,753				5,642				1,991
10/01/2015	Skippack		PA		—		720		4,552		80					720				4,632				5,352				29
10/01/2015	West Mifflin		PA		—		840		8,931		68					840				8,999				9,839				57
01/01/2011	Willow Grove		PA		5,058		1,297		4,027		343					1,297				4,370				5,667				624
07/01/2005	Johnston / Hartford Ave		RI		—		2,658		4,799		643					2,658				5,442				8,100				1,691
12/01/2011	Johnston / Plainfield		RI		1,827		533		2,127		76					533				2,203				2,736				243
10/01/2015	Bluffton		SC		—		1,010		8,673		—					1,010				8,673				9,683				56
10/01/2015	Charleston / Ashley River Rd		SC		—		500		5,390		19					500				5,409				5,909				35
08/26/2004	Charleston / Glenn McConnell Pkwy		SC		3,416		1,279		4,171		272					1,279				4,443				5,722				1,371
10/01/2015	Charleston / Maybank Hwy		SC		5,601		600		9,364		31					600				9,395				9,995				60
10/01/2015	Charleston / Savannah Hwy		SC		—		370		3,794		21					370				3,815				4,185				24
03/30/2015	Columbia / Clemson Rd		SC		—		1,483		5,415		61					1,483				5,476				6,959				111
07/19/2012	Columbia / Decker Blvd		SC		3,208		1,784		2,745		136					1,784				2,881				4,665				262
08/26/2004	Columbia / Harban Ct		SC		2,737		838		3,312		339					839				3,650				4,489				1,153
10/01/2015	Columbia / Percival Rd		SC		—		480		2,115		—					480				2,115				2,595				14
08/26/2004	Goose Creek		SC		—		1,683		4,372		1,088					1,683				5,460				7,143				1,594
10/01/2015	Greenville		SC		—		620		8,467		—					620				8,467				9,087				54
10/01/2015	Lexington / Northpoint Dr		SC		—		780		5,732		3					780				5,735				6,515				37
10/01/2015	Lexington / St Peters Church Rd		SC		—		750		1,481		—					750				1,481				2,231				9
10/01/2015	Mt Pleasant / Bowman Rd		SC		—		1,740		3,094		69					1,740				3,163				4,903				20
10/01/2015	Mt Pleasant / Hwy 17 N		SC		4,702		4,600		2,342		2					4,600				2,344				6,944				15
10/01/2015	Mt Pleasant / Stockade Ln		SC		14,347		11,680		19,626		—					11,680				19,626				31,306				126
10/01/2015	Myrtle Beach		SC		—		510		3,921		—					510				3,921				4,431				25
10/01/2015	North Charleston		SC		5,809		1,250		8,753		19					1,250				8,772				10,022				57
03/30/2015	North Charleston / Dorchester Road		SC		—		280		5,814		71					280				5,885				6,165				119
08/26/2004	Summerville / Old Trolley Rd		SC		—		450		4,454		239					450				4,693				5,143				1,442
12/11/2014	Taylors		SC		5,398		1,433		6,071		77					1,433				6,148				7,581				166
07/02/2012	Bartlett		TN		2,346		632		3,798		109					632				3,907				4,539				357
04/15/2011	Cordova / Houston Levee Rd		TN		1,971		652		1,791		94					652				1,885				2,537				265
07/01/2005	Cordova / N Germantown Pkwy 1		TN		—		852		2,720		319					852				3,039				3,891				989
11/01/2013	Cordova / N Germantown Pkwy 2		TN		6,794		8,187		4,628		80					8,187				4,708				12,895				1,077
01/05/2007	Cordova / Patriot Cove		TN		—		894		2,680		161					894				2,841				3,735				717
11/30/2012	Franklin		TN		7,000		3,357		8,984		195					3,357				9,179				12,536				778
10/01/2015	Knoxville / Ebenezer Rd		TN		7,338		470		13,299		—					470				13,299				13,769				85
10/01/2015	Knoxville / Lovell Rd		TN		5,152		1,360		8,475		—					1,360				8,475				9,835				54
10/01/2015	Lenoir City		TN		5,481		850		10,738		—					850				10,738				11,588				69
10/01/2015	Memphis		TN		—		570		8,893		26					570				8,919				9,489				57
07/02/2012	Memphis / Covington Way		TN		1,599		274		2,623		39					274				2,662				2,936				244
11/30/2012	Memphis / Mt Moriah		TN		2,518		1,617		2,875		164					1,617				3,039				4,656				260
11/01/2013	Memphis / Mt Moriah Terrace		TN		7,925		1,313		2,928		274					1,313				3,202				4,515				428
07/02/2012	Memphis / Raleigh-LaGrange		TN		972		110		1,280		68					110				1,348				1,458				126
11/01/2013	Memphis / Riverdale Bend		TN		—		803		4,635		134					803				4,769				5,572				588
11/30/2012	Memphis / Summer Ave		TN		3,388		1,040		3,867		172					1,040				4,039				5,079				347
04/13/2006	Nashville		TN		2,810		390		2,598		961					390				3,559				3,949				1,211
11/22/2006	Allen		TX		4,410		901		5,553		292					901				5,845				6,746				1,463
04/15/2015	Arlington / Debbie Lane		TX		—		742		7,072		38					742				7,110				7,852				129
08/26/2004	Arlington / E Pioneer Pkwy		TX		—		534		2,525		467					534				2,992				3,526				1,054
10/01/2015	Arlington / Randol Mill Rd		TX		—		630		5,214		22					630				5,236				5,866				33
04/15/2015	Arlington / US 287 Frontage Rd		TX		2,674		567		5,340		192					567				5,532				6,099				105
04/15/2015	Arlington / Watson Rd		TX		2,701		698		3,862		247					698				4,109				4,807				79
01/13/2015	Austin / 1st Street		TX		—		807		7,689		170					807				7,859				8,666				197
01/13/2015	Austin / Brodie Lane		TX		5,717		1,155		8,552		185					1,155				8,737				9,892				222
08/26/2004	Austin / Burnet Rd		TX		8,893		870		4,455		377					870				4,832				5,702				1,542
01/13/2015	Austin / Capital of Texas Hwy		TX		—		10,117		13,248		156					10,117				13,404				23,521				336
11/01/2013	Austin / McNeil Dr		TX		—		3,411		4,502		76					3,411				4,578				7,989				613
08/08/2014	Austin / North Lamar Blvd		TX		5,041		1,047		9,969		157					1,047				10,126				11,173				362
04/14/2015	Baytown		TX		6,586		619		7,861		55					619				7,916				8,535				103
04/15/2015	Coppell / Belt Line Rd		TX		4,295		724		5,743		206					724				5,949				6,673				108
10/01/2015	Coppell / Denton Tap Rd		TX		—		2,270		9,333		16					2,270				9,349				11,619				60
04/15/2015	Dallas / Clark Rd		TX		5,011		1,837		8,426		390					1,837				8,816				10,653				162
08/26/2004	Dallas / E Northwest Hwy		TX		—		4,432		6,181		1,199					4,432				7,380				11,812				2,261
04/13/2006	Dallas / Garland Rd		TX		1,974		337		2,216		638					337				2,854				3,191				947
04/15/2015	Dallas / Haskell Ave		TX		—		275		11,183		255					275				11,438				11,713				209
05/04/2006	Dallas / Inwood Rd		TX		11,106		1,980		12,501		507					1,979				13,009				14,988				3,364
04/15/2015	Dallas / Lyndon B Johnson Freeway		TX		4,615		1,729		7,876		427					1,729				8,303				10,032				153
11/01/2013	Dallas / N Central Expressway		TX		17,137		13,392		15,019		56					13,392				15,075				28,467				1,250
07/02/2012	Dallas / Preston Rd 1		TX		5,082		921		7,656		119					921				7,775				8,696				719
08/10/2012	Dallas / Preston Rd 2		TX		3,806		2,542		3,274		269					2,542				3,543				6,085				365
04/15/2015	Dallas / Shiloh Rd		TX		3,293		781		7,104		287					781				7,391				8,172				138
10/01/2015	Dallas / W Northwest Hwy		TX		—		1,320		6,547		34					1,320				6,581				7,901				42
04/15/2015	Dallas / Walton Walker Blvd		TX		2,904		547		5,970		294					547				6,264				6,811				116
04/15/2015	DeSoto		TX		5,404		821		8,298		223					821				8,521				9,342				157
04/15/2015	Duncanville / E Hwy 67		TX		4,053		1,328		4,997		234					1,328				5,231				6,559				97
04/15/2015	Duncanville / E Wheatland Rd		TX		—		793		7,062		231					793				7,293				8,086				137
10/01/2015	El Paso / Desert Blvd		TX		—		890		3,207		24					890				3,231				4,121				21
10/01/2015	El Paso / Dyer St		TX		—		1,510		5,034		21					1,510				5,055				6,565				32
10/01/2015	El Paso / Joe Battle Blvd 1		TX		—		1,010		5,238		36					1,010				5,274				6,284				34
10/01/2015	El Paso / Joe Battle Blvd 2		TX		—		850		2,775		28					850				2,803				3,653				18
10/01/2015	El Paso / Woodrow Bean Dr		TX		—		420		1,752		11					420				1,763				2,183				11
05/08/2013	Euless / Mid-Cities Blvd		TX		4,342		1,374		5,636		125					1,374				5,761				7,135				405
04/01/2011	Euless / W Euless Blvd		TX		2,845		671		3,213		704					671				3,917				4,588				642
12/09/2013	Fort Worth / Mandy Lane		TX		2,093		2,033		2,495		143					2,033				2,638				4,671				156
08/26/2004	Fort Worth / W Rosedale St		TX		4,236		631		5,794		390					630				6,185				6,815				1,908
11/04/2013	Fort Worth / White Settlement Rd		TX		3,663		3,158		2,512		81					3,158				2,593				5,751				153
11/04/2013	Garland / Beltline Rd		TX		3,319		1,424		2,209		199					1,424				2,408				3,832				145
04/15/2015	Garland / Texas 66		TX		4,598		991		6,999		188					991				7,187				8,178				135
08/26/2004	Grand Prairie / N Hwy 360 1		TX		2,437		551		2,330		426					551				2,756				3,307				888
08/10/2012	Grand Prairie / N Hwy 360 2		TX		3,121		2,327		1,551		178					2,327				1,729				4,056				184
11/13/2015	Houston / 3535 Katy Freeway		TX		—		6,643		7,551		—					6,643				7,551				14,194				32
02/05/2014	Houston / Katy Fwy		TX		—		1,767		12,368		48					1,767				12,416				14,183				599
12/14/2010	Houston / Ryewater Dr		TX		—		402		1,870		219					402				2,089				2,491				327
10/01/2015	Houston / Senate Ave		TX		—		1,510		5,235		3					1,510				5,238				6,748				34
11/01/2013	Houston / South Main		TX		—		2,017		4,181		125					2,017				4,306				6,323				636
04/13/2006	Houston / Southwest Freeway		TX		8,661		2,596		8,735		419					2,596				9,154				11,750				2,394
02/29/2012	Houston / Space Center Blvd		TX		5,652		1,036		8,133		104					1,036				8,237				9,273				847
04/15/2015	Irving / N State Hwy 161		TX		—		951		5,842		195					951				6,037				6,988				110
04/15/2015	Irving / Story Rd		TX		—		585		5,445		177					585				5,622				6,207				103
10/01/2015	Kemah		TX		12,220		2,720		26,547		12					2,720				26,559				29,279				170
11/04/2013	Killeen		TX		2,601		1,207		1,688		361					1,207				2,049				3,256				131
12/14/2010	La Porte		TX		—		1,608		2,351		324					1,608				2,675				4,283				443
04/15/2015	Lewisville		TX		5,029		2,665		6,399		219					2,665				6,618				9,283				121
04/15/2015	Mansfield		TX		4,330		925		7,411		158							925				7,569				8,494				142
04/15/2015	Mesquite		TX		5,536		1,910		6,580		125							1,910				6,705				8,615				123
10/01/2015	Midland / Andrews Hwy		TX		—		1,430		8,353		23							1,430				8,376				9,806				54
10/01/2015	Midland / Loop 250 N		TX		—		1,320		10,291		—							1,320				10,291				11,611				66
10/01/2015	Pearland		TX		5,691		3,400		7,812		2							3,400				7,814				11,214				50
04/15/2015	Plano / 14th Street		TX		5,354		1,681		7,606		215							1,681				7,821				9,502				145
04/15/2015	Plano / K Ave 1		TX		5,445		1,631		8,498		425							1,631				8,923				10,554				168
04/15/2015	Plano / K Ave 2		TX		4,124		1,298		5,293		149							1,298				5,442				6,740				100
11/22/2006	Plano / Plano Parkway		TX		5,049		1,010		6,203		502							1,010				6,705				7,715				1,664
11/22/2006	Plano / Spring Creek		TX		4,386		614		3,775		345							613				4,121				4,734				1,053
11/01/2013	Plano / Wagner Way		TX		—		2,753		4,353		131							2,753				4,484				7,237				682
08/10/2006	Rowlett		TX		2,092		1,002		2,601		345							1,003				2,945				3,948				806
08/26/2004	San Antonio / Culebra Rd		TX		2,279		1,269		1,816		714							1,270				2,529				3,799				936
12/14/2007	San Antonio / DeZavala Rd		TX		6,194		2,471		3,556		(172	)		(e	)			2,471				3,384				5,855				789
10/23/2015	San Antonio / San Pedro Ave		TX		—		1,140		7,560		7							1,140				7,567				8,707				—
08/26/2004	San Antonio / Westchase Dr		TX		2,405		253		1,496		238							253				1,734				1,987				572
10/01/2015	Seabrook		TX		—		1,910		8,564		20							1,910				8,584				10,494				55
04/13/2006	South Houston		TX		2,955		478		4,069		824							478				4,893				5,371				1,449
07/02/2012	Spring / I-45 North		TX		3,208		506		5,096		226							506				5,322				5,828				511
08/02/2011	Spring / Treaschwig Rd		TX		1,897		978		1,347		244							979				1,590				2,569				210
02/24/2015	The Woodlands		TX		7,744		1,511		11,861		202							1,511				12,063				13,574				275
04/08/2015	Trenton		TX		—		—		2,375		—							—				2,375				2,375				20
10/01/2015	Weatherford		TX		—		630		5,932		12							630				5,944				6,574				38
10/20/2010	East Millcreek		UT		2,925		986		3,455		165							986				3,620				4,606				527
11/23/2010	Murray		UT		3,709		571		986		2,139							571				3,125				3,696				443
04/01/2011	Orem		UT		1,981		841		2,335		190							841				2,525				3,366				348
06/01/2004	Salt Lake City		UT		3,383		642		2,607		393							642				3,000				3,642				991
07/01/2005	Sandy / South 700 East 1		UT		5,229		1,349		4,372		552							1,349				4,924				6,273				1,467
09/28/2012	Sandy / South 700 East 2		UT		8,867		2,063		5,202		1,498							2,063				6,700				8,763				505
11/23/2010	West Jordan		UT		2,034		735		2,146		422							735				2,568				3,303				406
07/01/2005	West Valley City		UT		2,665		461		1,722		193							461				1,915				2,376				602
07/02/2012	Alexandria / N Henry St		VA		14,752		5,029		18,943		54							5,029				18,997				24,026				1,698
06/06/2007	Alexandria / S Dove St		VA		—		1,620		13,103		604							1,620				13,707				15,327				3,393
10/20/2010	Arlington		VA		—		—		4,802		889							—				5,691				5,691				2,198
11/01/2013	Burke		VA		—		11,534		7,347		55							11,534				7,402				18,936				1,303
10/01/2015	Chantilly		VA		6,230		1,100		10,606		64							1,100				10,670				11,770				68
01/07/2014	Chesapeake / Bruce Rd		VA		—		1,074		9,464		116							1,074				9,580				10,654				491
01/07/2014	Chesapeake / Military Hwy		VA		2,507		332		4,106		115							332				4,221				4,553				221
01/07/2014	Chesapeake / Poplar Hill Rd		VA		5,964		540		9,977		114							541				10,090				10,631				513
01/07/2014	Chesapeake / Woodlake Dr		VA		8,714		4,014		14,872		94							4,014				14,966				18,980				759
05/26/2011	Dumfries		VA		—		932		9,349		178					932				9,527				10,459				1,201
11/30/2012	Falls Church / Hollywood Rd		VA		8,780		5,703		13,307		302					5,703				13,609				19,312				1,134
07/01/2005	Falls Church / Seminary Rd		VA		9,283		1,259		6,975		416					1,259				7,391				8,650				2,177
11/30/2012	Fredericksburg / Jefferson Davis Hwy		VA		2,926		1,438		2,459		173					1,438				2,632				4,070				240
07/02/2012	Fredericksburg / Plank Rd 1		VA		4,191		2,128		5,398		117					2,128				5,515				7,643				501
10/01/2015	Fredericksburg / Plank Rd 2		VA		—		3,170		6,717		38					3,170				6,755				9,925				43
12/18/2014	Glen Allen		VA		5,037		609		8,220		48					609				8,268				8,877				220
10/01/2015	Hampton / Big Bethel Rd		VA		4,043		550		6,697		45					550				6,742				7,292				43
10/01/2015	Hampton / LaSalle Ave		VA		—		610		8,883		101					610				8,984				9,594				58
01/07/2014	Hampton / Pembroke Ave		VA		—		7,849		7,040		124					7,849				7,164				15,013				366
10/01/2015	Manassas		VA		—		750		6,242		38					750				6,280				7,030				40
01/07/2014	Newport News / Denbigh Blvd		VA		5,614		4,619		5,870		126					4,619				5,996				10,615				312
01/07/2014	Newport News / J Clyde Morris Blvd		VA		5,347		4,838		6,124		138					4,838				6,262				11,100				327
01/07/2014	Newport News / Tyler Ave		VA		4,503		2,740		4,955		124					2,740				5,079				7,819				271
01/07/2014	Norfolk / Granby St		VA		4,835		1,785		8,543		101					1,785				8,644				10,429				443
01/07/2014	Norfolk / Naval Base Rd		VA		4,314		4,078		5,975		137					4,078				6,112				10,190				322
03/17/2015	Portsmouth		VA		2,687		118		4,797		234					118				5,031				5,149				108
01/07/2014	Richmond / Hull St		VA		6,514		2,016		9,425		111					2,016				9,536				11,552				488
01/07/2014	Richmond / Laburnum Ave		VA		8,385		5,945		7,613		150					5,945				7,763				13,708				406
01/07/2014	Richmond / Midlothian Turnpike		VA		4,925		2,735		5,699		121					2,735				5,820				8,555				304
01/07/2014	Richmond / Old Staples Mill Rd		VA		6,861		5,905		6,869		121					5,905				6,990				12,895				365
08/26/2004	Richmond / W Broad St		VA		4,445		2,305		5,467		372					2,305				5,839				8,144				1,759
10/01/2015	Sandston		VA		6,470		570		10,525		65					570				10,590				11,160				68
09/20/2012	Stafford / Jefferson Davis Hwy		VA		4,309		1,172		5,562		138					1,172				5,700				6,872				511
01/23/2009	Stafford / SUSA Dr		VA		4,305		2,076		5,175		146					2,076				5,321				7,397				975
01/07/2014	Virginia Beach / General Booth Blvd		VA		7,265		1,142		11,721		107					1,142				11,828				12,970				600
01/07/2014	Virginia Beach / Kempsville Rd		VA		7,513		3,934		11,413		85					3,934				11,498				15,432				582
01/07/2014	Virginia Beach / Village Dr		VA		9,548		331		13,175		113					331				13,288				13,619				681
02/15/2006	Lakewood / 80th St		WA		4,350		1,389		4,780		320					1,390				5,099				6,489				1,393
02/15/2006	Lakewood / Pacific Hwy		WA		4,352		1,917		5,256		227					1,918				5,482				7,400				1,467
04/30/2014	Puyallup		WA		—		437		3,808		72					437				3,880				4,317				172
07/01/2005	Seattle		WA		7,159		2,727		7,241		360					2,727				7,601				10,328				2,152
02/15/2006	Tacoma		WA		3,353		1,031		3,103		155					1,031				3,258				4,289				901
07/02/2012	Vancouver		WA		3,025		709		4,280		154					709				4,434				5,143				403
Various	Other corporate assets				—		—		2,202		78,352					—				80,554				80,554				17,442
Various	Construction in progress				—		—		—		24,909					—				24,909				24,909				—
Various	Intangible tenant relationships and lease rights				—		—		83,610		21,159					—				104,769				104,769				80,503
				$	2,774,378	$	1,402,731	$	4,654,170	$	360,495				$	1,401,322			$	5,016,074			$	6,417,396			$	728,087

(a) Adjustment relates to partial disposition of land

(b) Adjustment relates to property casualty loss

(c) Adjustment relates to asset transfers between land, building and/or equipment

(d) Adjustment relates to impairment charge

(e) Adjustment relates to a purchase price adjustment

(f) Adjustment relates to the acquisition of a joint venture partner’s interest

Activity in real estate facilities during the years ended December 31, 2015, 2014 and 2013 is as follows:

	2015			2014			2013
Operating facilities
Balance at beginning of year	$	4,722,162		$	4,126,648		$	3,379,512
Acquisitions		1,609,608			557,158			711,710
Improvements		46,696			32,861			37,949
Transfers from construction in progress		19,971			12,308			3,643
Dispositions and other		(5,950	)		(6,813	)		(6,166	)
Balance at end of year	$	6,392,487		$	4,722,162		$	4,126,648
Accumulated depreciation:
Balance at beginning of year	$	604,336		$	496,754		$	391,928
Depreciation expense		123,751			109,531			104,963
Dispositions and other		—			(1,949	)		(137	)
Balance at end of year	$	728,087		$	604,336		$	496,754
Real estate under development/redevelopment:
Balance at beginning of year	$	17,870		$	6,650		$	4,138
Current development		27,010			23,528			6,466
Transfers to operating facilities		(19,971	)		(12,308	)		(3,954	)
Dispositions and other		—			—			—
Balance at end of year	$	24,909		$	17,870		$	6,650
Net real estate assets	$	5,689,309		$	4,135,696		$	3,636,544

The aggregate cost of real estate for U.S. federal income tax purposes is $5,758,588.

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2015

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Variable Interest Entities

Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2015, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2015			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets—Cash Flow Hedge Swap Agreements	$	4,996		$	—	$	4,996		$	—
Other liabilities—Cash Flow Hedge Swap Agreements	$	(6,991	)	$	—	$	(6,991	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2015. The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of December 31, 2015 or 2014.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2015, the Company had seven stores classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 2015 and 2014, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 2015 and 2014, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable was based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2015				December 31, 2014
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	128,216	$	120,230	$	126,380	$	120,230
Fixed rate notes receivable	$	86,814	$	84,331	$	—	$	—
Fixed rate notes payable and notes payable to trusts	$	1,828,486	$	1,806,904	$	1,320,370	$	1,283,893
Exchangeable senior notes	$	770,523	$	660,364	$	276,095	$	250,000

Real Estate Assets

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using the straight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with the Company’s acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on six stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Investments in Unconsolidated Real Estate Ventures

Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

Other Assets

Other Assets

Other assets consist primarily of equipment and fixtures, customer accounts receivable, investments in trusts, notes receivable, other intangible assets, income taxes receivable, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over three to five years.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2015, the average insurance coverage for tenants was approximately two thousand six hundred dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

Real Estate Sales

In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.

Advertising Costs

Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $8,539, $8,370, and $6,482 in advertising expense for the years ended December 31, 2015, 2014 and 2013, respectively.

Income Taxes

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. If the Company were to fail to meet these requirements, it would be subject to federal income tax. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2015, 0.0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 2015 and 2014, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2015 and 2014, the Company had no interest or penalties related to uncertain tax provisions.

Stock-Based Compensation

Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation element is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2015, 2014 and 2013, options to purchase approximately 62,254, 27,374, and 44,958 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2015				2014				2013
	Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)
Series B Units		1,676,087		579,640		1,592,062		764,385		453,302		257,266
Series C Units		704,016		410,002		605,256		489,366		33,226		33,302
Series D Units		548,390		189,649		13,522		6,492		—		—
		2,928,493		1,179,291		2,210,840		1,260,243		486,528		290,568

The Operating Partnership had $85,364 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2015. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.99 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2015. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $95.40 per share as of December 31, 2015, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2015, 2014 and 2013, 513,040 shares, 130,883 shares, and no shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the year ended December 31, 2015, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period. For the years ended December 31, 2014 and 2013, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the 2015 Notes were not outstanding.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of December 31, 2015 of $41,902 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 475,027 shares would have been issued to the holders of the Series B Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series C Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of December 31, 2015 of $29,639 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 336,006 shares would have been issued to the holders of the Series C Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series D Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series D Units outstanding as of December 31, 2015 of $13,710 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 155,422 shares would have been issued to the holders of Series D Units.

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2015			2014			2013
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Earnings and dividends allocated to participating securities		(601	)		(490	)		(567	)
Earnings for basic computations		188,873			177,865			171,509
Earnings and dividends allocated to participating securities		—			—			567
Income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units) and Operating Partnership		14,790			13,575			7,255
Fixed component of income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units)		(5,088	)		(5,586	)		(5,750	)
Net income for diluted computations	$	198,575		$	185,854		$	173,581
Weighted average common shares outstanding:
Average number of common shares outstanding—basic		119,816,743			115,713,807			111,349,361
Series A Units		875,480			961,747			989,980
OP Units		5,451,357			4,335,837			—
Unvested restricted stock awards included for treasury stock method		—			—			425,705
Shares related to exchangeable senior notes and dilutive stock options		775,289			423,876			340,048
Average number of common shares outstanding—diluted		126,918,869			121,435,267			113,105,094
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54
Diluted	$	1.56		$	1.53		$	1.53

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. The Company has not previously had discontinued operations and as such, this guidance did not have a significant impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-09 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has not yet selected a transition method. The Company is currently assessing the impact of the adoption of ASU 2014-09 on the Company’s consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. ASU 2015-02 amends the criteria for determining if a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption that a general partner should consolidate a limited partnership. The Company does not expect the adoption of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. The Company adopted this guidance October 1, 2015. The Company adopted ASU 2015-03 on a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets line on the consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

In April 2015, the FASB issued ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Customers Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides guidance regarding the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license, the payment of fees should be accounted for in the same manner as the acquisition of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidance is effective in fiscal years beginning after December 15, 2015 and early adoption is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. The Company adopted this guidance effective October 1, 2015. The Company continued to present the debt issuance costs and related accumulated amortization relating to its lines of credit as assets.

Convertible Debt

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

XML

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2015

Accounting Policies [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	December 31, 2015			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets—Cash Flow Hedge Swap Agreements	$	4,996		$	—	$	4,996		$	—
Other liabilities—Cash Flow Hedge Swap Agreements	$	(6,991	)	$	—	$	(6,991	)	$	—

Schedule of Fair Value of Financial Instruments

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	December 31, 2015				December 31, 2014
	Fair Value		Carrying Value		Fair Value		Carrying Value
Notes receivable from Preferred Operating Partnership unit holders	$	128,216	$	120,230	$	126,380	$	120,230
Fixed rate notes receivable	$	86,814	$	84,331	$	—	$	—
Fixed rate notes payable and notes payable to trusts	$	1,828,486	$	1,806,904	$	1,320,370	$	1,283,893
Exchangeable senior notes	$	770,523	$	660,364	$	276,095	$	250,000

Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share

The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

	For the Year Ended December 31,
	2015				2014				2013
	Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)		Number of Units		Equivalent Shares (if converted)
Series B Units		1,676,087		579,640		1,592,062		764,385		453,302		257,266
Series C Units		704,016		410,002		605,256		489,366		33,226		33,302
Series D Units		548,390		189,649		13,522		6,492		—		—
		2,928,493		1,179,291		2,210,840		1,260,243		486,528		290,568

Schedule of Computation of Earnings Per Common Share

The computation of earnings per share is as follows for the periods presented:

	For the Year Ended December 31,
	2015			2014			2013
Net income attributable to common stockholders	$	189,474		$	178,355		$	172,076
Earnings and dividends allocated to participating securities		(601	)		(490	)		(567	)
Earnings for basic computations		188,873			177,865			171,509
Earnings and dividends allocated to participating securities		—			—			567
Income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units) and Operating Partnership		14,790			13,575			7,255
Fixed component of income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units)		(5,088	)		(5,586	)		(5,750	)
Net income for diluted computations	$	198,575		$	185,854		$	173,581
Weighted average common shares outstanding:
Average number of common shares outstanding—basic		119,816,743			115,713,807			111,349,361
Series A Units		875,480			961,747			989,980
OP Units		5,451,357			4,335,837			—
Unvested restricted stock awards included for treasury stock method		—			—			425,705
Shares related to exchangeable senior notes and dilutive stock options		775,289			423,876			340,048
Average number of common shares outstanding—diluted		126,918,869			121,435,267			113,105,094
Earnings per common share
Basic	$	1.58		$	1.54		$	1.54
Diluted	$	1.56		$	1.53		$	1.53

XML

Real Estate Assets (Tables)

12 Months Ended

Dec. 31, 2015

Real Estate [Abstract]

Schedule of Components of Real Estate Assets

The components of real estate assets are summarized as follows:

	December 31, 2015			December 31, 2014
Land—operating	$	1,384,009		$	1,132,175
Land—development		17,313			21,062
Buildings and improvements		4,886,397			3,487,935
Intangible assets—tenant relationships		95,891			72,293
Intangible lease rights		8,877			8,697
		6,392,487			4,722,162
Less: accumulated depreciation and amortization		(728,087	)		(604,336	)
Net operating real estate assets		5,664,400			4,117,826
Real estate under development/redevelopment		24,909			17,870
Net real estate assets	$	5,689,309		$	4,135,696
Real estate assets held for sale included in net real estate assets	$	10,774		$	—

XML

Property Acquisitions and Dispositions (Tables)

12 Months Ended

Dec. 31, 2015

Business Combinations [Abstract]

Schedule of Operating Properties Acquired

The following table shows the Company’s acquisition of operating stores for the years ended December 31, 2015 and 2014, and does not include purchases of raw land or improvements made to existing assets:

			Consideration Paid																				Acquisition Date Fair Value
Property Location	Number of Stores	Date of Acquisition	Total		Cash Paid		Non-cash gain		Loan Assumed		Notes Issued to/ from Seller		Previous equity interest			Net Liabilities/ (Assets) Assumed			Value of OP Units Issued		Number of OP Units Issued		Land		Building		Intangible		Closing costs - expensed (1)
California	1	12/11/2015	$	9,712	$	9,716	$	—	$	—	$	—	$	—		$	(4	)	$	—		—	$	2,679	$	7,029	$	—	$	4
North Carolina	1	12/8/2015		5,307		5,333		—		—		—		—			(26	)		—		—		1,372		3,925		4		6
Oregon	1	11/24/2015		10,011		10,013		—		—		—		—			(2	)		—		—		732		9,157		103		19
Florida	3	11/19/2015		20,017		19,965		—		—		—		—			52			—		—		2,012		17,662		329		14
Texas	1	11/13/2015		14,397		7,116		—		—		—		—			60			7,221		91,434		6,643		7,551		202		1
Texas	1	10/23/2015		8,707		8,685		—		—		—		—			22			—		—		1,140		7,560		—		7
New Jersey	1	10/7/2015		7,430		7,394		—		—		—		—			36			—		—		1,057		6,037		146		190
Various (2)	122	10/1/2015		1,230,976		1,272,256		—		—		—		—			(69,936	)		28,656		376,848		179,700		978,368		18,830		54,083
Maryland	1	9/10/2015		6,165		6,183		—		—		—		—			(18	)		—		—		794		5,178		119		74
North Carolina	1	6/19/2015		6,987		6,926		—		—		—		—			61			—		—		1,408		5,461		107		11
Florida	1	6/18/2015		17,657		12,677		—		—		—		—			207			4,773		71,054		—		17,220		327		110
Florida (3)	1	6/17/2015		6,076		412		1,100		—		4,601		—			(37	)		—		—		534		5,364		125		53
Illinois	1	6/8/2015		10,046		9,970		—		—		—		—			76			—		—		964		9,085		—		(3	)
Massachusetts	1	5/13/2015		12,512		12,515		—		—		—		—			(3	)		—		—		1,625		10,875		—		12
Georgia	1	5/7/2015		6,498		6,458		—		—		—		—			40			—		—		2,087		4,295		114		2
North Carolina	1	5/5/2015		11,007		10,976		—		—		—		—			31			—		—		4,050		6,867		77		13
Georgia	1	4/24/2015		6,500		6,451		—		—		—		—			49			—		—		370		6,014		114		2
Arizona, Texas	22	4/15/2015		178,252		75,681		—		—		—		—			822			101,749		1,504,277		24,087		151,465		2,121		579
Texas	1	4/14/2015		8,650		8,580		—		—		—		—			70			—		—		619		7,861		160		10
California (4)	1	3/30/2015		12,699		1,700		1,629		—		11,009		(1,264	)		(375	)		—		—		1,025		11,479		195		—
South Carolina	2	3/30/2015		13,165		13,143		—		—		—		—			22			—		—		1,763		11,229		144		29
Virginia	1	3/17/2015		5,073		5,065		—		—		—		—			8			—		—		118		4,797		81		77
Texas	1	2/24/2015		13,570		13,519		—		—		—		—			51			—		—		1,511		11,861		182		16
Texas	3	1/13/2015		41,904		41,806		—		—		—		—			98			—		—		12,080		29,489		300		35
2015 Totals	171		$	1,663,318	$	1,572,540	$	2,729	$	—	$	15,610	$	(1,264	)	$	(68,696	)	$	142,399		2,043,613	$	248,370	$	1,335,829	$	23,780	$	55,344
Florida	4	12/23/2014	$	32,954	$	19,122	$	—	$	—	$	—	$	—		$	122		$	13,710		548,390	$	12,502	$	19,640	$	482	$	330
New Jersey, Virginia (5)	5	12/18/2014		47,747		42,167		—		—		—		—			5,580			—		—		4,259		42,440		688		360
New York (6)	1	12/11/2014		20,115		20,125		—		—		—		—			(10	)		—		—		12,085		7,665		—		365
North Carolina, South Carolina, Texas (7)	7	12/11/2014		60,279		60,086		—		—		—		—			193			—		—		19,661		36,339		876		3,403
California	1	12/9/2014		9,298		6,300		—		—		—		—			15			2,983		50,620		4,508		4,599		178		13
Colorado	1	10/24/2014		6,253		6,202		—		—		—		—			51			—		—		2,077		4,087		82		7
Georgia	1	10/22/2014		11,030		11,010		—		—		—		—			20			—		—		588		10,295		121		26
Florida	1	9/3/2014		4,259		4,225		—		—		—		—			34			—		—		529		3,604		81		45
Texas	1	8/8/2014		11,246		6,134		—		5,157		—		—			(45	)		—		—		1,047		9,969		181		49
Georgia	1	8/6/2014		11,337		11,290		—		—		—		—			47			—		—		1,132		10,080		111		14
North Carolina	1	6/18/2014		7,310		7,307		—		—		—		—			3			—		—		2,940		4,265		93		12
California	1	5/28/2014		17,614		294		—		14,079		—		—			(92	)		3,333		69,735		4,707		12,604		265		38
Washington	1	4/30/2014		4,388		4,388		—		—		—		—			—			—		—		437		3,808		102		41
California (8)	3	4/25/2014		35,275		2,726		3,438		19,111		—		129			(580	)		10,451		226,285		6,853		27,666		579		177
Florida	1	4/15/2014		10,186		10,077		—		—		—		—			109			—		—		1,640		8,358		149		39
Georgia	1	4/3/2014		23,649		15,158		—		—		—		—			157			8,334		333,360		2,961		19,819		242		627
Alabama	1	3/20/2014		13,813		13,752		—		—		—		—			61			—		—		2,381		11,224		200		8
Connecticut	1	3/17/2014		15,138		15,169		—		—		—		—			(31	)		—		—		1,072		14,028		—		38
California (9)	1	3/4/2014		7,000		6,974		—		—		—		—			26			—		—		2,150		4,734		113		3
Texas	1	2/5/2014		14,191		14,152		—		—		—		—			39			—		—		1,767		12,368		38		18
Virginia	17	1/7/2014		200,588		200,525		—		—		—		—			63			—		—		53,878		142,840		2,973		897
2014 Totals	52		$	563,670	$	477,183	$	3,438	$	38,347	$	—	$	129		$	5,762		$	38,811		1,228,390	$	139,174	$	410,432	$	7,554	$	6,510

(1) This column represents costs paid at closing. The amounts shown exclude other acquisition costs paid before or after the closing date.

(2) This represents the acquisition of SmartStop Self Storage, Inc. (“SmartStop”). See below for more detailed information about this acquisition.

(3) The Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference between the fair value of the store and the consideration paid.

(4) This represents the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment, and the Company also held mortgage notes receivable from Sacramento One totalling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognized a non-cash gain of $1,629 as a result of remeasuring the fair value of its equity interest held prior to the acquisition. The store is consolidated subsequent to the acquisition as the Company owns 100% of the store.

(5) Included in net liabilities/(assets) assumed is a $5,400 liability related to an earnout provision.

(6) This represents the acquisition of a non-operating property that the Company plans to convert to a self-storage store.

(7) Included in closing costs is approximately $3,271 of defeasance costs.

(8) The Company previously held no equity interest in two of the three properties acquired. The Company acquired its joint venture partner’s 60% interest in an existing joint venture which held one property in California, resulting in full ownership by the Company. Prior to the acquisition date, the Company accounted for its 40% interest in this joint venture as an equity method investment. The total acquisition date fair value of the previous equity interest was approximately $3,567 and is included as consideration transferred. The Company recognized a non-cash gain of $3,438 as a result of remeasuring its prior equity interest in this joint venture held before the acquisition. The three properties were acquired in exchange for approximately $2,726 of cash and 226,285 Series C Units valued at $10,451.

(9) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman. The Company acquired the building on March 4, 2014. In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

Reconciles Purchase Price to Cash Paid

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price	$	1,391,272
Less: amount paid for Excluded Assets by Strategic 1031		(90,360	)
Total purchase price attributable to the Company	$	1,300,912
Total cash paid by the Company	$	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders		28,656
		1,300,912
Less: Cash paid for transaction costs		8,053
Less: Cash paid for defeasance and prepayment fees		38,360
Less: Severance and share-based compensation to SmartStop employees		7,665
Total consideration transferred	$	1,246,834

Allocation of Consideration Transferred for SmartStop

The Company’s allocation of consideration transferred for SmartStop is as follows:

Land	$	179,700
Buildings		978,368
Intangibles		18,830
Investments in unconsolidated real estate ventures		60,981
Other assets		34,500
Total assets acquired		1,272,379
Accounts payable and accrued liabilities assumed		17,064
Other liabilities assumed		8,481
Total net assets acquired	$	1,246,834

Pro Forma Financial Information

The following pro forma financial information is based on the combined historical financial statements of the Company and 137 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2014 (unaudited):

	For the Year Ended December 31,
	2015		2014
	Pro Forma		Pro Forma
Total revenues	$	860,550	$	746,601
Net income attributable to common stockholders	$	253,476	$	163,898

Summary of Revenues and Earnings Related to Acquisition since the Acquisition Date

The following table summarizes the revenues and earnings related to the 171 stores acquired during 2015 since their acquisition dates, which are included in the Company’s consolidated income statement for the year ended December 31, 2015:

	For the  Year Ended  December 31, 2015
Total revenues	$	46,490
Net income attributable to common stockholders	$	8,393

XML

Investments in Unconsolidated Real Estate Ventures (Tables)

12 Months Ended

Dec. 31, 2015

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Investments in Unconsolidated Real Estate Ventures

Investments in unconsolidated real estate ventures consist of the following:

	Equity Ownership %	Excess Profit Participation %	Investment Balance at December 31,
			2015			2014
VRS Self Storage LLC (“VRS”)	45%	54%	$	39,091		$	40,363
Storage Portfolio I LLC (“SP I”)	25%	25-40%		11,813			12,042
PRISA Self Storage LLC (“PRISA”)	2%	17%		10,309			10,520
PRISA II Self Storage LLC (“PRISA II”)	2%	17%		8,323			9,008
Extra Space West Two LLC (“ESW II”)	5%	40%		4,122			4,197
WCOT Self Storage LLC (“WCOT”)	5%	20%		3,783			3,972
Clarendon Storage Associates Limited Partnership (“Clarendon”)	50%	50%		3,131			3,148
Extra Space of Santa Monica LLC (“ESSM”)	48%	48%		1,200			1,153
Extra Space West One LLC (“ESW”)	5%	40%		(405	)		(95	)
Extra Space Northern Properties Six LLC (“ESNPS”)	10%	35%		(470	)		(87	)
Other minority owned properties	18-50%	19-50%		6,148			1,490
				87,045			85,711
Investments in Strategic Storage Growth Trust				15,962			—
Total			$	103,007		$	85,711

Schedule of Equity in Earnings of Unconsolidated Real Estate Ventures

Equity in earnings of unconsolidated real estate ventures consists of the following:

	For the Year Ended December 31,
	2015		2014		2013
Equity in earnings of VRS	$	4,041	$	3,510	$	3,464
Equity in earnings of SP I		1,951		1,541		1,243
Equity in earnings of PRISA		1,013		929		890
Equity in earnings of PRISA II		793		764		703
Equity in earnings of ESW II		145		102		50
Equity in earnings of WCOT		569		498		448
Equity in earnings of Clarendon		581		551		516
Equity in earnings of ESSM		493		424		369
Equity in earnings of ESW		1,875		1,571		1,406
Equity in earnings of ESNPS		633		513		461
Equity in earnings of HSRE		—		—		1,428
Equity in earnings of other minority owned properties		257		138		675
	$	12,351	$	10,541	$	11,653

Summary of Unaudited Information Related to Real Estate Ventures' Debt

Information (unaudited) related to the real estate ventures’ debt at December 31, 2015, is presented below:

	Loan Amount		Current Interest Rate			Debt Maturity
VRS—Swapped to fixed	$	52,100		3.19	%	June 2020
SP I—Fixed		88,975		4.66	%	April 2018
PRISA		—		—		Unleveraged
PRISA II		—		—		Unleveraged
ESW II—Swapped to fixed		18,505		3.57	%	February 2019
WCOT—Swapped to fixed		87,500		3.34	%	August 2019
Clarendon—Swapped to fixed		7,746		5.93	%	September 2018
ESSM—Variable		13,629		4.88	%	May 2021
ESW—Variable		17,150		1.67	%	August 2020
ESNPS—Variable		34,500		2.44	%	July 2025
Other minority owned properties		20,614		Various		Various

Condensed Financial Information of Unconsolidated Real Estate Ventures

Combined, condensed unaudited financial information of VRS, SP I, PRISA, PRISA II, ESW II, WCOT, ESW and ESNPS as of December 31, 2015 and 2014, and for the years ended December 31, 2015, 2014 and 2013, follows:

	December 31,
	2015		2014
Balance Sheets:
Assets:
Net real estate assets	$	1,389,974	$	1,442,755
Other		33,703		34,636
	$	1,423,677	$	1,477,391
Liabilities and members’ equity:
Notes payable	$	299,730	$	301,267
Other liabilities		25,715		23,490
Members’ equity		1,098,232		1,152,634
	$	1,423,677	$	1,477,391

	For the Year Ended December 31,
	2015			2014			2013
Statements of Income:
Rents and other income	$	286,857		$	273,231		$	260,487
Expenses		(155,851	)		(153,973	)		(149,595	)
Gain on sale of real estate		60,495			—			—
Net income	$	191,501		$	119,258		$	110,892

XML

Other Assets (Tables)

12 Months Ended

Dec. 31, 2015

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Other Assets

The components of other assets are summarized as follows:

	December 31, 2015			December 31, 2014
Equipment and fixtures	$	30,547		$	24,913
Less: accumulated depreciation		(19,609	)		(15,183	)
Other intangible assets		2,172			7,130
Deferred financing costs, net-lines of Credit		1,735			1,363
Prepaid expenses and deposits		11,463			8,891
Receivables, net		46,774			31,946
Notes receivable from Strategic 1031		84,331			—
Other notes receivable		4,350			9,661
Investments in Trusts		3,590			3,590
Fair value of interest rate swaps		4,996			3,583
	$	170,349		$	75,894

XML

Notes Payable (Tables)

12 Months Ended

Dec. 31, 2015

Debt Disclosure [Abstract]

Schedule of Components of Notes Payable

The components of notes payable are summarized as follows:

	December 31, 2015			December 31, 2014
Fixed Rate
Mortgage loans with banks (including loans subject to interest rate swaps) bearing interest at fixed rates between 2.8% and 6.7%. The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between March 2016 and February 2023.	$	1,613,490		$	1,164,303
Unsecured loan with bank (loan subject to an interest rate swap) bearing interest at a fixed rate of 3.1%. Principal and interest payments are made monthly with outstanding principal and interest due March 2020.		73,825			—
Variable Rate
Mortgage loans with banks bearing floating interest rates based on 1 month LIBOR. Interest rates based on LIBOR are between LIBOR plus 1.6% (2.0% at December 31, 2015 and 1.8% at December 31, 2014) and LIBOR plus 2.0% (2.4% at December 31, 2015 and 2.2% at December 31, 2014). The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between July 2016 and March 2021.		1,094,985			707,764
Total		2,782,300			1,872,067
Plus: Premium on notes payable		872			3,281
Less: unamortized debt issuance costs		(24,605	)		(16,367	)
Total	$	2,758,567		$	1,858,981

Schedule of Maturities of Notes Payable

The following table summarizes the scheduled maturities of notes payable at December 31, 2015:

2016	$	167,477
2017		418,179
2018		416,512
2019		438,244
2020		872,441
Thereafter		469,447
	$	2,782,300

XML

Derivatives (Tables)

12 Months Ended

Dec. 31, 2015

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule Summarizing Terms of Entity's Derivative Financial Instruments

The following table summarizes the terms of the Company’s 29 derivative financial instruments, which have a total combined notional amount of $1,743,790 as of December 31, 2015:

Hedge Product	Range of Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$5,058 – $126,000	0.8% – 3.9%	10/3/2011 – 11/1/2015	9/20/2018 – 2/1/2023

Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

	Asset (Liability) Derivatives
	December 31, 2015			December 31, 2014
Derivatives designated as hedging instruments:	Fair Value
Other assets	$	4,996		$	3,583
Other liabilities	$	(6,991	)	$	(3,533	)

Interest Payments Recognized as an Increase or Decrease in Interest Expense

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

Type	Classification of Income (Expense)		For the Year Ended December 31,
			2015			2014			2013
Swap Agreements		Interest expense	$	(12,487	)	$	(8,780	)	$	(8,917	)

Schedule of Information Relating to Gain (Loss) Recognized on Swap Agreements

	Gain (loss) recognized in OCI For the Year Ended December 31,							Location of amounts reclassified from OCI into income		Gain (loss) reclassifed from OCI For the Year Ended December 31,
Type		2015			2014						2015			2014
Swap Agreements		$	(17,669	)	$	(18,557	)		Interest expense		$	(12,487	)	$	(8,780	)

XML

Notes Payable to Trusts (Tables)

12 Months Ended

Dec. 31, 2015

Equity [Abstract]

Schedule of Liabilities and Maximum Exposure to Loss Related to Trusts

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2015:

	Notes payable			Investment		Maximum
	to Trusts			Balance		exposure to loss		Difference
Trust	$	36,083		$	1,083	$	35,000	$	—
Trust II		42,269			1,269		41,000		—
Trust III		41,238			1,238		40,000		—
		119,590			3,590		116,000
Unamortized debt issuance costs		(2,399	)
	$	117,191		$	3,590	$	116,000	$	—

XML

Exchangeable Senior Notes (Tables)

12 Months Ended

Dec. 31, 2015

Text Block [Abstract]

Schedule of Information about Carrying Amount of Equity Component, Principal Amount of Liability Component, Unamortized Discount and Net Carrying Amount for Notes

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

	December 31, 2015			December 31, 2014
Carrying amount of equity component—2013 Notes	$	—		$	14,496
Carrying amount of equity component—2015 Notes		22,597			—
Carrying amount of equity components	$	22,597		$	14,496
Principal amount of liability component 2013 Notes	$	85,364		$	250,000
Principal amount of liability component 2015 Notes		575,000			—
Unamortized discount—equity component—2013 Notes		(2,605	)		(10,448	)
Unamortized discount—equity component—2015 Notes		(21,565	)		—
Unamortized cash discount—2013 Notes		(633	)		(2,606	)
Unamortized debt issuance costs		(11,698	)		(1,222	)
Net carrying amount of liability components	$	623,863		$	235,724

Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rate and Amortization of Discount on Liability Component of Notes

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 and 2015 senior notes was as follows for the periods indicated:

	For the Year Ended December 31,
	2015		2014		2013
Contractual interest	$	9,939	$	5,936	$	3,134
Amortization of discount		3,310		2,683		1,404
Total interest expense recognized	$	13,249	$	8,619	$	4,538

Summary of Repurchase of Debt

Information about the repurchase is as follows:

	September 15, 2015
Principal amount repurchased	$	164,636
Amount allocated to:
Extinguishment of liability component	$	157,100
Reacquisition of equity component		70,112
Total cash paid for repurchase	$	227,212
Exchangeable senior notes repurchased	$	164,636
Extinguishment of liability component		(157,100	)
Discount on exchangeable senior notes		(6,931	)
Related debt issuance costs		(605	)
Gain/(Loss) on repurchase	$	—

XML

Lines of Credit (Tables)

12 Months Ended

Dec. 31, 2015

Text Block [Abstract]

Summarized Information of Lines of Credit

All of the Company’s lines of credit are guaranteed by the Company and secured by mortgages on certain real estate assets. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

	As of December 31, 2015
Line of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate (1)	Notes
Credit Line 1	$	36,000	$	180,000	2.1%	6/4/2010	6/30/2018	LIBOR plus 1.7%	(2)
Credit Line 2		—		50,000	2.2%	11/16/2010	2/13/2017	LIBOR plus 1.8%	(3)
Credit Line 3		—		80,000	2.1%	4/29/2011	11/18/2016	LIBOR plus 1.7%	(3)
Credit Line 4		—		50,000	2.1%	9/29/2014	9/29/2017	LIBOR plus 1.7%	(3)
	$	36,000	$	360,000

(1) 30-day USD LIBOR

(2) One two-year extension available

(3) Two one-year extensions available

XML

Other Liabilities (Tables)

12 Months Ended

Dec. 31, 2015

Other Liabilities Disclosure [Abstract]

Summarized Statement of Other Liabilities

The components of other liabilities are summarized as follows:

	December 31, 2015		December 31, 2014
Deferred rental income	$	35,904	$	28,485
Lease obligation liability		—		713
Fair value of interest rate swaps		6,991		3,533
Income taxes payable		2,223		672
Deferred tax liability		10,728		5,367
Earnout provisions on acquisitions		5,510		8,033
Unpaid claims liability		11,313		1,832
Other miscellaneous liabilities		7,820		6,084
	$	80,489	$	54,719

Schedule of Unpaid Claims Liability

The following table presents information on the portion of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

	For the Year Ended December 31,
	2015			2014			2013
Tenant Reinsurance Claims:
Unpaid claims liability at beginning of year	$	3,121		$	2,112		$	1,414
Claims and claim adjustment expense for claims incurred in the current year		6,421			5,126			3,817
Claims and claim adjustment expense for claims incurred in the prior years		—			(345	)		(116	)
Payments for current year claims		(4,283	)		(2,954	)		(1,751	)
Payments for prior year claims		(1,351	)		(818	)		(1,252	)
Unpaid claims liability at the end of the year	$	3,908		$	3,121		$	2,112

XML

Related Party and Affiliated Real Estate Joint Venture Transactions (Tables)

12 Months Ended

Dec. 31, 2015

Related Party Transactions [Abstract]

Summarized Information of Management Fee Revenues for Related Party and Affiliated Joint Ventures

Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

		For the Year Ended December 31,
Entity	Type	2015		2014		2013
ESW	Affiliated real estate joint ventures	$	515	$	480	$	450
ESW II	Affiliated real estate joint ventures		452		410		382
ESNPS	Affiliated real estate joint ventures		584		550		528
ESSM	Affiliated real estate joint ventures		152		132		117
HSRE	Affiliated real estate joint ventures		—		1,201		1,146
PRISA	Affiliated real estate joint ventures		5,809		5,466		5,215
PRISA II	Affiliated real estate joint ventures		4,703		4,635		4,397
VRS	Affiliated real estate joint ventures		1,398		1,326		1,286
WCOT	Affiliated real estate joint ventures		1,799		1,680		1,601
SP I	Affiliated real estate joint ventures		2,075		1,999		1,953
Other	Franchisees, third parties and other		16,674		10,336		9,539
		$	34,161	$	28,215	$	26,614

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

Summarized Information of Receivables from Related Party and Affiliated Joint Ventures

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

	December 31, 2015		December 31, 2014
Mortgage notes receivable	$	—	$	10,590
Other receivables from stores		2,205		1,188
	$	2,205	$	11,778

XML

Stock-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Summary of Stock Option Activity

A summary of stock option activity is as follows:

Options	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value as of December 31, 2015
Outstanding at December 31, 2012		1,097,092		$	13.89
Granted		49,075			38.40
Exercised		(391,543	)		14.81
Forfeited		—			—
Outstanding at December 31, 2013		754,624		$	15.01
Granted		31,000			47.50
Exercised		(211,747	)		14.85
Forfeited		(5,150	)		28.28
Outstanding at December 31, 2014		568,727		$	16.62
Granted		89,575			69.93
Exercised		(79,974	)		18.79
Forfeited		(5,699	)		39.83
Outstanding at December 31, 2015		572,629		$	24.42		4.87	$	36,525
Vested and Expected to Vest		562,672		$	23.70		4.79	$	36,297
Ending Exercisable		429,348		$	13.16		3.63	$	32,222

Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Granted Stock Options

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	For the Year Ended December 31,
	2015			2014			2013
Expected volatility		38	%		40	%		42	%
Dividend yield		4	%		4	%		4	%
Risk-free interest rate		1.5	%		1.5	%		0.9	%
Average expected term (years)		5			5			5

Schedule of Stock Options Outstanding and Exercisable

A summary of stock options outstanding and exercisable as of December 31, 2015, is as follows:

	Options Outstanding						Options Exercisable
Exercise Price	Shares		Weighted Average Remaining Contractual Life		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
$6.22		167,000		3.13	$	6.22		167,000	$	6.22
$11.59—$15.07		182,410		3.14		13.28		182,410		13.28
$15.30—$47.50		133,644		6.37		31.87		79,938		27.38
$65.36—$65.45		39,575		9.14		65.40		—		—
$73.52		50,000		9.58		73.52		—		—
$6.22—$73.52		572,629		4.87	$	24.42		429,348	$	13.16

Summary of Company's Employee and Director Share Grant Activity

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants	Shares			Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2012		540,272		$	17.93
Granted		137,602			39.51
Released		(259,191	)		15.11
Cancelled		(23,323	)		23.62
Unreleased at December 31, 2013		395,360		$	26.96
Granted		117,370			49.25
Released		(197,386	)		23.07
Cancelled		(23,595	)		37.19
Unreleased at December 31, 2014		291,749		$	37.73
Granted		174,558			69.18
Released		(129,808	)		34.86
Cancelled		(18,090	)		44.54
Unreleased at December 31, 2015		318,409		$	55.75

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2015

Income Tax Disclosure [Abstract]

Summarized Statement of Components of Income Tax Provision

The income tax provision for the years ended December 31, 2015, 2014 and 2013, is comprised of the following components:

	For the Year Ended December 31, 2015
	Federal		State			Total
Current expense	$	3,736	$	1,640		$	5,376
Tax credits/True-up		274		—			274
Change in deferred benefit		7,016		(1,518	)		5,498
Total tax expense	$	11,026	$	122		$	11,148

	For the Year Ended December 31, 2014
	Federal			State		Total
Current expense	$	6,020		$	1,374	$	7,394
Tax credits/True-up		(2,176	)		—		(2,176	)
Change in deferred benefit		803			1,549		2,352
Total tax expense	$	4,647		$	2,923	$	7,570

	For the Year Ended December 31, 2013
	Federal			State		Total
Current expense	$	9,572		$	615	$	10,187
Tax credits/True-up		(4,556	)		—		(4,556	)
Change in deferred benefit		4,353			—		4,353
Total tax expense	$	9,369		$	615	$	9,984

Schedule of Reconciliation of Statutory Income Tax Provisions to the Effective Income Tax Provisions

A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

	For the Year Ended December 31,
	2015					2014
Expected tax at statutory rate	$	77,151		35.0	%	$	71,215		35.0	%
Non-taxable REIT income		(67,084	)	(30.4	%)		(64,402	)	(31.7	%)
State and local tax expense—net of federal benefit		1,249		0.6	%		1,109		0.6	%
Change in valuation allowance		(624	)	(0.3	%)		1,663		0.8	%
Tax Credits/True-up (WOTC & Solar)		274		0.1	%		(2,176	)	(1.1	%)
Miscellaneous		182		0.1	%		161		0.1	%
Total provision	$	11,148		5.1	%	$	7,570		3.7	%

Schedule of Major Sources of Temporary Differences Stated at their Deferred Tax Effects

The major sources of temporary differences stated at their deferred tax effects are as follows:

	December 31, 2015			December 31, 2014
Deferred Tax Liabilities:
Fixed Assets	$	(17,360	)	$	(16,586	)
Other		(221	)		(269	)
State Deferred Taxes		(1,523	)		(1,576	)
Total Deferred Tax Liabilities		(19,104	)		(18,431	)
Deferred Tax Assets:
Capitive Insurance Subsidiary		429			447
Accrued liabilities		2,633			1,232
Stock compensation		1,346			1,176
Solar Credit		2,167			9,342
Other		309			840
SmartStop TRS		1,085			—
State Deferred Taxes		6,016			6,260
Total Deferred Tax Assets		13,985			19,297
Valuation Allowance		(5,609	)		(6,233	)
Net deferred income tax liabilities	$	(10,728	)	$	(5,367	)

XML

Segment Information (Tables)

12 Months Ended

Dec. 31, 2015

Segment Reporting [Abstract]

Schedule of Financial Information of Business Segments

Financial information for the Company’s business segments is set forth below:

	December 31, 2015		December 31, 2014
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	103,007	$	85,711
Total assets
Rental operations	$	5,674,030	$	4,089,553
Tenant reinsurance		37,696		39,383
Property management, acquisition and development		359,681		253,051
	$	6,071,407	$	4,381,987

	For the Year Ended December 31,
	2015			2014			2013
Statement of Operations
Total revenues
Rental operations	$	676,138		$	559,868		$	446,682
Tenant reinsurance		71,971			59,072			47,317
Property management, acquisition and development		34,161			28,215			26,614
		782,270			647,155			520,613
Operating expenses, including depreciation and amortization
Rental operations		328,380			279,497			229,229
Tenant reinsurance		13,033			10,427			9,022
Property management, acquisition and development		146,201			78,763			68,879
		487,614			368,687			307,130
Income (loss) from operations
Rental operations		347,758			280,371			217,453
Tenant reinsurance		58,938			48,645			38,295
Property management, acquisition and development		(112,040	)		(50,548	)		(42,265	)
		294,656			278,468			213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions
Property management, acquisition and development		1,501			(10,285	)		960
Property casualty loss, net
Rental operations		—			(1,724	)		—
Loss on extinguishment of debt related to portfolio acquisition
Property management, acquisition and development		—			—			(9,153	)
Interest expense
Rental operations		(93,711	)		(80,160	)		(69,702	)
Property management, acquisition and development		(1,971	)		(1,170	)		(1,928	)
		(95,682	)		(81,330	)		(71,630	)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development		(3,310	)		(2,683	)		(1,404	)
Interest income
Tenant reinsurance		15			17			17
Property management, acquisition and development		3,446			1,590			732
		3,461			1,607			749
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development		4,850			4,850			4,850
Equity in earnings of unconsolidated real estate ventures
Rental operations		12,351			10,541			11,653
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of partners’ interests
Rental operations		2,857			4,022			46,032
Income tax (expense) benefit
Rental operations		(1,729	)		(1,157	)		(149	)
Tenant reinsurance		(9,780	)		(8,662	)		(13,409	)
Property management, acquisition and development		361			2,249			3,574
		(11,148	)		(7,570	)		(9,984	)
Net income (loss)
Rental operations		267,526			213,617			205,287
Tenant reinsurance		49,173			40,000			24,903
Property management, acquisition and development		(107,163	)		(57,721	)		(44,634	)
	$	209,536		$	195,896		$	185,556
Depreciation and amortization expense
Rental operations	$	124,415		$	107,081		$	89,217
Property management, acquisition and development		9,042			7,995			6,015
	$	133,457		$	115,076		$	95,232
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(1,550,750	)	$	(503,538	)	$	(349,959	)
Development and redevelopment of real estate assets
Property management, acquisition and development	$	(26,931	)	$	(23,528	)	$	(6,466	)

XML

Commitments and Contingencies (Tables)

12 Months Ended

Dec. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Schedule of Future Minimum Rental Payments Under Non-Cancelable Operating Lease

At December 31, 2015, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year	$	5,655
Year 2		4,326
Year 3		3,479
Year 4		2,861
Year 5		2,808
Thereafter		60,797
	$	79,926

XML

Supplementary Quarterly Financial Data (Unaudited) (Tables)

12 Months Ended

Dec. 31, 2015

Quarterly Financial Information Disclosure [Abstract]

Schedule of Supplementary Quarterly Financial Data

SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

	For the Three Months Ended
	March 31, 2015		June 30, 2015		September 30, 2015		December 31, 2015
Revenues	$	173,154	$	185,860	$	197,497	$	225,759
Cost of operations		97,718		104,253		100,193		185,450
Revenues less cost of operations	$	75,436	$	81,607	$	97,304	$	40,309
Net income	$	58,636	$	60,956	$	78,200	$	11,744
Net income attributable to common stockholders	$	53,742	$	55,339	$	71,718	$	8,675
Earnings per common share—basic	$	0.46	$	0.47	$	0.58	$	0.07
Earnings per common share—diluted	$	0.46	$	0.47	$	0.58	$	0.07
	For the Three Months Ended
	March 31, 2014		June 30, 2014		September 30, 2014		December 31, 2014
Revenues	$	152,587	$	160,724	$	169,067	$	164,777
Cost of operations		92,189		90,063		91,574		94,861
Revenues less cost of operations	$	60,398	$	70,661	$	77,493	$	69,916
Net income	$	41,209	$	46,008	$	59,193	$	49,486
Net income attributable to common stockholders	$	37,340	$	41,665	$	54,228	$	45,122
Earnings per common share—basic	$	0.32	$	0.36	$	0.47	$	0.39
Earnings per common share—diluted	$	0.32	$	0.36	$	0.47	$	0.39

XML

Description of Business - Additional Information (Detail)	12 Months Ended
	Dec. 31, 2015 Store Segments
Organization Consolidation And Presentation Of Financial Statements [Line Items]
Number of operating storage facilities in which the entity has equity interests (in stores)	999
Number of stores owned by franchisees and third parties	348
Number of operating stores owned and/or managed	1,347
Number of states in which operating storage facilities are located	36
Number of reportable segments | Segments	3
Rental Revenue [Member] | Customer Concentration Risk [Member]
Organization Consolidation And Presentation Of Financial Statements [Line Items]
Maximum percentage of rental income accounted for by any single tenant	5.00%

XML

Summary of Significant Accounting Policies - Additional Information (Detail)	12 Months Ended
	Dec. 31, 2015 USD ($) Store Item Entity $ / shares shares	Dec. 31, 2014 USD ($) shares	Dec. 31, 2013 USD ($) shares	Sep. 30, 2015 USD ($)	Jun. 21, 2013 USD ($)
Schedule of Significant Accounting Policies [Line Items]
Number of nonconsolidated VIEs to which Operating Partnership has notes payable (in number of entities) | Entity	3
Transfer of assets between level 1 and level 2	$ 0
Transfer of assets between level 2 and level 1	0
Transfer of liabilities between level 1 and level 2	0
Transfer of liabilities between level 2 and level 1	$ 0
Number of stores classified as held for sale | Store	7
Number of properties whereby leases cannot be classified as ground or building leases | Store	3
Number of properties whereby leases have been assumed at rates lower than the current market rates | Store	6
Number of components of economic risk | Item	3
Minimum amount of insurance coverage	$ 2,000
Maximum amount of insurance coverage	10,000
Average amount of insurance coverage	2,600
Amounts recoverable under reinsurance arrangements	0
Advertising expense	$ 8,539,000	$ 8,370,000	$ 6,482,000
Minimum REIT taxable income that the company is required to distribute to its stockholders(as a percent)	90.00%
Percentage of all distributions to stockholders which qualifies as a return of capital	0.00%
Interest or penalties related to uncertain tax provisions	$ 0	0
Unrecognized tax benefits	$ 0	$ 0
Average closing price of common stock | $ / shares	$ 88.21
Anti-dilutive securities excluded from computation of earnings per common share | shares	875,480	961,747	989,980
Other Assets [Member]
Schedule of Significant Accounting Policies [Line Items]
Unamortized debt issuance costs		$ 20,120,000
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Schedule of Significant Accounting Policies [Line Items]
Principal amount of notes issued	$ 85,364,000				$ 250,000,000
Interest rate	2.375%				2.375%
Exchange price | $ / shares	$ 54.99
Shares related to the Notes included in the computation for diluted earnings per share | shares	513,040	130,833	0
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member]
Schedule of Significant Accounting Policies [Line Items]
Principal amount of notes issued	$ 575,000,000			$ 575,000,000
Interest rate	3.125%			3.125%
Exchange price | $ / shares	$ 95.40
Shares related to the Notes included in the computation for diluted earnings per share | shares	0	0	0
Series A Units [Member]
Schedule of Significant Accounting Policies [Line Items]
Exchangeable preferred operating partnership units settled in cash, minimum	$ 115,000,000
Series B Units [Member]
Schedule of Significant Accounting Policies [Line Items]
Units outstanding	$ 41,902,000
Anti-dilutive securities excluded from computation of earnings per common share | shares	475,027
Series C Units [Member]
Schedule of Significant Accounting Policies [Line Items]
Units outstanding	$ 29,639,000
Anti-dilutive securities excluded from computation of earnings per common share | shares	336,006
Series D Units [Member]
Schedule of Significant Accounting Policies [Line Items]
Units outstanding	$ 13,710,000
Anti-dilutive securities excluded from computation of earnings per common share | shares	155,422
Stock Options [Member]
Schedule of Significant Accounting Policies [Line Items]
Anti-dilutive securities excluded from computation of earnings per common share | shares	62,254	27,374	44,958
Buildings and Improvements [Member] | Minimum [Member]
Schedule of Significant Accounting Policies [Line Items]
Estimated useful life	5 years
Buildings and Improvements [Member] | Maximum [Member]
Schedule of Significant Accounting Policies [Line Items]
Estimated useful life	39 years
Equipment and Fixtures [Member] | Minimum [Member]
Schedule of Significant Accounting Policies [Line Items]
Estimated useful life	3 years
Equipment and Fixtures [Member] | Maximum [Member]
Schedule of Significant Accounting Policies [Line Items]
Estimated useful life	5 years

XML

Summary of Significant Accounting Policies - Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Detail) - Recurring Basis [Member] $ in Thousands	Dec. 31, 2015 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	$ 4,996
Other liabilities - Cash Flow Hedge Swap Agreements	(6,991)
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other assets - Cash Flow Hedge Swap Agreements	4,996
Other liabilities - Cash Flow Hedge Swap Agreements	$ (6,991)

XML

Summary of Significant Accounting Policies - Schedule of Fair Value of Financial Instruments (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	$ 120,230	$ 120,230
Fixed rate notes payable and notes payable to trusts	2,758,567	1,858,981
Exchangeable senior notes	623,863	235,724
Carrying Value [Member]
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	120,230	120,230
Fixed rate notes receivable	84,331
Fixed rate notes payable and notes payable to trusts	1,806,904	1,283,893
Exchangeable senior notes	660,364	250,000
Fair Value [Member]
Fair Value of Financial Instruments [Line Items]
Notes receivable from Preferred Operating Partnership unit holders	128,216	126,380
Fixed rate notes receivable	86,814
Fixed rate notes payable and notes payable to trusts	1,828,486	1,320,370
Exchangeable senior notes	$ 770,523	$ 276,095

XML

Summary of Significant Accounting Policies - Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share (Detail) - shares	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units	2,928,493	2,210,840	486,528
Equivalent Shares (if converted)	1,179,291	1,260,243	290,568
Series B Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units	1,676,087	1,592,062	453,302
Equivalent Shares (if converted)	579,640	764,385	257,266
Series C Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units	704,016	605,256	33,226
Equivalent Shares (if converted)	410,002	489,366	33,302
Series D Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of Units	548,390	13,522
Equivalent Shares (if converted)	189,649	6,492

XML

Summary of Significant Accounting Policies - Schedule of Computation of Earnings Per Common Share (Detail) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Earnings Per Share [Abstract]
Net income attributable to common stockholders	$ 8,675	$ 71,718	$ 55,339	$ 53,742	$ 45,122	$ 54,228	$ 41,665	$ 37,340	$ 189,474	$ 178,355	$ 172,076
Earnings and dividends allocated to participating securities									(601)	(490)	(567)
Earnings for basic computations									188,873	177,865	171,509
Earnings and dividends allocated to participating securities											567
Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership									14,790	13,575	7,255
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)									(5,088)	(5,586)	(5,750)
Net income for diluted computations									$ 198,575	$ 185,854	$ 173,581
Weighted average common shares outstanding:
Average number of common shares outstanding - basic									119,816,743	115,713,807	111,349,361
Series A Units									875,480	961,747	989,980
OP Units									5,451,357	4,335,837
Unvested restricted stock awards included for treasury stock method											425,705
Shares related to exchangeable senior notes and dilutive stock options									775,289	423,876	340,048
Average number of common shares outstanding - diluted									126,918,869	121,435,267	113,105,094
Earnings per common share
Basic	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 0.39	$ 0.47	$ 0.36	$ 0.32	$ 1.58	$ 1.54	$ 1.54
Diluted	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 0.39	$ 0.47	$ 0.36	$ 0.32	$ 1.56	$ 1.53	$ 1.53

XML

Real Estate Assets - Schedule of Components of Real Estate Assets (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Real Estate Properties [Line Items]
Gross real estate assets	$ 6,392,487	$ 4,722,162
Less: accumulated depreciation and amortization	(728,087)	(604,336)
Net operating real estate assets	5,664,400	4,117,826
Real estate under development/redevelopment	24,909	17,870
Net real estate assets	5,689,309	4,135,696	$ 3,636,544
Real estate assets held for sale included in net real estate assets	10,774
Land - Operating [Member]
Real Estate Properties [Line Items]
Gross real estate assets	1,384,009	1,132,175
Land - Development [Member]
Real Estate Properties [Line Items]
Gross real estate assets	17,313	21,062
Buildings and Improvements [Member]
Real Estate Properties [Line Items]
Gross real estate assets	4,886,397	3,487,935
Intangible Assets - Tenant Relationships [Member]
Real Estate Properties [Line Items]
Gross real estate assets	95,891	72,293
Intangible Lease Rights [Member]
Real Estate Properties [Line Items]
Gross real estate assets	$ 8,877	$ 8,697

XML

Real Estate Assets - Additional Information (Detail)	12 Months Ended
	Dec. 31, 2015 USD ($) Store	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)
Real Estate Properties [Line Items]
Number of stores | Store	6
Valuation loss | $	$ 0
Amortization expense related to the tenant relationships and lease rights | $	$ 11,695,000	$ 12,996,000	$ 12,065,000
Amortization period of intangible assets-tenant relationships	18 months
Indiana [Member]
Real Estate Properties [Line Items]
Number of stores | Store	1
Minimum [Member]
Real Estate Properties [Line Items]
Remaining amortization period (in years)	3 years
Maximum [Member]
Real Estate Properties [Line Items]
Remaining amortization period (in years)	46 years

XML

Property Acquisitions and Dispositions - Schedule of Operating Properties Acquired (Detail) $ in Thousands				12 Months Ended
	Nov. 13, 2015 shares	Jun. 18, 2015 USD ($) Property shares	Apr. 15, 2015 USD ($) Property shares	Dec. 31, 2015 USD ($) Property shares	Dec. 31, 2014 USD ($) Property shares	Dec. 31, 2013 USD ($)
Property Acquisitions [Line Items]
Number of Stores | Property				171	52
Total Consideration Paid				$ 1,663,318	$ 563,670
Cash Consideration Paid				1,572,540	477,183
Non-cash gain				2,729	3,438
Loan Assumed				0	38,347	$ 110,803
Note Issued to / from seller				15,610	129
Net Liabilities/ (Assets) Assumed				(68,969)	5,762
Value of OP units issued				$ 142,399	$ 38,811	$ 119,216
Number of OP Units Issued | shares				2,043,613	1,228,390
Previous equity interest				$ (1,264)	$ 129
Acquisition Date Fair Value, Land				248,370	139,174
Acquisition Date Fair Value, Building				1,335,829	410,432
Acquisition Date Fair Value, Intangible				23,780	7,554
Closing costs- expensed				$ 55,344	$ 6,510
California 1 Property Acquired 3/30/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 12,699
Cash Consideration Paid				1,700
Non-cash gain				1,629
Note Issued to / from seller				11,009
Net Liabilities/ (Assets) Assumed				(375)
Previous equity interest				(1,264)
Acquisition Date Fair Value, Land				1,025
Acquisition Date Fair Value, Building				11,479
Acquisition Date Fair Value, Intangible				$ 195
New Jersey Virginia 5 Property Acquired 12/18/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					5
Total Consideration Paid					$ 47,747
Cash Consideration Paid					42,167
Net Liabilities/ (Assets) Assumed					5,580
Acquisition Date Fair Value, Land					4,259
Acquisition Date Fair Value, Building					42,440
Acquisition Date Fair Value, Intangible					688
Closing costs- expensed					$ 360
North Carolina South Carolina Texas 7 Property Acquired 12/11/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					7
Total Consideration Paid					$ 60,279
Cash Consideration Paid					60,086
Net Liabilities/ (Assets) Assumed					193
Acquisition Date Fair Value, Land					19,661
Acquisition Date Fair Value, Building					36,339
Acquisition Date Fair Value, Intangible					876
Closing costs- expensed					$ 3,403
California, 3 Properties Acquired 4/25/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					3
Total Consideration Paid					$ 35,275
Cash Consideration Paid					2,726
Non-cash gain					3,438
Loan Assumed					19,111
Net Liabilities/ (Assets) Assumed					(580)
Value of OP units issued					$ 10,451
Number of OP Units Issued | shares					226,285
Previous equity interest					$ 129
Acquisition Date Fair Value, Land					6,853
Acquisition Date Fair Value, Building					27,666
Acquisition Date Fair Value, Intangible					579
Closing costs- expensed					$ 177
California, 1 Property Acquired 3/4/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 7,000
Cash Consideration Paid					6,974
Net Liabilities/ (Assets) Assumed					26
Previous equity interest					0
Acquisition Date Fair Value, Land					2,150
Acquisition Date Fair Value, Building					4,734
Acquisition Date Fair Value, Intangible					113
Closing costs- expensed					$ 3
California 1 Property Acquired 12/11/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 9,712
Cash Consideration Paid				9,716
Net Liabilities/ (Assets) Assumed				(4)
Acquisition Date Fair Value, Land				2,679
Acquisition Date Fair Value, Building				7,029
Closing costs- expensed				$ 4
North Carolina 1 Property Acquired 12/8/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 5,307
Cash Consideration Paid				5,333
Net Liabilities/ (Assets) Assumed				(26)
Acquisition Date Fair Value, Land				1,372
Acquisition Date Fair Value, Building				3,925
Acquisition Date Fair Value, Intangible				4
Closing costs- expensed				$ 6
Oregon 1 Property Acquired 11/24/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 10,011
Cash Consideration Paid				10,013
Net Liabilities/ (Assets) Assumed				(2)
Acquisition Date Fair Value, Land				732
Acquisition Date Fair Value, Building				9,157
Acquisition Date Fair Value, Intangible				103
Closing costs- expensed				$ 19
Florida 3 Property Acquired 11/19/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				3
Total Consideration Paid				$ 20,017
Cash Consideration Paid				19,965
Net Liabilities/ (Assets) Assumed				52
Acquisition Date Fair Value, Land				2,012
Acquisition Date Fair Value, Building				17,662
Acquisition Date Fair Value, Intangible				329
Closing costs- expensed				$ 14
Texas 1 Property Acquired 11/16/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 14,397
Cash Consideration Paid				7,116
Net Liabilities/ (Assets) Assumed				60
Value of OP units issued				$ 7,221
Number of OP Units Issued | shares	91,434			91,434
Acquisition Date Fair Value, Land				$ 6,643
Acquisition Date Fair Value, Building				7,551
Acquisition Date Fair Value, Intangible				202
Closing costs- expensed				$ 1
Texas 1 Property Acquired 10/23/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 8,707
Cash Consideration Paid				8,685
Net Liabilities/ (Assets) Assumed				22
Acquisition Date Fair Value, Land				1,140
Acquisition Date Fair Value, Building				7,560
Closing costs- expensed				$ 7
New Jersey 1 Property Acquired 10/7/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 7,430
Cash Consideration Paid				7,394
Net Liabilities/ (Assets) Assumed				36
Acquisition Date Fair Value, Land				1,057
Acquisition Date Fair Value, Building				6,037
Acquisition Date Fair Value, Intangible				146
Closing costs- expensed				$ 190
Various 122 Property Acquired 10/1/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				122
Total Consideration Paid				$ 1,230,976
Cash Consideration Paid				1,272,256
Net Liabilities/ (Assets) Assumed				(69,936)
Value of OP units issued				$ 28,656
Number of OP Units Issued | shares				376,848
Acquisition Date Fair Value, Land				$ 179,700
Acquisition Date Fair Value, Building				978,368
Acquisition Date Fair Value, Intangible				18,830
Closing costs- expensed				$ 54,083
Maryland 1 Property Acquired 9/10/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 6,165
Cash Consideration Paid				6,183
Net Liabilities/ (Assets) Assumed				(18)
Acquisition Date Fair Value, Land				794
Acquisition Date Fair Value, Building				5,178
Acquisition Date Fair Value, Intangible				119
Closing costs- expensed				$ 74
North Carolina 1 Property Acquired 6/19/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 6,987
Cash Consideration Paid				6,926
Net Liabilities/ (Assets) Assumed				61
Acquisition Date Fair Value, Land				1,408
Acquisition Date Fair Value, Building				5,461
Acquisition Date Fair Value, Intangible				107
Closing costs- expensed				$ 11
Florida 1 Property Acquired 6/18/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property		1		1
Total Consideration Paid				$ 17,657
Cash Consideration Paid				12,677
Net Liabilities/ (Assets) Assumed				207
Value of OP units issued		$ 4,773		$ 4,773
Number of OP Units Issued | shares		71,054		71,054
Acquisition Date Fair Value, Building				$ 17,220
Acquisition Date Fair Value, Intangible				327
Closing costs- expensed				$ 110
Florida 1 Property Acquired 6/17/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 6,076
Cash Consideration Paid				412
Non-cash gain				1,100
Note Issued to / from seller				4,601
Net Liabilities/ (Assets) Assumed				(37)
Acquisition Date Fair Value, Land				534
Acquisition Date Fair Value, Building				5,364
Acquisition Date Fair Value, Intangible				125
Closing costs- expensed				$ 53
Illinois 1 Property Acquired 6/8/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 10,046
Cash Consideration Paid				9,970
Net Liabilities/ (Assets) Assumed				76
Acquisition Date Fair Value, Land				964
Acquisition Date Fair Value, Building				9,085
Closing costs- expensed				$ (3)
Massachusetts 1 Property Acquired 5/13/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 12,512
Cash Consideration Paid				12,515
Net Liabilities/ (Assets) Assumed				(3)
Acquisition Date Fair Value, Land				1,625
Acquisition Date Fair Value, Building				10,875
Closing costs- expensed				$ 12
Georgia 1 Property Acquired 5/7/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 6,498
Cash Consideration Paid				6,458
Net Liabilities/ (Assets) Assumed				40
Acquisition Date Fair Value, Land				2,087
Acquisition Date Fair Value, Building				4,295
Acquisition Date Fair Value, Intangible				114
Closing costs- expensed				$ 2
North Carolina 1 Property Acquired 5/5/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 11,007
Cash Consideration Paid				10,976
Net Liabilities/ (Assets) Assumed				31
Acquisition Date Fair Value, Land				4,050
Acquisition Date Fair Value, Building				6,867
Acquisition Date Fair Value, Intangible				77
Closing costs- expensed				$ 13
Georgia 1 Property Acquired 4/24/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 6,500
Cash Consideration Paid				6,451
Net Liabilities/ (Assets) Assumed				49
Acquisition Date Fair Value, Land				370
Acquisition Date Fair Value, Building				6,014
Acquisition Date Fair Value, Intangible				114
Closing costs- expensed				$ 2
Arizona Texas 22 Property Acquired 4/15/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property			22	22
Total Consideration Paid				$ 178,252
Cash Consideration Paid				75,681
Net Liabilities/ (Assets) Assumed				822
Value of OP units issued			$ 101,749	$ 101,749
Number of OP Units Issued | shares			1,504,277	1,504,277
Acquisition Date Fair Value, Land				$ 24,087
Acquisition Date Fair Value, Building				151,465
Acquisition Date Fair Value, Intangible				2,121
Closing costs- expensed				$ 579
Texas 1 Property Acquired 4/14/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 8,650
Cash Consideration Paid				8,580
Net Liabilities/ (Assets) Assumed				70
Acquisition Date Fair Value, Land				619
Acquisition Date Fair Value, Building				7,861
Acquisition Date Fair Value, Intangible				160
Closing costs- expensed				$ 10
South Carolina 2 Property Acquired 3/30/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				2
Total Consideration Paid				$ 13,165
Cash Consideration Paid				13,143
Net Liabilities/ (Assets) Assumed				22
Acquisition Date Fair Value, Land				1,763
Acquisition Date Fair Value, Building				11,229
Acquisition Date Fair Value, Intangible				144
Closing costs- expensed				$ 29
Virginia 1 Property Acquired 3/17/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 5,073
Cash Consideration Paid				5,065
Net Liabilities/ (Assets) Assumed				8
Acquisition Date Fair Value, Land				118
Acquisition Date Fair Value, Building				4,797
Acquisition Date Fair Value, Intangible				81
Closing costs- expensed				$ 77
Texas 1 Property Acquired 2/24/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				1
Total Consideration Paid				$ 13,570
Cash Consideration Paid				13,519
Net Liabilities/ (Assets) Assumed				51
Acquisition Date Fair Value, Land				1,511
Acquisition Date Fair Value, Building				11,861
Acquisition Date Fair Value, Intangible				182
Closing costs- expensed				$ 16
Texas 3 Property Acquired 1/13/2015 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property				3
Total Consideration Paid				$ 41,904
Cash Consideration Paid				41,806
Net Liabilities/ (Assets) Assumed				98
Acquisition Date Fair Value, Land				12,080
Acquisition Date Fair Value, Building				29,489
Acquisition Date Fair Value, Intangible				300
Closing costs- expensed				$ 35
Florida 4 Property Acquired 12/23/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					4
Total Consideration Paid					$ 32,954
Cash Consideration Paid					19,122
Net Liabilities/ (Assets) Assumed					122
Value of OP units issued					$ 13,710
Number of OP Units Issued | shares					548,390
Acquisition Date Fair Value, Land					$ 12,502
Acquisition Date Fair Value, Building					19,640
Acquisition Date Fair Value, Intangible					482
Closing costs- expensed					$ 330
New York 1 Property 12/11/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 20,115
Cash Consideration Paid					20,125
Net Liabilities/ (Assets) Assumed					(10)
Acquisition Date Fair Value, Land					12,085
Acquisition Date Fair Value, Building					7,665
Closing costs- expensed					$ 365
California 1 Property Acquired 12/9/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 9,298
Cash Consideration Paid					6,300
Net Liabilities/ (Assets) Assumed					15
Value of OP units issued					$ 2,983
Number of OP Units Issued | shares					50,620
Acquisition Date Fair Value, Land					$ 4,508
Acquisition Date Fair Value, Building					4,599
Acquisition Date Fair Value, Intangible					178
Closing costs- expensed					$ 13
Colorado 1 Property Acquired 10/24/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 6,253
Cash Consideration Paid					6,202
Net Liabilities/ (Assets) Assumed					51
Acquisition Date Fair Value, Land					2,077
Acquisition Date Fair Value, Building					4,087
Acquisition Date Fair Value, Intangible					82
Closing costs- expensed					$ 7
Georgia, 1 Property Acquired 10/22/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 11,030
Cash Consideration Paid					11,010
Net Liabilities/ (Assets) Assumed					20
Acquisition Date Fair Value, Land					588
Acquisition Date Fair Value, Building					10,295
Acquisition Date Fair Value, Intangible					121
Closing costs- expensed					$ 26
Florida, 1 Property Acquired 9/3/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 4,259
Cash Consideration Paid					4,225
Net Liabilities/ (Assets) Assumed					34
Acquisition Date Fair Value, Land					529
Acquisition Date Fair Value, Building					3,604
Acquisition Date Fair Value, Intangible					81
Closing costs- expensed					$ 45
Texas, 1 Property Acquired 8/8/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 11,246
Cash Consideration Paid					6,134
Loan Assumed					5,157
Net Liabilities/ (Assets) Assumed					(45)
Acquisition Date Fair Value, Land					1,047
Acquisition Date Fair Value, Building					9,969
Acquisition Date Fair Value, Intangible					181
Closing costs- expensed					$ 49
Georgia, 1 Property Acquired 8/6/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 11,337
Cash Consideration Paid					11,290
Net Liabilities/ (Assets) Assumed					47
Acquisition Date Fair Value, Land					1,132
Acquisition Date Fair Value, Building					10,080
Acquisition Date Fair Value, Intangible					111
Closing costs- expensed					$ 14
North Carolina, 1 Property Acquired 6/18/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 7,310
Cash Consideration Paid					7,307
Net Liabilities/ (Assets) Assumed					3
Acquisition Date Fair Value, Land					2,940
Acquisition Date Fair Value, Building					4,265
Acquisition Date Fair Value, Intangible					93
Closing costs- expensed					$ 12
California, 1 Property Acquired 5/28/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 17,614
Cash Consideration Paid					294
Loan Assumed					14,079
Net Liabilities/ (Assets) Assumed					(92)
Value of OP units issued					$ 3,333
Number of OP Units Issued | shares					69,735
Acquisition Date Fair Value, Land					$ 4,707
Acquisition Date Fair Value, Building					12,604
Acquisition Date Fair Value, Intangible					265
Closing costs- expensed					$ 38
Washington, 1 Property Acquired 4/30/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 4,388
Cash Consideration Paid					4,388
Acquisition Date Fair Value, Land					437
Acquisition Date Fair Value, Building					3,808
Acquisition Date Fair Value, Intangible					102
Closing costs- expensed					$ 41
Florida, 1 Property Acquired 4/15/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 10,186
Cash Consideration Paid					10,077
Net Liabilities/ (Assets) Assumed					109
Acquisition Date Fair Value, Land					1,640
Acquisition Date Fair Value, Building					8,358
Acquisition Date Fair Value, Intangible					149
Closing costs- expensed					$ 39
Georgia, 1 Property Acquired 4/3/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 23,649
Cash Consideration Paid					15,158
Net Liabilities/ (Assets) Assumed					157
Value of OP units issued					$ 8,334
Number of OP Units Issued | shares					333,360
Acquisition Date Fair Value, Land					$ 2,961
Acquisition Date Fair Value, Building					19,819
Acquisition Date Fair Value, Intangible					242
Closing costs- expensed					$ 627
Alabama, 1 Property Acquired 3/20/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 13,813
Cash Consideration Paid					13,752
Net Liabilities/ (Assets) Assumed					61
Acquisition Date Fair Value, Land					2,381
Acquisition Date Fair Value, Building					11,224
Acquisition Date Fair Value, Intangible					200
Closing costs- expensed					$ 8
Connecticut, 1 Property Acquired 3/17/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 15,138
Cash Consideration Paid					15,169
Net Liabilities/ (Assets) Assumed					(31)
Acquisition Date Fair Value, Land					1,072
Acquisition Date Fair Value, Building					14,028
Closing costs- expensed					$ 38
Texas, 1 Property Acquired 2/5/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					1
Total Consideration Paid					$ 14,191
Cash Consideration Paid					14,152
Net Liabilities/ (Assets) Assumed					39
Acquisition Date Fair Value, Land					1,767
Acquisition Date Fair Value, Building					12,368
Acquisition Date Fair Value, Intangible					38
Closing costs- expensed					$ 18
Virginia, 17 Properties Acquired 1/7/2014 [Member]
Property Acquisitions [Line Items]
Number of Stores | Property					17
Total Consideration Paid					$ 200,588
Cash Consideration Paid					200,525
Net Liabilities/ (Assets) Assumed					63
Acquisition Date Fair Value, Land					53,878
Acquisition Date Fair Value, Building					142,840
Acquisition Date Fair Value, Intangible					2,973
Closing costs- expensed					$ 897

XML

Property Acquisitions and Dispositions - Schedule of Operating Properties Acquired (Parenthetical) (Detail) $ in Thousands		12 Months Ended
	Mar. 05, 2014 USD ($)	Dec. 31, 2015 USD ($) Store	Dec. 31, 2014 USD ($) Property shares	Nov. 30, 2013 Store
Property Acquisitions [Line Items]
Number of operating stores owned by consolidated joint venture | Store				1
Previous equity interest, fair value		$ (1,264)	$ 129
Non-cash gain		2,729	3,438
Cash Consideration Paid		1,572,540	477,183
California 1 Property Acquired 3/30/2015 [Member]
Property Acquisitions [Line Items]
Cash portion of payment for acquisition		$ 1,700
Equity Ownership (as a percent)		100.00%
Number of operating stores owned by consolidated joint venture | Store		1
Previous equity interest, fair value		$ 365
Previous equity interest, fair value		(1,264)
Non-cash gain		1,629
Company held mortgage notes receivable eliminated as a result of the acquisition		11,009
Cash Consideration Paid		1,700
New Jersey Virginia 5 Property Acquired 12/18/2014 [Member]
Property Acquisitions [Line Items]
Cash Consideration Paid			42,167
Liability recorded related to an earnout provision			5,400
North Carolina South Carolina Texas 7 Property Acquired 12/11/2014 [Member]
Property Acquisitions [Line Items]
Cash Consideration Paid			60,086
Amount of defeasance costs			$ 3,271
California, 3 Properties Acquired 4/25/2014 [Member]
Property Acquisitions [Line Items]
Number of properties in which interests were acquired | Property			2
Additional interest acquired in the venture			60.00%
Equity ownership prior to the acquisition			40.00%
Previous equity interest, fair value			$ 129
Non-cash gain			3,438
Cash Consideration Paid			2,726
California, 1 Property Acquired 3/4/2014 [Member]
Property Acquisitions [Line Items]
Previous equity interest, fair value			0
Cash Consideration Paid			$ 6,974
Amount paid for land portion of property acquired	$ 2,150
Extra Space of Sacramento One LLC [Member]
Property Acquisitions [Line Items]
Gain on bargain purchase of acquisition		$ 1,100
Series C Units [Member]
Property Acquisitions [Line Items]
Preferred OP units issued as part of the acquisition (in shares) | shares			226,285
Preferred units issued as part of acquisition			$ 10,451

XML

Property Acquisitions and Dispositions - Additional Information (Detail)					1 Months Ended		12 Months Ended
	Oct. 01, 2015 USD ($) Store Land_Parcel $ / shares	Dec. 11, 2013 USD ($)	Dec. 06, 2013 USD ($)	May. 16, 2013 USD ($)	Mar. 31, 2015 USD ($)	Jun. 30, 2013 USD ($) Store	Dec. 31, 2015 USD ($) Store	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)	Dec. 31, 2012 Store	Dec. 31, 2011 USD ($)
Property Acquisitions [Line Items]
Gain (loss) on sale of property					$ 60,495,000				$ 960,000
Number of operating stores acquired | Store							171
Number of acquired operating stores included in pro forma financial information out of total stores acquired | Store							136
Number of stores excluded from pro forma financial information | Store							34
Amount due to sellers resulting from higher rental income of properties							$ 5,510,000	$ 8,033,000
Strategic 1031 LLC [Member]
Property Acquisitions [Line Items]
Notes receivable							84,331,000
Strategic 1031 LLC [Member] | Real Estate Loan [Member]
Property Acquisitions [Line Items]
Notes receivable	$ 84,331,000						$ 84,331,000
Notes receivable, Interest rate							7.00%
Notes receivable, due date							Sep. 30, 2016
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisitions [Line Items]
Purchase price per share | $ / shares	$ 13.75
Total purchase price	$ 1,391,272,000
Number of operating stores acquired | Store							122
Expense related to defeasance costs and prepayment penalties	38,360,000
Professional fees/closing costs	8,053,000
Severance-related costs	6,338,000
Other payroll-related costs	1,327,000
Total expense paid	54,078,000
Other acquisition related costs	9,043,000
Total expense not paid	$ 63,121,000
California [Member]
Property Acquisitions [Line Items]
Number of parcel of land excluded from the Company's acquisition | Land_Parcel	1
Percentage of ownership interest sold in parcel of undeveloped land		50.00%
Property sold		$ 2,025,000
Percentage of interest in parcel of undeveloped land held by buyer as a tenant in common		50.00%
Gain (loss) on sale of property		$ 0
Gain on condemnation of a portion of land						$ 800,000
Number of store which portion of land condemned | Store						1
Florida [Member]
Property Acquisitions [Line Items]
Property sold			$ 3,250,000
Gain (loss) on sale of property			$ 160,000
New York [Member]
Property Acquisitions [Line Items]
Property sold				$ 950,000
Gain (loss) on sale of property				$ 0
Canada [Member]
Property Acquisitions [Line Items]
Number of stores excluded from the Company's acquisition | Store	5
New York and New Jersey, 10 Stores Acquired in 2012 [Member]
Property Acquisitions [Line Items]
Number of operating stores acquired | Store										10
Term to make additional cash payment to sellers if the stores acquired exceeded a specified amount of net rental income										2 years
Payment to sellers resulting from higher rental income of properties								7,785,000
Florida, Stores Acquired in 2011 [Member]
Property Acquisitions [Line Items]
Amount due to sellers resulting from higher rental income of properties								$ 2,500,000			$ 133,000
Gain (Loss) on earnout consideration							$ 400,000

XML

Property Acquisitions and Dispositions - Reconciles Purchase Price to Cash Paid by and Total Consideration Transferred to Acquire (Detail) - USD ($) $ in Thousands		12 Months Ended
	Oct. 01, 2015	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Property Acquisition And Dispositions [Line Items]
Total purchase price attributable to the Company		$ 142,399	$ 38,811	$ 119,216
Total cash paid by the Company		1,572,540	477,183
Total purchase price attributable to the Company		$ 142,399	$ 38,811	$ 119,216
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisition And Dispositions [Line Items]
Total purchase price	$ 1,391,272
Less: amount paid for Excluded Assets by Strategic 1031	(90,360)
Total purchase price attributable to the Company	1,300,912
Total cash paid by the Company	1,272,256
Fair value of OP Units issued to certain SmartStop unit holders	28,656
Total purchase price attributable to the Company	1,300,912
Less: Cash paid for transaction costs	8,053
Less: Cash paid for defeasance and prepayment fees	38,360
Less: Severance and share-based compensation to SmartStop employees	7,665
Total consideration transferred	$ 1,246,834

XML

Property Acquisitions and Dispositions - Allocation of Consideration Transferred (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Oct. 01, 2015	Dec. 31, 2014
Property Acquisition And Dispositions [Line Items]
Intangibles	$ 23,780		$ 7,554
Investments in unconsolidated real estate ventures	$ 103,007		$ 85,711
SmartStop Self Storage, Inc (SmartStop) [Member]
Property Acquisition And Dispositions [Line Items]
Land		$ 179,700
Buildings		978,368
Intangibles		18,830
Investments in unconsolidated real estate ventures		60,981
Other assets		34,500
Total assets acquired		1,272,379
Accounts payable and accrued liabilities assumed		17,064
Other liabilities assumed		8,481
Total net assets acquired		$ 1,246,834

XML

Property Acquisitions and Dispositions - Pro Forma Financial Information (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
Business Acquisition, Pro Forma Information [Abstract]
Total revenues	$ 860,550	$ 746,601
Net income attributable to common stockholders	$ 253,476	$ 163,898

XML

Property Acquisitions and Dispositions - Summary of Revenues and Earnings Related to Acquisition since the Acquisition Date (Detail) $ in Thousands	12 Months Ended
	Dec. 31, 2015 USD ($)
Business Acquisition, Pro Forma Information [Abstract]
Total revenues	$ 46,490
Net income attributable to common stockholders	$ 8,393

XML

Investments in Unconsolidated Real Estate Ventures - Schedule of Investments in Unconsolidated Real Estate Ventures (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 103,007	$ 85,711
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	45.00%
Excess Profit Participation	54.00%
Investment balance	$ 39,091	40,363
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	25.00%
Investment balance	$ 11,813	12,042
SPI [Member] | Minimum [Member]
Schedule of Equity Method Investments [Line Items]
Excess Profit Participation	25.00%
SPI [Member] | Maximum [Member]
Schedule of Equity Method Investments [Line Items]
Excess Profit Participation	40.00%
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	2.00%
Excess Profit Participation	17.00%
Investment balance	$ 10,309	10,520
PRISA II [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	2.00%
Excess Profit Participation	17.00%
Investment balance	$ 8,323	9,008
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	5.00%
Excess Profit Participation	40.00%
Investment balance	$ 4,122	4,197
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	5.00%
Excess Profit Participation	20.00%
Investment balance	$ 3,783	3,972
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	50.00%
Excess Profit Participation	50.00%
Investment balance	$ 3,131	3,148
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	48.00%
Excess Profit Participation	48.00%
Investment balance	$ 1,200	1,153
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	5.00%
Excess Profit Participation	40.00%
Investment balance	$ (405)	(95)
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	10.00%
Excess Profit Participation	35.00%
Investment balance	$ (470)	(87)
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 6,148	1,490
Other Minority Owned Properties [Member] | Minimum [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	18.00%
Excess Profit Participation	19.00%
Other Minority Owned Properties [Member] | Maximum [Member]
Schedule of Equity Method Investments [Line Items]
Equity Ownership	50.00%
Excess Profit Participation	50.00%
Total Investment [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 87,045	$ 85,711
Strategic Storage Growth Trust Inc [Member]
Schedule of Equity Method Investments [Line Items]
Investment balance	$ 15,962

XML

Investments in Unconsolidated Real Estate Ventures - Additional Information (Detail)					1 Months Ended	12 Months Ended
	Jun. 11, 2015 USD ($) Property	Nov. 01, 2013 USD ($) Store	May. 16, 2013 USD ($)	Feb. 13, 2013 USD ($) Store	Mar. 31, 2015 USD ($) Store	Dec. 31, 2015 USD ($) Store	Dec. 31, 2014 USD ($) Store JointVenture	Dec. 31, 2013 USD ($)	Dec. 30, 2015 Store	May. 31, 2014	Nov. 30, 2013 Store
Schedule of Equity Method Investments [Line Items]
Number of stores | Store						6
Non-cash gain						$ 2,729,000	$ 3,438,000
Number of stores acquired | Store						171
Cash Consideration Paid						$ 1,572,540,000	477,183,000
Notes payable assumed						0	38,347,000	$ 110,803,000
Number of stores owned by joint venture | Store											1
Previous equity interest, fair value						(1,264,000)	129,000
Amortization amount of excess purchase price included in equity earnings						$ 26,806,000
Amortization period of excess purchase price included in equity earnings						40 years
Gain on sale of real estate					$ 60,495,000			960,000
HSRE-ESP IA, LLC (HSRE) [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture	1.00%	49.00%
Equity ownership prior to the acquisition		50.00%
Non-cash gain								34,137,000
Cash Consideration Paid	$ 1,267,000	$ 43,475,000
Notes payable assumed		$ 96,516,000
Voting interests of third-party owners		1.00%
Value of ownership interest of third party owners		$ 870,000
Number of stores owned by joint venture	19	19
Previous equity interest, fair value		$ 43,500,000
Carrying amount of noncontrolling interest	$ 0
Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Non-cash gain							3,438,000	$ 9,339,000
Cash gain on sale of investment in joint venture							$ 584,000
Number of self-storage facilities (Stores) acquired | Store							6
Number of joint ventures | JointVenture							5
Number of stores acquired | Store							12
New York [Member]
Schedule of Equity Method Investments [Line Items]
Number of stores | Store					1
Gain on sale of real estate			$ 0
Bloomfield Investment LLC [Member]
Schedule of Equity Method Investments [Line Items]
Number of stores | Store									1
Amount paid for interest						$ 2,885,000
Equity method ownership percentage									50.00%
Minimum [Member] | Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture										60.00%
Equity ownership prior to the acquisition										35.00%
Maximum [Member] | Grupe Acquisition [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture										65.00%
Equity ownership prior to the acquisition										40.00%
Extra Space of Eastern Avenue LLC [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture				48.00%
Equity ownership prior to the acquisition				52.00%
Non-cash gain				$ 2,215,000
Number of stores owned by joint venture | Store				1
Cash paid for acquiring equity interest in the joint venture				$ 5,979,000
Extra Space of Montrose Avenue LLC [Member]
Schedule of Equity Method Investments [Line Items]
Additional interest acquired in the venture				61.00%
Equity ownership prior to the acquisition				39.00%
Non-cash gain				$ 341,000
Number of stores owned by joint venture | Store				1
Cash paid for acquiring equity interest in the joint venture				$ 6,878,000

XML

Investments in Unconsolidated Real Estate Ventures - Schedule of Equity in Earnings of Unconsolidated Real Estate Ventures (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]
Equity in earnings	$ 12,351	$ 10,541	$ 11,653
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	4,041	3,510	3,464
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	1,951	1,541	1,243
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	1,013	929	890
PRISA II [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	793	764	703
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	145	102	50
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	569	498	448
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	581	551	516
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	493	424	369
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	1,875	1,571	1,406
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	633	513	461
HSRE-ESP IA, LLC (HSRE) [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings			1,428
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Equity in earnings	$ 257	$ 138	$ 675

XML

Investments in Unconsolidated Real Estate Ventures - Summary of Unaudited Information Related to Real Estate Ventures' Debt (Detail) $ in Thousands	12 Months Ended
	Dec. 31, 2015 USD ($)
VRS [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 52,100
Current Interest Rate	3.19%
Debt Maturity	June 2020
SPI [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 88,975
Current Interest Rate	4.66%
Debt Maturity	April 2018
PRISA [Member]
Schedule of Equity Method Investments [Line Items]
Debt Maturity	Unleveraged
PRISA II [Member]
Schedule of Equity Method Investments [Line Items]
Debt Maturity	Unleveraged
ESW II [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 18,505
Current Interest Rate	3.57%
Debt Maturity	February 2019
WCOT [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 87,500
Current Interest Rate	3.34%
Debt Maturity	August 2019
Clarendon [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 7,746
Current Interest Rate	5.93%
Debt Maturity	September 2018
ESSM [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 13,629
Current Interest Rate	4.88%
Debt Maturity	May 2021
ESW [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 17,150
Current Interest Rate	1.67%
Debt Maturity	August 2020
ESNPS [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 34,500
Current Interest Rate	2.44%
Debt Maturity	July 2025
Other Minority Owned Properties [Member]
Schedule of Equity Method Investments [Line Items]
Loan Amount	$ 20,614
Debt Maturity	Various

XML

Investments in Unconsolidated Real Estate Ventures - Condensed Financial Information of Unconsolidated Real Estate Ventures (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Assets:
Net real estate assets	$ 1,389,974	$ 1,442,755
Other	33,703	34,636
Total	1,423,677	1,477,391
Liabilities and members' equity:
Notes payable	299,730	301,267
Other liabilities	25,715	23,490
Members' equity	1,098,232	1,152,634
Total	1,423,677	1,477,391
Statements of Income:
Rents and other income	286,857	273,231	$ 260,487
Expenses	(155,851)	(153,973)	(149,595)
Gain on sale of real estate	60,495	0	0
Net income	$ 191,501	$ 119,258	$ 110,892

XML

Other Assets - Schedule of Other Assets (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Schedule Of Other Assets [Line Items]
Equipment and fixtures	$ 30,547	$ 24,913
Less: accumulated depreciation	(19,609)	(15,183)
Other intangible assets	2,172	7,130
Deferred financing costs, net-lines of Credit	1,735	1,363
Prepaid expenses and deposits	11,463	8,891
Receivables, net	46,774	31,946
Investments in Trusts	3,590	3,590
Fair value of interest rate swaps	4,996	3,583
Other assets, net	170,349	75,894
Strategic 1031 LLC [Member]
Schedule Of Other Assets [Line Items]
Notes receivable	84,331
Other [Member]
Schedule Of Other Assets [Line Items]
Notes receivable	$ 4,350	$ 9,661

XML

Other Assets - Additional Information (Detail) - Strategic 1031 LLC [Member] - USD ($) $ in Thousands	Dec. 31, 2015	Oct. 01, 2015
Schedule Of Other Assets [Line Items]
Notes receivable	$ 84,331
Real Estate Loan [Member]
Schedule Of Other Assets [Line Items]
Notes receivable	$ 84,331	$ 84,331

XML

Notes Payable - Schedule of Components of Notes Payable (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Variable Rate Interest
Total	$ 2,782,300
Total notes payable	2,758,567	$ 1,858,981
Notes Payable [Member]
Fixed Rate Interest
Notes payable at fixed rate of interest	1,613,490	1,164,303
Variable Rate Interest
Notes payable at variable rate of interest	1,094,985	707,764
Total	2,782,300	1,872,067
Plus: Premium on notes payable	872	3,281
Less: unamortized debt issuance costs	(24,605)	(16,367)
Total notes payable	2,758,567	$ 1,858,981
Notes Payable [Member] | Unsecured Loan With Bank [Member]
Fixed Rate Interest
Notes payable at fixed rate of interest	$ 73,825

XML

Notes Payable - Schedule of Components of Notes Payable (Parenthetical) (Detail) - Notes Payable [Member]	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
Debt Instrument [Line Items]
Fixed rate of interest, low end of range (as a percent)	2.80%
Fixed rate of interest, high end of range (as a percent)	6.70%
Fixed rate debt due date, start	2016-03
Fixed rate debt due date, end	2023-02
Effective rate of interest, low end of range (as a percent)	2.00%	1.80%
Effective rate of interest, high end of range (as a percent)	2.40%	2.20%
Variable rate debt due date, start	2016-07
Variable rate debt due date, end	2021-03
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument [Line Items]
Basis spread on variable rate (as a percent)	1.60%
Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument [Line Items]
Basis spread on variable rate (as a percent)	2.00%
Unsecured Loan With Bank [Member]
Debt Instrument [Line Items]
Fixed rate of interest (as a percent)	3.10%
Fixed rate debt due date	2020-03

XML

Notes Payable - Schedule of Maturities of Notes Payable (Detail) $ in Thousands	Dec. 31, 2015 USD ($)
Long-term Debt, Fiscal Year Maturity [Abstract]
2016	$ 167,477
2017	418,179
2018	416,512
2019	438,244
2020	872,441
Thereafter	469,447
Total	$ 2,782,300

XML

Notes Payable - Additional Information (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
Debt Instrument [Line Items]
Debt instrument	$ 2,782,300
Notes Payable [Member]
Debt Instrument [Line Items]
Interest rate floor on debt (as a percent)	1.90%
Debt instrument	$ 2,782,300	$ 1,872,067
Notes payable subject to recourse	$ 2,430,623

XML

Derivatives - Additional Information (Detail)	Dec. 31, 2015 USD ($) Item
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Estimated amount of unrealized gains or losses expected to be reclassified as interest expense in next fiscal year	$ 12,440,000
Number of derivative financial instruments | Item	29
Combined notional amount	$ 1,743,790,000
Credit risk derivative, fair value of derivatives in a net liability position	6,991,000
Estimated termination value on settlement	$ 2,995,000

XML

Derivatives - Schedule Summarizing Terms of Entity's Derivative Financial Instruments (Detail)	12 Months Ended
	Dec. 31, 2015 USD ($)
Derivative [Line Items]
Notional Amounts	$ 1,743,790,000
Cash Flow Hedging [Member] | Interest Rate Swap [Member]
Derivative [Line Items]
Strike rate cash flow hedge swap agreements, low end of range (as a percent)	0.80%
Strike rate cash flow hedge swap agreements, high end of range (as a percent)	3.90%
Minimum [Member] | Cash Flow Hedging [Member] | Interest Rate Swap [Member]
Derivative [Line Items]
Notional Amounts	$ 5,058,000
Effective dates	Oct. 03, 2011
Maturity dates	Sep. 20, 2018
Maximum [Member] | Cash Flow Hedging [Member] | Interest Rate Swap [Member]
Derivative [Line Items]
Notional Amounts	$ 126,000,000
Effective dates	Nov. 01, 2015
Maturity dates	Feb. 01, 2023

XML

Derivatives - Schedule of Balance Sheet Classification and Fair Value of Entity's Derivative Financial Instruments (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Other Assets [Member]
Derivative [Line Items]
Other assets - Asset (Liability) Derivatives	$ 4,996	$ 3,583
Other Liabilities [Member]
Derivative [Line Items]
Other liabilities - Asset (Liability) Derivatives	$ (6,991)	$ (3,533)

XML

Derivatives - Interest Payments Recognized as Increase or Decrease in Interest Expense (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Interest Rate Swap [Member]
Derivative [Line Items]
Swap agreements increase (decrease) in interest expenses due to interest payments	$ (12,487)	$ (8,780)	$ (8,917)

XML

Derivatives - Schedule of Information Relating to Gain (Loss) Recognized on Swap Agreements (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Swap agreements gain (loss) recognized in OCI	$ (17,669)	$ (18,557)
Swap agreements gain (loss) reclassified from OCI - Interest expense	$ (12,487)	$ (8,780)

XML

Notes Payable to Trusts - Additional Information (Detail)	1 Months Ended			12 Months Ended	60 Months Ended	61 Months Ended
	Jul. 31, 2005 USD ($) Security	May. 31, 2005 USD ($) Security	Apr. 30, 2005 USD ($) Security	Dec. 31, 2015 USD ($)	Jun. 30, 2010	Jul. 31, 2010	Dec. 31, 2014 USD ($)
Variable Interest Entity [Line Items]
Unamortized deferred financing costs, net				$ 2,399,000			$ 2,531,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities	$ 41,238,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities	$ 40,000,000
Maturity date	Jul. 31, 2035
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities	$ 1,238,000
Number of securities issued (in securities) | Security	1,238
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities		$ 42,269,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities		$ 41,000,000
Maturity date		Jun. 30, 2035
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities		$ 1,269,000
Number of securities issued (in securities) | Security		1,269
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Proceeds from issuance of securities			$ 36,083,000
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | Preferred Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities			$ 35,000,000
Maturity date			Jun. 30, 2035
Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | Common Securities [Member]
Variable Interest Entity [Line Items]
Issuance of securities			$ 1,083,000
Number of securities issued (in securities) | Security			1,083
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Maturity date				Jul. 11, 2018
Interest rate, fixed (as a percent)						6.91%
Interest rate swap, fixed rate of interest (as a percent)				4.99%
Securities redemption date				Jul. 27, 2010
Prepayment premium				$ 0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.40%
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Maturity date				Jul. 11, 2018
Interest rate, fixed (as a percent)					6.67%
Interest rate swap, fixed rate of interest (as a percent)				4.99%
Securities redemption date				Jun. 30, 2010
Prepayment premium				$ 0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.40%
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Maturity date				Jun. 30, 2018
Interest rate swap, fixed rate of interest (as a percent)				5.14%
Prepayment premium				$ 0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member] | London Interbank Offered Rate (LIBOR) [Member]
Variable Interest Entity [Line Items]
Reference rate				three month LIBOR
Margin added to variable rate (as a percent)				2.25%

XML

Notes Payable to Trusts - Schedule of Liabilities and Maximum Exposure to Loss Related to Trusts (Detail) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
Variable Interest Entity [Line Items]
Notes payable to trusts	$ 117,191,000	$ 117,059,000
Investment Balance	3,590,000	$ 3,590,000
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	117,191,000
Investment Balance	3,590,000
Maximum exposure to loss	116,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust I [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	36,083,000
Investment Balance	1,083,000
Maximum exposure to loss	35,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust II [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	42,269,000
Investment Balance	1,269,000
Maximum exposure to loss	41,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Trust III [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	41,238,000
Investment Balance	1,238,000
Maximum exposure to loss	40,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Subtotal [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	119,590,000
Investment Balance	3,590,000
Maximum exposure to loss	116,000,000
Difference	0
Operating Partnership [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Unamortized Debt Issuance Expense [Member]
Variable Interest Entity [Line Items]
Notes payable to trusts	2,399,000
Difference	$ 0

XML

Exchangeable Senior Notes - Additional Information (Detail)			1 Months Ended	3 Months Ended	12 Months Ended
	Sep. 15, 2015 USD ($)	Jun. 21, 2013 USD ($)	Sep. 30, 2015 USD ($)	Dec. 31, 2015 USD ($) d	Dec. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)
2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Notes exchange, threshold percentage				130.00%
Notes exchange, threshold trading days | d				20
Notes exchange, threshold consecutive trading days				30 days
Effective interest rate on the liability component				4.00%	4.00%
2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Principal amount of notes issued		$ 250,000,000		$ 85,364,000	$ 85,364,000
Interest rate		2.375%		2.375%	2.375%
Issuance cost	$ 605,000	$ 1,672,000
Conversion ratio, number of shares per $1,000 principal amount, numerator					18.18
Principal amount used for debt instrument conversion ratio				$ 1,000	$ 1,000
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest		100.00%
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event		100.00%
Discount rate (as a percent)		1.50%
Amortization period		5 years
Unamortized cash discount	6,931,000	$ 3,750,000		$ 633,000	$ 633,000	$ 2,606,000
Principal amount repurchased	164,636,000
Total cash paid for repurchase	$ 227,212,000
Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member]
Debt Instrument [Line Items]
Effective interest rate on the liability component				4.00%	4.00%
Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Principal amount of notes issued			$ 575,000,000	$ 575,000,000	$ 575,000,000
Interest rate			3.125%	3.125%	3.125%
Issuance cost			$ 11,992,000
Underwriting fee percentage			2.00%
Amortization period			5 years
Conversion ratio, number of shares per $1,000 principal amount, numerator					10.48
Principal amount used for debt instrument conversion ratio				$ 1,000	$ 1,000
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest			100.00%
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event			100.00%
Minimum [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption		30 days
Minimum [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption			30 days
Maximum [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption		60 days
Maximum [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member] | Operating Partnership [Member]
Debt Instrument [Line Items]
Number of days of written notice to holders of notes required for redemption			60 days

XML

Exchangeable Senior Notes - Schedule of Information about Carrying Amount of Equity Component, Principal Amount of Liability Component, Unamortized Discount and Net Carrying Amount for Notes (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Sep. 15, 2015	Dec. 31, 2014	Jun. 21, 2013
Debt Instrument [Line Items]
Principal amount of liability components	$ 623,863		$ 235,724
Operating Partnership [Member]
Debt Instrument [Line Items]
Carrying amount of equity components	22,597		14,496
Net carrying amount of liability components	623,863		235,724
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Carrying amount of equity components			14,496
Principal amount of liability components	85,364	$ 164,636	250,000
Unamortized discount - equity components	(2,605)		(10,448)
Unamortized cash discount	(633)	$ (6,931)	(2,606)	$ (3,750)
Operating Partnership [Member] | Exchangeable Senior Notes 3.125% due 2035 (the 2015 Notes) [Member]
Debt Instrument [Line Items]
Carrying amount of equity components	22,597
Principal amount of liability components	575,000
Unamortized discount - equity components	(21,565)
Operating Partnership [Member] | Exchangeable Senior Notes [Member]
Debt Instrument [Line Items]
Unamortized debt issuance costs	$ (11,698)		$ (1,222)

XML

Exchangeable Senior Notes - Summary of Amount of Interest Cost Recognized Relating to Contractual Interest Rate and Amortization of Discount on Liability Component of Notes (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Debt Disclosure [Abstract]
Contractual interest	$ 9,939	$ 5,936	$ 3,134
Amortization of discount	3,310	2,683	1,404
Total interest expense recognized	$ 13,249	$ 8,619	$ 4,538

XML

Exchangeable Senior Notes - Summary of Repurchase of Debt (Detail) - USD ($) $ in Thousands	Sep. 15, 2015	Jun. 21, 2013	Dec. 31, 2015	Dec. 31, 2014
Debt Instrument [Line Items]
Exchangeable senior notes repurchased			$ 623,863	$ 235,724
Operating Partnership [Member] | 2.375% Exchangeable Senior Notes due 2033 (the 2013 Notes) [Member]
Debt Instrument [Line Items]
Principal amount repurchased	$ 164,636
Extinguishment of liability component	157,100
Reacquisition of equity component	70,112
Total cash paid for repurchase	227,212
Exchangeable senior notes repurchased	164,636		85,364	250,000
Extinguishment of liability component	(157,100)
Discount on exchangeable senior notes	(6,931)	$ (3,750)	$ (633)	$ (2,606)
Related debt issuance costs	(605)	$ (1,672)
Gain/(Loss) on repurchase	$ 0

XML

Lines of Credit - Summarized Information of Lines of Credit (Detail) - USD ($)	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
Line of Credit Facility [Line Items]
Amount drawn	$ 36,000,000	$ 138,000,000
Capacity	360,000,000
Credit Line 1 [Member]
Line of Credit Facility [Line Items]
Amount drawn	36,000,000
Capacity	$ 180,000,000
Interest rate	2.10%
Origination date	Jun. 04, 2010
Maturity	Jun. 30, 2018
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.70%
Credit Line 2 [Member]
Line of Credit Facility [Line Items]
Capacity	$ 50,000,000
Interest rate	2.20%
Origination date	Nov. 16, 2010
Maturity	Feb. 13, 2017
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.80%
Credit Line 3 [Member]
Line of Credit Facility [Line Items]
Capacity	$ 80,000,000
Interest rate	2.10%
Origination date	Apr. 29, 2011
Maturity	Nov. 18, 2016
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.70%
Credit Line 4 [Member]
Line of Credit Facility [Line Items]
Capacity	$ 50,000,000
Interest rate	2.10%
Origination date	Sep. 29, 2014
Maturity	Sep. 29, 2017
Line of credit facility variable rate basis	LIBOR
Basis spread on variable rate	1.70%

XML

Lines of Credit - Summarized Information of Lines of Credit (Parenthetical) (Detail)	12 Months Ended
	Dec. 31, 2015 Counts
Credit Line 1 [Member]
Line of Credit Facility [Line Items]
Extension of maturity date	2 years
Number of extensions to maturity date	1
Credit facility basis rate description	30-day USD LIBOR
Credit Line 2 [Member]
Line of Credit Facility [Line Items]
Extension of maturity date	1 year
Number of extensions to maturity date	2
Credit facility basis rate description	30-day USD LIBOR
Credit Line 3 [Member]
Line of Credit Facility [Line Items]
Extension of maturity date	1 year
Number of extensions to maturity date	2
Credit facility basis rate description	30-day USD LIBOR
Credit Line 4 [Member]
Line of Credit Facility [Line Items]
Extension of maturity date	1 year
Number of extensions to maturity date	2
Credit facility basis rate description	30-day USD LIBOR

XML

Other Liabilities - Summarized Statement of Other Liabilities (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Other Liabilities [Abstract]
Deferred rental income	$ 35,904	$ 28,485
Lease obligation liability		713
Fair value of interest rate swaps	6,991	3,533
Income taxes payable	2,223	672
Deferred tax liability	10,728	5,367
Earnout provisions on acquisitions	5,510	8,033
Unpaid claims liability	11,313	1,832
Other miscellaneous liabilities	7,820	6,084
Other liabilities, Total	$ 80,489	$ 54,719

XML

Other Liabilities - Additional Information (Detail) - Item	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Other Liabilities [Abstract]
Number of claims made	3,959	2,942	2,316

XML

Other Liabilities - Schedule of Unpaid Claims Liability (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Liability for Claims and Claims Adjustment Expense [Line Items]
Unpaid claims liability at beginning of year	$ 1,832
Unpaid claims liability at the end of the year	11,313	$ 1,832
Tenant Reinsurance Claims [Member]
Liability for Claims and Claims Adjustment Expense [Line Items]
Unpaid claims liability at beginning of year	3,121	2,112	$ 1,414
Claims and claim adjustment expense for claims incurred in the current year	6,421	5,126	3,817
Claims and claim adjustment expense for claims incurred in the prior years	0	(345)	(116)
Payments for current year claims	(4,283)	(2,954)	(1,751)
Payments for prior year claims	(1,351)	(818)	(1,252)
Unpaid claims liability at the end of the year	$ 3,908	$ 3,121	$ 2,112

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - Additional Information (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Related Party Transaction Due From To Related Party [Line Items]
Management fees as a percentage of cash collected from total revenues	6.00%
SPI [Member]
Related Party Transaction Due From To Related Party [Line Items]
Basis points multiplied by the total asset value for asset management fee	0.50%
SpenAero, L.C. [Member]
Related Party Transaction Due From To Related Party [Line Items]
Cash paid for related party transactions	$ 1,163	$ 1,059	$ 803

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - Summarized Information of Management Fee Revenues for Related Party and Affiliated Joint Ventures and Other Income (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Related Party Transaction [Line Items]
Management fee revenues and other income	$ 34,161	$ 28,215	$ 26,614
ESW [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	515	480	450
ESW II [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	452	410	382
ESNPS [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	584	550	528
ESSM [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	152	132	117
HSRE-ESP IA, LLC (HSRE) [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income		1,201	1,146
PRISA [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	5,809	5,466	5,215
PRISA II [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	4,703	4,635	4,397
VRS [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	1,398	1,326	1,286
WCOT [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	1,799	1,680	1,601
SPI [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	2,075	1,999	1,953
Other [Member]
Related Party Transaction [Line Items]
Management fee revenues and other income	$ 16,674	$ 10,336	$ 9,539

XML

Related Party and Affiliated Real Estate Joint Venture Transactions - Summarized Information of Receivables from Related Party and Affiliated Joint Ventures (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Schedule of Other Related Party Transactions [Line Items]
Due from related Parties	$ 2,205	$ 11,778
Mortgage Notes Receivable [Member]
Schedule of Other Related Party Transactions [Line Items]
Due from related Parties		10,590
Other Receivables from Stores [Member]
Schedule of Other Related Party Transactions [Line Items]
Due from related Parties	$ 2,205	$ 1,188

XML

Stockholders' Equity - Additional Information (Detail) $ / shares in Units, $ in Thousands				12 Months Ended
	Aug. 28, 2015 USD ($) SalesAgents	Jun. 22, 2015 USD ($) $ / shares shares	Nov. 08, 2013 USD ($) $ / shares shares	Dec. 31, 2015 USD ($) Item $ / shares shares	Dec. 31, 2013 USD ($)	Dec. 31, 2014 $ / shares shares
Changes In Equity And Comprehensive Income Line Items [Line Items]
Common stock, shares authorized				500,000,000		500,000,000
Common stock, par value per share | $ / shares				$ 0.01		$ 0.01
Preferred stock, shares authorized				50,000,000		50,000,000
Preferred stock, par value | $ / shares				$ 0.01		$ 0.01
Preferred stock, shares issued				0		0
Preferred stock, shares outstanding				0		0
Common stock, shares issued				124,119,531		116,360,239
Common stock, shares outstanding				124,119,531		116,360,239
Number of votes, common stock holder rights | Item				1
Common stock, voting rights				All holders of the Company's common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders.
Offer price of shares of common stock sold in a public offering (in dollars per share) | $ / shares		$ 68.15	$ 45.81
Gross proceeds from issuance of common stock | $		$ 431,049	$ 206,145
Transaction costs of stock issuance | $		14,438	157
Net proceeds from issuance of common stock | $		$ 416,611	$ 205,988	$ 446,877	$ 205,988
Public Offering [Member]
Changes In Equity And Comprehensive Income Line Items [Line Items]
Common stock issued and sold		6,325,000	4,500,000
At the Market Equity Distribution Agreement [Member]
Changes In Equity And Comprehensive Income Line Items [Line Items]
Common stock issued and sold				410,000
Net proceeds from issuance of common stock | $				$ 30,266
Number of sales agents | SalesAgents	5
Aggregate offering price of common share | $	$ 400,000
Average price per share | $ / shares				$ 75.17

XML

Noncontrolling Interest Represented by Preferred Operating Partnership Units - Series A Participating Redeemable Preferred Units - Additional Information (Detail) $ in Thousands				12 Months Ended
	Oct. 03, 2014 USD ($) shares	Jun. 25, 2007 USD ($) shares	Jun. 15, 2007 Property shares	Dec. 31, 2015 USD ($)	Dec. 31, 2014 USD ($)
Noncontrolling Interest in Operating Partnership [Line Items]
Loan to holders of preferred OP units | $				$ 120,230	$ 120,230
Operating Partnership [Member] | Series A Participating Redeemable Preferred Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of stores acquired | Property			10
Operating Partnership [Member] | Series A Participating Redeemable Preferred Units [Member] | Series A Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units) | shares			989,980
Fixed priority return on preferred OP units, stated return rate (as a percent)				5.00%
Fixed priority return on preferred OP units, amount | $				$ 115,000
Fixed priority return on preferred OP units, liquidation value | $				$ 115,000
Operating Partnership Holders of A Units [Member] | Series A Participating Redeemable Preferred Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Loan to holders of preferred OP units | $		$ 100,000
Note receivable interest rate (as a percent)		4.85%
Maximum number of preferred OP units converted prior to the maturity date of the loan (in shares) | shares		114,500
A units redeemed | shares	114,500
A units redeemed ,value | $	$ 4,794
Additional units redeemed | shares	0
Common shares issued in Preferred Unit redemption | shares	280,331

XML

Noncontrolling Interest Represented by Preferred Operating Partnership Units - Series B Redeemable Preferred Units - Additional Information (Detail) $ / shares in Units, $ in Thousands				12 Months Ended
	Apr. 03, 2014 USD ($) Store shares	Sep. 26, 2013 USD ($) Store shares	Aug. 29, 2013 Store	Dec. 31, 2015 USD ($) $ / shares	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)
Noncontrolling Interest in Operating Partnership [Line Items]
Debt assumed				$ 0	$ 38,347	$ 110,803
Series B Redeemable Preferred Units [Member] | Series B Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Liquidation value (in dollars per share) | $ / shares				$ 25.00
Fixed liquidation value				$ 41,903
Annual rate of return (as a percent)				6.00%
Series B Redeemable Preferred Units [Member] | Georgia, 1 Property Acquired 4/3/2014 [Member] | Series B Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units) | shares	333,360
Preferred units issued as part of acquisition	$ 8,334
Series B Redeemable Preferred Units [Member] | Georgia, 1 Property Acquired 4/3/2014 [Member] | Operating Partnership [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Cash portion of payment for acquisition	$ 15,158
Number of stores acquired | Store	1
Series B Redeemable Preferred Units [Member] | California, 20 Properties Acquired 2013-September [Member] | Operating Partnership [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Cash portion of payment for acquisition		$ 100,876
Number of stores acquired | Store		1	19
Number of stores acquired as part of portfolio acquisition | Store			20
Debt assumed		$ 98,960
Number of common units issued as part of acquisition | shares		1,448,108
OP units issued as part of the acquisition		$ 62,341
Series B Redeemable Preferred Units [Member] | California, 20 Properties Acquired 2013-September [Member] | Operating Partnership [Member] | Series B Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units) | shares		1,342,727
Preferred units issued as part of acquisition		$ 33,569

XML

Noncontrolling Interest Represented by Preferred Operating Partnership Units - Series C Convertible Redeemable Preferred Units - Additional Information (Detail) $ / shares in Units, $ in Thousands		1 Months Ended	6 Months Ended	12 Months Ended
	Nov. 19, 2013 Store	Dec. 31, 2014 USD ($)	May. 31, 2014 USD ($) Store shares	Dec. 31, 2015 USD ($) OperatingPartnershipUnits $ / shares	Dec. 31, 2014 USD ($) shares	Dec. 31, 2013 USD ($)
Noncontrolling Interest in Operating Partnership [Line Items]
Debt assumed				$ 0	$ 38,347	$ 110,803
Loan to holders of preferred OP units		$ 120,230		$ 120,230	$ 120,230
Series C Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units) | shares					226,285
Preferred units issued as part of acquisition		10,451			$ 10,451
Series C Convertible Redeemable Preferred Units [Member] | Series C Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Liquidation value (in dollars per share) | $ / shares				$ 42.10
Fixed liquidation value				$ 29,639
Quarterly distribution per preferred OP unit payable above quarterly distribution for common OP Unit | $ / shares				$ 0.18
Number of quarters immediately preceding the fifth anniversary of issuance for which distribution is payable				12 months
Period from date of issuance after which preferred OP units will become redeemable at the option of the holder				1 year
Period from date of issuance after which preferred OP units will become convertible into common OP units at the option of the holder				1 year
Preferred OP units conversion ratio | OperatingPartnershipUnits				0.9145
Loan to holders of preferred OP units		$ 20,230			$ 20,230
Note receivable interest rate (as a percent)		5.00%
Note receivable maturity date		Dec. 15, 2024
California, Properties Acquired December 2013 [Member] | Series C Convertible Redeemable Preferred Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of stores acquired | Store	12
Ownership interest in five stores through joint ventures prior to the acquisition			35.00%
Ownership interest in one store through joint ventures prior to the acquisition			40.00%
Number of stores in which ownership interest was held prior to acquisition | Store			1
Number of stores in which ownership interest was held prior to acquisition of remaining properties | Store			5
California, Properties Acquired December 2013 [Member] | Series C Convertible Redeemable Preferred Units [Member] | Operating Partnership [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of stores acquired | Store			6
Cash portion of payment for acquisition			$ 45,722
Debt assumed			$ 37,532
California, Properties Acquired December 2013 [Member] | Series C Convertible Redeemable Preferred Units [Member] | Series C Units [Member] | Operating Partnership [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units) | shares			704,016
Preferred units issued as part of acquisition			$ 30,960

XML

Noncontrolling Interest Represented by Preferred Operating Partnership Units - Series D Redeemable Preferred Units - Additional Information (Detail) - Series D Redeemable Preferred Units [Member] - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2015
Series D Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Liquidation value (in dollars per share)		$ 25.00
Fixed liquidation value		$ 13,710
Annual rate of return (as a percent)		5.00%
Self Storage Facility in Florida [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Cash portion of payment for acquisition	$ 5,621
Self Storage Facility in Florida [Member] | Series D Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Preferred units issued as part of acquisition (in units)	548,390
Preferred units issued as part of acquisition	$ 13,710

XML

Noncontrolling Interest in Operating Partnership - Additional Information (Detail) $ / shares in Units, $ in Thousands						1 Months Ended			12 Months Ended
	Nov. 13, 2015 USD ($) shares	Oct. 01, 2015 USD ($) shares	Jun. 18, 2015 USD ($) Property shares	Apr. 15, 2015 USD ($) Property shares	Sep. 26, 2013 USD ($) Property shares	Oct. 31, 2013 shares	Apr. 30, 2013 USD ($) shares	Mar. 31, 2013 USD ($) shares	Dec. 31, 2015 USD ($) Property $ / shares shares	Dec. 31, 2014 USD ($) Property shares	Dec. 31, 2013 USD ($)
Noncontrolling Interest in Operating Partnership [Line Items]
Period used as a denomination to determine the average closing price of common stock									10 days
OP units conversion basis									One-for-one basis
Ten day average closing stock price | $ / shares									$ 88.75
Consideration to be paid on redemption of common OP units									$ 498,921
Number of OP Units Issued | shares									2,043,613	1,228,390
Number of Stores | Property									171	52
Value of OP units issued									$ 142,399	$ 38,811	$ 119,216
Texas 1 Property Acquired 11/16/2015 [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares	91,434								91,434
OP units issued value	$ 7,221
Number of Stores | Property									1
Value of OP units issued									$ 7,221
Florida 1 Property Acquired 6/18/2015 [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares			71,054						71,054
Number of Stores | Property			1						1
Value of OP units issued			$ 4,773						$ 4,773
Arizona Texas 22 Property Acquired 4/15/2015 [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares				1,504,277					1,504,277
Number of Stores | Property				22					22
Value of OP units issued				$ 101,749					$ 101,749
California 1 Property Acquired 12/9/2014 [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares										50,620
Number of Stores | Property										1
Value of OP units issued										$ 2,983
California, 20 Properties Acquired 2013-September [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares					1,448,108
Number of Stores | Property					20
Value of OP units issued					$ 62,341
SmartStop Self Storage, Inc (SmartStop) [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
OP units issued value		$ 28,656
Value of OP units issued		$ 1,300,912
SmartStop Self Storage, Inc (SmartStop) [Member] | OP Units [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of OP Units Issued | shares		376,848
OP units issued value		$ 28,656
Operating Partnership [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Ownership interest held by entity (as a percent)									92.90%
Noncontrolling interest in operating partnership (as a percent)									7.10%
OP units outstanding | shares									5,621,642
Number of units redeemed during the period | shares						12,500			787,850	18,859
Number of units redeemed for cash during the period | shares							1,000	1,000
Cash consideration paid on redemption of common OP units							$ 41	$ 41

XML

Other Noncontrolling Interests - Additional Information (Detail)		1 Months Ended
	Jun. 11, 2015 USD ($) Property	Nov. 30, 2013 USD ($) Store	May. 31, 2013 USD ($) Store	Feb. 28, 2013 USD ($) Store	Dec. 31, 2015 JointVenture	Nov. 01, 2013 Store
Noncontrolling Interest in Operating Partnership [Line Items]
Cash paid for acquiring interest in a joint venture partner of a consolidated property		$ 1,292,000	$ 950,000	$ 200,000
Number of operating stores owned by consolidated joint venture | Store		1
Carrying amount of noncontrolling interest		$ 0	$ 0
Purchase of capital interest by entity in a joint venture partner of a consolidated property		10.00%	27.60%	1.70%
Purchase of profit interest by the entity in a joint venture partner of a consolidated property			35.00%	17.00%
Number of joint venture partners in a consolidated store in which ownership interest was acquired | Store			1	1
Ownership interest held by entity in joint venture partner of a consolidated stores prior to acquisition				95.00%
Ownership interest held by entity in joint venture partner of a consolidated stores				96.70%
HSRE-ESP IA, LLC (HSRE) [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Voting interests of third-party owners						1.00%
Purchase of capital interest by entity in a joint venture partner of a consolidated property	1.00%
Cash paid for acquiring interest in a joint venture partner of a consolidated property	$ 1,267,000
Number of operating stores owned by consolidated joint venture	19					19
Carrying amount of noncontrolling interest	$ 0
Other [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Number of consolidated joint ventures | JointVenture					2
Other [Member] | Minimum [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Voting interests of third-party owners					17.50%
Other [Member] | Maximum [Member]
Noncontrolling Interest in Operating Partnership [Line Items]
Voting interests of third-party owners					20.00%

XML

Stock-Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available for issuance under plans	4,658,171
Weighted average fair value of stock options granted	$ 16.89	$ 12.03	$ 9.74
Weighted average forfeiture rate	5.00%
Net proceeds from exercise of stock options	$ 1,542	$ 3,095	$ 5,896
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	4 years
Expiration period, minimum	10 years
Compensation expense recorded during the period in general and administrative expense	$ 510	456	536
Net proceeds from exercise of stock options	1,542	$ 3,095	5,896
Unrecognized compensation expense	$ 1,427
Weighted-average period for recognition of unrecognized compensation expense		2 years 6 months 29 days
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	4 years
Weighted average forfeiture rate	10.20%
Compensation expense recorded during the period in general and administrative expense	$ 5,545	$ 4,528	$ 4,283
Unrecognized compensation expense	$ 11,868
Weighted-average period for recognition of unrecognized compensation expense	2 years 5 months 12 days

XML

Stock-Based Compensation - Summary of Stock Option Activity (Detail) - USD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Vested and Expected to Vest (in shares)	562,672
Stock option activity
Balance at the beginning of the period (in shares)	568,727	754,624	1,097,092
Granted (in shares)	89,575	31,000	49,075
Exercised (in shares)	(79,974)	(211,747)	(391,543)
Forfeited (in shares)	(5,699)	(5,150)
Balance at the end of the period (in shares)	572,629	568,727	754,624
Exercisable at the end of the period(in shares)	429,348
Weighted average exercise price
Balance at the beginning of the period (in dollars per share)	$ 16.62	$ 15.01	$ 13.89
Granted (in dollars per share)	69.93	47.50	38.40
Exercised (in dollars per share)	18.79	14.85	14.81
Forfeited (in dollars per share)	39.83	28.28
Balance at the end of the period (in dollars per share)	24.42	$ 16.62	$ 15.01
Vested and Expected to Vest (in dollars per share)	23.70
Exercisable at the end of the period (in dollars per share)	$ 13.16
Weighted average remaining contractual life
Outstanding at the beginning of period	4 years 10 months 13 days
Vested and Expected to Vest	4 years 9 months 15 days
Exercisable at the end of period	3 years 7 months 17 days
Aggregate intrinsic value
Outstanding at the end of the period	$ 36,525
Vested and Expected to Vest at the end of the period	36,297
Exercisable at the end of the period	$ 32,222

XML

Stock-Based Compensation - Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Granted Stock Options (Detail)	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Expected volatility (as a percent)	38.00%	40.00%	42.00%
Dividend yield (as a percent)	4.00%	4.00%	4.00%
Risk-free interest rate (as a percent)	1.50%	1.50%	0.90%
Average expected term	5 years	5 years	5 years

XML

Stock-Based Compensation - Schedule of Stock Options Outstanding and Exercisable (Detail)	12 Months Ended
	Dec. 31, 2015 $ / shares shares
Exercise Price $6.22 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding, Shares | shares	167,000
Options Exercisable, Shares | shares	167,000
Exercise price range(in dollars per share)	$ 6.22
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 6.22
Options outstanding, Weighted Average Remaining Contractual Life	3 years 1 month 17 days
Exercise Price Range $11.59-$15.07 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	$ 11.59
Exercise price range, upper limit (in dollars per share)	$ 15.07
Options Outstanding, Shares | shares	182,410
Options Exercisable, Shares | shares	182,410
Exercise price range(in dollars per share)	$ 13.28
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 13.28
Options outstanding, Weighted Average Remaining Contractual Life	3 years 1 month 21 days
Exercise Price Range $15.30-$47.50 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	$ 15.30
Exercise price range, upper limit (in dollars per share)	$ 47.50
Options Outstanding, Shares | shares	133,644
Options Exercisable, Shares | shares	79,938
Exercise price range(in dollars per share)	$ 31.87
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 27.38
Options outstanding, Weighted Average Remaining Contractual Life	6 years 4 months 13 days
Exercise Price Range $65.36-$65.45 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	$ 65.36
Exercise price range, upper limit (in dollars per share)	$ 65.45
Options Outstanding, Shares | shares	39,575
Exercise price range(in dollars per share)	$ 65.40
Options outstanding, Weighted Average Remaining Contractual Life	9 years 1 month 21 days
Exercise Price $73.52 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding, Shares | shares	50,000
Exercise price range(in dollars per share)	$ 73.52
Options outstanding, Weighted Average Remaining Contractual Life	9 years 6 months 29 days
Exercise Price Range $6.22-$73.52 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Exercise price range, lower limit (in dollars per share)	$ 6.22
Exercise price range, upper limit (in dollars per share)	$ 73.52
Options Outstanding, Shares | shares	572,629
Options Exercisable, Shares | shares	429,348
Exercise price range(in dollars per share)	$ 24.42
Options Exercisable, Weighted Average Exercise Price (in dollars per share)	$ 13.16
Options outstanding, Weighted Average Remaining Contractual Life	4 years 10 months 13 days

XML

Stock-Based Compensation - Summary of Company's Employee and Director Share Grant Activity (Detail) - Restricted Stock [Member] - $ / shares	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Restricted Stock Grants
Balance at the beginning of the period (in shares)	291,749	395,360	540,272
Granted (in shares)	174,558	117,370	137,602
Released (in shares)	(129,808)	(197,386)	(259,191)
Cancelled (in shares)	(18,090)	(23,595)	(23,323)
Balance at the end of the period (in shares)	318,409	291,749	395,360
Weighted-Average Grant-Date Fair
Balance at the beginning of the period (in dollars per share)	$ 37.73	$ 26.96	$ 17.93
Granted (in dollars per share)	69.18	49.25	39.51
Released (in dollars per share)	34.86	23.07	15.11
Cancelled (in dollars per share)	44.54	37.19	23.62
Balance at the end of the period (in dollars per share)	$ 55.75	$ 37.73	$ 26.96

XML

Employee Benefit Plan - Additional Information (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Defined Contribution Pension and Other Postretirement Plans Disclosure [Abstract]
Employee contribution to retirement saving plan as a percentage of annual salary, maximum	15.00%
Matching contributions made by the entity during the period	$ 1,680	$ 1,529	$ 1,013
Percentage of company's matching contributions of first 3 percent of employee's compensation	100.00%
Percentage of employee's compensation that qualifies for 100 percent matching contribution by the company	3.00%
Maximum percentage of the company's matching contributions of next 2 percent of employee's compensation	50.00%
Percentage of employee's compensation that qualifies for 50 percent matching contribution by the company	2.00%

XML

Income Taxes - Summarized Statement of Components of Income Tax Provision (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Income Tax Disclosure [Abstract]
Current expense, Federal	$ 3,736	$ 6,020	$ 9,572
Tax credit/ True-up, Federal	274	(2,176)	(4,556)
Change in deferred benefit, Federal	7,016	803	4,353
Income tax expense, Federal	11,026	4,647	9,369
Current expense, Total	5,376	7,394	10,187
Current expense, State		1,640	1,374	$ 615
Tax credit/ True-up, Total	274	(2,176)	(4,556)
Tax credit/ True-up, State		0	0	0
Change in deferred benefit, Total	5,498	2,352	4,353
Change in deferred benefit, State		(1,518)	1,549
Total tax expense	$ 11,148	7,570	9,984
Income tax expense, State		$ 122	$ 2,923	$ 615

XML

Income Taxes - Schedule of Reconciliation of Statutory Income Tax Provisions to the Effective Income Tax Provisions (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Income Tax Disclosure [Abstract]
Expected tax at statutory rate	$ 77,151	$ 71,215
Non-taxable REIT income	(67,084)	(64,402)
State and local tax expense-net of federal benefit	1,249	1,109
Change in valuation allowance	(624)	1,663
Tax Credits/True-up (WOTC & Solar)	274	(2,176)
Miscellaneous	182	161
Total tax expense	$ 11,148	$ 7,570	$ 9,984
Expected tax at statutory rate (as a percent)	35.00%	35.00%
Non-taxable REIT income (as a percent)	(30.40%)	(31.70%)
State and local tax expense - net of federal benefit (as a percent)	0.60%	0.60%
Change in valuation allowance (as a percent)	(0.30%)	0.80%
Tax credits/True-up (WOTC & Solar) (as a percent)	0.10%	(1.10%)
Miscellaneous (as a percent)	0.10%	0.10%
Total provision (as a percent)	5.10%	3.70%

XML

Income Taxes - Schedule of Major Sources of Temporary Differences Stated at their Deferred Tax Effects (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
Income Tax Disclosure [Abstract]
Fixed Assets	$ (17,360)	$ (16,586)
Other	(221)	(269)
State Deferred Taxes	(1,523)	(1,576)
Total Deferred Tax Liabilities	(19,104)	(18,431)
Capitive Insurance Subsidiary	429	447
Accrued liabilities	2,633	1,232
Stock compensation	1,346	1,176
Solar Credit	2,167	9,342
Other	309	840
SmartStop TRS	1,085
State Deferred Taxes	6,016	6,260
Total Deferred Tax Assets	13,985	19,297
Valuation Allowance	(5,609)	(6,233)
Net deferred income tax liabilities	$ (10,728)	$ (5,367)

XML

Segment Information - Additional Information (Detail)	12 Months Ended
	Dec. 31, 2015 Segments
Segment Reporting [Abstract]
Number of reportable segments	3

XML

Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Segment Reporting Information [Line Items]
Investment in unconsolidated real estate ventures	$ 103,007				$ 85,711				$ 103,007	$ 85,711
Total assets	6,071,407				4,381,987				6,071,407	4,381,987
Total revenues	225,759	$ 197,497	$ 185,860	$ 173,154	164,777	$ 169,067	$ 160,724	$ 152,587	782,270	647,155	$ 520,613
Operating expenses, including depreciation and amortization	185,450	100,193	104,253	97,718	94,861	91,574	90,063	92,189	487,614	368,687	307,130
Income (loss) from operations	40,309	97,304	81,607	75,436	69,916	77,493	70,661	60,398	294,656	278,468	213,483
Gain (loss) on real estate transactions and earnout from prior acquisitions									1,501	(10,285)	960
Interest income									3,461	1,607	749
Property casualty loss, net										(1,724)
Loss on extinguishment of debt related to portfolio acquisition											(9,153)
Interest expense									(95,682)	(81,330)	(71,630)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes									(3,310)	(2,683)	(1,404)
Interest income on note receivable from Preferred Operating Partnership unit holder									4,850	4,850	4,850
Equity in earnings of unconsolidated real estate ventures									12,351	10,541	11,653
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests									2,857	4,022	46,032
Income tax (expense) benefit									11,148	7,570	9,984
Net income (loss)	11,744	$ 78,200	$ 60,956	$ 58,636	49,486	$ 59,193	$ 46,008	$ 41,209	209,536	195,896	185,556
Depreciation and amortization expense									133,457	115,076	95,232
Acquisition of real estate assets									(349,897)	(503,538)	(349,959)
Development and redevelopment of real estate assets									(26,931)	(23,528)	(6,466)
Rental Operations [Member]
Segment Reporting Information [Line Items]
Investment in unconsolidated real estate ventures	103,007				85,711				103,007	85,711
Total assets	5,674,030				4,089,553				5,674,030	4,089,553
Total revenues									676,138	559,868	446,682
Operating expenses, including depreciation and amortization									328,380	279,497	229,229
Income (loss) from operations									347,758	280,371	217,453
Property casualty loss, net										(1,724)
Interest expense									(93,711)	(80,160)	(69,702)
Equity in earnings of unconsolidated real estate ventures									12,351	10,541	11,653
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests									2,857	4,022	46,032
Income tax (expense) benefit									1,729	1,157	149
Net income (loss)									267,526	213,617	205,287
Depreciation and amortization expense									124,415	107,081	89,217
Tenant Reinsurance [Member]
Segment Reporting Information [Line Items]
Total assets	37,696				39,383				37,696	39,383
Total revenues									71,971	59,072	47,317
Operating expenses, including depreciation and amortization									13,033	10,427	9,022
Income (loss) from operations									58,938	48,645	38,295
Interest income									15	17	17
Income tax (expense) benefit									9,780	8,662	13,409
Net income (loss)									49,173	40,000	24,903
Property Management Acquisition and Development [Member]
Segment Reporting Information [Line Items]
Total assets	$ 359,681				$ 253,051				359,681	253,051
Total revenues									34,161	28,215	26,614
Operating expenses, including depreciation and amortization									146,201	78,763	68,879
Income (loss) from operations									(112,040)	(50,548)	(42,265)
Gain (loss) on real estate transactions and earnout from prior acquisitions									1,501	(10,285)	960
Interest income									3,446	1,590	732
Loss on extinguishment of debt related to portfolio acquisition											(9,153)
Interest expense									(1,971)	(1,170)	(1,928)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes									(3,310)	(2,683)	(1,404)
Interest income on note receivable from Preferred Operating Partnership unit holder									4,850	4,850	4,850
Income tax (expense) benefit									361	2,249	3,574
Net income (loss)									(107,163)	(57,721)	(44,634)
Depreciation and amortization expense									9,042	7,995	6,015
Acquisition of real estate assets									(1,550,750)	(503,538)	(349,959)
Development and redevelopment of real estate assets									$ (26,931)	$ (23,528)	$ (6,466)

XML

Commitments and Contingencies - Additional Information (Detail) $ in Thousands	12 Months Ended
	Dec. 31, 2015 USD ($) Facility	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Number of owned stores that have leases | Facility	19
Litigation liabilities	$ 850
Expense related to ground leases	$ 3,858	$ 3,406	$ 3,032

XML

Commitments and Contingencies - Schedule of Future Minimum Rental Payments Under Non-Cancelable Operating Lease (Detail) $ in Thousands	Dec. 31, 2015 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Less than 1 year	$ 5,655
Year 2	4,326
Year 3	3,479
Year 4	2,861
Year 5	2,808
Thereafter	60,797
Total	$ 79,926

XML

Supplementary Quarterly Financial Data (Unaudited) - Schedule of Supplementary Quarterly Financial Data (Detail) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2015	Sep. 30, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
Quarterly Financial Data [Abstract]
Revenues	$ 225,759	$ 197,497	$ 185,860	$ 173,154	$ 164,777	$ 169,067	$ 160,724	$ 152,587	$ 782,270	$ 647,155	$ 520,613
Cost of operations	185,450	100,193	104,253	97,718	94,861	91,574	90,063	92,189	487,614	368,687	307,130
Revenues less cost of operations	40,309	97,304	81,607	75,436	69,916	77,493	70,661	60,398	294,656	278,468	213,483
Net income	11,744	78,200	60,956	58,636	49,486	59,193	46,008	41,209	209,536	195,896	185,556
Net income attributable to common stockholders	$ 8,675	$ 71,718	$ 55,339	$ 53,742	$ 45,122	$ 54,228	$ 41,665	$ 37,340	$ 189,474	$ 178,355	$ 172,076
Earnings per common share-basic	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 0.39	$ 0.47	$ 0.36	$ 0.32	$ 1.58	$ 1.54	$ 1.54
Earnings per common share-diluted	$ 0.07	$ 0.58	$ 0.47	$ 0.46	$ 0.39	$ 0.47	$ 0.36	$ 0.32	$ 1.56	$ 1.53	$ 1.53

XML

Subsequent Events - Additional Information (Detail)			1 Months Ended	12 Months Ended
	Jun. 22, 2015 USD ($)	Nov. 08, 2013 USD ($)	Feb. 29, 2016 USD ($) Store $ / shares shares	Dec. 31, 2015 USD ($) $ / shares shares	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($) shares
Subsequent Event [Line Items]
Cash portion of payment for acquisition				$ 1,663,318,000	$ 563,670,000
Share price | $ / shares				$ 88.21
Proceed from sale of share	$ 416,611,000	$ 205,988,000		$ 446,877,000		$ 205,988,000
Par Value [Member]
Subsequent Event [Line Items]
Shares issued | shares				6,735,000		4,500,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Number of self-storage facilities (stores) acquired | Store			16
Cash portion of payment for acquisition			$ 144,573,000
Proceed from sale of share			73,785
Principal amount of repurchased notes			$ 19,639,000
Subsequent Event [Member] | Par Value [Member]
Subsequent Event [Line Items]
Shares issued | shares			831,300
Share price | $ / shares			$ 89.66
Shares issued for value of notes in excess of principal amount | shares			130,909

XML

Schedule III - Real Estate and Accumulated Depreciation (Detail) - USD ($) $ in Thousands	Dec. 31, 2015	Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	$ 2,774,378
Land - initial cost	1,402,731
Building and improvements - initial cost	4,654,170
Adjustments and costs subsequent to acquisition	360,495
Gross carrying amount - Land	1,401,322
Gross carrying amount - Building and improvements	5,016,074
Gross carrying amount - Total	6,392,487	$ 4,722,162
Accumulated depreciation	728,087	$ 604,336
Gross carrying amount including construction in progress	6,417,396
Auburn / Dean Rd [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,605
Land - initial cost	324
Building and improvements - initial cost	1,895
Adjustments and costs subsequent to acquisition	135
Gross carrying amount - Land	325
Gross carrying amount - Building and improvements	2,029
Gross carrying amount - Total	2,354
Accumulated depreciation	336
Auburn / Opelika Rd [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,787
Land - initial cost	92
Building and improvements - initial cost	138
Adjustments and costs subsequent to acquisition	177
Gross carrying amount - Land	92
Gross carrying amount - Building and improvements	315
Gross carrying amount - Total	407
Accumulated depreciation	101
Birmingham / Grace Baker Rd [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,506
Land - initial cost	790
Building and improvements - initial cost	9,369
Adjustments and costs subsequent to acquisition	148
Gross carrying amount - Land	790
Gross carrying amount - Building and improvements	9,517
Gross carrying amount - Total	10,307
Accumulated depreciation	850
Birmingham / Lorna Rd [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,382
Land - initial cost	2,381
Building and improvements - initial cost	11,224
Adjustments and costs subsequent to acquisition	105
Gross carrying amount - Land	2,381
Gross carrying amount - Building and improvements	11,329
Gross carrying amount - Total	13,710
Accumulated depreciation	523
Daphne [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	970
Building and improvements - initial cost	4,182
Adjustments and costs subsequent to acquisition	28
Gross carrying amount - Land	970
Gross carrying amount - Building and improvements	4,210
Gross carrying amount - Total	5,180
Accumulated depreciation	27
Hoover [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,055
Land - initial cost	1,313
Building and improvements - initial cost	2,858
Adjustments and costs subsequent to acquisition	701
Gross carrying amount - Land	1,313
Gross carrying amount - Building and improvements	3,559
Gross carrying amount - Total	4,872
Accumulated depreciation	1,159
Montgomery Carmichael Rd [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,852
Land - initial cost	540
Building and improvements - initial cost	9,048
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	9,050
Gross carrying amount - Total	9,590
Accumulated depreciation	58
Montgomery / Monticello Dr [Member] | ALABAMA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,280
Building and improvements - initial cost	4,056
Adjustments and costs subsequent to acquisition	31
Gross carrying amount - Land	1,280
Gross carrying amount - Building and improvements	4,087
Gross carrying amount - Total	5,367
Accumulated depreciation	26
Chandler / W Chandler Blvd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	950
Building and improvements - initial cost	3,707
Adjustments and costs subsequent to acquisition	16
Gross carrying amount - Land	950
Gross carrying amount - Building and improvements	3,723
Gross carrying amount - Total	4,673
Accumulated depreciation	24
Chandler / W Elliot Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,169
Land - initial cost	547
Building and improvements - initial cost	4,213
Adjustments and costs subsequent to acquisition	194
Gross carrying amount - Land	547
Gross carrying amount - Building and improvements	4,407
Gross carrying amount - Total	4,954
Accumulated depreciation	305
Glendale [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	608
Building and improvements - initial cost	8,461
Adjustments and costs subsequent to acquisition	241
Gross carrying amount - Land	608
Gross carrying amount - Building and improvements	8,702
Gross carrying amount - Total	9,310
Accumulated depreciation	160
Glendale [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	6,084
Adjustments and costs subsequent to acquisition	253
Gross carrying amount - Building and improvements	6,337
Gross carrying amount - Total	6,337
Accumulated depreciation	1,984
Mesa / E Guadalupe Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,350
Building and improvements - initial cost	6,290
Adjustments and costs subsequent to acquisition	105
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	6,395
Gross carrying amount - Total	7,745
Accumulated depreciation	41
Mesa / E Southern Ave [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,435
Land - initial cost	2,973
Building and improvements - initial cost	5,545
Adjustments and costs subsequent to acquisition	343
Gross carrying amount - Land	2,973
Gross carrying amount - Building and improvements	5,888
Gross carrying amount - Total	8,861
Accumulated depreciation	482
Mesa / Madero Ave [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,153
Land - initial cost	849
Building and improvements - initial cost	2,547
Adjustments and costs subsequent to acquisition	222
Gross carrying amount - Land	849
Gross carrying amount - Building and improvements	2,769
Gross carrying amount - Total	3,618
Accumulated depreciation	874
Mesa / N-. Alma School Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,073
Land - initial cost	1,129
Building and improvements - initial cost	4,402
Adjustments and costs subsequent to acquisition	99
Gross carrying amount - Land	1,129
Gross carrying amount - Building and improvements	4,501
Gross carrying amount - Total	5,630
Accumulated depreciation	408
Mesa / Southern Ave [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,113
Land - initial cost	1,453
Building and improvements - initial cost	2,897
Adjustments and costs subsequent to acquisition	166
Gross carrying amount - Land	1,453
Gross carrying amount - Building and improvements	3,063
Gross carrying amount - Total	4,516
Accumulated depreciation	207
Peoria Seventy Fifth Ave [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,459
Land - initial cost	652
Building and improvements - initial cost	4,105
Adjustments and costs subsequent to acquisition	162
Gross carrying amount - Land	652
Gross carrying amount - Building and improvements	4,267
Gross carrying amount - Total	4,919
Accumulated depreciation	1,099
Peoria / W Beardsley Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,060
Building and improvements - initial cost	4,731
Adjustments and costs subsequent to acquisition	34
Gross carrying amount - Land	1,060
Gross carrying amount - Building and improvements	4,765
Gross carrying amount - Total	5,825
Accumulated depreciation	615
Phoenix / E Greenway Pkwy [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	669
Building and improvements - initial cost	4,135
Adjustments and costs subsequent to acquisition	485
Gross carrying amount - Land	668
Gross carrying amount - Building and improvements	4,621
Gross carrying amount - Total	5,289
Accumulated depreciation	1,135
Phoenix / East Bell Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,441
Building and improvements - initial cost	7,982
Adjustments and costs subsequent to acquisition	699
Gross carrying amount - Land	1,441
Gross carrying amount - Building and improvements	8,681
Gross carrying amount - Total	10,122
Accumulated depreciation	2,590
Phoenix / Missouri Ave [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	470
Building and improvements - initial cost	1,702
Adjustments and costs subsequent to acquisition	9
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	1,711
Gross carrying amount - Total	2,181
Accumulated depreciation	11
Phoenix / N- 32nd St [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,897
Land - initial cost	2,257
Building and improvements - initial cost	7,820
Adjustments and costs subsequent to acquisition	198
Gross carrying amount - Land	2,257
Gross carrying amount - Building and improvements	8,018
Gross carrying amount - Total	10,275
Accumulated depreciation	656
Phoenix N- Cave Creek Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,265
Land - initial cost	552
Building and improvements - initial cost	3,530
Adjustments and costs subsequent to acquisition	273
Gross carrying amount - Land	551
Gross carrying amount - Building and improvements	3,804
Gross carrying amount - Total	4,355
Accumulated depreciation	1,035
Phoenix / Washington [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,995
Land - initial cost	1,200
Building and improvements - initial cost	3,767
Adjustments and costs subsequent to acquisition	58
Gross carrying amount - Land	1,200
Gross carrying amount - Building and improvements	3,825
Gross carrying amount - Total	5,025
Accumulated depreciation	24
Tempe / S Priest Dr [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	850
Building and improvements - initial cost	3,283
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	3,304
Gross carrying amount - Total	4,154
Accumulated depreciation	21
Tempe / W Broadway Rd [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,566
Land - initial cost	1,040
Building and improvements - initial cost	3,562
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	1,040
Gross carrying amount - Building and improvements	3,656
Gross carrying amount - Total	4,696
Accumulated depreciation	24
Tucson [Member] | ARIZONA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,090
Building and improvements - initial cost	7,845
Adjustments and costs subsequent to acquisition	115
Gross carrying amount - Land	1,090
Gross carrying amount - Building and improvements	7,960
Gross carrying amount - Total	9,050
Accumulated depreciation	648
Alameda [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,919
Building and improvements - initial cost	12,984
Adjustments and costs subsequent to acquisition	2,123
Gross carrying amount - Land	2,919
Gross carrying amount - Building and improvements	15,107
Gross carrying amount - Total	18,026
Accumulated depreciation	4,103
Alhambra [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	10,109
Building and improvements - initial cost	6,065
Adjustments and costs subsequent to acquisition	351
Gross carrying amount - Land	10,109
Gross carrying amount - Building and improvements	6,416
Gross carrying amount - Total	16,525
Accumulated depreciation	400
Anaheim / Old Canal Rd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,216
Land - initial cost	2,765
Building and improvements - initial cost	12,680
Adjustments and costs subsequent to acquisition	158
Gross carrying amount - Land	2,765
Gross carrying amount - Building and improvements	12,838
Gross carrying amount - Total	15,603
Accumulated depreciation	572
Anaheim / S Adams St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,156
Land - initial cost	3,593
Building and improvements - initial cost	3,330
Adjustments and costs subsequent to acquisition	224
Gross carrying amount - Land	3,593
Gross carrying amount - Building and improvements	3,554
Gross carrying amount - Total	7,147
Accumulated depreciation	238
Anaheim / S State College Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,538
Land - initial cost	2,519
Building and improvements - initial cost	2,886
Adjustments and costs subsequent to acquisition	215
Gross carrying amount - Land	2,519
Gross carrying amount - Building and improvements	3,101
Gross carrying amount - Total	5,620
Accumulated depreciation	209
Antelope [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,000
Land - initial cost	1,525
Building and improvements - initial cost	8,345
Gross carrying amount - Land	1,185
Gross carrying amount - Building and improvements	8,418
Gross carrying amount - Total	9,603
Accumulated depreciation	1,589
Antelope [Member] | California [Member] | Adjustment For Partial Disposition of Land [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(267)
Bellflower [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,230
Land - initial cost	640
Building and improvements - initial cost	1,350
Adjustments and costs subsequent to acquisition	98
Gross carrying amount - Land	639
Gross carrying amount - Building and improvements	1,449
Gross carrying amount - Total	2,088
Accumulated depreciation	167
Belmont [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,500
Building and improvements - initial cost	7,280
Adjustments and costs subsequent to acquisition	81
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	7,361
Gross carrying amount - Total	10,861
Accumulated depreciation	1,602
Berkeley [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	20,811
Land - initial cost	1,716
Building and improvements - initial cost	19,602
Adjustments and costs subsequent to acquisition	1,998
Gross carrying amount - Land	1,715
Gross carrying amount - Building and improvements	21,601
Gross carrying amount - Total	23,316
Accumulated depreciation	5,142
Bloomington / Bloomington Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,765
Land - initial cost	934
Building and improvements - initial cost	1,937
Adjustments and costs subsequent to acquisition	171
Gross carrying amount - Land	934
Gross carrying amount - Building and improvements	2,108
Gross carrying amount - Total	3,042
Accumulated depreciation	304
Bloomington / Linden Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	647
Building and improvements - initial cost	1,303
Adjustments and costs subsequent to acquisition	186
Gross carrying amount - Land	647
Gross carrying amount - Building and improvements	1,489
Gross carrying amount - Total	2,136
Accumulated depreciation	205
Burbank / Thornton Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,061
Building and improvements - initial cost	5,318
Adjustments and costs subsequent to acquisition	289
Gross carrying amount - Land	4,061
Gross carrying amount - Building and improvements	5,607
Gross carrying amount - Total	9,668
Accumulated depreciation	360
Burbank / W- Verdugo Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,003
Land - initial cost	3,199
Building and improvements - initial cost	5,082
Adjustments and costs subsequent to acquisition	2,027
Gross carrying amount - Land	3,619
Gross carrying amount - Building and improvements	6,689
Gross carrying amount - Total	10,308
Accumulated depreciation	2,676
Burlingame [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,213
Land - initial cost	2,211
Building and improvements - initial cost	5,829
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	2,211
Gross carrying amount - Building and improvements	5,971
Gross carrying amount - Total	8,182
Accumulated depreciation	753
Carson [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	9,709
Adjustments and costs subsequent to acquisition	102
Gross carrying amount - Building and improvements	9,811
Gross carrying amount - Total	9,811
Accumulated depreciation	1,215
Castro Valley [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	6,346
Adjustments and costs subsequent to acquisition	455
Gross carrying amount - Building and improvements	6,801
Gross carrying amount - Total	6,801
Accumulated depreciation	1,504
Cerritos [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	16,707
Land - initial cost	8,728
Building and improvements - initial cost	15,895
Adjustments and costs subsequent to acquisition	2,685
Gross carrying amount - Land	8,728
Gross carrying amount - Building and improvements	18,580
Gross carrying amount - Total	27,308
Accumulated depreciation	1,951
Chatsworth [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	9,922
Building and improvements - initial cost	7,599
Adjustments and costs subsequent to acquisition	408
Gross carrying amount - Land	9,922
Gross carrying amount - Building and improvements	8,007
Gross carrying amount - Total	17,929
Accumulated depreciation	1,317
Claremont / South Mills Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,949
Land - initial cost	1,472
Building and improvements - initial cost	2,012
Adjustments and costs subsequent to acquisition	273
Gross carrying amount - Land	1,472
Gross carrying amount - Building and improvements	2,285
Gross carrying amount - Total	3,757
Accumulated depreciation	762
Claremont / W Arrow Hwy [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,415
Land - initial cost	1,375
Building and improvements - initial cost	1,434
Adjustments and costs subsequent to acquisition	212
Gross carrying amount - Land	1,375
Gross carrying amount - Building and improvements	1,646
Gross carrying amount - Total	3,021
Accumulated depreciation	206
Colma [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	23,788
Land - initial cost	3,947
Building and improvements - initial cost	22,002
Adjustments and costs subsequent to acquisition	2,340
Gross carrying amount - Land	3,947
Gross carrying amount - Building and improvements	24,342
Gross carrying amount - Total	28,289
Accumulated depreciation	6,005
Compton [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,572
Land - initial cost	1,426
Building and improvements - initial cost	7,582
Adjustments and costs subsequent to acquisition	57
Gross carrying amount - Land	1,426
Gross carrying amount - Building and improvements	7,639
Gross carrying amount - Total	9,065
Accumulated depreciation	1,442
Concord [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,226
Land - initial cost	3,082
Building and improvements - initial cost	2,822
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	3,082
Gross carrying amount - Building and improvements	3,071
Gross carrying amount - Total	6,153
Accumulated depreciation	194
Concord [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	770
Building and improvements - initial cost	4,873
Adjustments and costs subsequent to acquisition	27
Gross carrying amount - Land	770
Gross carrying amount - Building and improvements	4,900
Gross carrying amount - Total	5,670
Accumulated depreciation	31
El Cajon [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,100
Building and improvements - initial cost	6,380
Adjustments and costs subsequent to acquisition	108
Gross carrying amount - Land	1,100
Gross carrying amount - Building and improvements	6,488
Gross carrying amount - Total	7,588
Accumulated depreciation	1,050
El Sobrante [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,209
Building and improvements - initial cost	4,018
Adjustments and costs subsequent to acquisition	1,562
Gross carrying amount - Land	1,209
Gross carrying amount - Building and improvements	5,580
Gross carrying amount - Total	6,789
Accumulated depreciation	1,565
Elk Grove / Power Inn Rd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,657
Land - initial cost	894
Building and improvements - initial cost	6,949
Adjustments and costs subsequent to acquisition	83
Gross carrying amount - Land	894
Gross carrying amount - Building and improvements	7,032
Gross carrying amount - Total	7,926
Accumulated depreciation	371
Elk Grove / Stockton Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,675
Land - initial cost	640
Building and improvements - initial cost	8,640
Adjustments and costs subsequent to acquisition	57
Gross carrying amount - Land	640
Gross carrying amount - Building and improvements	8,697
Gross carrying amount - Total	9,337
Accumulated depreciation	458
Emeryville [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,024
Building and improvements - initial cost	11,321
Adjustments and costs subsequent to acquisition	171
Gross carrying amount - Land	3,024
Gross carrying amount - Building and improvements	11,492
Gross carrying amount - Total	14,516
Accumulated depreciation	1,669
Fair Oaks [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,209
Land - initial cost	644
Building and improvements - initial cost	11,287
Adjustments and costs subsequent to acquisition	63
Gross carrying amount - Land	644
Gross carrying amount - Building and improvements	11,350
Gross carrying amount - Total	11,994
Accumulated depreciation	592
Fontana / Baseline Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,774
Land - initial cost	778
Building and improvements - initial cost	4,723
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	777
Gross carrying amount - Building and improvements	4,858
Gross carrying amount - Total	5,635
Accumulated depreciation	569
Fontana / Foothill Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	768
Building and improvements - initial cost	4,208
Adjustments and costs subsequent to acquisition	226
Gross carrying amount - Land	768
Gross carrying amount - Building and improvements	4,434
Gross carrying amount - Total	5,202
Accumulated depreciation	513
Fontana / Foothill Blvd 2 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	684
Building and improvements - initial cost	3,951
Adjustments and costs subsequent to acquisition	241
Gross carrying amount - Land	684
Gross carrying amount - Building and improvements	4,192
Gross carrying amount - Total	4,876
Accumulated depreciation	486
Fontana / Valley Blvd 1 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,095
Land - initial cost	961
Building and improvements - initial cost	3,846
Adjustments and costs subsequent to acquisition	456
Gross carrying amount - Land	1,000
Gross carrying amount - Building and improvements	4,263
Gross carrying amount - Total	5,263
Accumulated depreciation	1,514
Fontana / Valley Blvd 2 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,524
Land - initial cost	1,246
Building and improvements - initial cost	3,356
Adjustments and costs subsequent to acquisition	515
Gross carrying amount - Land	1,300
Gross carrying amount - Building and improvements	3,817
Gross carrying amount - Total	5,117
Accumulated depreciation	1,240
Gardena [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,710
Building and improvements - initial cost	6,271
Adjustments and costs subsequent to acquisition	2,263
Gross carrying amount - Land	4,110
Gross carrying amount - Building and improvements	8,134
Gross carrying amount - Total	12,244
Accumulated depreciation	2,363
Gilroy [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,207
Land - initial cost	1,140
Building and improvements - initial cost	14,265
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	14,391
Gross carrying amount - Total	15,531
Accumulated depreciation	92
Hawaiian Gardens [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,178
Land - initial cost	2,964
Building and improvements - initial cost	12,478
Adjustments and costs subsequent to acquisition	209
Gross carrying amount - Land	2,964
Gross carrying amount - Building and improvements	12,687
Gross carrying amount - Total	15,651
Accumulated depreciation	1,196
Hawthorne / La Cienega Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,981
Land - initial cost	2,500
Building and improvements - initial cost	18,562
Adjustments and costs subsequent to acquisition	75
Gross carrying amount - Land	2,500
Gross carrying amount - Building and improvements	18,637
Gross carrying amount - Total	21,137
Accumulated depreciation	120
Hawthorne / Rosselle Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,743
Land - initial cost	1,532
Building and improvements - initial cost	3,871
Adjustments and costs subsequent to acquisition	267
Gross carrying amount - Land	1,532
Gross carrying amount - Building and improvements	4,138
Gross carrying amount - Total	5,670
Accumulated depreciation	1,339
Hayward [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,329
Land - initial cost	3,149
Building and improvements - initial cost	8,006
Adjustments and costs subsequent to acquisition	3,148
Gross carrying amount - Land	3,148
Gross carrying amount - Building and improvements	11,155
Gross carrying amount - Total	14,303
Accumulated depreciation	3,020
Hemet [Member]] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,085
Land - initial cost	1,146
Building and improvements - initial cost	6,369
Adjustments and costs subsequent to acquisition	350
Gross carrying amount - Land	1,146
Gross carrying amount - Building and improvements	6,719
Gross carrying amount - Total	7,865
Accumulated depreciation	1,937
Hesperia [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	156
Building and improvements - initial cost	430
Adjustments and costs subsequent to acquisition	174
Gross carrying amount - Land	156
Gross carrying amount - Building and improvements	604
Gross carrying amount - Total	760
Accumulated depreciation	110
Hollywood [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,793
Land - initial cost	4,555
Building and improvements - initial cost	10,590
Adjustments and costs subsequent to acquisition	112
Gross carrying amount - Land	4,555
Gross carrying amount - Building and improvements	10,702
Gross carrying amount - Total	15,257
Accumulated depreciation	962
Hollywood [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,616
Land - initial cost	3,214
Building and improvements - initial cost	8,689
Adjustments and costs subsequent to acquisition	366
Gross carrying amount - Land	3,214
Gross carrying amount - Building and improvements	9,055
Gross carrying amount - Total	12,269
Accumulated depreciation	2,017
Inglewood [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,638
Land - initial cost	1,379
Building and improvements - initial cost	3,343
Adjustments and costs subsequent to acquisition	974
Gross carrying amount - Land	1,530
Gross carrying amount - Building and improvements	4,166
Gross carrying amount - Total	5,696
Accumulated depreciation	1,805
Irvine [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,919
Land - initial cost	3,821
Building and improvements - initial cost	3,999
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	3,821
Gross carrying amount - Building and improvements	4,141
Gross carrying amount - Total	7,962
Accumulated depreciation	472
La Quinta [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,025
Land - initial cost	4,706
Building and improvements - initial cost	12,604
Adjustments and costs subsequent to acquisition	145
Gross carrying amount - Land	4,706
Gross carrying amount - Building and improvements	12,749
Gross carrying amount - Total	17,455
Accumulated depreciation	545
Ladera Ranch [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	6,440
Building and improvements - initial cost	24,500
Adjustments and costs subsequent to acquisition	15
Gross carrying amount - Land	6,440
Gross carrying amount - Building and improvements	24,515
Gross carrying amount - Total	30,955
Accumulated depreciation	157
Lake Elsinore / Central Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,134
Land - initial cost	587
Building and improvements - initial cost	4,219
Adjustments and costs subsequent to acquisition	229
Gross carrying amount - Land	587
Gross carrying amount - Building and improvements	4,448
Gross carrying amount - Total	5,035
Accumulated depreciation	513
Lake Elsinore / Collier Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	294
Building and improvements - initial cost	2,105
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	294
Gross carrying amount - Building and improvements	2,209
Gross carrying amount - Total	2,503
Accumulated depreciation	261
Lake Forest [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,974
Land - initial cost	15,093
Building and improvements - initial cost	18,895
Adjustments and costs subsequent to acquisition	37
Gross carrying amount - Land	15,093
Gross carrying amount - Building and improvements	18,932
Gross carrying amount - Total	34,025
Accumulated depreciation	121
Lancaster / 23rd St W [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,425
Building and improvements - initial cost	5,855
Adjustments and costs subsequent to acquisition	102
Gross carrying amount - Land	1,425
Gross carrying amount - Building and improvements	5,957
Gross carrying amount - Total	7,382
Accumulated depreciation	944
Lancaster / West Ave J-8 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,543
Land - initial cost	1,347
Building and improvements - initial cost	5,827
Adjustments and costs subsequent to acquisition	303
Gross carrying amount - Land	1,348
Gross carrying amount - Building and improvements	6,129
Gross carrying amount - Total	7,477
Accumulated depreciation	1,605
Livermore [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,134
Building and improvements - initial cost	4,615
Adjustments and costs subsequent to acquisition	276
Gross carrying amount - Land	1,134
Gross carrying amount - Building and improvements	4,891
Gross carrying amount - Total	6,025
Accumulated depreciation	1,531
Long Beach / E Artesia Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,659
Land - initial cost	1,772
Building and improvements - initial cost	2,539
Adjustments and costs subsequent to acquisition	300
Gross carrying amount - Land	1,772
Gross carrying amount - Building and improvements	2,839
Gross carrying amount - Total	4,611
Accumulated depreciation	332
Long Beach / E Wardlow Rd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,179
Land - initial cost	6,340
Building and improvements - initial cost	17,050
Adjustments and costs subsequent to acquisition	23
Gross carrying amount - Land	6,340
Gross carrying amount - Building and improvements	17,073
Gross carrying amount - Total	23,413
Accumulated depreciation	109
Long Beach / W Wardlow Rd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	5,859
Building and improvements - initial cost	4,992
Adjustments and costs subsequent to acquisition	45
Gross carrying amount - Land	5,859
Gross carrying amount - Building and improvements	5,037
Gross carrying amount - Total	10,896
Accumulated depreciation	913
Los Angeles / Casitas Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,661
Land - initial cost	1,431
Building and improvements - initial cost	2,976
Adjustments and costs subsequent to acquisition	766
Gross carrying amount - Land	1,611
Gross carrying amount - Building and improvements	3,562
Gross carrying amount - Total	5,173
Accumulated depreciation	1,464
Los Angeles / Fountain Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,994
Land - initial cost	3,099
Building and improvements - initial cost	4,889
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	3,099
Gross carrying amount - Building and improvements	4,993
Gross carrying amount - Total	8,092
Accumulated depreciation	458
Los Angeles / La Cienega [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,887
Land - initial cost	3,991
Building and improvements - initial cost	9,774
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	3,992
Gross carrying amount - Building and improvements	9,889
Gross carrying amount - Total	13,881
Accumulated depreciation	2,049
Los Angeles / S Central Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,162
Land - initial cost	2,200
Building and improvements - initial cost	8,108
Adjustments and costs subsequent to acquisition	72
Gross carrying amount - Land	2,200
Gross carrying amount - Building and improvements	8,180
Gross carrying amount - Total	10,380
Accumulated depreciation	1,548
Los Angeles / S Western Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,434
Land - initial cost	287
Building and improvements - initial cost	2,011
Adjustments and costs subsequent to acquisition	367
Gross carrying amount - Land	287
Gross carrying amount - Building and improvements	2,378
Gross carrying amount - Total	2,665
Accumulated depreciation	151
Los Angeles / Slauson Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,380
Land - initial cost	2,400
Building and improvements - initial cost	8,605
Adjustments and costs subsequent to acquisition	305
Gross carrying amount - Land	2,401
Gross carrying amount - Building and improvements	8,909
Gross carrying amount - Total	11,310
Accumulated depreciation	401
Los Gatos [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,550
Building and improvements - initial cost	8,257
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	2,550
Gross carrying amount - Building and improvements	8,323
Gross carrying amount - Total	10,873
Accumulated depreciation	835
Manteca [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,574
Land - initial cost	848
Building and improvements - initial cost	2,543
Adjustments and costs subsequent to acquisition	196
Gross carrying amount - Land	848
Gross carrying amount - Building and improvements	2,739
Gross carrying amount - Total	3,587
Accumulated depreciation	882
Marina Del Rey [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	19,928
Building and improvements - initial cost	18,742
Adjustments and costs subsequent to acquisition	246
Gross carrying amount - Land	19,928
Gross carrying amount - Building and improvements	18,988
Gross carrying amount - Total	38,916
Accumulated depreciation	2,615
Menlo Park [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,562
Land - initial cost	7,675
Building and improvements - initial cost	1,812
Adjustments and costs subsequent to acquisition	256
Gross carrying amount - Land	7,675
Gross carrying amount - Building and improvements	2,068
Gross carrying amount - Total	9,743
Accumulated depreciation	136
Modesto / Crows Landing [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,294
Land - initial cost	909
Building and improvements - initial cost	3,043
Adjustments and costs subsequent to acquisition	296
Gross carrying amount - Land	909
Gross carrying amount - Building and improvements	3,339
Gross carrying amount - Total	4,248
Accumulated depreciation	843
Modesto / Sylvan Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,258
Land - initial cost	1,647
Building and improvements - initial cost	4,215
Adjustments and costs subsequent to acquisition	201
Gross carrying amount - Land	1,647
Gross carrying amount - Building and improvements	4,416
Gross carrying amount - Total	6,063
Accumulated depreciation	272
Moreno Valley [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,048
Land - initial cost	482
Building and improvements - initial cost	3,484
Adjustments and costs subsequent to acquisition	47
Gross carrying amount - Land	482
Gross carrying amount - Building and improvements	3,531
Gross carrying amount - Total	4,013
Accumulated depreciation	322
Morgan Hill [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,278
Land - initial cost	1,760
Building and improvements - initial cost	11,772
Adjustments and costs subsequent to acquisition	59
Gross carrying amount - Land	1,760
Gross carrying amount - Building and improvements	11,831
Gross carrying amount - Total	13,591
Accumulated depreciation	75
North Highlands [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	799
Building and improvements - initial cost	2,801
Adjustments and costs subsequent to acquisition	97
Gross carrying amount - Land	799
Gross carrying amount - Building and improvements	2,898
Gross carrying amount - Total	3,697
Accumulated depreciation	469
North Hollywood / Coldwater Canyon [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,501
Building and improvements - initial cost	4,465
Adjustments and costs subsequent to acquisition	373
Gross carrying amount - Land	4,501
Gross carrying amount - Building and improvements	4,838
Gross carrying amount - Total	9,339
Accumulated depreciation	312
North Hollywood / Van Owen [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,659
Land - initial cost	3,125
Building and improvements - initial cost	9,257
Adjustments and costs subsequent to acquisition	244
Gross carrying amount - Land	3,125
Gross carrying amount - Building and improvements	9,501
Gross carrying amount - Total	12,626
Accumulated depreciation	2,361
Northridge [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,614
Land - initial cost	3,641
Building and improvements - initial cost	2,872
Adjustments and costs subsequent to acquisition	293
Gross carrying amount - Land	3,641
Gross carrying amount - Building and improvements	3,165
Gross carrying amount - Total	6,806
Accumulated depreciation	216
Oakland / 29th Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,149
Land - initial cost	6,359
Building and improvements - initial cost	5,753
Adjustments and costs subsequent to acquisition	273
Gross carrying amount - Land	6,359
Gross carrying amount - Building and improvements	6,026
Gross carrying amount - Total	12,385
Accumulated depreciation	382
Oakland / Fallon St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,104
Building and improvements - initial cost	3,777
Adjustments and costs subsequent to acquisition	1,138
Gross carrying amount - Building and improvements	4,915
Gross carrying amount - Total	4,915
Accumulated depreciation	2,053
Oakland / San Leandro St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,719
Land - initial cost	1,668
Building and improvements - initial cost	7,652
Adjustments and costs subsequent to acquisition	286
Gross carrying amount - Land	1,668
Gross carrying amount - Building and improvements	7,938
Gross carrying amount - Total	9,606
Accumulated depreciation	427
Oceanside / Oceanside Blvd 1 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,241
Building and improvements - initial cost	11,361
Adjustments and costs subsequent to acquisition	890
Gross carrying amount - Land	3,241
Gross carrying amount - Building and improvements	12,251
Gross carrying amount - Total	15,492
Accumulated depreciation	3,583
Oceanside / Oceanside Blvd 2 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,050
Land - initial cost	4,508
Building and improvements - initial cost	4,599
Adjustments and costs subsequent to acquisition	49
Gross carrying amount - Land	4,508
Gross carrying amount - Building and improvements	4,648
Gross carrying amount - Total	9,156
Accumulated depreciation	124
Orange [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,124
Land - initial cost	4,847
Building and improvements - initial cost	12,341
Adjustments and costs subsequent to acquisition	312
Gross carrying amount - Land	4,847
Gross carrying amount - Building and improvements	12,653
Gross carrying amount - Total	17,500
Accumulated depreciation	1,048
Oxnard [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,571
Land - initial cost	5,421
Building and improvements - initial cost	6,761
Adjustments and costs subsequent to acquisition	331
Gross carrying amount - Land	5,421
Gross carrying amount - Building and improvements	7,092
Gross carrying amount - Total	12,513
Accumulated depreciation	380
Pacoima [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,166
Land - initial cost	3,050
Building and improvements - initial cost	7,597
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	3,050
Gross carrying amount - Building and improvements	7,698
Gross carrying amount - Total	10,748
Accumulated depreciation	1,262
Palmdale [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,602
Land - initial cost	1,225
Building and improvements - initial cost	5,379
Adjustments and costs subsequent to acquisition	2,233
Gross carrying amount - Land	1,225
Gross carrying amount - Building and improvements	7,612
Gross carrying amount - Total	8,837
Accumulated depreciation	2,151
Paramount [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,559
Land - initial cost	1,404
Building and improvements - initial cost	2,549
Adjustments and costs subsequent to acquisition	207
Gross carrying amount - Land	1,404
Gross carrying amount - Building and improvements	2,756
Gross carrying amount - Total	4,160
Accumulated depreciation	331
Pico Rivera / Beverly Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,150
Building and improvements - initial cost	3,450
Adjustments and costs subsequent to acquisition	234
Gross carrying amount - Land	1,150
Gross carrying amount - Building and improvements	3,684
Gross carrying amount - Total	4,834
Accumulated depreciation	1,373
Pico Rivera / San Gabriel River Pkwy [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,445
Land - initial cost	2,150
Building and improvements - initial cost	4,734
Adjustments and costs subsequent to acquisition	43
Gross carrying amount - Land	2,150
Gross carrying amount - Building and improvements	4,777
Gross carrying amount - Total	6,927
Accumulated depreciation	220
Placentia [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,647
Land - initial cost	4,798
Building and improvements - initial cost	5,483
Adjustments and costs subsequent to acquisition	288
Gross carrying amount - Land	4,798
Gross carrying amount - Building and improvements	5,771
Gross carrying amount - Total	10,569
Accumulated depreciation	658
Pleasanton [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,267
Land - initial cost	1,208
Building and improvements - initial cost	4,283
Adjustments and costs subsequent to acquisition	449
Gross carrying amount - Land	1,208
Gross carrying amount - Building and improvements	4,732
Gross carrying amount - Total	5,940
Accumulated depreciation	1,265
Richmond / Lakeside Dr [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,796
Land - initial cost	953
Building and improvements - initial cost	4,635
Adjustments and costs subsequent to acquisition	629
Gross carrying amount - Land	953
Gross carrying amount - Building and improvements	5,264
Gross carrying amount - Total	6,217
Accumulated depreciation	1,745
Richmond / Meeker Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,139
Building and improvements - initial cost	7,437
Adjustments and costs subsequent to acquisition	225
Gross carrying amount - Land	3,139
Gross carrying amount - Building and improvements	7,662
Gross carrying amount - Total	10,801
Accumulated depreciation	469
Riverside [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,801
Land - initial cost	1,075
Building and improvements - initial cost	4,042
Adjustments and costs subsequent to acquisition	554
Gross carrying amount - Land	1,075
Gross carrying amount - Building and improvements	4,596
Gross carrying amount - Total	5,671
Accumulated depreciation	1,502
Rocklin [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,394
Land - initial cost	1,745
Building and improvements - initial cost	8,005
Adjustments and costs subsequent to acquisition	58
Gross carrying amount - Land	1,745
Gross carrying amount - Building and improvements	8,063
Gross carrying amount - Total	9,808
Accumulated depreciation	425
Rohnert Park [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,389
Land - initial cost	990
Building and improvements - initial cost	8,094
Adjustments and costs subsequent to acquisition	163
Gross carrying amount - Land	990
Gross carrying amount - Building and improvements	8,257
Gross carrying amount - Total	9,247
Accumulated depreciation	449
Sacramento / Auburn Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	852
Building and improvements - initial cost	4,720
Adjustments and costs subsequent to acquisition	750
Gross carrying amount - Land	852
Gross carrying amount - Building and improvements	5,470
Gross carrying amount - Total	6,322
Accumulated depreciation	1,611
Sacramento / B Street [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,611
Land - initial cost	1,025
Building and improvements - initial cost	11,479
Adjustments and costs subsequent to acquisition	429
Gross carrying amount - Land	1,025
Gross carrying amount - Building and improvements	11,908
Gross carrying amount - Total	12,933
Accumulated depreciation	241
Sacramento / Franklin Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,988
Land - initial cost	1,738
Building and improvements - initial cost	5,522
Adjustments and costs subsequent to acquisition	118
Gross carrying amount - Land	1,844
Gross carrying amount - Building and improvements	5,534
Gross carrying amount - Total	7,378
Accumulated depreciation	767
Sacramento / Stockton Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,836
Land - initial cost	952
Building and improvements - initial cost	6,936
Adjustments and costs subsequent to acquisition	462
Gross carrying amount - Land	1,075
Gross carrying amount - Building and improvements	7,275
Gross carrying amount - Total	8,350
Accumulated depreciation	998
San Bernardino / Sterling Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	750
Building and improvements - initial cost	5,135
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	5,295
Gross carrying amount - Total	6,045
Accumulated depreciation	1,259
San Bernardino / W Club Center Dr [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,213
Building and improvements - initial cost	3,061
Adjustments and costs subsequent to acquisition	138
Gross carrying amount - Land	1,173
Gross carrying amount - Building and improvements	3,239
Gross carrying amount - Total	4,412
Accumulated depreciation	1,026
San Diego / Cedar St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	13,188
Land - initial cost	5,919
Building and improvements - initial cost	6,729
Adjustments and costs subsequent to acquisition	448
Gross carrying amount - Land	5,919
Gross carrying amount - Building and improvements	7,177
Gross carrying amount - Total	13,096
Accumulated depreciation	443
San Diego / Del Sol Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,679
Building and improvements - initial cost	7,029
Adjustments and costs subsequent to acquisition	5
Gross carrying amount - Land	2,679
Gross carrying amount - Building and improvements	7,034
Gross carrying amount - Total	9,713
San Dimas [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,318
Land - initial cost	1,867
Building and improvements - initial cost	6,354
Adjustments and costs subsequent to acquisition	266
Gross carrying amount - Land	1,867
Gross carrying amount - Building and improvements	6,620
Gross carrying amount - Total	8,487
Accumulated depreciation	752
San Francisco / Egbert Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,636
Land - initial cost	5,098
Building and improvements - initial cost	4,054
Adjustments and costs subsequent to acquisition	261
Gross carrying amount - Land	5,098
Gross carrying amount - Building and improvements	4,315
Gross carrying amount - Total	9,413
Accumulated depreciation	275
San Francisco / Folsom [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	18,102
Land - initial cost	8,457
Building and improvements - initial cost	9,928
Adjustments and costs subsequent to acquisition	1,837
Gross carrying amount - Land	8,457
Gross carrying amount - Building and improvements	11,765
Gross carrying amount - Total	20,222
Accumulated depreciation	3,124
San Francisco / Otis Street [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	5,460
Building and improvements - initial cost	18,741
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	5,460
Gross carrying amount - Building and improvements	18,842
Gross carrying amount - Total	24,302
Accumulated depreciation	121
San Jose / Charter Park Dr [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,652
Land - initial cost	2,428
Building and improvements - initial cost	2,323
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	2,428
Gross carrying amount - Building and improvements	2,583
Gross carrying amount - Total	5,011
Accumulated depreciation	272
San Jose / N 10th St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,784
Land - initial cost	5,340
Building and improvements - initial cost	6,821
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	5,340
Gross carrying amount - Building and improvements	7,108
Gross carrying amount - Total	12,448
Accumulated depreciation	1,142
San Leandro / Doolittle Dr [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	15,102
Land - initial cost	4,601
Building and improvements - initial cost	9,777
Adjustments and costs subsequent to acquisition	3,422
Gross carrying amount - Land	4,601
Gross carrying amount - Building and improvements	13,199
Gross carrying amount - Total	17,800
Accumulated depreciation	3,345
San Leandro Washington Ave [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,343
Building and improvements - initial cost	6,630
Gross carrying amount - Land	3,291
Gross carrying amount - Building and improvements	6,678
Gross carrying amount - Total	9,969
Accumulated depreciation	913
San Leandro Washington Ave [Member] | California [Member] | Adjustment For Acquisition Of A Joint Venture Partner's Interest[Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(4)
San Lorenzo [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	8,784
Adjustments and costs subsequent to acquisition	108
Gross carrying amount - Building and improvements	8,892
Gross carrying amount - Total	8,892
Accumulated depreciation	57
San Ramon [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,819
Building and improvements - initial cost	5,819
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	4,819
Gross carrying amount - Building and improvements	6,091
Gross carrying amount - Total	10,910
Accumulated depreciation	375
Santa Ana [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,139
Land - initial cost	3,485
Building and improvements - initial cost	2,382
Adjustments and costs subsequent to acquisition	233
Gross carrying amount - Land	3,485
Gross carrying amount - Building and improvements	2,615
Gross carrying amount - Total	6,100
Accumulated depreciation	179
Santa Clara [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,914
Land - initial cost	4,750
Building and improvements - initial cost	8,218
Adjustments and costs subsequent to acquisition	34
Gross carrying amount - Land	4,750
Gross carrying amount - Building and improvements	8,252
Gross carrying amount - Total	13,002
Accumulated depreciation	1,343
Santa Cruz [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,357
Land - initial cost	1,588
Building and improvements - initial cost	11,160
Adjustments and costs subsequent to acquisition	123
Gross carrying amount - Land	1,588
Gross carrying amount - Building and improvements	11,283
Gross carrying amount - Total	12,871
Accumulated depreciation	1,010
Santa Fe Springs, CA [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,334
Land - initial cost	3,617
Building and improvements - initial cost	7,022
Adjustments and costs subsequent to acquisition	368
Gross carrying amount - Land	3,617
Gross carrying amount - Building and improvements	7,390
Gross carrying amount - Total	11,007
Accumulated depreciation	1,712
Santa Maria / Farnel Rd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,908
Land - initial cost	1,556
Building and improvements - initial cost	2,740
Adjustments and costs subsequent to acquisition	462
Gross carrying amount - Land	1,556
Gross carrying amount - Building and improvements	3,202
Gross carrying amount - Total	4,758
Accumulated depreciation	389
Santa Maria / Skyway Dr [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,141
Land - initial cost	1,310
Building and improvements - initial cost	3,526
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	1,309
Gross carrying amount - Building and improvements	3,636
Gross carrying amount - Total	4,945
Accumulated depreciation	412
Sherman Oaks [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	16,279
Land - initial cost	4,051
Building and improvements - initial cost	12,152
Adjustments and costs subsequent to acquisition	603
Gross carrying amount - Land	4,051
Gross carrying amount - Building and improvements	12,755
Gross carrying amount - Total	16,806
Accumulated depreciation	3,763
Stanton [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,895
Land - initial cost	5,022
Building and improvements - initial cost	2,267
Adjustments and costs subsequent to acquisition	220
Gross carrying amount - Land	5,022
Gross carrying amount - Building and improvements	2,487
Gross carrying amount - Total	7,509
Accumulated depreciation	179
Stockton / Jamestown, CA [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,364
Land - initial cost	649
Building and improvements - initial cost	3,272
Adjustments and costs subsequent to acquisition	243
Gross carrying amount - Land	649
Gross carrying amount - Building and improvements	3,515
Gross carrying amount - Total	4,164
Accumulated depreciation	1,273
Stockton / Pacific Ave, CA [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,619
Building and improvements - initial cost	2,443
Adjustments and costs subsequent to acquisition	82
Gross carrying amount - Land	3,619
Gross carrying amount - Building and improvements	2,525
Gross carrying amount - Total	6,144
Accumulated depreciation	139
Sunland [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,968
Land - initial cost	1,688
Building and improvements - initial cost	6,381
Adjustments and costs subsequent to acquisition	71
Gross carrying amount - Land	1,688
Gross carrying amount - Building and improvements	6,452
Gross carrying amount - Total	8,140
Accumulated depreciation	289
Sunnyvale [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	10,732
Building and improvements - initial cost	5,004
Adjustments and costs subsequent to acquisition	243
Gross carrying amount - Land	10,732
Gross carrying amount - Building and improvements	5,247
Gross carrying amount - Total	15,979
Accumulated depreciation	327
Sylmar [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,278
Land - initial cost	3,058
Building and improvements - initial cost	4,671
Adjustments and costs subsequent to acquisition	277
Gross carrying amount - Land	3,058
Gross carrying amount - Building and improvements	4,948
Gross carrying amount - Total	8,006
Accumulated depreciation	1,112
Thousand Oaks [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,883
Land - initial cost	4,500
Building and improvements - initial cost	8,834
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	8,870
Gross carrying amount - Total	12,370
Accumulated depreciation	123
Thousand Oaks [Member] | California [Member] | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(964)
Tracy / E 11th St 1 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,260
Land - initial cost	778
Building and improvements - initial cost	2,638
Adjustments and costs subsequent to acquisition	789
Gross carrying amount - Land	911
Gross carrying amount - Building and improvements	3,294
Gross carrying amount - Total	4,205
Accumulated depreciation	1,093
Tracy / E 11th St 2 [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,035
Land - initial cost	946
Building and improvements - initial cost	1,937
Adjustments and costs subsequent to acquisition	303
Gross carrying amount - Land	946
Gross carrying amount - Building and improvements	2,240
Gross carrying amount - Total	3,186
Accumulated depreciation	815
Vallejo / Sonoma Blvd [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,847
Land - initial cost	1,177
Building and improvements - initial cost	2,157
Adjustments and costs subsequent to acquisition	1,077
Gross carrying amount - Land	1,177
Gross carrying amount - Building and improvements	3,234
Gross carrying amount - Total	4,411
Accumulated depreciation	1,065
Vallejo / Tennessee St [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,596
Land - initial cost	2,640
Building and improvements - initial cost	13,870
Adjustments and costs subsequent to acquisition	123
Gross carrying amount - Land	2,640
Gross carrying amount - Building and improvements	13,993
Gross carrying amount - Total	16,633
Accumulated depreciation	89
Van Nuys [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	7,939
Building and improvements - initial cost	2,576
Adjustments and costs subsequent to acquisition	343
Gross carrying amount - Land	7,939
Gross carrying amount - Building and improvements	2,919
Gross carrying amount - Total	10,858
Accumulated depreciation	206
Venice [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,803
Building and improvements - initial cost	8,410
Gross carrying amount - Land	2,803
Gross carrying amount - Building and improvements	5,353
Gross carrying amount - Total	8,156
Accumulated depreciation	1,443
Venice [Member] | California [Member] | Adjustment For Property Casualty Loss [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(3,051)
Venice [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,714
Land - initial cost	1,969
Building and improvements - initial cost	5,903
Adjustments and costs subsequent to acquisition	320
Gross carrying amount - Land	1,970
Gross carrying amount - Building and improvements	6,222
Gross carrying amount - Total	8,192
Accumulated depreciation	1,748
Ventura [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,453
Building and improvements - initial cost	2,837
Adjustments and costs subsequent to acquisition	223
Gross carrying amount - Land	3,453
Gross carrying amount - Building and improvements	3,060
Gross carrying amount - Total	6,513
Accumulated depreciation	209
Victorville [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	151
Building and improvements - initial cost	751
Adjustments and costs subsequent to acquisition	161
Gross carrying amount - Land	151
Gross carrying amount - Building and improvements	912
Gross carrying amount - Total	1,063
Accumulated depreciation	131
Watsonville [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,699
Building and improvements - initial cost	3,056
Adjustments and costs subsequent to acquisition	299
Gross carrying amount - Land	1,699
Gross carrying amount - Building and improvements	3,355
Gross carrying amount - Total	5,054
Accumulated depreciation	998
West Sacramento [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,400
Building and improvements - initial cost	7,425
Adjustments and costs subsequent to acquisition	111
Gross carrying amount - Land	2,400
Gross carrying amount - Building and improvements	7,536
Gross carrying amount - Total	9,936
Accumulated depreciation	1,232
Whittier [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,257
Building and improvements - initial cost	2,985
Adjustments and costs subsequent to acquisition	205
Gross carrying amount - Building and improvements	3,190
Gross carrying amount - Total	3,190
Accumulated depreciation	1,140
Wilmington [Member] | California [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	6,792
Building and improvements - initial cost	10,726
Adjustments and costs subsequent to acquisition	25
Gross carrying amount - Land	6,792
Gross carrying amount - Building and improvements	10,751
Gross carrying amount - Total	17,543
Accumulated depreciation	636
Arvada [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,753
Land - initial cost	286
Building and improvements - initial cost	1,521
Adjustments and costs subsequent to acquisition	703
Gross carrying amount - Land	286
Gross carrying amount - Building and improvements	2,224
Gross carrying amount - Total	2,510
Accumulated depreciation	1,097
Castle Rock / Industrial Way1 [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,027
Land - initial cost	407
Building and improvements - initial cost	3,077
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	407
Gross carrying amount - Building and improvements	3,337
Gross carrying amount - Total	3,744
Accumulated depreciation	429
Castle Rock / Industrial Way2, [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	531
Gross carrying amount - Land	531
Gross carrying amount - Total	531
Colorado Springs / Austin Bluffs Pkwy [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,667
Land - initial cost	296
Building and improvements - initial cost	4,199
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	296
Gross carrying amount - Building and improvements	4,469
Gross carrying amount - Total	4,765
Accumulated depreciation	592
Colorado Springs / Dublin Blvd [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,698
Land - initial cost	781
Building and improvements - initial cost	3,400
Adjustments and costs subsequent to acquisition	281
Gross carrying amount - Land	781
Gross carrying amount - Building and improvements	3,681
Gross carrying amount - Total	4,462
Accumulated depreciation	901
Colorado / Springs S 8th St [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,875
Land - initial cost	1,525
Building and improvements - initial cost	4,310
Adjustments and costs subsequent to acquisition	418
Gross carrying amount - Land	1,525
Gross carrying amount - Building and improvements	4,728
Gross carrying amount - Total	6,253
Accumulated depreciation	957
Colorado Springs / Stetson Hills Blvd [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,979
Land - initial cost	2,077
Building and improvements - initial cost	4,087
Adjustments and costs subsequent to acquisition	264
Gross carrying amount - Land	2,077
Gross carrying amount - Building and improvements	4,351
Gross carrying amount - Total	6,428
Accumulated depreciation	144
Denver / E 40th Ave [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,482
Land - initial cost	602
Building and improvements - initial cost	2,052
Adjustments and costs subsequent to acquisition	1,527
Gross carrying amount - Land	745
Gross carrying amount - Building and improvements	3,436
Gross carrying amount - Total	4,181
Accumulated depreciation	1,396
Denver / W 96th Ave [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,537
Land - initial cost	368
Building and improvements - initial cost	1,574
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	368
Gross carrying amount - Building and improvements	1,861
Gross carrying amount - Total	2,229
Accumulated depreciation	616
Fort Carson [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	6,945
Adjustments and costs subsequent to acquisition	112
Gross carrying amount - Building and improvements	7,057
Gross carrying amount - Total	7,057
Accumulated depreciation	641
Parker [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,531
Land - initial cost	800
Building and improvements - initial cost	4,549
Adjustments and costs subsequent to acquisition	816
Gross carrying amount - Land	800
Gross carrying amount - Building and improvements	5,365
Gross carrying amount - Total	6,165
Accumulated depreciation	1,512
Thornton [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,718
Land - initial cost	212
Building and improvements - initial cost	2,044
Adjustments and costs subsequent to acquisition	1,151
Gross carrying amount - Land	248
Gross carrying amount - Building and improvements	3,159
Gross carrying amount - Total	3,407
Accumulated depreciation	1,414
Westminster [Member] | COLORADO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,051
Land - initial cost	291
Building and improvements - initial cost	1,586
Adjustments and costs subsequent to acquisition	1,201
Gross carrying amount - Land	299
Gross carrying amount - Building and improvements	2,779
Gross carrying amount - Total	3,078
Accumulated depreciation	1,361
Bridgeport [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,072
Building and improvements - initial cost	14,028
Adjustments and costs subsequent to acquisition	132
Gross carrying amount - Land	1,072
Gross carrying amount - Building and improvements	14,160
Gross carrying amount - Total	15,232
Accumulated depreciation	654
Brookfield [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,010
Land - initial cost	991
Building and improvements - initial cost	7,891
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	991
Gross carrying amount - Building and improvements	8,017
Gross carrying amount - Total	9,008
Accumulated depreciation	740
Groton [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,112
Land - initial cost	1,277
Building and improvements - initial cost	3,992
Adjustments and costs subsequent to acquisition	444
Gross carrying amount - Land	1,276
Gross carrying amount - Building and improvements	4,437
Gross carrying amount - Total	5,713
Accumulated depreciation	1,550
Middletown [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,722
Land - initial cost	932
Building and improvements - initial cost	2,810
Adjustments and costs subsequent to acquisition	194
Gross carrying amount - Land	932
Gross carrying amount - Building and improvements	3,004
Gross carrying amount - Total	3,936
Accumulated depreciation	665
Middletown [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,223
Land - initial cost	534
Building and improvements - initial cost	1,047
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	533
Gross carrying amount - Building and improvements	1,164
Gross carrying amount - Total	1,697
Accumulated depreciation	171
Newington [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,328
Land - initial cost	1,363
Building and improvements - initial cost	2,978
Adjustments and costs subsequent to acquisition	609
Gross carrying amount - Land	1,363
Gross carrying amount - Building and improvements	3,587
Gross carrying amount - Total	4,950
Accumulated depreciation	208
Wethersfield [Member] | CONNECTICUT
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,667
Land - initial cost	709
Building and improvements - initial cost	4,205
Adjustments and costs subsequent to acquisition	228
Gross carrying amount - Land	709
Gross carrying amount - Building and improvements	4,433
Gross carrying amount - Total	5,142
Accumulated depreciation	1,576
Apopka / Park Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	613
Building and improvements - initial cost	5,228
Gross carrying amount - Land	613
Gross carrying amount - Building and improvements	5,228
Gross carrying amount - Total	5,841
Apopka / Semoran Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	888
Building and improvements - initial cost	5,737
Adjustments and costs subsequent to acquisition	6
Gross carrying amount - Land	888
Gross carrying amount - Building and improvements	5,743
Gross carrying amount - Total	6,631
Auburndale [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,244
Land - initial cost	470
Building and improvements - initial cost	1,076
Adjustments and costs subsequent to acquisition	152
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	1,228
Gross carrying amount - Total	1,698
Accumulated depreciation	139
Bonita Springs [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,198
Building and improvements - initial cost	8,215
Adjustments and costs subsequent to acquisition	127
Gross carrying amount - Land	2,198
Gross carrying amount - Building and improvements	8,342
Gross carrying amount - Total	10,540
Accumulated depreciation	1,351
Bradenton [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,333
Building and improvements - initial cost	3,677
Adjustments and costs subsequent to acquisition	565
Gross carrying amount - Land	1,333
Gross carrying amount - Building and improvements	4,242
Gross carrying amount - Total	5,575
Accumulated depreciation	114
Brandon [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,537
Land - initial cost	1,327
Building and improvements - initial cost	5,656
Adjustments and costs subsequent to acquisition	174
Gross carrying amount - Land	1,327
Gross carrying amount - Building and improvements	5,830
Gross carrying amount - Total	7,157
Accumulated depreciation	489
Coral Springs [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,109
Land - initial cost	3,638
Building and improvements - initial cost	6,590
Adjustments and costs subsequent to acquisition	278
Gross carrying amount - Land	3,638
Gross carrying amount - Building and improvements	6,868
Gross carrying amount - Total	10,506
Accumulated depreciation	1,468
Davie [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,907
Land - initial cost	4,890
Building and improvements - initial cost	11,679
Adjustments and costs subsequent to acquisition	91
Gross carrying amount - Land	4,890
Gross carrying amount - Building and improvements	11,770
Gross carrying amount - Total	16,660
Accumulated depreciation	76
Deland [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,736
Land - initial cost	1,318
Building and improvements - initial cost	3,971
Adjustments and costs subsequent to acquisition	348
Gross carrying amount - Land	1,318
Gross carrying amount - Building and improvements	4,319
Gross carrying amount - Total	5,637
Accumulated depreciation	1,172
Fort Lauderdale Commercial Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,015
Land - initial cost	1,576
Building and improvements - initial cost	5,397
Adjustments and costs subsequent to acquisition	329
Gross carrying amount - Land	1,576
Gross carrying amount - Building and improvements	5,726
Gross carrying amount - Total	7,302
Accumulated depreciation	483
Fort Lauderdale / NW 31st Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,348
Land - initial cost	1,587
Building and improvements - initial cost	4,205
Adjustments and costs subsequent to acquisition	385
Gross carrying amount - Land	1,587
Gross carrying amount - Building and improvements	4,590
Gross carrying amount - Total	6,177
Accumulated depreciation	1,465
Fort Lauderdale / S State Rd 7 [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,963
Land - initial cost	2,750
Building and improvements - initial cost	7,002
Adjustments and costs subsequent to acquisition	561
Gross carrying amount - Land	2,750
Gross carrying amount - Building and improvements	7,563
Gross carrying amount - Total	10,313
Accumulated depreciation	955
Fort Myers / Cypress Lake Dr [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,023
Land - initial cost	1,691
Building and improvements - initial cost	4,711
Adjustments and costs subsequent to acquisition	359
Gross carrying amount - Land	1,691
Gross carrying amount - Building and improvements	5,070
Gross carrying amount - Total	6,761
Accumulated depreciation	1,579
Fort Myers / San Carlos Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,985
Building and improvements - initial cost	4,983
Adjustments and costs subsequent to acquisition	615
Gross carrying amount - Land	1,985
Gross carrying amount - Building and improvements	5,598
Gross carrying amount - Total	7,583
Accumulated depreciation	1,675
Greenacres [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,535
Land - initial cost	1,463
Building and improvements - initial cost	3,244
Adjustments and costs subsequent to acquisition	153
Gross carrying amount - Land	1,463
Gross carrying amount - Building and improvements	3,397
Gross carrying amount - Total	4,860
Accumulated depreciation	1,019
Gulf Breeze / Gulf Breeze Pkwy [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,900
Land - initial cost	620
Building and improvements - initial cost	2,886
Adjustments and costs subsequent to acquisition	14
Gross carrying amount - Land	620
Gross carrying amount - Building and improvements	2,900
Gross carrying amount - Total	3,520
Accumulated depreciation	18
Gulf Breeze / McClure Dr [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,170
Land - initial cost	660
Building and improvements - initial cost	12,590
Adjustments and costs subsequent to acquisition	14
Gross carrying amount - Land	660
Gross carrying amount - Building and improvements	12,604
Gross carrying amount - Total	13,264
Accumulated depreciation	81
Hialeah / E 65th Street [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,838
Land - initial cost	1,750
Building and improvements - initial cost	7,150
Adjustments and costs subsequent to acquisition	111
Gross carrying amount - Land	1,750
Gross carrying amount - Building and improvements	7,261
Gross carrying amount - Total	9,011
Accumulated depreciation	1,129
Hialeah / Okeechobee Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,800
Building and improvements - initial cost	7,588
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	2,800
Gross carrying amount - Building and improvements	7,714
Gross carrying amount - Total	10,514
Accumulated depreciation	1,489
Hialeah / W 84th St [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,838
Land - initial cost	1,678
Building and improvements - initial cost	6,807
Adjustments and costs subsequent to acquisition	81
Gross carrying amount - Land	1,678
Gross carrying amount - Building and improvements	6,888
Gross carrying amount - Total	8,566
Accumulated depreciation	945
Jacksonville / Monument Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,571
Land - initial cost	490
Building and improvements - initial cost	10,708
Adjustments and costs subsequent to acquisition	77
Gross carrying amount - Land	490
Gross carrying amount - Building and improvements	10,785
Gross carrying amount - Total	11,275
Accumulated depreciation	70
Jacksonville / Timuquana Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,600
Land - initial cost	1,000
Building and improvements - initial cost	3,744
Adjustments and costs subsequent to acquisition	140
Gross carrying amount - Land	1,000
Gross carrying amount - Building and improvements	3,884
Gross carrying amount - Total	4,884
Accumulated depreciation	26
Kenneth City [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,245
Land - initial cost	805
Building and improvements - initial cost	3,345
Adjustments and costs subsequent to acquisition	58
Gross carrying amount - Land	805
Gross carrying amount - Building and improvements	3,403
Gross carrying amount - Total	4,208
Accumulated depreciation	274
Lakeland / Harden Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,767
Land - initial cost	593
Building and improvements - initial cost	4,701
Adjustments and costs subsequent to acquisition	209
Gross carrying amount - Land	593
Gross carrying amount - Building and improvements	4,910
Gross carrying amount - Total	5,503
Accumulated depreciation	518
Lakeland / South Florida Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,412
Land - initial cost	871
Building and improvements - initial cost	6,905
Adjustments and costs subsequent to acquisition	248
Gross carrying amount - Land	871
Gross carrying amount - Building and improvements	7,153
Gross carrying amount - Total	8,024
Accumulated depreciation	704
Lakeland / US Hwy 98 [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	529
Building and improvements - initial cost	3,604
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	529
Gross carrying amount - Building and improvements	3,708
Gross carrying amount - Total	4,237
Accumulated depreciation	132
Land O Lakes [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,333
Land - initial cost	798
Building and improvements - initial cost	4,490
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	799
Gross carrying amount - Building and improvements	4,491
Gross carrying amount - Total	5,290
Accumulated depreciation	377
Madeira Beach [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,473
Land - initial cost	1,686
Building and improvements - initial cost	5,163
Adjustments and costs subsequent to acquisition	298
Gross carrying amount - Land	1,686
Gross carrying amount - Building and improvements	5,461
Gross carrying amount - Total	7,147
Accumulated depreciation	1,669
Margate [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,234
Land - initial cost	430
Building and improvements - initial cost	3,139
Adjustments and costs subsequent to acquisition	1,495
Gross carrying amount - Land	469
Gross carrying amount - Building and improvements	4,595
Gross carrying amount - Total	5,064
Accumulated depreciation	1,579
Miami / Coral Way [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,892
Land - initial cost	3,257
Building and improvements - initial cost	9,713
Adjustments and costs subsequent to acquisition	179
Gross carrying amount - Land	3,257
Gross carrying amount - Building and improvements	9,892
Gross carrying amount - Total	13,149
Accumulated depreciation	907
Miami / Hammocks Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,324
Land - initial cost	521
Building and improvements - initial cost	5,198
Adjustments and costs subsequent to acquisition	133
Gross carrying amount - Land	521
Gross carrying amount - Building and improvements	5,331
Gross carrying amount - Total	5,852
Accumulated depreciation	631
Miami / NW 12th St [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,629
Land - initial cost	1,325
Building and improvements - initial cost	4,395
Adjustments and costs subsequent to acquisition	2,103
Gross carrying amount - Land	1,419
Gross carrying amount - Building and improvements	6,404
Gross carrying amount - Total	7,823
Accumulated depreciation	2,194
Miami / NW 2nd Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,559
Land - initial cost	1,979
Building and improvements - initial cost	6,513
Adjustments and costs subsequent to acquisition	191
Gross carrying amount - Land	1,979
Gross carrying amount - Building and improvements	6,704
Gross carrying amount - Total	8,683
Accumulated depreciation	630
Miami / SW 147th Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,375
Building and improvements - initial cost	5,543
Adjustments and costs subsequent to acquisition	111
Gross carrying amount - Land	2,374
Gross carrying amount - Building and improvements	5,655
Gross carrying amount - Total	8,029
Accumulated depreciation	666
Miami / SW 186th St [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,312
Land - initial cost	1,238
Building and improvements - initial cost	7,597
Adjustments and costs subsequent to acquisition	368
Gross carrying amount - Land	1,238
Gross carrying amount - Building and improvements	7,965
Gross carrying amount - Total	9,203
Accumulated depreciation	1,897
Miami / SW 68th Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,887
Land - initial cost	3,305
Building and improvements - initial cost	11,997
Adjustments and costs subsequent to acquisition	53
Gross carrying amount - Land	3,305
Gross carrying amount - Building and improvements	12,050
Gross carrying amount - Total	15,355
Accumulated depreciation	659
Miami / SW 72nd Street [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,730
Land - initial cost	5,315
Building and improvements - initial cost	4,305
Adjustments and costs subsequent to acquisition	2,113
Gross carrying amount - Land	5,859
Gross carrying amount - Building and improvements	5,874
Gross carrying amount - Total	11,733
Accumulated depreciation	2,086
Miami Gardens [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,660
Land - initial cost	4,798
Building and improvements - initial cost	9,475
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	4,798
Gross carrying amount - Building and improvements	9,611
Gross carrying amount - Total	14,409
Accumulated depreciation	1,515
Naples Goodlette Road [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	17,220
Adjustments and costs subsequent to acquisition	70
Gross carrying amount - Building and improvements	17,290
Gross carrying amount - Total	17,290
Accumulated depreciation	221
Naples Old US Forty One [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,990
Building and improvements - initial cost	4,887
Adjustments and costs subsequent to acquisition	419
Gross carrying amount - Land	1,990
Gross carrying amount - Building and improvements	5,306
Gross carrying amount - Total	7,296
Accumulated depreciation	652
Naranja [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,429
Land - initial cost	603
Building and improvements - initial cost	11,223
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	603
Gross carrying amount - Building and improvements	11,327
Gross carrying amount - Total	11,930
Accumulated depreciation	620
North Lauderdale [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,016
Land - initial cost	428
Building and improvements - initial cost	3,516
Adjustments and costs subsequent to acquisition	1,015
Gross carrying amount - Land	459
Gross carrying amount - Building and improvements	4,500
Gross carrying amount - Total	4,959
Accumulated depreciation	2,010
North Miami [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,429
Land - initial cost	1,256
Building and improvements - initial cost	6,535
Adjustments and costs subsequent to acquisition	634
Gross carrying amount - Land	1,256
Gross carrying amount - Building and improvements	7,169
Gross carrying amount - Total	8,425
Accumulated depreciation	2,345
Oakland Park [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,764
Land - initial cost	2,030
Building and improvements - initial cost	19,241
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	2,030
Gross carrying amount - Building and improvements	19,367
Gross carrying amount - Total	21,397
Accumulated depreciation	125
Ocoee [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,982
Land - initial cost	872
Building and improvements - initial cost	3,642
Adjustments and costs subsequent to acquisition	328
Gross carrying amount - Land	872
Gross carrying amount - Building and improvements	3,970
Gross carrying amount - Total	4,842
Accumulated depreciation	1,205
Orlando / Hoffner Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	512
Building and improvements - initial cost	6,697
Gross carrying amount - Land	512
Gross carrying amount - Building and improvements	6,697
Gross carrying amount - Total	7,209
Orlando / Hunters Creek [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,760
Land - initial cost	2,233
Building and improvements - initial cost	9,223
Adjustments and costs subsequent to acquisition	515
Gross carrying amount - Land	2,233
Gross carrying amount - Building and improvements	9,738
Gross carrying amount - Total	11,971
Accumulated depreciation	2,888
Orlando / LB McLeod Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,454
Land - initial cost	1,216
Building and improvements - initial cost	5,008
Adjustments and costs subsequent to acquisition	482
Gross carrying amount - Land	1,216
Gross carrying amount - Building and improvements	5,490
Gross carrying amount - Total	6,706
Accumulated depreciation	1,724
Orlando Lee Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	535
Building and improvements - initial cost	5,364
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	535
Gross carrying amount - Building and improvements	5,366
Gross carrying amount - Total	5,901
Accumulated depreciation	64
Orlando / Metrowest [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,566
Land - initial cost	1,474
Building and improvements - initial cost	6,101
Adjustments and costs subsequent to acquisition	304
Gross carrying amount - Land	1,474
Gross carrying amount - Building and improvements	6,405
Gross carrying amount - Total	7,879
Accumulated depreciation	1,897
Orlando / Orange Blossom Trail [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	625
Building and improvements - initial cost	2,133
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	625
Gross carrying amount - Building and improvements	2,221
Gross carrying amount - Total	2,846
Accumulated depreciation	351
Orlando / Waterford Lakes [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,603
Land - initial cost	1,166
Building and improvements - initial cost	4,816
Adjustments and costs subsequent to acquisition	1,301
Gross carrying amount - Land	1,166
Gross carrying amount - Building and improvements	6,117
Gross carrying amount - Total	7,283
Accumulated depreciation	1,733
Palm Springs [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,108
Building and improvements - initial cost	8,028
Adjustments and costs subsequent to acquisition	159
Gross carrying amount - Land	2,108
Gross carrying amount - Building and improvements	8,187
Gross carrying amount - Total	10,295
Accumulated depreciation	468
Plantation [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,850
Gross carrying amount - Land	2,346
Gross carrying amount - Total	2,346
Plantation [Member] | Florida [Member] | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(1,504)
Port Charlotte [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,389
Building and improvements - initial cost	4,632
Adjustments and costs subsequent to acquisition	267
Gross carrying amount - Land	1,389
Gross carrying amount - Building and improvements	4,899
Gross carrying amount - Total	6,288
Accumulated depreciation	1,497
Riverview [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,595
Land - initial cost	654
Building and improvements - initial cost	2,953
Adjustments and costs subsequent to acquisition	311
Gross carrying amount - Land	654
Gross carrying amount - Building and improvements	3,264
Gross carrying amount - Total	3,918
Accumulated depreciation	1,030
Sarasota / Clark Rd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,803
Land - initial cost	4,666
Building and improvements - initial cost	9,016
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	4,666
Gross carrying amount - Building and improvements	9,303
Gross carrying amount - Total	13,969
Accumulated depreciation	777
Sarasota / Washington Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,192
Building and improvements - initial cost	2,919
Adjustments and costs subsequent to acquisition	29
Gross carrying amount - Land	1,192
Gross carrying amount - Building and improvements	2,948
Gross carrying amount - Total	4,140
Accumulated depreciation	78
Seminole [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,324
Land - initial cost	1,133
Building and improvements - initial cost	3,017
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	1,133
Gross carrying amount - Building and improvements	3,205
Gross carrying amount - Total	4,338
Accumulated depreciation	271
South Pasadena [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,420
Land - initial cost	8,890
Building and improvements - initial cost	10,106
Adjustments and costs subsequent to acquisition	96
Gross carrying amount - Land	8,890
Gross carrying amount - Building and improvements	10,202
Gross carrying amount - Total	19,092
Accumulated depreciation	273
Stuart Gran Park Way [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,895
Land - initial cost	1,640
Building and improvements - initial cost	8,358
Adjustments and costs subsequent to acquisition	143
Gross carrying amount - Land	1,640
Gross carrying amount - Building and improvements	8,501
Gross carrying amount - Total	10,141
Accumulated depreciation	391
Stuart Kanner Hwy [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,250
Building and improvements - initial cost	5,007
Adjustments and costs subsequent to acquisition	76
Gross carrying amount - Land	1,250
Gross carrying amount - Building and improvements	5,083
Gross carrying amount - Total	6,333
Accumulated depreciation	33
Stuart NW Federal Hwy One [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	760
Building and improvements - initial cost	3,125
Adjustments and costs subsequent to acquisition	83
Gross carrying amount - Land	760
Gross carrying amount - Building and improvements	3,208
Gross carrying amount - Total	3,968
Accumulated depreciation	21
Tallahassee [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,225
Land - initial cost	1,460
Building and improvements - initial cost	21,471
Gross carrying amount - Land	1,460
Gross carrying amount - Building and improvements	21,471
Gross carrying amount - Total	22,931
Accumulated depreciation	138
Tamiami [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	5,042
Building and improvements - initial cost	7,164
Adjustments and costs subsequent to acquisition	329
Gross carrying amount - Land	5,042
Gross carrying amount - Building and improvements	7,493
Gross carrying amount - Total	12,535
Accumulated depreciation	1,014
Tampa / Cypress St [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,523
Land - initial cost	883
Building and improvements - initial cost	3,533
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	881
Gross carrying amount - Building and improvements	3,695
Gross carrying amount - Total	4,576
Accumulated depreciation	928
Tampa / W Cleveland St [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,551
Land - initial cost	1,425
Building and improvements - initial cost	4,766
Adjustments and costs subsequent to acquisition	316
Gross carrying amount - Land	1,425
Gross carrying amount - Building and improvements	5,082
Gross carrying amount - Total	6,507
Accumulated depreciation	1,307
Tampa / W Hillsborough Ave [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,374
Land - initial cost	1,086
Building and improvements - initial cost	2,937
Adjustments and costs subsequent to acquisition	385
Gross carrying amount - Land	1,086
Gross carrying amount - Building and improvements	3,322
Gross carrying amount - Total	4,408
Accumulated depreciation	87
Valrico [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,358
Land - initial cost	1,197
Building and improvements - initial cost	4,411
Adjustments and costs subsequent to acquisition	284
Gross carrying amount - Land	1,197
Gross carrying amount - Building and improvements	4,695
Gross carrying amount - Total	5,892
Accumulated depreciation	1,475
West Palm Beach / Forest Hill Bl [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,164
Building and improvements - initial cost	2,511
Adjustments and costs subsequent to acquisition	733
Gross carrying amount - Land	1,246
Gross carrying amount - Building and improvements	3,162
Gross carrying amount - Total	4,408
Accumulated depreciation	1,340
West Palm Beach / N Military Trail 1 [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,415
Land - initial cost	1,312
Building and improvements - initial cost	2,511
Adjustments and costs subsequent to acquisition	953
Gross carrying amount - Land	1,416
Gross carrying amount - Building and improvements	3,360
Gross carrying amount - Total	4,776
Accumulated depreciation	1,436
West Palm Beach / N Military Trail 2 [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,595
Building and improvements - initial cost	2,833
Adjustments and costs subsequent to acquisition	105
Gross carrying amount - Land	1,595
Gross carrying amount - Building and improvements	2,938
Gross carrying amount - Total	4,533
Accumulated depreciation	429
West Palm Beach / S Military Trail [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,340
Land - initial cost	1,729
Building and improvements - initial cost	4,058
Adjustments and costs subsequent to acquisition	102
Gross carrying amount - Land	1,730
Gross carrying amount - Building and improvements	4,159
Gross carrying amount - Total	5,889
Accumulated depreciation	463
West Palm Beach / Southern Blvd [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,752
Building and improvements - initial cost	4,909
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	1,752
Gross carrying amount - Building and improvements	5,359
Gross carrying amount - Total	7,111
Accumulated depreciation	1,696
Weston [Member] | Florida [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,009
Land - initial cost	1,680
Building and improvements - initial cost	11,342
Adjustments and costs subsequent to acquisition	89
Gross carrying amount - Land	1,680
Gross carrying amount - Building and improvements	11,431
Gross carrying amount - Total	13,111
Accumulated depreciation	74
Alpharetta Holcomb Bridge Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,973
Building and improvements - initial cost	1,587
Adjustments and costs subsequent to acquisition	295
Gross carrying amount - Land	1,973
Gross carrying amount - Building and improvements	1,882
Gross carrying amount - Total	3,855
Accumulated depreciation	623
Alpharetta Jones Bridge Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,781
Land - initial cost	1,420
Building and improvements - initial cost	8,902
Adjustments and costs subsequent to acquisition	28
Gross carrying amount - Land	1,420
Gross carrying amount - Building and improvements	8,930
Gross carrying amount - Total	10,350
Accumulated depreciation	57
Alpharetta North Main St [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,075
Land - initial cost	1,893
Building and improvements - initial cost	3,161
Adjustments and costs subsequent to acquisition	191
Gross carrying amount - Land	1,894
Gross carrying amount - Building and improvements	3,351
Gross carrying amount - Total	5,245
Accumulated depreciation	884
Atlanta / Chattahoochee Ave [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,132
Building and improvements - initial cost	10,080
Adjustments and costs subsequent to acquisition	103
Gross carrying amount - Land	1,132
Gross carrying amount - Building and improvements	10,183
Gross carrying amount - Total	11,315
Accumulated depreciation	368
Atlanta / Cheshire Bridge Rd NE [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,791
Land - initial cost	3,737
Building and improvements - initial cost	8,333
Adjustments and costs subsequent to acquisition	726
Gross carrying amount - Land	3,738
Gross carrying amount - Building and improvements	9,058
Gross carrying amount - Total	12,796
Accumulated depreciation	2,763
Atlanta / Edgewood Ave SE [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,699
Land - initial cost	588
Building and improvements - initial cost	10,295
Adjustments and costs subsequent to acquisition	59
Gross carrying amount - Land	588
Gross carrying amount - Building and improvements	10,354
Gross carrying amount - Total	10,942
Accumulated depreciation	320
Atlanta / Mt Vernon Hwy [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,961
Building and improvements - initial cost	19,819
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	2,961
Gross carrying amount - Building and improvements	19,913
Gross carrying amount - Total	22,874
Accumulated depreciation	877
Atlanta / Roswell Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,665
Building and improvements - initial cost	2,028
Adjustments and costs subsequent to acquisition	292
Gross carrying amount - Land	1,665
Gross carrying amount - Building and improvements	2,320
Gross carrying amount - Total	3,985
Accumulated depreciation	762
Atlanta / Virginia Ave [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,294
Land - initial cost	3,319
Building and improvements - initial cost	8,325
Adjustments and costs subsequent to acquisition	729
Gross carrying amount - Land	3,319
Gross carrying amount - Building and improvements	9,054
Gross carrying amount - Total	12,373
Accumulated depreciation	2,706
Augusta [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,025
Land - initial cost	710
Building and improvements - initial cost	2,299
Adjustments and costs subsequent to acquisition	85
Gross carrying amount - Land	710
Gross carrying amount - Building and improvements	2,384
Gross carrying amount - Total	3,094
Accumulated depreciation	133
Austell [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,325
Land - initial cost	540
Building and improvements - initial cost	6,550
Adjustments and costs subsequent to acquisition	32
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	6,582
Gross carrying amount - Total	7,122
Accumulated depreciation	42
Buford [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	500
Building and improvements - initial cost	5,484
Adjustments and costs subsequent to acquisition	23
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	5,507
Gross carrying amount - Total	6,007
Accumulated depreciation	35
Dacula / Auburn Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,468
Land - initial cost	2,087
Building and improvements - initial cost	4,295
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	2,087
Gross carrying amount - Building and improvements	4,431
Gross carrying amount - Total	6,518
Accumulated depreciation	56
Dacula Braselton Hwy [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,670
Land - initial cost	1,993
Building and improvements - initial cost	3,001
Adjustments and costs subsequent to acquisition	180
Gross carrying amount - Land	1,993
Gross carrying amount - Building and improvements	3,181
Gross carrying amount - Total	5,174
Accumulated depreciation	863
Douglasville [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,209
Building and improvements - initial cost	719
Adjustments and costs subsequent to acquisition	398
Gross carrying amount - Land	1,209
Gross carrying amount - Building and improvements	1,117
Gross carrying amount - Total	2,326
Accumulated depreciation	241
Duluth Berkeley Lake Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,014
Land - initial cost	1,350
Building and improvements - initial cost	5,718
Adjustments and costs subsequent to acquisition	31
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	5,749
Gross carrying amount - Total	7,099
Accumulated depreciation	37
Duluth Breckinridge Blvd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,834
Land - initial cost	1,160
Building and improvements - initial cost	6,336
Adjustments and costs subsequent to acquisition	63
Gross carrying amount - Land	1,160
Gross carrying amount - Building and improvements	6,399
Gross carrying amount - Total	7,559
Accumulated depreciation	41
Duluth Peachtree Industrial Blvd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,163
Land - initial cost	440
Building and improvements - initial cost	7,516
Adjustments and costs subsequent to acquisition	26
Gross carrying amount - Land	440
Gross carrying amount - Building and improvements	7,542
Gross carrying amount - Total	7,982
Accumulated depreciation	48
Eastpoint [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,497
Land - initial cost	1,718
Building and improvements - initial cost	6,388
Adjustments and costs subsequent to acquisition	171
Gross carrying amount - Land	1,718
Gross carrying amount - Building and improvements	6,559
Gross carrying amount - Total	8,277
Accumulated depreciation	540
Ellenwood [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,666
Land - initial cost	260
Building and improvements - initial cost	3,992
Adjustments and costs subsequent to acquisition	26
Gross carrying amount - Land	260
Gross carrying amount - Building and improvements	4,018
Gross carrying amount - Total	4,278
Accumulated depreciation	26
Johns Creek [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,373
Land - initial cost	1,454
Building and improvements - initial cost	4,151
Adjustments and costs subsequent to acquisition	177
Gross carrying amount - Land	1,454
Gross carrying amount - Building and improvements	4,328
Gross carrying amount - Total	5,782
Accumulated depreciation	1,000
Jonesboro [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	540
Building and improvements - initial cost	6,174
Adjustments and costs subsequent to acquisition	14
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	6,188
Gross carrying amount - Total	6,728
Accumulated depreciation	40
Kennesaw Cobb Parkway NW [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	673
Building and improvements - initial cost	1,151
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	673
Gross carrying amount - Building and improvements	1,346
Gross carrying amount - Total	2,019
Accumulated depreciation	237
Kennesaw George Busbee Pkwy [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,702
Land - initial cost	500
Building and improvements - initial cost	9,126
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	9,126
Gross carrying amount - Total	9,626
Accumulated depreciation	59
Lawrenceville / Hurricane Shoals Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,335
Land - initial cost	2,117
Building and improvements - initial cost	2,784
Adjustments and costs subsequent to acquisition	291
Gross carrying amount - Land	2,117
Gross carrying amount - Building and improvements	3,075
Gross carrying amount - Total	5,192
Accumulated depreciation	191
Lawrenceville / Lawrenceville Hwy One [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	730
Building and improvements - initial cost	3,058
Adjustments and costs subsequent to acquisition	27
Gross carrying amount - Land	730
Gross carrying amount - Building and improvements	3,085
Gross carrying amount - Total	3,815
Accumulated depreciation	20
Lawrenceville / Lawrenceville Hwy Two [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,025
Land - initial cost	1,510
Building and improvements - initial cost	4,674
Adjustments and costs subsequent to acquisition	31
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	4,705
Gross carrying amount - Total	6,215
Accumulated depreciation	30
Lawrenceville / Old Norcross Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	870
Building and improvements - initial cost	3,705
Gross carrying amount - Land	870
Gross carrying amount - Building and improvements	3,705
Gross carrying amount - Total	4,575
Accumulated depreciation	24
Lithonia [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,958
Building and improvements - initial cost	3,645
Adjustments and costs subsequent to acquisition	137
Gross carrying amount - Land	1,958
Gross carrying amount - Building and improvements	3,782
Gross carrying amount - Total	5,740
Accumulated depreciation	625
Marietta / Austell Rd SW [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,070
Building and improvements - initial cost	3,560
Adjustments and costs subsequent to acquisition	11
Gross carrying amount - Land	1,070
Gross carrying amount - Building and improvements	3,571
Gross carrying amount - Total	4,641
Accumulated depreciation	23
Marietta / Cobb Parkway N [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	887
Building and improvements - initial cost	2,617
Adjustments and costs subsequent to acquisition	332
Gross carrying amount - Land	887
Gross carrying amount - Building and improvements	2,949
Gross carrying amount - Total	3,836
Accumulated depreciation	488
Marietta / Powers Ferry Rd [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,421
Land - initial cost	430
Building and improvements - initial cost	9,242
Adjustments and costs subsequent to acquisition	24
Gross carrying amount - Land	430
Gross carrying amount - Building and improvements	9,266
Gross carrying amount - Total	9,696
Accumulated depreciation	59
Marietta / West Oak Pkwy [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,343
Land - initial cost	500
Building and improvements - initial cost	6,395
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	6,416
Gross carrying amount - Total	6,916
Accumulated depreciation	41
Peachtree City [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,080
Building and improvements - initial cost	8,628
Adjustments and costs subsequent to acquisition	12
Gross carrying amount - Land	1,080
Gross carrying amount - Building and improvements	8,640
Gross carrying amount - Total	9,720
Accumulated depreciation	55
Powder Springs [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,595
Land - initial cost	370
Building and improvements - initial cost	6,014
Adjustments and costs subsequent to acquisition	61
Gross carrying amount - Land	370
Gross carrying amount - Building and improvements	6,075
Gross carrying amount - Total	6,445
Accumulated depreciation	78
Sandy Springs [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,919
Land - initial cost	1,740
Building and improvements - initial cost	11,439
Adjustments and costs subsequent to acquisition	23
Gross carrying amount - Land	1,740
Gross carrying amount - Building and improvements	11,462
Gross carrying amount - Total	13,202
Accumulated depreciation	73
Savannah / King George Blvd One [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,935
Land - initial cost	390
Building and improvements - initial cost	4,889
Adjustments and costs subsequent to acquisition	17
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	4,906
Gross carrying amount - Total	5,296
Accumulated depreciation	31
Savannah / King George Blvd Two [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	390
Building and improvements - initial cost	3,370
Adjustments and costs subsequent to acquisition	18
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	3,388
Gross carrying amount - Total	3,778
Accumulated depreciation	22
Sharpsburg [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,852
Land - initial cost	360
Building and improvements - initial cost	8,455
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	360
Gross carrying amount - Building and improvements	8,476
Gross carrying amount - Total	8,836
Accumulated depreciation	54
Smyrna [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,553
Land - initial cost	1,360
Building and improvements - initial cost	7,002
Adjustments and costs subsequent to acquisition	35
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	7,037
Gross carrying amount - Total	8,397
Accumulated depreciation	45
Snellville [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,691
Building and improvements - initial cost	4,026
Adjustments and costs subsequent to acquisition	330
Gross carrying amount - Land	2,691
Gross carrying amount - Building and improvements	4,356
Gross carrying amount - Total	7,047
Accumulated depreciation	1,384
Stone Mountain / Annistown Rd, GA [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,784
Land - initial cost	1,817
Building and improvements - initial cost	4,382
Adjustments and costs subsequent to acquisition	328
Gross carrying amount - Land	1,817
Gross carrying amount - Building and improvements	4,710
Gross carrying amount - Total	6,527
Accumulated depreciation	1,464
Stone Mountain / S Hairston Rd, GA [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,518
Land - initial cost	925
Building and improvements - initial cost	3,505
Adjustments and costs subsequent to acquisition	407
Gross carrying amount - Land	925
Gross carrying amount - Building and improvements	3,912
Gross carrying amount - Total	4,837
Accumulated depreciation	1,157
Sugar Hill / Nelson Brogdon Blvd 1 [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,371
Building and improvements - initial cost	2,547
Adjustments and costs subsequent to acquisition	223
Gross carrying amount - Land	1,371
Gross carrying amount - Building and improvements	2,770
Gross carrying amount - Total	4,141
Accumulated depreciation	684
Sugar Hill / Nelson Brogdon Blvd 2 [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,368
Building and improvements - initial cost	2,540
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	1,367
Gross carrying amount - Building and improvements	2,811
Gross carrying amount - Total	4,178
Accumulated depreciation	689
Tucker [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,848
Land - initial cost	1,773
Building and improvements - initial cost	10,456
Adjustments and costs subsequent to acquisition	67
Gross carrying amount - Land	1,773
Gross carrying amount - Building and improvements	10,523
Gross carrying amount - Total	12,296
Accumulated depreciation	598
Wilmington Island [Member] | GEORGIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,571
Land - initial cost	760
Building and improvements - initial cost	9,423
Adjustments and costs subsequent to acquisition	32
Gross carrying amount - Land	760
Gross carrying amount - Building and improvements	9,455
Gross carrying amount - Total	10,215
Accumulated depreciation	60
Honolulu [Member] | HAWAII
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,382
Land - initial cost	4,674
Building and improvements - initial cost	18,350
Adjustments and costs subsequent to acquisition	183
Gross carrying amount - Land	4,674
Gross carrying amount - Building and improvements	18,533
Gross carrying amount - Total	23,207
Accumulated depreciation	1,257
Kahului [Member] | HAWAII
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,984
Building and improvements - initial cost	15,044
Adjustments and costs subsequent to acquisition	917
Gross carrying amount - Land	3,984
Gross carrying amount - Building and improvements	15,961
Gross carrying amount - Total	19,945
Accumulated depreciation	3,724
Kapolei / Farrington Hwy 1 [Member] | HAWAII
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,289
Building and improvements - initial cost	24,701
Adjustments and costs subsequent to acquisition	564
Gross carrying amount - Building and improvements	25,265
Gross carrying amount - Total	25,265
Accumulated depreciation	5,686
Kapolei / Farrington Hwy 2 [Member] | HAWAII
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,137
Building and improvements - initial cost	7,776
Adjustments and costs subsequent to acquisition	63
Gross carrying amount - Building and improvements	7,839
Gross carrying amount - Total	7,839
Accumulated depreciation	412
Wahiawa [Member] | HAWAII
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,553
Land - initial cost	1,317
Building and improvements - initial cost	2,626
Adjustments and costs subsequent to acquisition	120
Gross carrying amount - Land	1,317
Gross carrying amount - Building and improvements	2,746
Gross carrying amount - Total	4,063
Accumulated depreciation	194
Bedford Park [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,469
Land - initial cost	922
Building and improvements - initial cost	3,289
Adjustments and costs subsequent to acquisition	351
Gross carrying amount - Land	922
Gross carrying amount - Building and improvements	3,640
Gross carrying amount - Total	4,562
Accumulated depreciation	209
Berwyn [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	965
Building and improvements - initial cost	9,085
Adjustments and costs subsequent to acquisition	145
Gross carrying amount - Land	965
Gross carrying amount - Building and improvements	9,230
Gross carrying amount - Total	10,195
Accumulated depreciation	119
Chicago / 60th Street [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,910
Land - initial cost	1,363
Building and improvements - initial cost	5,850
Adjustments and costs subsequent to acquisition	149
Gross carrying amount - Land	1,363
Gross carrying amount - Building and improvements	5,999
Gross carrying amount - Total	7,362
Accumulated depreciation	336
Chicago / 87th St [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,846
Land - initial cost	2,881
Building and improvements - initial cost	6,324
Adjustments and costs subsequent to acquisition	95
Gross carrying amount - Land	2,881
Gross carrying amount - Building and improvements	6,419
Gross carrying amount - Total	9,300
Accumulated depreciation	349
Chicago / Ninety fiveth St [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	750
Building and improvements - initial cost	7,828
Adjustments and costs subsequent to acquisition	97
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	7,925
Gross carrying amount - Total	8,675
Accumulated depreciation	51
Chicago / Montrose [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,276
Land - initial cost	1,318
Building and improvements - initial cost	9,485
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	1,318
Gross carrying amount - Building and improvements	9,551
Gross carrying amount - Total	10,869
Accumulated depreciation	718
Chicago / Pulaski Rd [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,615
Land - initial cost	1,143
Building and improvements - initial cost	6,138
Adjustments and costs subsequent to acquisition	308
Gross carrying amount - Land	1,143
Gross carrying amount - Building and improvements	6,446
Gross carrying amount - Total	7,589
Accumulated depreciation	352
Chicago / South Wabash [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	621
Building and improvements - initial cost	3,428
Adjustments and costs subsequent to acquisition	2,226
Gross carrying amount - Land	621
Gross carrying amount - Building and improvements	5,654
Gross carrying amount - Total	6,275
Accumulated depreciation	1,618
Chicago / Stony Island [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,925
Gross carrying amount - Land	1,925
Gross carrying amount - Total	1,925
Chicago / West Addison [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,433
Land - initial cost	449
Building and improvements - initial cost	2,471
Adjustments and costs subsequent to acquisition	804
Gross carrying amount - Land	449
Gross carrying amount - Building and improvements	3,275
Gross carrying amount - Total	3,724
Accumulated depreciation	1,122
Chicago / West Harrison [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,477
Land - initial cost	472
Building and improvements - initial cost	2,582
Adjustments and costs subsequent to acquisition	2,820
Gross carrying amount - Land	472
Gross carrying amount - Building and improvements	5,402
Gross carrying amount - Total	5,874
Accumulated depreciation	1,186
Chicago / Western Ave [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	670
Building and improvements - initial cost	4,718
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	670
Gross carrying amount - Building and improvements	4,819
Gross carrying amount - Total	5,489
Accumulated depreciation	32
Cicero / Ogden Ave [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,590
Building and improvements - initial cost	9,371
Adjustments and costs subsequent to acquisition	68
Gross carrying amount - Land	1,590
Gross carrying amount - Building and improvements	9,439
Gross carrying amount - Total	11,029
Accumulated depreciation	61
Cicero / Roosevelt Rd [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	910
Building and improvements - initial cost	3,224
Adjustments and costs subsequent to acquisition	80
Gross carrying amount - Land	910
Gross carrying amount - Building and improvements	3,304
Gross carrying amount - Total	4,214
Accumulated depreciation	21
Crest Hill [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,340
Land - initial cost	847
Building and improvements - initial cost	2,946
Adjustments and costs subsequent to acquisition	812
Gross carrying amount - Land	968
Gross carrying amount - Building and improvements	3,637
Gross carrying amount - Total	4,605
Accumulated depreciation	1,187
Gurnee [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,374
Building and improvements - initial cost	8,296
Adjustments and costs subsequent to acquisition	128
Gross carrying amount - Land	1,374
Gross carrying amount - Building and improvements	8,424
Gross carrying amount - Total	9,798
Accumulated depreciation	1,803
Highland Park [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,852
Land - initial cost	5,798
Building and improvements - initial cost	6,016
Adjustments and costs subsequent to acquisition	105
Gross carrying amount - Land	5,798
Gross carrying amount - Building and improvements	6,121
Gross carrying amount - Total	11,919
Accumulated depreciation	667
Lincolnshire [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,585
Land - initial cost	1,438
Building and improvements - initial cost	5,128
Adjustments and costs subsequent to acquisition	34
Gross carrying amount - Land	1,438
Gross carrying amount - Building and improvements	5,162
Gross carrying amount - Total	6,600
Accumulated depreciation	281
Naperville / Ogden Avenue [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,800
Building and improvements - initial cost	7,355
Gross carrying amount - Land	1,950
Gross carrying amount - Building and improvements	7,494
Gross carrying amount - Total	9,444
Accumulated depreciation	1,385
Naperville / Ogden Avenue [Member] | ILLINOIS | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(711)
Naperville / State Route 59 [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,734
Land - initial cost	1,860
Building and improvements - initial cost	5,793
Adjustments and costs subsequent to acquisition	108
Gross carrying amount - Land	1,860
Gross carrying amount - Building and improvements	5,901
Gross carrying amount - Total	7,761
Accumulated depreciation	636
North Aurora [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,409
Land - initial cost	600
Building and improvements - initial cost	5,833
Adjustments and costs subsequent to acquisition	143
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	5,976
Gross carrying amount - Total	6,576
Accumulated depreciation	1,210
Skokie [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,857
Land - initial cost	1,119
Building and improvements - initial cost	7,502
Adjustments and costs subsequent to acquisition	208
Gross carrying amount - Land	1,119
Gross carrying amount - Building and improvements	7,710
Gross carrying amount - Total	8,829
Accumulated depreciation	710
South Holland [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,382
Land - initial cost	839
Building and improvements - initial cost	2,879
Adjustments and costs subsequent to acquisition	374
Gross carrying amount - Land	865
Gross carrying amount - Building and improvements	3,227
Gross carrying amount - Total	4,092
Accumulated depreciation	1,147
Tinley Park [Member] | ILLINOIS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,823
Building and improvements - initial cost	4,794
Adjustments and costs subsequent to acquisition	993
Gross carrying amount - Land	1,548
Gross carrying amount - Building and improvements	6,062
Gross carrying amount - Total	7,610
Accumulated depreciation	985
Carmel [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,929
Land - initial cost	1,169
Building and improvements - initial cost	4,393
Adjustments and costs subsequent to acquisition	284
Gross carrying amount - Land	1,169
Gross carrying amount - Building and improvements	4,677
Gross carrying amount - Total	5,846
Accumulated depreciation	985
Connersville [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,097
Land - initial cost	472
Building and improvements - initial cost	315
Adjustments and costs subsequent to acquisition	120
Gross carrying amount - Land	472
Gross carrying amount - Building and improvements	435
Gross carrying amount - Total	907
Accumulated depreciation	82
Ft Wayne, IN [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,899
Building and improvements - initial cost	3,292
Adjustments and costs subsequent to acquisition	293
Gross carrying amount - Land	1,899
Gross carrying amount - Building and improvements	3,585
Gross carrying amount - Total	5,484
Accumulated depreciation	789
Indianapolis / Dandy Trail-Windham Lake Dr [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,537
Land - initial cost	850
Building and improvements - initial cost	4,545
Adjustments and costs subsequent to acquisition	409
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	4,954
Gross carrying amount - Total	5,804
Accumulated depreciation	1,105
Indianapolis / E 65th St [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	588
Building and improvements - initial cost	3,457
Adjustments and costs subsequent to acquisition	335
Gross carrying amount - Land	588
Gross carrying amount - Building and improvements	3,792
Gross carrying amount - Total	4,380
Accumulated depreciation	965
Indianapolis / E 86th St [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,060
Land - initial cost	646
Building and improvements - initial cost	1,294
Adjustments and costs subsequent to acquisition	164
Gross carrying amount - Land	646
Gross carrying amount - Building and improvements	1,458
Gross carrying amount - Total	2,104
Accumulated depreciation	144
Indianapolis / Southport Rd-Kildeer Dr [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	426
Building and improvements - initial cost	2,903
Adjustments and costs subsequent to acquisition	389
Gross carrying amount - Land	426
Gross carrying amount - Building and improvements	3,292
Gross carrying amount - Total	3,718
Accumulated depreciation	748
Mishawaka [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,862
Land - initial cost	630
Building and improvements - initial cost	3,349
Adjustments and costs subsequent to acquisition	299
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	3,648
Gross carrying amount - Total	4,278
Accumulated depreciation	798
Richmond [Member] | Indiana [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	723
Building and improvements - initial cost	482
Adjustments and costs subsequent to acquisition	438
Gross carrying amount - Land	723
Gross carrying amount - Building and improvements	920
Gross carrying amount - Total	1,643
Accumulated depreciation	155
Wichita [Member] | KANSAS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,045
Land - initial cost	366
Building and improvements - initial cost	1,897
Adjustments and costs subsequent to acquisition	433
Gross carrying amount - Land	366
Gross carrying amount - Building and improvements	2,330
Gross carrying amount - Total	2,696
Accumulated depreciation	745
Covington [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,951
Land - initial cost	839
Building and improvements - initial cost	2,543
Adjustments and costs subsequent to acquisition	146
Gross carrying amount - Land	839
Gross carrying amount - Building and improvements	2,689
Gross carrying amount - Total	3,528
Accumulated depreciation	358
Crescent Springs [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	120
Building and improvements - initial cost	5,313
Adjustments and costs subsequent to acquisition	5
Gross carrying amount - Land	120
Gross carrying amount - Building and improvements	5,318
Gross carrying amount - Total	5,438
Accumulated depreciation	34
Erlanger [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,731
Land - initial cost	220
Building and improvements - initial cost	7,132
Adjustments and costs subsequent to acquisition	10
Gross carrying amount - Land	220
Gross carrying amount - Building and improvements	7,142
Gross carrying amount - Total	7,362
Accumulated depreciation	46
Florence / Centennial Circle [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	240
Building and improvements - initial cost	8,234
Adjustments and costs subsequent to acquisition	7
Gross carrying amount - Land	240
Gross carrying amount - Building and improvements	8,241
Gross carrying amount - Total	8,481
Accumulated depreciation	53
Florence / Steilen Dr [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,181
Land - initial cost	540
Building and improvements - initial cost	13,616
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	540
Gross carrying amount - Building and improvements	13,618
Gross carrying amount - Total	14,158
Accumulated depreciation	87
Louisville / Bardstown Rd [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	586
Building and improvements - initial cost	3,244
Adjustments and costs subsequent to acquisition	402
Gross carrying amount - Land	586
Gross carrying amount - Building and improvements	3,646
Gross carrying amount - Total	4,232
Accumulated depreciation	1,137
Louisville / Warwick Ave [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,137
Land - initial cost	1,217
Building and improvements - initial cost	4,611
Adjustments and costs subsequent to acquisition	214
Gross carrying amount - Land	1,217
Gross carrying amount - Building and improvements	4,825
Gross carrying amount - Total	6,042
Accumulated depreciation	1,417
Louisville / Wattbourne Ln [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,612
Land - initial cost	892
Building and improvements - initial cost	2,677
Adjustments and costs subsequent to acquisition	266
Gross carrying amount - Land	892
Gross carrying amount - Building and improvements	2,943
Gross carrying amount - Total	3,835
Accumulated depreciation	823
Walton [Member] | KENTUCKY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	290
Building and improvements - initial cost	6,245
Adjustments and costs subsequent to acquisition	13
Gross carrying amount - Land	290
Gross carrying amount - Building and improvements	6,258
Gross carrying amount - Total	6,548
Accumulated depreciation	40
Metairie [Member] | LOUISIANA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,688
Land - initial cost	2,056
Building and improvements - initial cost	4,216
Adjustments and costs subsequent to acquisition	314
Gross carrying amount - Land	2,056
Gross carrying amount - Building and improvements	4,530
Gross carrying amount - Total	6,586
Accumulated depreciation	1,362
New Orleans [Member] | LOUISIANA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,213
Land - initial cost	4,058
Building and improvements - initial cost	4,325
Adjustments and costs subsequent to acquisition	703
Gross carrying amount - Land	4,059
Gross carrying amount - Building and improvements	5,027
Gross carrying amount - Total	9,086
Accumulated depreciation	1,652
Ashland [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,643
Land - initial cost	474
Building and improvements - initial cost	3,324
Adjustments and costs subsequent to acquisition	370
Gross carrying amount - Land	474
Gross carrying amount - Building and improvements	3,694
Gross carrying amount - Total	4,168
Accumulated depreciation	1,454
Auburn [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	918
Building and improvements - initial cost	3,728
Adjustments and costs subsequent to acquisition	365
Gross carrying amount - Land	919
Gross carrying amount - Building and improvements	4,092
Gross carrying amount - Total	5,011
Accumulated depreciation	1,667
Billerica [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,008
Land - initial cost	3,023
Building and improvements - initial cost	6,697
Adjustments and costs subsequent to acquisition	192
Gross carrying amount - Land	3,023
Gross carrying amount - Building and improvements	6,889
Gross carrying amount - Total	9,912
Accumulated depreciation	384
Brockton / Centre St - Rte 123 [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	647
Building and improvements - initial cost	2,762
Adjustments and costs subsequent to acquisition	193
Gross carrying amount - Land	647
Gross carrying amount - Building and improvements	2,955
Gross carrying amount - Total	3,602
Accumulated depreciation	1,140
Brockton / Oak St [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,029
Land - initial cost	829
Building and improvements - initial cost	6,195
Adjustments and costs subsequent to acquisition	479
Gross carrying amount - Land	829
Gross carrying amount - Building and improvements	6,674
Gross carrying amount - Total	7,503
Accumulated depreciation	384
Danvers [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,662
Land - initial cost	3,115
Building and improvements - initial cost	5,736
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	3,115
Gross carrying amount - Building and improvements	5,924
Gross carrying amount - Total	9,039
Accumulated depreciation	487
Dedham / Allied Dr [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,443
Building and improvements - initial cost	7,328
Adjustments and costs subsequent to acquisition	1,411
Gross carrying amount - Land	2,443
Gross carrying amount - Building and improvements	8,739
Gross carrying amount - Total	11,182
Accumulated depreciation	2,949
Dedham / Milton St [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,935
Land - initial cost	2,127
Building and improvements - initial cost	3,041
Adjustments and costs subsequent to acquisition	935
Gross carrying amount - Land	2,127
Gross carrying amount - Building and improvements	3,976
Gross carrying amount - Total	6,103
Accumulated depreciation	1,540
Dedham / Providence Highway [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,625
Building and improvements - initial cost	10,875
Adjustments and costs subsequent to acquisition	9
Gross carrying amount - Land	1,625
Gross carrying amount - Building and improvements	10,884
Gross carrying amount - Total	12,509
Accumulated depreciation	139
East Somerville [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	159
Gross carrying amount - Building and improvements	159
Gross carrying amount - Total	159
Accumulated depreciation	120
Everett [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	692
Building and improvements - initial cost	2,129
Adjustments and costs subsequent to acquisition	1,092
Gross carrying amount - Land	692
Gross carrying amount - Building and improvements	3,221
Gross carrying amount - Total	3,913
Accumulated depreciation	1,069
Foxboro [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	759
Building and improvements - initial cost	4,158
Adjustments and costs subsequent to acquisition	479
Gross carrying amount - Land	759
Gross carrying amount - Building and improvements	4,637
Gross carrying amount - Total	5,396
Accumulated depreciation	2,031
Framingham [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	47
Gross carrying amount - Building and improvements	47
Gross carrying amount - Total	47
Accumulated depreciation	14
Hudson [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,287
Land - initial cost	806
Building and improvements - initial cost	3,122
Adjustments and costs subsequent to acquisition	471
Gross carrying amount - Land	806
Gross carrying amount - Building and improvements	3,593
Gross carrying amount - Total	4,399
Accumulated depreciation	1,590
Jamaica Plain [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,245
Land - initial cost	3,285
Building and improvements - initial cost	11,275
Adjustments and costs subsequent to acquisition	637
Gross carrying amount - Land	3,285
Gross carrying amount - Building and improvements	11,912
Gross carrying amount - Total	15,197
Accumulated depreciation	2,526
Kingston [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,351
Land - initial cost	555
Building and improvements - initial cost	2,491
Adjustments and costs subsequent to acquisition	215
Gross carrying amount - Land	555
Gross carrying amount - Building and improvements	2,706
Gross carrying amount - Total	3,261
Accumulated depreciation	1,078
Kingston [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,789
Land - initial cost	837
Building and improvements - initial cost	6,199
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	837
Gross carrying amount - Building and improvements	6,330
Gross carrying amount - Total	7,167
Accumulated depreciation	582
Lynn [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,703
Building and improvements - initial cost	3,237
Adjustments and costs subsequent to acquisition	438
Gross carrying amount - Land	1,703
Gross carrying amount - Building and improvements	3,675
Gross carrying amount - Total	5,378
Accumulated depreciation	1,490
Marshfield [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,533
Land - initial cost	1,039
Building and improvements - initial cost	4,155
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	1,026
Gross carrying amount - Building and improvements	4,438
Gross carrying amount - Total	5,464
Accumulated depreciation	1,414
Milton [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,838
Building and improvements - initial cost	3,979
Adjustments and costs subsequent to acquisition	6,656
Gross carrying amount - Land	2,838
Gross carrying amount - Building and improvements	10,635
Gross carrying amount - Total	13,473
Accumulated depreciation	2,774
North Andover [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,679
Land - initial cost	773
Building and improvements - initial cost	4,120
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	773
Gross carrying amount - Building and improvements	4,246
Gross carrying amount - Total	5,019
Accumulated depreciation	240
North Oxford [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,780
Land - initial cost	482
Building and improvements - initial cost	1,762
Adjustments and costs subsequent to acquisition	515
Gross carrying amount - Land	527
Gross carrying amount - Building and improvements	2,232
Gross carrying amount - Total	2,759
Accumulated depreciation	993
Northborough [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,489
Land - initial cost	280
Building and improvements - initial cost	2,715
Adjustments and costs subsequent to acquisition	571
Gross carrying amount - Land	280
Gross carrying amount - Building and improvements	3,286
Gross carrying amount - Total	3,566
Accumulated depreciation	1,445
Norwood [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,523
Land - initial cost	2,160
Building and improvements - initial cost	2,336
Adjustments and costs subsequent to acquisition	1,824
Gross carrying amount - Land	2,221
Gross carrying amount - Building and improvements	4,099
Gross carrying amount - Total	6,320
Accumulated depreciation	1,570
Plainville [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,913
Land - initial cost	2,223
Building and improvements - initial cost	4,430
Adjustments and costs subsequent to acquisition	461
Gross carrying amount - Land	2,223
Gross carrying amount - Building and improvements	4,891
Gross carrying amount - Total	7,114
Accumulated depreciation	1,728
Quincy [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,910
Land - initial cost	1,359
Building and improvements - initial cost	4,078
Adjustments and costs subsequent to acquisition	426
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	4,503
Gross carrying amount - Total	5,863
Accumulated depreciation	1,451
Raynham [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	588
Building and improvements - initial cost	2,270
Adjustments and costs subsequent to acquisition	762
Gross carrying amount - Land	670
Gross carrying amount - Building and improvements	2,950
Gross carrying amount - Total	3,620
Accumulated depreciation	1,200
Revere [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,821
Land - initial cost	2,275
Building and improvements - initial cost	6,935
Adjustments and costs subsequent to acquisition	183
Gross carrying amount - Land	2,275
Gross carrying amount - Building and improvements	7,118
Gross carrying amount - Total	9,393
Accumulated depreciation	774
Saugus [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,142
Land - initial cost	1,725
Building and improvements - initial cost	5,514
Adjustments and costs subsequent to acquisition	581
Gross carrying amount - Land	1,725
Gross carrying amount - Building and improvements	6,095
Gross carrying amount - Total	7,820
Accumulated depreciation	2,207
Somerville [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,664
Land - initial cost	1,728
Building and improvements - initial cost	6,570
Adjustments and costs subsequent to acquisition	939
Gross carrying amount - Land	1,731
Gross carrying amount - Building and improvements	7,506
Gross carrying amount - Total	9,237
Accumulated depreciation	2,757
Stoneham, MA [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,826
Land - initial cost	944
Building and improvements - initial cost	5,241
Adjustments and costs subsequent to acquisition	187
Gross carrying amount - Land	944
Gross carrying amount - Building and improvements	5,428
Gross carrying amount - Total	6,372
Accumulated depreciation	1,568
Stoughton [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,754
Building and improvements - initial cost	2,769
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,755
Gross carrying amount - Building and improvements	3,091
Gross carrying amount - Total	4,846
Accumulated depreciation	1,315
Tyngsboro [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,403
Land - initial cost	1,843
Building and improvements - initial cost	5,004
Adjustments and costs subsequent to acquisition	71
Gross carrying amount - Land	1,843
Gross carrying amount - Building and improvements	5,075
Gross carrying amount - Total	6,918
Accumulated depreciation	463
Waltham [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,095
Land - initial cost	3,770
Building and improvements - initial cost	11,310
Adjustments and costs subsequent to acquisition	1,120
Gross carrying amount - Land	3,770
Gross carrying amount - Building and improvements	12,430
Gross carrying amount - Total	16,200
Accumulated depreciation	3,984
Weymouth [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,806
Building and improvements - initial cost	3,129
Adjustments and costs subsequent to acquisition	231
Gross carrying amount - Land	2,806
Gross carrying amount - Building and improvements	3,360
Gross carrying amount - Total	6,166
Accumulated depreciation	1,424
Woburn [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	283
Gross carrying amount - Building and improvements	283
Gross carrying amount - Total	283
Accumulated depreciation	146
Worcester / Ararat St [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,989
Land - initial cost	1,350
Building and improvements - initial cost	4,433
Adjustments and costs subsequent to acquisition	182
Gross carrying amount - Land	1,350
Gross carrying amount - Building and improvements	4,615
Gross carrying amount - Total	5,965
Accumulated depreciation	1,129
Worcester / Millbury St [Member] | MASSACHUSETTS
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,383
Land - initial cost	896
Building and improvements - initial cost	4,377
Adjustments and costs subsequent to acquisition	3,206
Gross carrying amount - Land	896
Gross carrying amount - Building and improvements	7,583
Gross carrying amount - Total	8,479
Accumulated depreciation	2,754
Annapolis / Renard Ct Annex [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	15,544
Land - initial cost	1,375
Building and improvements - initial cost	8,896
Adjustments and costs subsequent to acquisition	341
Gross carrying amount - Land	1,376
Gross carrying amount - Building and improvements	9,236
Gross carrying amount - Total	10,612
Accumulated depreciation	2,153
Annapolis / Trout Rd [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,291
Land - initial cost	5,248
Building and improvements - initial cost	7,247
Adjustments and costs subsequent to acquisition	219
Gross carrying amount - Land	5,247
Gross carrying amount - Building and improvements	7,467
Gross carrying amount - Total	12,714
Accumulated depreciation	1,755
Arnold [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,835
Land - initial cost	2,558
Building and improvements - initial cost	9,446
Adjustments and costs subsequent to acquisition	500
Gross carrying amount - Land	2,558
Gross carrying amount - Building and improvements	9,946
Gross carrying amount - Total	12,504
Accumulated depreciation	2,844
Baltimore / Eastern Ave 1 [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,434
Land - initial cost	1,185
Building and improvements - initial cost	5,051
Adjustments and costs subsequent to acquisition	166
Gross carrying amount - Land	1,185
Gross carrying amount - Building and improvements	5,217
Gross carrying amount - Total	6,402
Accumulated depreciation	502
Baltimore / Eastern Ave 2 [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,997
Land - initial cost	1,266
Building and improvements - initial cost	10,789
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	1,266
Gross carrying amount - Building and improvements	10,923
Gross carrying amount - Total	12,189
Accumulated depreciation	821
Baltimore / Moravia Rd [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,360
Land - initial cost	800
Building and improvements - initial cost	5,955
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	800
Gross carrying amount - Building and improvements	6,115
Gross carrying amount - Total	6,915
Accumulated depreciation	1,163
Baltimore / N Howard St [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,900
Building and improvements - initial cost	5,277
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	1,900
Gross carrying amount - Building and improvements	5,432
Gross carrying amount - Total	7,332
Accumulated depreciation	807
Bethesda [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,900
Land - initial cost	3,671
Building and improvements - initial cost	18,331
Adjustments and costs subsequent to acquisition	1,347
Gross carrying amount - Land	3,671
Gross carrying amount - Building and improvements	19,678
Gross carrying amount - Total	23,349
Accumulated depreciation	6,084
Capitol Heights, MD [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,105
Land - initial cost	1,461
Building and improvements - initial cost	9,866
Adjustments and costs subsequent to acquisition	244
Gross carrying amount - Land	1,461
Gross carrying amount - Building and improvements	10,110
Gross carrying amount - Total	11,571
Accumulated depreciation	1,429
Cockeysville [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,743
Land - initial cost	465
Building and improvements - initial cost	5,600
Adjustments and costs subsequent to acquisition	304
Gross carrying amount - Land	465
Gross carrying amount - Building and improvements	5,904
Gross carrying amount - Total	6,369
Accumulated depreciation	624
Columbia [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,810
Land - initial cost	1,736
Building and improvements - initial cost	9,632
Adjustments and costs subsequent to acquisition	377
Gross carrying amount - Land	1,736
Gross carrying amount - Building and improvements	10,009
Gross carrying amount - Total	11,745
Accumulated depreciation	2,819
Edgewood Pulaski Hwy 1 [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,000
Gross carrying amount - Land	425
Gross carrying amount - Total	425
Edgewood Pulaski Hwy 1 [Member] | MARYLAND | Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(575)
Edgewood Pulaski Hwy Two [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	794
Building and improvements - initial cost	5,178
Adjustments and costs subsequent to acquisition	97
Gross carrying amount - Land	794
Gross carrying amount - Building and improvements	5,275
Gross carrying amount - Total	6,069
Accumulated depreciation	45
Ft. Washington, MD [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,848
Land - initial cost	4,920
Building and improvements - initial cost	9,174
Adjustments and costs subsequent to acquisition	231
Gross carrying amount - Land	4,920
Gross carrying amount - Building and improvements	9,405
Gross carrying amount - Total	14,325
Accumulated depreciation	2,252
Gambrills [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,758
Land - initial cost	1,905
Building and improvements - initial cost	7,104
Adjustments and costs subsequent to acquisition	207
Gross carrying amount - Land	1,905
Gross carrying amount - Building and improvements	7,311
Gross carrying amount - Total	9,216
Accumulated depreciation	652
Glen Burnie [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,247
Land - initial cost	1,303
Building and improvements - initial cost	4,218
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	1,303
Gross carrying amount - Building and improvements	4,565
Gross carrying amount - Total	5,868
Accumulated depreciation	623
Hanover [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,160
Building and improvements - initial cost	11,340
Adjustments and costs subsequent to acquisition	67
Gross carrying amount - Land	2,160
Gross carrying amount - Building and improvements	11,407
Gross carrying amount - Total	13,567
Accumulated depreciation	750
Lanham [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,753
Land - initial cost	3,346
Building and improvements - initial cost	10,079
Adjustments and costs subsequent to acquisition	706
Gross carrying amount - Land	2,618
Gross carrying amount - Building and improvements	11,513
Gross carrying amount - Total	14,131
Accumulated depreciation	3,797
Laurel [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,849
Land - initial cost	3,000
Building and improvements - initial cost	5,930
Adjustments and costs subsequent to acquisition	197
Gross carrying amount - Land	3,000
Gross carrying amount - Building and improvements	6,127
Gross carrying amount - Total	9,127
Accumulated depreciation	1,325
Lexington Park [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,314
Building and improvements - initial cost	8,412
Adjustments and costs subsequent to acquisition	160
Gross carrying amount - Land	4,314
Gross carrying amount - Building and improvements	8,572
Gross carrying amount - Total	12,886
Accumulated depreciation	688
Pasadena / Fort Smallwood Rd [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,025
Land - initial cost	1,869
Building and improvements - initial cost	3,056
Adjustments and costs subsequent to acquisition	706
Gross carrying amount - Land	1,869
Gross carrying amount - Building and improvements	3,762
Gross carrying amount - Total	5,631
Accumulated depreciation	966
Pasadena / Mountain Rd [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,500
Building and improvements - initial cost	7,407
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	3,500
Gross carrying amount - Building and improvements	7,562
Gross carrying amount - Total	11,062
Accumulated depreciation	911
Randallstown [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,450
Land - initial cost	764
Building and improvements - initial cost	6,331
Adjustments and costs subsequent to acquisition	314
Gross carrying amount - Land	764
Gross carrying amount - Building and improvements	6,645
Gross carrying amount - Total	7,409
Accumulated depreciation	809
Rockville [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,011
Land - initial cost	4,596
Building and improvements - initial cost	11,328
Adjustments and costs subsequent to acquisition	392
Gross carrying amount - Land	4,596
Gross carrying amount - Building and improvements	11,720
Gross carrying amount - Total	16,316
Accumulated depreciation	2,890
Towson / East Joppa Rd 1 [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,810
Land - initial cost	861
Building and improvements - initial cost	4,742
Adjustments and costs subsequent to acquisition	249
Gross carrying amount - Land	861
Gross carrying amount - Building and improvements	4,991
Gross carrying amount - Total	5,852
Accumulated depreciation	1,472
Towson / East Joppa Rd 2 [Member] | MARYLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,018
Land - initial cost	1,094
Building and improvements - initial cost	9,598
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	1,094
Gross carrying amount - Building and improvements	9,754
Gross carrying amount - Total	10,848
Accumulated depreciation	882
Belleville [Member] | MICHIGAN
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,763
Land - initial cost	954
Building and improvements - initial cost	4,984
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	954
Gross carrying amount - Building and improvements	5,100
Gross carrying amount - Total	6,054
Accumulated depreciation	464
Grandville [Member] | MICHIGAN
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	726
Building and improvements - initial cost	1,298
Adjustments and costs subsequent to acquisition	432
Gross carrying amount - Land	726
Gross carrying amount - Building and improvements	1,730
Gross carrying amount - Total	2,456
Accumulated depreciation	641
Mt Clemens [Member] | MICHIGAN
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	798
Building and improvements - initial cost	1,796
Adjustments and costs subsequent to acquisition	517
Gross carrying amount - Land	798
Gross carrying amount - Building and improvements	2,313
Gross carrying amount - Total	3,111
Accumulated depreciation	739
Florissant [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,311
Land - initial cost	1,241
Building and improvements - initial cost	4,648
Adjustments and costs subsequent to acquisition	346
Gross carrying amount - Land	1,241
Gross carrying amount - Building and improvements	4,994
Gross carrying amount - Total	6,235
Accumulated depreciation	1,254
Grandview [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	612
Building and improvements - initial cost	1,770
Adjustments and costs subsequent to acquisition	417
Gross carrying amount - Land	612
Gross carrying amount - Building and improvements	2,187
Gross carrying amount - Total	2,799
Accumulated depreciation	784
St Louis / Forest Park [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,479
Land - initial cost	156
Building and improvements - initial cost	1,313
Adjustments and costs subsequent to acquisition	634
Gross carrying amount - Land	173
Gross carrying amount - Building and improvements	1,930
Gross carrying amount - Total	2,103
Accumulated depreciation	899
St Louis / Gravois Rd [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,607
Land - initial cost	676
Building and improvements - initial cost	3,551
Adjustments and costs subsequent to acquisition	351
Gross carrying amount - Land	676
Gross carrying amount - Building and improvements	3,902
Gross carrying amount - Total	4,578
Accumulated depreciation	994
St Louis / Halls Ferry Rd [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,507
Land - initial cost	631
Building and improvements - initial cost	2,159
Adjustments and costs subsequent to acquisition	691
Gross carrying amount - Land	690
Gross carrying amount - Building and improvements	2,791
Gross carrying amount - Total	3,481
Accumulated depreciation	1,178
St Louis / Old Tesson Rd, MO [Member] | MISSOURI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,397
Land - initial cost	1,444
Building and improvements - initial cost	4,162
Adjustments and costs subsequent to acquisition	366
Gross carrying amount - Land	1,444
Gross carrying amount - Building and improvements	4,528
Gross carrying amount - Total	5,972
Accumulated depreciation	1,139
Biloxi [Member] | MISSISSIPPI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	770
Building and improvements - initial cost	3,947
Adjustments and costs subsequent to acquisition	24
Gross carrying amount - Land	770
Gross carrying amount - Building and improvements	3,971
Gross carrying amount - Total	4,741
Accumulated depreciation	25
Canton [Member] | MISSISSIPPI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,240
Building and improvements - initial cost	7,767
Adjustments and costs subsequent to acquisition	9
Gross carrying amount - Land	1,240
Gross carrying amount - Building and improvements	7,776
Gross carrying amount - Total	9,016
Accumulated depreciation	50
Ridgeland [Member] | MISSISSIPPI
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	410
Building and improvements - initial cost	9,135
Adjustments and costs subsequent to acquisition	32
Gross carrying amount - Land	410
Gross carrying amount - Building and improvements	9,167
Gross carrying amount - Total	9,577
Accumulated depreciation	59
Cary [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,229
Land - initial cost	3,614
Building and improvements - initial cost	1,788
Adjustments and costs subsequent to acquisition	13
Gross carrying amount - Land	3,614
Gross carrying amount - Building and improvements	1,801
Gross carrying amount - Total	5,415
Accumulated depreciation	102
Charlotte / Monroe Rd [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,050
Building and improvements - initial cost	6,867
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	4,050
Gross carrying amount - Building and improvements	7,003
Gross carrying amount - Total	11,053
Accumulated depreciation	90
Charlotte / S Tryon St [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,372
Building and improvements - initial cost	3,931
Adjustments and costs subsequent to acquisition	1
Gross carrying amount - Land	1,372
Gross carrying amount - Building and improvements	3,932
Gross carrying amount - Total	5,304
Charlotte / Wendover Rd [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,408
Building and improvements - initial cost	5,461
Adjustments and costs subsequent to acquisition	55
Gross carrying amount - Land	1,408
Gross carrying amount - Building and improvements	5,516
Gross carrying amount - Total	6,924
Accumulated depreciation	71
Greensboro / High Point Rd [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,712
Land - initial cost	1,069
Building and improvements - initial cost	4,199
Adjustments and costs subsequent to acquisition	70
Gross carrying amount - Land	1,069
Gross carrying amount - Building and improvements	4,269
Gross carrying amount - Total	5,338
Accumulated depreciation	113
Greensboro / Lawndale Drive [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,502
Land - initial cost	3,725
Building and improvements - initial cost	7,036
Adjustments and costs subsequent to acquisition	112
Gross carrying amount - Land	3,723
Gross carrying amount - Building and improvements	7,150
Gross carrying amount - Total	10,873
Accumulated depreciation	189
Hickory [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	400
Building and improvements - initial cost	5,844
Adjustments and costs subsequent to acquisition	18
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	5,862
Gross carrying amount - Total	6,262
Accumulated depreciation	37
Hickory [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,329
Land - initial cost	875
Building and improvements - initial cost	5,418
Adjustments and costs subsequent to acquisition	60
Gross carrying amount - Land	875
Gross carrying amount - Building and improvements	5,478
Gross carrying amount - Total	6,353
Accumulated depreciation	146
Morganton [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	600
Building and improvements - initial cost	5,724
Adjustments and costs subsequent to acquisition	22
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	5,746
Gross carrying amount - Total	6,346
Accumulated depreciation	37
Raleigh [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,940
Building and improvements - initial cost	4,265
Adjustments and costs subsequent to acquisition	72
Gross carrying amount - Land	2,940
Gross carrying amount - Building and improvements	4,337
Gross carrying amount - Total	7,277
Accumulated depreciation	174
Winston-Salem / Peters Creek Pkwy [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,011
Land - initial cost	1,548
Building and improvements - initial cost	3,495
Adjustments and costs subsequent to acquisition	97
Gross carrying amount - Land	1,548
Gross carrying amount - Building and improvements	3,592
Gross carrying amount - Total	5,140
Accumulated depreciation	95
Winston-Salem / University Pkwy [Member] | NORTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,266
Land - initial cost	1,131
Building and improvements - initial cost	5,084
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	1,131
Gross carrying amount - Building and improvements	5,150
Gross carrying amount - Total	6,281
Accumulated depreciation	136
Merrimack [Member] | NEW HAMPSHIRE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,793
Land - initial cost	754
Building and improvements - initial cost	3,299
Adjustments and costs subsequent to acquisition	612
Gross carrying amount - Land	817
Gross carrying amount - Building and improvements	3,848
Gross carrying amount - Total	4,665
Accumulated depreciation	1,410
Nashua [Member] | NEW HAMPSHIRE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	755
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Building and improvements	871
Gross carrying amount - Total	871
Accumulated depreciation	366
Avenel [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,518
Building and improvements - initial cost	8,037
Adjustments and costs subsequent to acquisition	426
Gross carrying amount - Land	1,518
Gross carrying amount - Building and improvements	8,463
Gross carrying amount - Total	9,981
Accumulated depreciation	2,536
Bayville [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,648
Land - initial cost	1,193
Building and improvements - initial cost	5,312
Adjustments and costs subsequent to acquisition	398
Gross carrying amount - Land	1,193
Gross carrying amount - Building and improvements	5,710
Gross carrying amount - Total	6,903
Accumulated depreciation	1,767
Bellmawr [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,296
Land - initial cost	3,600
Building and improvements - initial cost	4,765
Adjustments and costs subsequent to acquisition	390
Gross carrying amount - Land	3,675
Gross carrying amount - Building and improvements	5,080
Gross carrying amount - Total	8,755
Accumulated depreciation	908
Berkeley Heights [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,887
Land - initial cost	1,598
Building and improvements - initial cost	7,553
Adjustments and costs subsequent to acquisition	197
Gross carrying amount - Land	1,598
Gross carrying amount - Building and improvements	7,750
Gross carrying amount - Total	9,348
Accumulated depreciation	703
Burlington [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,846
Land - initial cost	477
Building and improvements - initial cost	6,534
Adjustments and costs subsequent to acquisition	153
Gross carrying amount - Land	477
Gross carrying amount - Building and improvements	6,687
Gross carrying amount - Total	7,164
Accumulated depreciation	182
Cherry Hill / Church Rd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,057
Building and improvements - initial cost	6,037
Adjustments and costs subsequent to acquisition	7
Gross carrying amount - Land	1,057
Gross carrying amount - Building and improvements	6,044
Gross carrying amount - Total	7,101
Cherry Hill / Marlton Pike [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,534
Land - initial cost	2,323
Building and improvements - initial cost	1,549
Adjustments and costs subsequent to acquisition	321
Gross carrying amount - Land	2,323
Gross carrying amount - Building and improvements	1,870
Gross carrying amount - Total	4,193
Accumulated depreciation	171
Cherry Hill / Rockhill Rd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,960
Land - initial cost	536
Building and improvements - initial cost	3,407
Adjustments and costs subsequent to acquisition	56
Gross carrying amount - Land	536
Gross carrying amount - Building and improvements	3,463
Gross carrying amount - Total	3,999
Accumulated depreciation	96
Cranbury [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,910
Land - initial cost	3,543
Building and improvements - initial cost	5,095
Adjustments and costs subsequent to acquisition	771
Gross carrying amount - Land	3,543
Gross carrying amount - Building and improvements	5,866
Gross carrying amount - Total	9,409
Accumulated depreciation	480
Denville [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,926
Land - initial cost	584
Building and improvements - initial cost	14,398
Adjustments and costs subsequent to acquisition	110
Gross carrying amount - Land	584
Gross carrying amount - Building and improvements	14,508
Gross carrying amount - Total	15,092
Accumulated depreciation	386
Edison [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,591
Land - initial cost	2,519
Building and improvements - initial cost	8,547
Adjustments and costs subsequent to acquisition	1,638
Gross carrying amount - Land	2,518
Gross carrying amount - Building and improvements	10,186
Gross carrying amount - Total	12,704
Accumulated depreciation	3,536
Egg Harbor Township [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,980
Land - initial cost	1,724
Building and improvements - initial cost	5,001
Adjustments and costs subsequent to acquisition	723
Gross carrying amount - Land	1,724
Gross carrying amount - Building and improvements	5,724
Gross carrying amount - Total	7,448
Accumulated depreciation	2,315
Ewing [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,552
Building and improvements - initial cost	4,720
Gross carrying amount - Land	1,562
Gross carrying amount - Building and improvements	4,666
Gross carrying amount - Total	6,228
Accumulated depreciation	1,136
Ewing [Member] | NEW JERSEY | Adjustment For Asset Transfers Between Land Building And Or Equipment And Adjustment For Impairment Charge [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(44)
Fairfield [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,001
Building and improvements - initial cost	9,402
Adjustments and costs subsequent to acquisition	105
Gross carrying amount - Building and improvements	9,507
Gross carrying amount - Total	9,507
Accumulated depreciation	862
Fairfield [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,769
Land - initial cost	904
Building and improvements - initial cost	3,856
Adjustments and costs subsequent to acquisition	302
Gross carrying amount - Land	904
Gross carrying amount - Building and improvements	4,158
Gross carrying amount - Total	5,062
Accumulated depreciation	250
Fort Lee / Bergen Blvd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,649
Land - initial cost	4,402
Building and improvements - initial cost	9,831
Adjustments and costs subsequent to acquisition	319
Gross carrying amount - Land	4,402
Gross carrying amount - Building and improvements	10,150
Gross carrying amount - Total	14,552
Accumulated depreciation	836
Fort Lee / Main St [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,280
Building and improvements - initial cost	27,409
Adjustments and costs subsequent to acquisition	33
Gross carrying amount - Land	2,280
Gross carrying amount - Building and improvements	27,442
Gross carrying amount - Total	29,722
Accumulated depreciation	176
Glen Rock [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,109
Building and improvements - initial cost	2,401
Adjustments and costs subsequent to acquisition	559
Gross carrying amount - Land	1,222
Gross carrying amount - Building and improvements	2,847
Gross carrying amount - Total	4,069
Accumulated depreciation	1,048
Hackensack / Railroad Ave [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,630
Land - initial cost	2,053
Building and improvements - initial cost	9,882
Adjustments and costs subsequent to acquisition	95
Gross carrying amount - Land	2,053
Gross carrying amount - Building and improvements	9,977
Gross carrying amount - Total	12,030
Accumulated depreciation	268
Hackensack / South River St [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,283
Building and improvements - initial cost	11,234
Adjustments and costs subsequent to acquisition	911
Gross carrying amount - Land	2,283
Gross carrying amount - Building and improvements	12,145
Gross carrying amount - Total	14,428
Accumulated depreciation	3,650
Hackettstown [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,879
Land - initial cost	2,144
Building and improvements - initial cost	6,660
Adjustments and costs subsequent to acquisition	144
Gross carrying amount - Land	2,144
Gross carrying amount - Building and improvements	6,804
Gross carrying amount - Total	8,948
Accumulated depreciation	619
Harrison [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,529
Land - initial cost	300
Building and improvements - initial cost	6,003
Adjustments and costs subsequent to acquisition	260
Gross carrying amount - Land	300
Gross carrying amount - Building and improvements	6,263
Gross carrying amount - Total	6,563
Accumulated depreciation	574
Hazlet [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,580
Land - initial cost	1,362
Building and improvements - initial cost	10,262
Adjustments and costs subsequent to acquisition	1,781
Gross carrying amount - Land	1,362
Gross carrying amount - Building and improvements	12,043
Gross carrying amount - Total	13,405
Accumulated depreciation	4,100
Hoboken [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,765
Land - initial cost	2,687
Building and improvements - initial cost	6,092
Adjustments and costs subsequent to acquisition	324
Gross carrying amount - Land	2,687
Gross carrying amount - Building and improvements	6,416
Gross carrying amount - Total	9,103
Accumulated depreciation	2,302
Howell [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,259
Land - initial cost	2,440
Building and improvements - initial cost	3,407
Adjustments and costs subsequent to acquisition	450
Gross carrying amount - Land	2,440
Gross carrying amount - Building and improvements	3,857
Gross carrying amount - Total	6,297
Accumulated depreciation	1,559
Iselin [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,696
Land - initial cost	505
Building and improvements - initial cost	4,524
Adjustments and costs subsequent to acquisition	584
Gross carrying amount - Land	505
Gross carrying amount - Building and improvements	5,108
Gross carrying amount - Total	5,613
Accumulated depreciation	2,048
Jersey City [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	8,050
Building and improvements - initial cost	16,342
Adjustments and costs subsequent to acquisition	113
Gross carrying amount - Land	8,050
Gross carrying amount - Building and improvements	16,455
Gross carrying amount - Total	24,505
Accumulated depreciation	106
Lawnside [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,000
Land - initial cost	1,249
Building and improvements - initial cost	5,613
Adjustments and costs subsequent to acquisition	284
Gross carrying amount - Land	1,249
Gross carrying amount - Building and improvements	5,897
Gross carrying amount - Total	7,146
Accumulated depreciation	497
Lawrenceville [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,261
Land - initial cost	3,402
Building and improvements - initial cost	10,230
Adjustments and costs subsequent to acquisition	534
Gross carrying amount - Land	3,402
Gross carrying amount - Building and improvements	10,764
Gross carrying amount - Total	14,166
Accumulated depreciation	3,466
Linden [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,673
Land - initial cost	1,517
Building and improvements - initial cost	8,384
Adjustments and costs subsequent to acquisition	291
Gross carrying amount - Land	1,517
Gross carrying amount - Building and improvements	8,675
Gross carrying amount - Total	10,192
Accumulated depreciation	2,440
Lumberton [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,986
Land - initial cost	831
Building and improvements - initial cost	4,060
Adjustments and costs subsequent to acquisition	292
Gross carrying amount - Land	831
Gross carrying amount - Building and improvements	4,352
Gross carrying amount - Total	5,183
Accumulated depreciation	1,395
Lyndhurst [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,679
Building and improvements - initial cost	4,644
Adjustments and costs subsequent to acquisition	1,032
Gross carrying amount - Land	2,928
Gross carrying amount - Building and improvements	5,427
Gross carrying amount - Total	8,355
Accumulated depreciation	1,951
Mahwah [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,934
Land - initial cost	1,890
Building and improvements - initial cost	13,112
Adjustments and costs subsequent to acquisition	275
Gross carrying amount - Land	1,890
Gross carrying amount - Building and improvements	13,387
Gross carrying amount - Total	15,277
Accumulated depreciation	1,225
Maple Shade [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,043
Land - initial cost	1,093
Building and improvements - initial cost	5,492
Adjustments and costs subsequent to acquisition	180
Gross carrying amount - Land	1,093
Gross carrying amount - Building and improvements	5,672
Gross carrying amount - Total	6,765
Accumulated depreciation	631
Metuchen [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,491
Land - initial cost	1,153
Building and improvements - initial cost	4,462
Adjustments and costs subsequent to acquisition	355
Gross carrying amount - Land	1,153
Gross carrying amount - Building and improvements	4,817
Gross carrying amount - Total	5,970
Accumulated depreciation	1,796
Montville [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,958
Land - initial cost	1,511
Building and improvements - initial cost	11,749
Adjustments and costs subsequent to acquisition	130
Gross carrying amount - Land	1,511
Gross carrying amount - Building and improvements	11,879
Gross carrying amount - Total	13,390
Accumulated depreciation	1,054
Morrisville [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,487
Building and improvements - initial cost	7,494
Adjustments and costs subsequent to acquisition	2,202
Gross carrying amount - Land	1,688
Gross carrying amount - Building and improvements	10,495
Gross carrying amount - Total	12,183
Accumulated depreciation	2,855
Mt Laurel [Member]] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,993
Land - initial cost	329
Building and improvements - initial cost	5,217
Adjustments and costs subsequent to acquisition	184
Gross carrying amount - Land	329
Gross carrying amount - Building and improvements	5,401
Gross carrying amount - Total	5,730
Accumulated depreciation	508
Neptune [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,235
Land - initial cost	4,204
Building and improvements - initial cost	8,906
Adjustments and costs subsequent to acquisition	380
Gross carrying amount - Land	4,204
Gross carrying amount - Building and improvements	9,286
Gross carrying amount - Total	13,490
Accumulated depreciation	2,297
Newark [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,330
Land - initial cost	806
Building and improvements - initial cost	8,340
Adjustments and costs subsequent to acquisition	137
Gross carrying amount - Land	806
Gross carrying amount - Building and improvements	8,477
Gross carrying amount - Total	9,283
Accumulated depreciation	775
North Bergen / 83rd St [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	10,002
Land - initial cost	2,299
Building and improvements - initial cost	12,728
Adjustments and costs subsequent to acquisition	540
Gross carrying amount - Land	2,299
Gross carrying amount - Building and improvements	13,268
Gross carrying amount - Total	15,567
Accumulated depreciation	3,768
North Bergen / Kennedy Blvd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	861
Building and improvements - initial cost	17,127
Adjustments and costs subsequent to acquisition	242
Gross carrying amount - Land	861
Gross carrying amount - Building and improvements	17,369
Gross carrying amount - Total	18,230
Accumulated depreciation	1,902
North Bergen / River Rd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,935
Land - initial cost	2,100
Building and improvements - initial cost	6,606
Adjustments and costs subsequent to acquisition	330
Gross carrying amount - Land	2,100
Gross carrying amount - Building and improvements	6,936
Gross carrying amount - Total	9,036
Accumulated depreciation	2,366
North Brunswick [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,128
Land - initial cost	2,789
Building and improvements - initial cost	4,404
Adjustments and costs subsequent to acquisition	150
Gross carrying amount - Land	2,789
Gross carrying amount - Building and improvements	4,554
Gross carrying amount - Total	7,343
Accumulated depreciation	435
Old Bridge [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,525
Land - initial cost	2,758
Building and improvements - initial cost	6,450
Adjustments and costs subsequent to acquisition	1,005
Gross carrying amount - Land	2,758
Gross carrying amount - Building and improvements	7,455
Gross carrying amount - Total	10,213
Accumulated depreciation	2,917
Parlin / Cheesequake Rd [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	5,273
Adjustments and costs subsequent to acquisition	458
Gross carrying amount - Building and improvements	5,731
Gross carrying amount - Total	5,731
Accumulated depreciation	2,418
Parlin / Route 9 North [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,517
Building and improvements - initial cost	4,516
Adjustments and costs subsequent to acquisition	560
Gross carrying amount - Land	2,517
Gross carrying amount - Building and improvements	5,076
Gross carrying amount - Total	7,593
Accumulated depreciation	1,728
Parsippany [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,322
Land - initial cost	2,353
Building and improvements - initial cost	7,798
Adjustments and costs subsequent to acquisition	142
Gross carrying amount - Land	2,354
Gross carrying amount - Building and improvements	7,939
Gross carrying amount - Total	10,293
Accumulated depreciation	739
Pennsauken [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,667
Land - initial cost	1,644
Building and improvements - initial cost	3,115
Adjustments and costs subsequent to acquisition	362
Gross carrying amount - Land	1,644
Gross carrying amount - Building and improvements	3,477
Gross carrying amount - Total	5,121
Accumulated depreciation	487
Riverdale [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,158
Land - initial cost	2,000
Building and improvements - initial cost	14,541
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	2,000
Gross carrying amount - Building and improvements	14,562
Gross carrying amount - Total	16,562
Accumulated depreciation	93
South Brunswick [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,915
Land - initial cost	1,700
Building and improvements - initial cost	5,835
Adjustments and costs subsequent to acquisition	161
Gross carrying amount - Land	1,700
Gross carrying amount - Building and improvements	5,996
Gross carrying amount - Total	7,696
Accumulated depreciation	944
Toms River / Route 37 East One [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,843
Land - initial cost	1,790
Building and improvements - initial cost	9,935
Adjustments and costs subsequent to acquisition	468
Gross carrying amount - Land	1,790
Gross carrying amount - Building and improvements	10,403
Gross carrying amount - Total	12,193
Accumulated depreciation	3,058
Toms River / Route 37 East Two [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,800
Building and improvements - initial cost	10,765
Adjustments and costs subsequent to acquisition	14
Gross carrying amount - Land	1,800
Gross carrying amount - Building and improvements	10,779
Gross carrying amount - Total	12,579
Accumulated depreciation	69
Toms River / Route 9 [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	980
Building and improvements - initial cost	4,717
Adjustments and costs subsequent to acquisition	25
Gross carrying amount - Land	980
Gross carrying amount - Building and improvements	4,742
Gross carrying amount - Total	5,722
Accumulated depreciation	30
Trenton [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,180
Building and improvements - initial cost	8,007
Adjustments and costs subsequent to acquisition	42
Gross carrying amount - Land	2,180
Gross carrying amount - Building and improvements	8,049
Gross carrying amount - Total	10,229
Accumulated depreciation	51
Trenton [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	2,375
Gross carrying amount - Building and improvements	2,375
Gross carrying amount - Total	2,375
Accumulated depreciation	20
Union / Green Ln [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,222
Land - initial cost	1,754
Building and improvements - initial cost	6,237
Adjustments and costs subsequent to acquisition	424
Gross carrying amount - Land	1,754
Gross carrying amount - Building and improvements	6,661
Gross carrying amount - Total	8,415
Accumulated depreciation	2,061
Union / Route 22 West [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,908
Land - initial cost	1,133
Building and improvements - initial cost	7,239
Adjustments and costs subsequent to acquisition	200
Gross carrying amount - Land	1,133
Gross carrying amount - Building and improvements	7,439
Gross carrying amount - Total	8,572
Accumulated depreciation	612
Watchung [Member] | NEW JERSEY
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,811
Land - initial cost	1,843
Building and improvements - initial cost	4,499
Adjustments and costs subsequent to acquisition	242
Gross carrying amount - Land	1,843
Gross carrying amount - Building and improvements	4,741
Gross carrying amount - Total	6,584
Accumulated depreciation	405
Albuquerque / Airport Dr NW [Member] | NEW MEXICO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	755
Building and improvements - initial cost	1,797
Adjustments and costs subsequent to acquisition	77
Gross carrying amount - Land	755
Gross carrying amount - Building and improvements	1,874
Gross carrying amount - Total	2,629
Accumulated depreciation	160
Albuquerque / Calle Cuervo NW [Member] | NEW MEXICO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,506
Land - initial cost	1,298
Building and improvements - initial cost	4,628
Adjustments and costs subsequent to acquisition	670
Gross carrying amount - Land	1,298
Gross carrying amount - Building and improvements	5,298
Gross carrying amount - Total	6,596
Accumulated depreciation	1,303
Santa Fe [Member] | NEW MEXICO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,724
Land - initial cost	3,066
Building and improvements - initial cost	7,366
Adjustments and costs subsequent to acquisition	431
Gross carrying amount - Land	3,066
Gross carrying amount - Building and improvements	7,797
Gross carrying amount - Total	10,863
Accumulated depreciation	725
Henderson / Racetrack Rd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,672
Land - initial cost	1,470
Building and improvements - initial cost	6,348
Adjustments and costs subsequent to acquisition	66
Gross carrying amount - Land	1,470
Gross carrying amount - Building and improvements	6,414
Gross carrying amount - Total	7,884
Accumulated depreciation	41
Henderson / Stephanie Pl [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,048
Land - initial cost	2,934
Building and improvements - initial cost	8,897
Adjustments and costs subsequent to acquisition	270
Gross carrying amount - Land	2,934
Gross carrying amount - Building and improvements	9,167
Gross carrying amount - Total	12,101
Accumulated depreciation	757
Las Vegas / Bonanza Rd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,984
Land - initial cost	820
Building and improvements - initial cost	6,716
Adjustments and costs subsequent to acquisition	62
Gross carrying amount - Land	820
Gross carrying amount - Building and improvements	6,778
Gross carrying amount - Total	7,598
Accumulated depreciation	43
Las Vegas / Durango Dr [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,140
Building and improvements - initial cost	4,384
Adjustments and costs subsequent to acquisition	50
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	4,434
Gross carrying amount - Total	5,574
Accumulated depreciation	28
Las Vegas / Jones Blvd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,402
Land - initial cost	1,441
Building and improvements - initial cost	1,810
Adjustments and costs subsequent to acquisition	140
Gross carrying amount - Land	1,441
Gross carrying amount - Building and improvements	1,950
Gross carrying amount - Total	3,391
Accumulated depreciation	272
Las Vegas Las Vegas Blvd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,830
Building and improvements - initial cost	6,834
Adjustments and costs subsequent to acquisition	90
Gross carrying amount - Land	2,830
Gross carrying amount - Building and improvements	6,924
Gross carrying amount - Total	9,754
Accumulated depreciation	45
Las Vegas / N Lamont St [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,144
Land - initial cost	251
Building and improvements - initial cost	717
Adjustments and costs subsequent to acquisition	539
Gross carrying amount - Land	278
Gross carrying amount - Building and improvements	1,229
Gross carrying amount - Total	1,507
Accumulated depreciation	610
Las Vegas / North Lamb Blvd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,601
Land - initial cost	279
Building and improvements - initial cost	3,900
Adjustments and costs subsequent to acquisition	18
Gross carrying amount - Land	279
Gross carrying amount - Building and improvements	3,918
Gross carrying amount - Total	4,197
Accumulated depreciation	652
Las Vegas Pecos Rd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,420
Building and improvements - initial cost	5,900
Adjustments and costs subsequent to acquisition	65
Gross carrying amount - Land	1,420
Gross carrying amount - Building and improvements	5,965
Gross carrying amount - Total	7,385
Accumulated depreciation	38
Las Vegas Rancho Dr [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	590
Building and improvements - initial cost	5,899
Adjustments and costs subsequent to acquisition	53
Gross carrying amount - Land	590
Gross carrying amount - Building and improvements	5,952
Gross carrying amount - Total	6,542
Accumulated depreciation	38
Las Vegas W Charleston Blvd [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	550
Building and improvements - initial cost	1,319
Adjustments and costs subsequent to acquisition	70
Gross carrying amount - Land	550
Gross carrying amount - Building and improvements	1,389
Gross carrying amount - Total	1,939
Accumulated depreciation	8
Las Vegas / W Sahara Ave [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,321
Land - initial cost	773
Building and improvements - initial cost	6,006
Adjustments and costs subsequent to acquisition	182
Gross carrying amount - Land	773
Gross carrying amount - Building and improvements	6,188
Gross carrying amount - Total	6,961
Accumulated depreciation	514
Las Vegas / W Tropicana Ave [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,222
Land - initial cost	400
Building and improvements - initial cost	4,936
Adjustments and costs subsequent to acquisition	86
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	5,022
Gross carrying amount - Total	5,422
Accumulated depreciation	425
North Las Vegas [Member] | NEVADA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,260
Building and improvements - initial cost	4,589
Adjustments and costs subsequent to acquisition	59
Gross carrying amount - Land	1,260
Gross carrying amount - Building and improvements	4,648
Gross carrying amount - Total	5,908
Accumulated depreciation	29
Ballston Spa [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	890
Building and improvements - initial cost	9,941
Adjustments and costs subsequent to acquisition	22
Gross carrying amount - Land	890
Gross carrying amount - Building and improvements	9,963
Gross carrying amount - Total	10,853
Accumulated depreciation	64
Bohemia [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,456
Building and improvements - initial cost	1,398
Adjustments and costs subsequent to acquisition	394
Gross carrying amount - Land	1,456
Gross carrying amount - Building and improvements	1,792
Gross carrying amount - Total	3,248
Accumulated depreciation	439
Bronx / Edson Ave[Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,369
Land - initial cost	3,450
Building and improvements - initial cost	21,210
Adjustments and costs subsequent to acquisition	422
Gross carrying amount - Land	3,450
Gross carrying amount - Building and improvements	21,632
Gross carrying amount - Total	25,082
Accumulated depreciation	2,320
Bronx / Fordham Rd [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,289
Land - initial cost	3,995
Building and improvements - initial cost	11,870
Adjustments and costs subsequent to acquisition	798
Gross carrying amount - Land	3,995
Gross carrying amount - Building and improvements	12,668
Gross carrying amount - Total	16,663
Accumulated depreciation	3,948
Brooklyn / 3rd Ave [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	19,087
Land - initial cost	12,993
Building and improvements - initial cost	10,405
Adjustments and costs subsequent to acquisition	386
Gross carrying amount - Land	12,993
Gross carrying amount - Building and improvements	10,791
Gross carrying amount - Total	23,784
Accumulated depreciation	2,108
Brooklyn / 64th St [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	21,188
Land - initial cost	16,188
Building and improvements - initial cost	23,309
Adjustments and costs subsequent to acquisition	347
Gross carrying amount - Land	16,257
Gross carrying amount - Building and improvements	23,587
Gross carrying amount - Total	39,844
Accumulated depreciation	2,146
Brooklyn / Atlantic Ave [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,790
Land - initial cost	2,802
Building and improvements - initial cost	6,536
Adjustments and costs subsequent to acquisition	282
Gross carrying amount - Land	2,802
Gross carrying amount - Building and improvements	6,818
Gross carrying amount - Total	9,620
Accumulated depreciation	1,063
Brooklyn / Avenue M [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	12,085
Building and improvements - initial cost	7,665
Gross carrying amount - Land	12,085
Gross carrying amount - Building and improvements	7,665
Gross carrying amount - Total	19,750
Centereach [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,073
Land - initial cost	2,226
Building and improvements - initial cost	1,657
Adjustments and costs subsequent to acquisition	222
Gross carrying amount - Land	2,226
Gross carrying amount - Building and improvements	1,879
Gross carrying amount - Total	4,105
Accumulated depreciation	427
Central Valley [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,800
Building and improvements - initial cost	12,173
Adjustments and costs subsequent to acquisition	475
Gross carrying amount - Land	2,800
Gross carrying amount - Building and improvements	12,648
Gross carrying amount - Total	15,448
Accumulated depreciation	1,182
Freeport [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	5,676
Building and improvements - initial cost	3,784
Adjustments and costs subsequent to acquisition	892
Gross carrying amount - Land	5,676
Gross carrying amount - Building and improvements	4,676
Gross carrying amount - Total	10,352
Accumulated depreciation	844
Hauppauge [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,482
Land - initial cost	1,238
Building and improvements - initial cost	7,095
Adjustments and costs subsequent to acquisition	352
Gross carrying amount - Land	1,238
Gross carrying amount - Building and improvements	7,447
Gross carrying amount - Total	8,685
Accumulated depreciation	697
Hicksville [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,633
Land - initial cost	2,581
Building and improvements - initial cost	10,677
Adjustments and costs subsequent to acquisition	88
Gross carrying amount - Land	2,581
Gross carrying amount - Building and improvements	10,765
Gross carrying amount - Total	13,346
Accumulated depreciation	966
Mt Vernon / N Mac Questen Pkwy [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,950
Land - initial cost	1,926
Building and improvements - initial cost	7,622
Adjustments and costs subsequent to acquisition	977
Gross carrying amount - Land	1,926
Gross carrying amount - Building and improvements	8,599
Gross carrying amount - Total	10,525
Accumulated depreciation	2,946
Mt Vernon / Northwest St [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,585
Building and improvements - initial cost	6,025
Adjustments and costs subsequent to acquisition	2,838
Gross carrying amount - Land	1,585
Gross carrying amount - Building and improvements	8,863
Gross carrying amount - Total	10,448
Accumulated depreciation	2,679
Nanuet [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,588
Land - initial cost	2,072
Building and improvements - initial cost	4,644
Adjustments and costs subsequent to acquisition	1,723
Gross carrying amount - Land	2,738
Gross carrying amount - Building and improvements	5,701
Gross carrying amount - Total	8,439
Accumulated depreciation	2,094
New Paltz [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,335
Land - initial cost	2,059
Building and improvements - initial cost	3,715
Adjustments and costs subsequent to acquisition	469
Gross carrying amount - Land	2,059
Gross carrying amount - Building and improvements	4,184
Gross carrying amount - Total	6,243
Accumulated depreciation	1,367
New York [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	18,346
Land - initial cost	3,060
Building and improvements - initial cost	16,978
Adjustments and costs subsequent to acquisition	779
Gross carrying amount - Land	3,060
Gross carrying amount - Building and improvements	17,757
Gross carrying amount - Total	20,817
Accumulated depreciation	5,088
Plainview, NY [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,475
Land - initial cost	4,287
Building and improvements - initial cost	3,710
Adjustments and costs subsequent to acquisition	734
Gross carrying amount - Land	4,287
Gross carrying amount - Building and improvements	4,444
Gross carrying amount - Total	8,731
Accumulated depreciation	1,889
Poughkeepsie [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,879
Land - initial cost	1,038
Building and improvements - initial cost	7,862
Adjustments and costs subsequent to acquisition	135
Gross carrying amount - Land	1,038
Gross carrying amount - Building and improvements	7,997
Gross carrying amount - Total	9,035
Accumulated depreciation	736
Ridge [Member] | New York [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,050
Land - initial cost	1,762
Building and improvements - initial cost	6,934
Adjustments and costs subsequent to acquisition	59
Gross carrying amount - Land	1,762
Gross carrying amount - Building and improvements	6,993
Gross carrying amount - Total	8,755
Accumulated depreciation	626
Cincinnati / Glencrossing Way [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,217
Building and improvements - initial cost	1,941
Adjustments and costs subsequent to acquisition	185
Gross carrying amount - Land	1,217
Gross carrying amount - Building and improvements	2,126
Gross carrying amount - Total	3,343
Accumulated depreciation	283
Cincinnati / Glendale-Milford Rd [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,444
Land - initial cost	1,815
Building and improvements - initial cost	5,733
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	1,815
Gross carrying amount - Building and improvements	6,005
Gross carrying amount - Total	7,820
Accumulated depreciation	805
Cincinnati / Hamilton Ave [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,941
Building and improvements - initial cost	2,177
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	2,941
Gross carrying amount - Building and improvements	2,449
Gross carrying amount - Total	5,390
Accumulated depreciation	375
Cincinnati / Wooster Pk [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,349
Land - initial cost	1,445
Building and improvements - initial cost	3,755
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	1,445
Gross carrying amount - Building and improvements	4,024
Gross carrying amount - Total	5,469
Accumulated depreciation	556
Columbus / Innis Rd [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	483
Building and improvements - initial cost	2,654
Adjustments and costs subsequent to acquisition	703
Gross carrying amount - Land	483
Gross carrying amount - Building and improvements	3,357
Gross carrying amount - Total	3,840
Accumulated depreciation	1,181
Columbus / Kenny Rd [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,227
Building and improvements - initial cost	5,057
Adjustments and costs subsequent to acquisition	78
Gross carrying amount - Land	1,227
Gross carrying amount - Building and improvements	5,135
Gross carrying amount - Total	6,362
Accumulated depreciation	788
Greenville [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	189
Building and improvements - initial cost	302
Adjustments and costs subsequent to acquisition	78
Gross carrying amount - Land	189
Gross carrying amount - Building and improvements	380
Gross carrying amount - Total	569
Accumulated depreciation	66
Greenville [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	620
Building and improvements - initial cost	8,467
Gross carrying amount - Land	620
Gross carrying amount - Building and improvements	8,467
Gross carrying amount - Total	9,087
Accumulated depreciation	54
Hamilton [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	673
Building and improvements - initial cost	2,910
Adjustments and costs subsequent to acquisition	139
Gross carrying amount - Land	673
Gross carrying amount - Building and improvements	3,049
Gross carrying amount - Total	3,722
Accumulated depreciation	389
Hilliard [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,021
Land - initial cost	1,613
Building and improvements - initial cost	2,369
Adjustments and costs subsequent to acquisition	241
Gross carrying amount - Land	1,613
Gross carrying amount - Building and improvements	2,610
Gross carrying amount - Total	4,223
Accumulated depreciation	260
Kent [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	220
Building and improvements - initial cost	1,206
Adjustments and costs subsequent to acquisition	265
Gross carrying amount - Land	220
Gross carrying amount - Building and improvements	1,471
Gross carrying amount - Total	1,691
Accumulated depreciation	539
Lebanon [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,039
Land - initial cost	1,657
Building and improvements - initial cost	1,566
Adjustments and costs subsequent to acquisition	340
Gross carrying amount - Land	1,657
Gross carrying amount - Building and improvements	1,906
Gross carrying amount - Total	3,563
Accumulated depreciation	281
Mentor / Heisley Rd [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,226
Land - initial cost	658
Building and improvements - initial cost	1,267
Adjustments and costs subsequent to acquisition	332
Gross carrying amount - Land	658
Gross carrying amount - Building and improvements	1,599
Gross carrying amount - Total	2,257
Accumulated depreciation	157
Mentor / Mentor Ave [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,254
Land - initial cost	409
Building and improvements - initial cost	1,609
Adjustments and costs subsequent to acquisition	153
Gross carrying amount - Land	409
Gross carrying amount - Building and improvements	1,762
Gross carrying amount - Total	2,171
Accumulated depreciation	188
Sidney [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	201
Building and improvements - initial cost	262
Adjustments and costs subsequent to acquisition	81
Gross carrying amount - Land	201
Gross carrying amount - Building and improvements	343
Gross carrying amount - Total	544
Accumulated depreciation	63
Troy [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	273
Building and improvements - initial cost	544
Adjustments and costs subsequent to acquisition	127
Gross carrying amount - Land	273
Gross carrying amount - Building and improvements	671
Gross carrying amount - Total	944
Accumulated depreciation	118
Washington Court House [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	197
Building and improvements - initial cost	499
Adjustments and costs subsequent to acquisition	71
Gross carrying amount - Land	197
Gross carrying amount - Building and improvements	570
Gross carrying amount - Total	767
Accumulated depreciation	90
Whitehall [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	726
Building and improvements - initial cost	1,965
Adjustments and costs subsequent to acquisition	115
Gross carrying amount - Land	726
Gross carrying amount - Building and improvements	2,080
Gross carrying amount - Total	2,806
Accumulated depreciation	295
Willoughby [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,035
Land - initial cost	155
Building and improvements - initial cost	1,811
Adjustments and costs subsequent to acquisition	78
Gross carrying amount - Land	155
Gross carrying amount - Building and improvements	1,889
Gross carrying amount - Total	2,044
Accumulated depreciation	172
Xenia [Member] | OHIO
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	302
Building and improvements - initial cost	1,022
Adjustments and costs subsequent to acquisition	64
Gross carrying amount - Land	302
Gross carrying amount - Building and improvements	1,086
Gross carrying amount - Total	1,388
Accumulated depreciation	153
Aloha / NW 185th Ave [Member] | OREGON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,022
Land - initial cost	1,221
Building and improvements - initial cost	6,262
Adjustments and costs subsequent to acquisition	298
Gross carrying amount - Land	1,221
Gross carrying amount - Building and improvements	6,560
Gross carrying amount - Total	7,781
Accumulated depreciation	1,942
Aloha / SW 229th Ave [Member] | OREGON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,569
Land - initial cost	2,014
Building and improvements - initial cost	5,786
Adjustments and costs subsequent to acquisition	165
Gross carrying amount - Land	2,014
Gross carrying amount - Building and improvements	5,951
Gross carrying amount - Total	7,965
Accumulated depreciation	542
Hillsboro [Member] | OREGON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	732
Building and improvements - initial cost	9,158
Adjustments and costs subsequent to acquisition	16
Gross carrying amount - Land	732
Gross carrying amount - Building and improvements	9,174
Gross carrying amount - Total	9,906
King City [Member] | OREGON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,957
Land - initial cost	2,520
Building and improvements - initial cost	6,845
Adjustments and costs subsequent to acquisition	67
Gross carrying amount - Land	2,520
Gross carrying amount - Building and improvements	6,912
Gross carrying amount - Total	9,432
Accumulated depreciation	1,081
Bensalem / Bristol Pike [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,188
Land - initial cost	1,131
Building and improvements - initial cost	4,525
Adjustments and costs subsequent to acquisition	323
Gross carrying amount - Land	1,131
Gross carrying amount - Building and improvements	4,848
Gross carrying amount - Total	5,979
Accumulated depreciation	1,509
Bensalem / Knights Rd [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	750
Building and improvements - initial cost	3,015
Adjustments and costs subsequent to acquisition	197
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	3,212
Gross carrying amount - Total	3,962
Accumulated depreciation	894
Collegeville [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	490
Building and improvements - initial cost	6,947
Adjustments and costs subsequent to acquisition	103
Gross carrying amount - Land	490
Gross carrying amount - Building and improvements	7,050
Gross carrying amount - Total	7,540
Accumulated depreciation	46
Doylestown [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	220
Building and improvements - initial cost	3,442
Adjustments and costs subsequent to acquisition	1,129
Gross carrying amount - Land	521
Gross carrying amount - Building and improvements	4,270
Gross carrying amount - Total	4,791
Accumulated depreciation	1,592
Kennedy Township [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,529
Land - initial cost	736
Building and improvements - initial cost	3,173
Adjustments and costs subsequent to acquisition	285
Gross carrying amount - Land	736
Gross carrying amount - Building and improvements	3,458
Gross carrying amount - Total	4,194
Accumulated depreciation	1,431
Philadelphia / Roosevelt BI [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,473
Land - initial cost	1,965
Building and improvements - initial cost	5,925
Adjustments and costs subsequent to acquisition	1,237
Gross carrying amount - Land	1,965
Gross carrying amount - Building and improvements	7,162
Gross carrying amount - Total	9,127
Accumulated depreciation	2,372
Philadelphia / Wayne Ave [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	596
Building and improvements - initial cost	10,368
Adjustments and costs subsequent to acquisition	44
Gross carrying amount - Land	596
Gross carrying amount - Building and improvements	10,412
Gross carrying amount - Total	11,008
Accumulated depreciation	1,148
Pittsburgh / E Entry Dr [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,529
Land - initial cost	991
Building and improvements - initial cost	1,990
Adjustments and costs subsequent to acquisition	924
Gross carrying amount - Land	1,082
Gross carrying amount - Building and improvements	2,823
Gross carrying amount - Total	3,905
Accumulated depreciation	1,154
Pittsburgh Landings Dr [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	400
Building and improvements - initial cost	3,936
Adjustments and costs subsequent to acquisition	31
Gross carrying amount - Land	400
Gross carrying amount - Building and improvements	3,967
Gross carrying amount - Total	4,367
Accumulated depreciation	25
Pittsburgh / Penn Ave [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,730
Land - initial cost	889
Building and improvements - initial cost	4,117
Adjustments and costs subsequent to acquisition	636
Gross carrying amount - Land	889
Gross carrying amount - Building and improvements	4,753
Gross carrying amount - Total	5,642
Accumulated depreciation	1,991
Skippack [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	720
Building and improvements - initial cost	4,552
Adjustments and costs subsequent to acquisition	80
Gross carrying amount - Land	720
Gross carrying amount - Building and improvements	4,632
Gross carrying amount - Total	5,352
Accumulated depreciation	29
West Mifflin [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	840
Building and improvements - initial cost	8,931
Adjustments and costs subsequent to acquisition	68
Gross carrying amount - Land	840
Gross carrying amount - Building and improvements	8,999
Gross carrying amount - Total	9,839
Accumulated depreciation	57
Willow Grove [Member] | PENNSYLVANIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,058
Land - initial cost	1,297
Building and improvements - initial cost	4,027
Adjustments and costs subsequent to acquisition	343
Gross carrying amount - Land	1,297
Gross carrying amount - Building and improvements	4,370
Gross carrying amount - Total	5,667
Accumulated depreciation	624
Johnston / Hartford Ave [Member] | RHODE ISLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,658
Building and improvements - initial cost	4,799
Adjustments and costs subsequent to acquisition	643
Gross carrying amount - Land	2,658
Gross carrying amount - Building and improvements	5,442
Gross carrying amount - Total	8,100
Accumulated depreciation	1,691
Johnston / Plainfield [Member] | RHODE ISLAND
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,827
Land - initial cost	533
Building and improvements - initial cost	2,127
Adjustments and costs subsequent to acquisition	76
Gross carrying amount - Land	533
Gross carrying amount - Building and improvements	2,203
Gross carrying amount - Total	2,736
Accumulated depreciation	243
Bluffton [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,010
Building and improvements - initial cost	8,673
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	8,673
Gross carrying amount - Total	9,683
Accumulated depreciation	56
Charleston Ashley River Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	500
Building and improvements - initial cost	5,390
Adjustments and costs subsequent to acquisition	19
Gross carrying amount - Land	500
Gross carrying amount - Building and improvements	5,409
Gross carrying amount - Total	5,909
Accumulated depreciation	35
Charleston Glenn McConnell Pkwy [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,416
Land - initial cost	1,279
Building and improvements - initial cost	4,171
Adjustments and costs subsequent to acquisition	272
Gross carrying amount - Land	1,279
Gross carrying amount - Building and improvements	4,443
Gross carrying amount - Total	5,722
Accumulated depreciation	1,371
Charleston Maybank Hwy [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,601
Land - initial cost	600
Building and improvements - initial cost	9,364
Adjustments and costs subsequent to acquisition	31
Gross carrying amount - Land	600
Gross carrying amount - Building and improvements	9,395
Gross carrying amount - Total	9,995
Accumulated depreciation	60
Charleston Savannah Hwy [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	370
Building and improvements - initial cost	3,794
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	370
Gross carrying amount - Building and improvements	3,815
Gross carrying amount - Total	4,185
Accumulated depreciation	24
Columbia Clemson Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,483
Building and improvements - initial cost	5,415
Adjustments and costs subsequent to acquisition	61
Gross carrying amount - Land	1,483
Gross carrying amount - Building and improvements	5,476
Gross carrying amount - Total	6,959
Accumulated depreciation	111
Columbia / Decker Blvd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,208
Land - initial cost	1,784
Building and improvements - initial cost	2,745
Adjustments and costs subsequent to acquisition	136
Gross carrying amount - Land	1,784
Gross carrying amount - Building and improvements	2,881
Gross carrying amount - Total	4,665
Accumulated depreciation	262
Columbia / Harban Ct [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,737
Land - initial cost	838
Building and improvements - initial cost	3,312
Adjustments and costs subsequent to acquisition	339
Gross carrying amount - Land	839
Gross carrying amount - Building and improvements	3,650
Gross carrying amount - Total	4,489
Accumulated depreciation	1,153
Columbia Percival Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	480
Building and improvements - initial cost	2,115
Gross carrying amount - Land	480
Gross carrying amount - Building and improvements	2,115
Gross carrying amount - Total	2,595
Accumulated depreciation	14
Goose Creek [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,683
Building and improvements - initial cost	4,372
Adjustments and costs subsequent to acquisition	1,088
Gross carrying amount - Land	1,683
Gross carrying amount - Building and improvements	5,460
Gross carrying amount - Total	7,143
Accumulated depreciation	1,594
Lexington / Northpoint Dr [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	780
Building and improvements - initial cost	5,732
Adjustments and costs subsequent to acquisition	3
Gross carrying amount - Land	780
Gross carrying amount - Building and improvements	5,735
Gross carrying amount - Total	6,515
Accumulated depreciation	37
Lexington / St Peters Church Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	750
Building and improvements - initial cost	1,481
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	1,481
Gross carrying amount - Total	2,231
Accumulated depreciation	9
Mt Pleasant / Bowman Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,740
Building and improvements - initial cost	3,094
Adjustments and costs subsequent to acquisition	69
Gross carrying amount - Land	1,740
Gross carrying amount - Building and improvements	3,163
Gross carrying amount - Total	4,903
Accumulated depreciation	20
Mt Pleasant Hwy Seventeenth N [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,702
Land - initial cost	4,600
Building and improvements - initial cost	2,342
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	4,600
Gross carrying amount - Building and improvements	2,344
Gross carrying amount - Total	6,944
Accumulated depreciation	15
Mt Pleasant / Stockade Ln [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	14,347
Land - initial cost	11,680
Building and improvements - initial cost	19,626
Gross carrying amount - Land	11,680
Gross carrying amount - Building and improvements	19,626
Gross carrying amount - Total	31,306
Accumulated depreciation	126
Myrtle Beach [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	510
Building and improvements - initial cost	3,921
Gross carrying amount - Land	510
Gross carrying amount - Building and improvements	3,921
Gross carrying amount - Total	4,431
Accumulated depreciation	25
North Charleston [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,809
Land - initial cost	1,250
Building and improvements - initial cost	8,753
Adjustments and costs subsequent to acquisition	19
Gross carrying amount - Land	1,250
Gross carrying amount - Building and improvements	8,772
Gross carrying amount - Total	10,022
Accumulated depreciation	57
North Charleston / Dorchester Road [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	280
Building and improvements - initial cost	5,814
Adjustments and costs subsequent to acquisition	71
Gross carrying amount - Land	280
Gross carrying amount - Building and improvements	5,885
Gross carrying amount - Total	6,165
Accumulated depreciation	119
Summerville / Old Trolley Rd [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	450
Building and improvements - initial cost	4,454
Adjustments and costs subsequent to acquisition	239
Gross carrying amount - Land	450
Gross carrying amount - Building and improvements	4,693
Gross carrying amount - Total	5,143
Accumulated depreciation	1,442
Taylors [Member] | SOUTH CAROLINA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,398
Land - initial cost	1,433
Building and improvements - initial cost	6,071
Adjustments and costs subsequent to acquisition	77
Gross carrying amount - Land	1,433
Gross carrying amount - Building and improvements	6,148
Gross carrying amount - Total	7,581
Accumulated depreciation	166
Bartlett [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,346
Land - initial cost	632
Building and improvements - initial cost	3,798
Adjustments and costs subsequent to acquisition	109
Gross carrying amount - Land	632
Gross carrying amount - Building and improvements	3,907
Gross carrying amount - Total	4,539
Accumulated depreciation	357
Cordova / Houston Levee Rd [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,971
Land - initial cost	652
Building and improvements - initial cost	1,791
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	652
Gross carrying amount - Building and improvements	1,885
Gross carrying amount - Total	2,537
Accumulated depreciation	265
Cordova / N Germantown Pkwy 1 [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	852
Building and improvements - initial cost	2,720
Adjustments and costs subsequent to acquisition	319
Gross carrying amount - Land	852
Gross carrying amount - Building and improvements	3,039
Gross carrying amount - Total	3,891
Accumulated depreciation	989
Cordova / N Germantown Pkwy 2 [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,794
Land - initial cost	8,187
Building and improvements - initial cost	4,628
Adjustments and costs subsequent to acquisition	80
Gross carrying amount - Land	8,187
Gross carrying amount - Building and improvements	4,708
Gross carrying amount - Total	12,895
Accumulated depreciation	1,077
Cordova / Patriot Cove [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	894
Building and improvements - initial cost	2,680
Adjustments and costs subsequent to acquisition	161
Gross carrying amount - Land	894
Gross carrying amount - Building and improvements	2,841
Gross carrying amount - Total	3,735
Accumulated depreciation	717
Franklin [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,000
Land - initial cost	3,357
Building and improvements - initial cost	8,984
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	3,357
Gross carrying amount - Building and improvements	9,179
Gross carrying amount - Total	12,536
Accumulated depreciation	778
Knoxville Ebenezer Rd [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,338
Land - initial cost	470
Building and improvements - initial cost	13,299
Gross carrying amount - Land	470
Gross carrying amount - Building and improvements	13,299
Gross carrying amount - Total	13,769
Accumulated depreciation	85
Knoxville Lovell Rd [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,152
Land - initial cost	1,360
Building and improvements - initial cost	8,475
Gross carrying amount - Land	1,360
Gross carrying amount - Building and improvements	8,475
Gross carrying amount - Total	9,835
Accumulated depreciation	54
Lenoir City [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,481
Land - initial cost	850
Building and improvements - initial cost	10,738
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	10,738
Gross carrying amount - Total	11,588
Accumulated depreciation	69
Memphis [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	570
Building and improvements - initial cost	8,893
Adjustments and costs subsequent to acquisition	26
Gross carrying amount - Land	570
Gross carrying amount - Building and improvements	8,919
Gross carrying amount - Total	9,489
Accumulated depreciation	57
Memphis / Covington Way [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,599
Land - initial cost	274
Building and improvements - initial cost	2,623
Adjustments and costs subsequent to acquisition	39
Gross carrying amount - Land	274
Gross carrying amount - Building and improvements	2,662
Gross carrying amount - Total	2,936
Accumulated depreciation	244
Memphis / Mt Moriah [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,518
Land - initial cost	1,617
Building and improvements - initial cost	2,875
Adjustments and costs subsequent to acquisition	164
Gross carrying amount - Land	1,617
Gross carrying amount - Building and improvements	3,039
Gross carrying amount - Total	4,656
Accumulated depreciation	260
Memphis / Mt Moriah Terrace [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,925
Land - initial cost	1,313
Building and improvements - initial cost	2,928
Adjustments and costs subsequent to acquisition	274
Gross carrying amount - Land	1,313
Gross carrying amount - Building and improvements	3,202
Gross carrying amount - Total	4,515
Accumulated depreciation	428
Memphis / Raleigh-LaGrange [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	972
Land - initial cost	110
Building and improvements - initial cost	1,280
Adjustments and costs subsequent to acquisition	68
Gross carrying amount - Land	110
Gross carrying amount - Building and improvements	1,348
Gross carrying amount - Total	1,458
Accumulated depreciation	126
Memphis / Riverdale Bend [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	803
Building and improvements - initial cost	4,635
Adjustments and costs subsequent to acquisition	134
Gross carrying amount - Land	803
Gross carrying amount - Building and improvements	4,769
Gross carrying amount - Total	5,572
Accumulated depreciation	588
Memphis / Summer Ave [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,388
Land - initial cost	1,040
Building and improvements - initial cost	3,867
Adjustments and costs subsequent to acquisition	172
Gross carrying amount - Land	1,040
Gross carrying amount - Building and improvements	4,039
Gross carrying amount - Total	5,079
Accumulated depreciation	347
Nashville [Member] | TENNESSEE
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,810
Land - initial cost	390
Building and improvements - initial cost	2,598
Adjustments and costs subsequent to acquisition	961
Gross carrying amount - Land	390
Gross carrying amount - Building and improvements	3,559
Gross carrying amount - Total	3,949
Accumulated depreciation	1,211
Allen [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,410
Land - initial cost	901
Building and improvements - initial cost	5,553
Adjustments and costs subsequent to acquisition	292
Gross carrying amount - Land	901
Gross carrying amount - Building and improvements	5,845
Gross carrying amount - Total	6,746
Accumulated depreciation	1,463
Arlington Debbie Lane [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	742
Building and improvements - initial cost	7,072
Adjustments and costs subsequent to acquisition	38
Gross carrying amount - Land	742
Gross carrying amount - Building and improvements	7,110
Gross carrying amount - Total	7,852
Accumulated depreciation	129
Arlington E Pioneer Pkwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	534
Building and improvements - initial cost	2,525
Adjustments and costs subsequent to acquisition	467
Gross carrying amount - Land	534
Gross carrying amount - Building and improvements	2,992
Gross carrying amount - Total	3,526
Accumulated depreciation	1,054
Arlington Randol Mill Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	630
Building and improvements - initial cost	5,214
Adjustments and costs subsequent to acquisition	22
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	5,236
Gross carrying amount - Total	5,866
Accumulated depreciation	33
Arlington US 287 Frontage Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,674
Land - initial cost	567
Building and improvements - initial cost	5,340
Adjustments and costs subsequent to acquisition	192
Gross carrying amount - Land	567
Gross carrying amount - Building and improvements	5,532
Gross carrying amount - Total	6,099
Accumulated depreciation	105
Arlington Watson Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,701
Land - initial cost	698
Building and improvements - initial cost	3,862
Adjustments and costs subsequent to acquisition	247
Gross carrying amount - Land	698
Gross carrying amount - Building and improvements	4,109
Gross carrying amount - Total	4,807
Accumulated depreciation	79
Austin First Street [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	807
Building and improvements - initial cost	7,689
Adjustments and costs subsequent to acquisition	170
Gross carrying amount - Land	807
Gross carrying amount - Building and improvements	7,859
Gross carrying amount - Total	8,666
Accumulated depreciation	197
Austin Brodie Lane [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,717
Land - initial cost	1,155
Building and improvements - initial cost	8,552
Adjustments and costs subsequent to acquisition	185
Gross carrying amount - Land	1,155
Gross carrying amount - Building and improvements	8,737
Gross carrying amount - Total	9,892
Accumulated depreciation	222
Austin / Burnet Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,893
Land - initial cost	870
Building and improvements - initial cost	4,455
Adjustments and costs subsequent to acquisition	377
Gross carrying amount - Land	870
Gross carrying amount - Building and improvements	4,832
Gross carrying amount - Total	5,702
Accumulated depreciation	1,542
Austin Capital of Texas Hwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	10,117
Building and improvements - initial cost	13,248
Adjustments and costs subsequent to acquisition	156
Gross carrying amount - Land	10,117
Gross carrying amount - Building and improvements	13,404
Gross carrying amount - Total	23,521
Accumulated depreciation	336
Austin / McNeil Dr [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,411
Building and improvements - initial cost	4,502
Adjustments and costs subsequent to acquisition	76
Gross carrying amount - Land	3,411
Gross carrying amount - Building and improvements	4,578
Gross carrying amount - Total	7,989
Accumulated depreciation	613
Austin / North Lamar Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,041
Land - initial cost	1,047
Building and improvements - initial cost	9,969
Adjustments and costs subsequent to acquisition	157
Gross carrying amount - Land	1,047
Gross carrying amount - Building and improvements	10,126
Gross carrying amount - Total	11,173
Accumulated depreciation	362
Baytown [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,586
Land - initial cost	619
Building and improvements - initial cost	7,861
Adjustments and costs subsequent to acquisition	55
Gross carrying amount - Land	619
Gross carrying amount - Building and improvements	7,916
Gross carrying amount - Total	8,535
Accumulated depreciation	103
Coppell Belt Line Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,295
Land - initial cost	724
Building and improvements - initial cost	5,743
Adjustments and costs subsequent to acquisition	206
Gross carrying amount - Land	724
Gross carrying amount - Building and improvements	5,949
Gross carrying amount - Total	6,673
Accumulated depreciation	108
Coppell Denton Tap Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,270
Building and improvements - initial cost	9,333
Adjustments and costs subsequent to acquisition	16
Gross carrying amount - Land	2,270
Gross carrying amount - Building and improvements	9,349
Gross carrying amount - Total	11,619
Accumulated depreciation	60
Dallas Clark Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,011
Land - initial cost	1,837
Building and improvements - initial cost	8,426
Adjustments and costs subsequent to acquisition	390
Gross carrying amount - Land	1,837
Gross carrying amount - Building and improvements	8,816
Gross carrying amount - Total	10,653
Accumulated depreciation	162
Dallas E Northwest Hwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	4,432
Building and improvements - initial cost	6,181
Adjustments and costs subsequent to acquisition	1,199
Gross carrying amount - Land	4,432
Gross carrying amount - Building and improvements	7,380
Gross carrying amount - Total	11,812
Accumulated depreciation	2,261
Dallas / Garland Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,974
Land - initial cost	337
Building and improvements - initial cost	2,216
Adjustments and costs subsequent to acquisition	638
Gross carrying amount - Land	337
Gross carrying amount - Building and improvements	2,854
Gross carrying amount - Total	3,191
Accumulated depreciation	947
Dallas Haskell Ave [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	275
Building and improvements - initial cost	11,183
Adjustments and costs subsequent to acquisition	255
Gross carrying amount - Land	275
Gross carrying amount - Building and improvements	11,438
Gross carrying amount - Total	11,713
Accumulated depreciation	209
Dallas / Inwood Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	11,106
Land - initial cost	1,980
Building and improvements - initial cost	12,501
Adjustments and costs subsequent to acquisition	507
Gross carrying amount - Land	1,979
Gross carrying amount - Building and improvements	13,009
Gross carrying amount - Total	14,988
Accumulated depreciation	3,364
Dallas Lyndon B Johnson Freeway [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,615
Land - initial cost	1,729
Building and improvements - initial cost	7,876
Adjustments and costs subsequent to acquisition	427
Gross carrying amount - Land	1,729
Gross carrying amount - Building and improvements	8,303
Gross carrying amount - Total	10,032
Accumulated depreciation	153
Dallas / N Central Expressway [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	17,137
Land - initial cost	13,392
Building and improvements - initial cost	15,019
Adjustments and costs subsequent to acquisition	56
Gross carrying amount - Land	13,392
Gross carrying amount - Building and improvements	15,075
Gross carrying amount - Total	28,467
Accumulated depreciation	1,250
Dallas / Preston Rd 1 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,082
Land - initial cost	921
Building and improvements - initial cost	7,656
Adjustments and costs subsequent to acquisition	119
Gross carrying amount - Land	921
Gross carrying amount - Building and improvements	7,775
Gross carrying amount - Total	8,696
Accumulated depreciation	719
Dallas / Preston Rd 2 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,806
Land - initial cost	2,542
Building and improvements - initial cost	3,274
Adjustments and costs subsequent to acquisition	269
Gross carrying amount - Land	2,542
Gross carrying amount - Building and improvements	3,543
Gross carrying amount - Total	6,085
Accumulated depreciation	365
Dallas Shiloh Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,293
Land - initial cost	781
Building and improvements - initial cost	7,104
Adjustments and costs subsequent to acquisition	287
Gross carrying amount - Land	781
Gross carrying amount - Building and improvements	7,391
Gross carrying amount - Total	8,172
Accumulated depreciation	138
Dallas / W Northwest Hwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,320
Building and improvements - initial cost	6,547
Adjustments and costs subsequent to acquisition	34
Gross carrying amount - Land	1,320
Gross carrying amount - Building and improvements	6,581
Gross carrying amount - Total	7,901
Accumulated depreciation	42
Dallas / Walton Walker Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,904
Land - initial cost	547
Building and improvements - initial cost	5,970
Adjustments and costs subsequent to acquisition	294
Gross carrying amount - Land	547
Gross carrying amount - Building and improvements	6,264
Gross carrying amount - Total	6,811
Accumulated depreciation	116
DeSoto [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,404
Land - initial cost	821
Building and improvements - initial cost	8,298
Adjustments and costs subsequent to acquisition	223
Gross carrying amount - Land	821
Gross carrying amount - Building and improvements	8,521
Gross carrying amount - Total	9,342
Accumulated depreciation	157
Duncanville E Hwy 67 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,053
Land - initial cost	1,328
Building and improvements - initial cost	4,997
Adjustments and costs subsequent to acquisition	234
Gross carrying amount - Land	1,328
Gross carrying amount - Building and improvements	5,231
Gross carrying amount - Total	6,559
Accumulated depreciation	97
Duncanville E Wheatland Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	793
Building and improvements - initial cost	7,062
Adjustments and costs subsequent to acquisition	231
Gross carrying amount - Land	793
Gross carrying amount - Building and improvements	7,293
Gross carrying amount - Total	8,086
Accumulated depreciation	137
El Paso / Desert Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	890
Building and improvements - initial cost	3,207
Adjustments and costs subsequent to acquisition	24
Gross carrying amount - Land	890
Gross carrying amount - Building and improvements	3,231
Gross carrying amount - Total	4,121
Accumulated depreciation	21
El Paso / Dyer St [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,510
Building and improvements - initial cost	5,034
Adjustments and costs subsequent to acquisition	21
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	5,055
Gross carrying amount - Total	6,565
Accumulated depreciation	32
El Paso Joe Battle Blvd One [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,010
Building and improvements - initial cost	5,238
Adjustments and costs subsequent to acquisition	36
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	5,274
Gross carrying amount - Total	6,284
Accumulated depreciation	34
El Paso Joe Battle Blvd Two [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	850
Building and improvements - initial cost	2,775
Adjustments and costs subsequent to acquisition	28
Gross carrying amount - Land	850
Gross carrying amount - Building and improvements	2,803
Gross carrying amount - Total	3,653
Accumulated depreciation	18
El Paso / Woodrow Bean Dr [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	420
Building and improvements - initial cost	1,752
Adjustments and costs subsequent to acquisition	11
Gross carrying amount - Land	420
Gross carrying amount - Building and improvements	1,763
Gross carrying amount - Total	2,183
Accumulated depreciation	11
Euless / Mid-Cities Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,342
Land - initial cost	1,374
Building and improvements - initial cost	5,636
Adjustments and costs subsequent to acquisition	125
Gross carrying amount - Land	1,374
Gross carrying amount - Building and improvements	5,761
Gross carrying amount - Total	7,135
Accumulated depreciation	405
Euless / W Euless Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,845
Land - initial cost	671
Building and improvements - initial cost	3,213
Adjustments and costs subsequent to acquisition	704
Gross carrying amount - Land	671
Gross carrying amount - Building and improvements	3,917
Gross carrying amount - Total	4,588
Accumulated depreciation	642
Fort Worth / Mandy Lane [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,093
Land - initial cost	2,033
Building and improvements - initial cost	2,495
Adjustments and costs subsequent to acquisition	143
Gross carrying amount - Land	2,033
Gross carrying amount - Building and improvements	2,638
Gross carrying amount - Total	4,671
Accumulated depreciation	156
Fort Worth W Rosedale St [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,236
Land - initial cost	631
Building and improvements - initial cost	5,794
Adjustments and costs subsequent to acquisition	390
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	6,185
Gross carrying amount - Total	6,815
Accumulated depreciation	1,908
Fort Worth / White Settlement Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,663
Land - initial cost	3,158
Building and improvements - initial cost	2,512
Adjustments and costs subsequent to acquisition	81
Gross carrying amount - Land	3,158
Gross carrying amount - Building and improvements	2,593
Gross carrying amount - Total	5,751
Accumulated depreciation	153
Garland / Beltline Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,319
Land - initial cost	1,424
Building and improvements - initial cost	2,209
Adjustments and costs subsequent to acquisition	199
Gross carrying amount - Land	1,424
Gross carrying amount - Building and improvements	2,408
Gross carrying amount - Total	3,832
Accumulated depreciation	145
Garland / Texas 66 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,598
Land - initial cost	991
Building and improvements - initial cost	6,999
Adjustments and costs subsequent to acquisition	188
Gross carrying amount - Land	991
Gross carrying amount - Building and improvements	7,187
Gross carrying amount - Total	8,178
Accumulated depreciation	135
Grand Prairie / N Hwy 360 1 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,437
Land - initial cost	551
Building and improvements - initial cost	2,330
Adjustments and costs subsequent to acquisition	426
Gross carrying amount - Land	551
Gross carrying amount - Building and improvements	2,756
Gross carrying amount - Total	3,307
Accumulated depreciation	888
Grand Prairie / N Hwy 360 2 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,121
Land - initial cost	2,327
Building and improvements - initial cost	1,551
Adjustments and costs subsequent to acquisition	178
Gross carrying amount - Land	2,327
Gross carrying amount - Building and improvements	1,729
Gross carrying amount - Total	4,056
Accumulated depreciation	184
Houston Three Five Three Five Katy Freeway [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	6,643
Building and improvements - initial cost	7,551
Gross carrying amount - Land	6,643
Gross carrying amount - Building and improvements	7,551
Gross carrying amount - Total	14,194
Accumulated depreciation	32
Houston / Katy Fwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,767
Building and improvements - initial cost	12,368
Adjustments and costs subsequent to acquisition	48
Gross carrying amount - Land	1,767
Gross carrying amount - Building and improvements	12,416
Gross carrying amount - Total	14,183
Accumulated depreciation	599
Houston / Ryewater Dr [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	402
Building and improvements - initial cost	1,870
Adjustments and costs subsequent to acquisition	219
Gross carrying amount - Land	402
Gross carrying amount - Building and improvements	2,089
Gross carrying amount - Total	2,491
Accumulated depreciation	327
Houston Senate Ave [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,510
Building and improvements - initial cost	5,235
Adjustments and costs subsequent to acquisition	3
Gross carrying amount - Land	1,510
Gross carrying amount - Building and improvements	5,238
Gross carrying amount - Total	6,748
Accumulated depreciation	34
Houston / South Main [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,017
Building and improvements - initial cost	4,181
Adjustments and costs subsequent to acquisition	125
Gross carrying amount - Land	2,017
Gross carrying amount - Building and improvements	4,306
Gross carrying amount - Total	6,323
Accumulated depreciation	636
Houston / Southwest Freeway [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,661
Land - initial cost	2,596
Building and improvements - initial cost	8,735
Adjustments and costs subsequent to acquisition	419
Gross carrying amount - Land	2,596
Gross carrying amount - Building and improvements	9,154
Gross carrying amount - Total	11,750
Accumulated depreciation	2,394
Houston / Space Center Blvd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,652
Land - initial cost	1,036
Building and improvements - initial cost	8,133
Adjustments and costs subsequent to acquisition	104
Gross carrying amount - Land	1,036
Gross carrying amount - Building and improvements	8,237
Gross carrying amount - Total	9,273
Accumulated depreciation	847
Irving N State Hwy 161 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	951
Building and improvements - initial cost	5,842
Adjustments and costs subsequent to acquisition	195
Gross carrying amount - Land	951
Gross carrying amount - Building and improvements	6,037
Gross carrying amount - Total	6,988
Accumulated depreciation	110
Irving Story Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	585
Building and improvements - initial cost	5,445
Adjustments and costs subsequent to acquisition	177
Gross carrying amount - Land	585
Gross carrying amount - Building and improvements	5,622
Gross carrying amount - Total	6,207
Accumulated depreciation	103
Kemah [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	12,220
Land - initial cost	2,720
Building and improvements - initial cost	26,547
Adjustments and costs subsequent to acquisition	12
Gross carrying amount - Land	2,720
Gross carrying amount - Building and improvements	26,559
Gross carrying amount - Total	29,279
Accumulated depreciation	170
Killeen [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,601
Land - initial cost	1,207
Building and improvements - initial cost	1,688
Adjustments and costs subsequent to acquisition	361
Gross carrying amount - Land	1,207
Gross carrying amount - Building and improvements	2,049
Gross carrying amount - Total	3,256
Accumulated depreciation	131
La Porte [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,608
Building and improvements - initial cost	2,351
Adjustments and costs subsequent to acquisition	324
Gross carrying amount - Land	1,608
Gross carrying amount - Building and improvements	2,675
Gross carrying amount - Total	4,283
Accumulated depreciation	443
Lewisville [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,029
Land - initial cost	2,665
Building and improvements - initial cost	6,399
Adjustments and costs subsequent to acquisition	219
Gross carrying amount - Land	2,665
Gross carrying amount - Building and improvements	6,618
Gross carrying amount - Total	9,283
Accumulated depreciation	121
Mansfield [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,330
Land - initial cost	925
Building and improvements - initial cost	7,411
Adjustments and costs subsequent to acquisition	158
Gross carrying amount - Land	925
Gross carrying amount - Building and improvements	7,569
Gross carrying amount - Total	8,494
Accumulated depreciation	142
Mesquite [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,536
Land - initial cost	1,910
Building and improvements - initial cost	6,580
Adjustments and costs subsequent to acquisition	125
Gross carrying amount - Land	1,910
Gross carrying amount - Building and improvements	6,705
Gross carrying amount - Total	8,615
Accumulated depreciation	123
Midland Andrews Hwy [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,430
Building and improvements - initial cost	8,353
Adjustments and costs subsequent to acquisition	23
Gross carrying amount - Land	1,430
Gross carrying amount - Building and improvements	8,376
Gross carrying amount - Total	9,806
Accumulated depreciation	54
Midland Loop Two Fifty N [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,320
Building and improvements - initial cost	10,291
Gross carrying amount - Land	1,320
Gross carrying amount - Building and improvements	10,291
Gross carrying amount - Total	11,611
Accumulated depreciation	66
Pearland [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,691
Land - initial cost	3,400
Building and improvements - initial cost	7,812
Adjustments and costs subsequent to acquisition	2
Gross carrying amount - Land	3,400
Gross carrying amount - Building and improvements	7,814
Gross carrying amount - Total	11,214
Accumulated depreciation	50
Plano Fourteenth Street [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,354
Land - initial cost	1,681
Building and improvements - initial cost	7,606
Adjustments and costs subsequent to acquisition	215
Gross carrying amount - Land	1,681
Gross carrying amount - Building and improvements	7,821
Gross carrying amount - Total	9,502
Accumulated depreciation	145
Plano / K Ave 1 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,445
Land - initial cost	1,631
Building and improvements - initial cost	8,498
Adjustments and costs subsequent to acquisition	425
Gross carrying amount - Land	1,631
Gross carrying amount - Building and improvements	8,923
Gross carrying amount - Total	10,554
Accumulated depreciation	168
Plano / K Ave 2 [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,124
Land - initial cost	1,298
Building and improvements - initial cost	5,293
Adjustments and costs subsequent to acquisition	149
Gross carrying amount - Land	1,298
Gross carrying amount - Building and improvements	5,442
Gross carrying amount - Total	6,740
Accumulated depreciation	100
Plano / Plano Parkway [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,049
Land - initial cost	1,010
Building and improvements - initial cost	6,203
Adjustments and costs subsequent to acquisition	502
Gross carrying amount - Land	1,010
Gross carrying amount - Building and improvements	6,705
Gross carrying amount - Total	7,715
Accumulated depreciation	1,664
Plano / Spring Creek [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,386
Land - initial cost	614
Building and improvements - initial cost	3,775
Adjustments and costs subsequent to acquisition	345
Gross carrying amount - Land	613
Gross carrying amount - Building and improvements	4,121
Gross carrying amount - Total	4,734
Accumulated depreciation	1,053
Plano / Wagner Way [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	2,753
Building and improvements - initial cost	4,353
Adjustments and costs subsequent to acquisition	131
Gross carrying amount - Land	2,753
Gross carrying amount - Building and improvements	4,484
Gross carrying amount - Total	7,237
Accumulated depreciation	682
Rowlett [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,092
Land - initial cost	1,002
Building and improvements - initial cost	2,601
Adjustments and costs subsequent to acquisition	345
Gross carrying amount - Land	1,003
Gross carrying amount - Building and improvements	2,945
Gross carrying amount - Total	3,948
Accumulated depreciation	806
San Antonio / Culebra Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,279
Land - initial cost	1,269
Building and improvements - initial cost	1,816
Adjustments and costs subsequent to acquisition	714
Gross carrying amount - Land	1,270
Gross carrying amount - Building and improvements	2,529
Gross carrying amount - Total	3,799
Accumulated depreciation	936
San Antonio / DeZavala Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,194
Land - initial cost	2,471
Building and improvements - initial cost	3,556
Gross carrying amount - Land	2,471
Gross carrying amount - Building and improvements	3,384
Gross carrying amount - Total	5,855
Accumulated depreciation	789
San Antonio / DeZavala Rd [Member] | Texas [Member] | Adjustment For Purchase Price Adjustment [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	(172)
San Antonio San Pedro Ave [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,140
Building and improvements - initial cost	7,560
Adjustments and costs subsequent to acquisition	7
Gross carrying amount - Land	1,140
Gross carrying amount - Building and improvements	7,567
Gross carrying amount - Total	8,707
San Antonio / Westchase Dr, TX [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,405
Land - initial cost	253
Building and improvements - initial cost	1,496
Adjustments and costs subsequent to acquisition	238
Gross carrying amount - Land	253
Gross carrying amount - Building and improvements	1,734
Gross carrying amount - Total	1,987
Accumulated depreciation	572
Seabrook [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,910
Building and improvements - initial cost	8,564
Adjustments and costs subsequent to acquisition	20
Gross carrying amount - Land	1,910
Gross carrying amount - Building and improvements	8,584
Gross carrying amount - Total	10,494
Accumulated depreciation	55
South Houston [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,955
Land - initial cost	478
Building and improvements - initial cost	4,069
Adjustments and costs subsequent to acquisition	824
Gross carrying amount - Land	478
Gross carrying amount - Building and improvements	4,893
Gross carrying amount - Total	5,371
Accumulated depreciation	1,449
Spring / I-45 North [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,208
Land - initial cost	506
Building and improvements - initial cost	5,096
Adjustments and costs subsequent to acquisition	226
Gross carrying amount - Land	506
Gross carrying amount - Building and improvements	5,322
Gross carrying amount - Total	5,828
Accumulated depreciation	511
Spring / Treaschwig Rd [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,897
Land - initial cost	978
Building and improvements - initial cost	1,347
Adjustments and costs subsequent to acquisition	244
Gross carrying amount - Land	979
Gross carrying amount - Building and improvements	1,590
Gross carrying amount - Total	2,569
Accumulated depreciation	210
The Woodlands [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,744
Land - initial cost	1,511
Building and improvements - initial cost	11,861
Adjustments and costs subsequent to acquisition	202
Gross carrying amount - Land	1,511
Gross carrying amount - Building and improvements	12,063
Gross carrying amount - Total	13,574
Accumulated depreciation	275
Weatherford [Member] | Texas [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	630
Building and improvements - initial cost	5,932
Adjustments and costs subsequent to acquisition	12
Gross carrying amount - Land	630
Gross carrying amount - Building and improvements	5,944
Gross carrying amount - Total	6,574
Accumulated depreciation	38
East Millcreek [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,925
Land - initial cost	986
Building and improvements - initial cost	3,455
Adjustments and costs subsequent to acquisition	165
Gross carrying amount - Land	986
Gross carrying amount - Building and improvements	3,620
Gross carrying amount - Total	4,606
Accumulated depreciation	527
Murray [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,709
Land - initial cost	571
Building and improvements - initial cost	986
Adjustments and costs subsequent to acquisition	2,139
Gross carrying amount - Land	571
Gross carrying amount - Building and improvements	3,125
Gross carrying amount - Total	3,696
Accumulated depreciation	443
Orem [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	1,981
Land - initial cost	841
Building and improvements - initial cost	2,335
Adjustments and costs subsequent to acquisition	190
Gross carrying amount - Land	841
Gross carrying amount - Building and improvements	2,525
Gross carrying amount - Total	3,366
Accumulated depreciation	348
Salt Lake City [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,383
Land - initial cost	642
Building and improvements - initial cost	2,607
Adjustments and costs subsequent to acquisition	393
Gross carrying amount - Land	642
Gross carrying amount - Building and improvements	3,000
Gross carrying amount - Total	3,642
Accumulated depreciation	991
Sandy / South 700 East 1 [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,229
Land - initial cost	1,349
Building and improvements - initial cost	4,372
Adjustments and costs subsequent to acquisition	552
Gross carrying amount - Land	1,349
Gross carrying amount - Building and improvements	4,924
Gross carrying amount - Total	6,273
Accumulated depreciation	1,467
Sandy / South 700 East 2 [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,867
Land - initial cost	2,063
Building and improvements - initial cost	5,202
Adjustments and costs subsequent to acquisition	1,498
Gross carrying amount - Land	2,063
Gross carrying amount - Building and improvements	6,700
Gross carrying amount - Total	8,763
Accumulated depreciation	505
West Jordan [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,034
Land - initial cost	735
Building and improvements - initial cost	2,146
Adjustments and costs subsequent to acquisition	422
Gross carrying amount - Land	735
Gross carrying amount - Building and improvements	2,568
Gross carrying amount - Total	3,303
Accumulated depreciation	406
West Valley City [Member] | UTAH
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,665
Land - initial cost	461
Building and improvements - initial cost	1,722
Adjustments and costs subsequent to acquisition	193
Gross carrying amount - Land	461
Gross carrying amount - Building and improvements	1,915
Gross carrying amount - Total	2,376
Accumulated depreciation	602
Alexandria / N Henry St [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	14,752
Land - initial cost	5,029
Building and improvements - initial cost	18,943
Adjustments and costs subsequent to acquisition	54
Gross carrying amount - Land	5,029
Gross carrying amount - Building and improvements	18,997
Gross carrying amount - Total	24,026
Accumulated depreciation	1,698
Alexandria / S Dove St [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,620
Building and improvements - initial cost	13,103
Adjustments and costs subsequent to acquisition	604
Gross carrying amount - Land	1,620
Gross carrying amount - Building and improvements	13,707
Gross carrying amount - Total	15,327
Accumulated depreciation	3,393
Arlington [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	4,802
Adjustments and costs subsequent to acquisition	889
Gross carrying amount - Building and improvements	5,691
Gross carrying amount - Total	5,691
Accumulated depreciation	2,198
Burke [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	11,534
Building and improvements - initial cost	7,347
Adjustments and costs subsequent to acquisition	55
Gross carrying amount - Land	11,534
Gross carrying amount - Building and improvements	7,402
Gross carrying amount - Total	18,936
Accumulated depreciation	1,303
Chantilly [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,230
Land - initial cost	1,100
Building and improvements - initial cost	10,606
Adjustments and costs subsequent to acquisition	64
Gross carrying amount - Land	1,100
Gross carrying amount - Building and improvements	10,670
Gross carrying amount - Total	11,770
Accumulated depreciation	68
Chesapeake / Bruce Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	1,074
Building and improvements - initial cost	9,464
Adjustments and costs subsequent to acquisition	116
Gross carrying amount - Land	1,074
Gross carrying amount - Building and improvements	9,580
Gross carrying amount - Total	10,654
Accumulated depreciation	491
Chesapeake / Military Hwy [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,507
Land - initial cost	332
Building and improvements - initial cost	4,106
Adjustments and costs subsequent to acquisition	115
Gross carrying amount - Land	332
Gross carrying amount - Building and improvements	4,221
Gross carrying amount - Total	4,553
Accumulated depreciation	221
Chesapeake / Poplar Hill Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,964
Land - initial cost	540
Building and improvements - initial cost	9,977
Adjustments and costs subsequent to acquisition	114
Gross carrying amount - Land	541
Gross carrying amount - Building and improvements	10,090
Gross carrying amount - Total	10,631
Accumulated depreciation	513
Chesapeake / Woodlake Dr [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,714
Land - initial cost	4,014
Building and improvements - initial cost	14,872
Adjustments and costs subsequent to acquisition	94
Gross carrying amount - Land	4,014
Gross carrying amount - Building and improvements	14,966
Gross carrying amount - Total	18,980
Accumulated depreciation	759
Dumfries [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	932
Building and improvements - initial cost	9,349
Adjustments and costs subsequent to acquisition	178
Gross carrying amount - Land	932
Gross carrying amount - Building and improvements	9,527
Gross carrying amount - Total	10,459
Accumulated depreciation	1,201
Falls Church / Hollywood Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,780
Land - initial cost	5,703
Building and improvements - initial cost	13,307
Adjustments and costs subsequent to acquisition	302
Gross carrying amount - Land	5,703
Gross carrying amount - Building and improvements	13,609
Gross carrying amount - Total	19,312
Accumulated depreciation	1,134
Falls Church / Seminary Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,283
Land - initial cost	1,259
Building and improvements - initial cost	6,975
Adjustments and costs subsequent to acquisition	416
Gross carrying amount - Land	1,259
Gross carrying amount - Building and improvements	7,391
Gross carrying amount - Total	8,650
Accumulated depreciation	2,177
Fredericksburg / Jefferson Davis Hwy [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,926
Land - initial cost	1,438
Building and improvements - initial cost	2,459
Adjustments and costs subsequent to acquisition	173
Gross carrying amount - Land	1,438
Gross carrying amount - Building and improvements	2,632
Gross carrying amount - Total	4,070
Accumulated depreciation	240
Fredericksburg Plank Road One [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,191
Land - initial cost	2,128
Building and improvements - initial cost	5,398
Adjustments and costs subsequent to acquisition	117
Gross carrying amount - Land	2,128
Gross carrying amount - Building and improvements	5,515
Gross carrying amount - Total	7,643
Accumulated depreciation	501
Fredericksburg Plank Road 2 [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	3,170
Building and improvements - initial cost	6,717
Adjustments and costs subsequent to acquisition	38
Gross carrying amount - Land	3,170
Gross carrying amount - Building and improvements	6,755
Gross carrying amount - Total	9,925
Accumulated depreciation	43
Glen Allen [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,037
Land - initial cost	609
Building and improvements - initial cost	8,220
Adjustments and costs subsequent to acquisition	48
Gross carrying amount - Land	609
Gross carrying amount - Building and improvements	8,268
Gross carrying amount - Total	8,877
Accumulated depreciation	220
Hampton Big Bethel Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,043
Land - initial cost	550
Building and improvements - initial cost	6,697
Adjustments and costs subsequent to acquisition	45
Gross carrying amount - Land	550
Gross carrying amount - Building and improvements	6,742
Gross carrying amount - Total	7,292
Accumulated depreciation	43
Hampton LaSalle Ave [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	610
Building and improvements - initial cost	8,883
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	610
Gross carrying amount - Building and improvements	8,984
Gross carrying amount - Total	9,594
Accumulated depreciation	58
Hampton Pembroke Ave [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	7,849
Building and improvements - initial cost	7,040
Adjustments and costs subsequent to acquisition	124
Gross carrying amount - Land	7,849
Gross carrying amount - Building and improvements	7,164
Gross carrying amount - Total	15,013
Accumulated depreciation	366
Manassas [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	750
Building and improvements - initial cost	6,242
Adjustments and costs subsequent to acquisition	38
Gross carrying amount - Land	750
Gross carrying amount - Building and improvements	6,280
Gross carrying amount - Total	7,030
Accumulated depreciation	40
Newport News / Denbigh Blvd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,614
Land - initial cost	4,619
Building and improvements - initial cost	5,870
Adjustments and costs subsequent to acquisition	126
Gross carrying amount - Land	4,619
Gross carrying amount - Building and improvements	5,996
Gross carrying amount - Total	10,615
Accumulated depreciation	312
Newport News / J Clyde Morris Blvd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	5,347
Land - initial cost	4,838
Building and improvements - initial cost	6,124
Adjustments and costs subsequent to acquisition	138
Gross carrying amount - Land	4,838
Gross carrying amount - Building and improvements	6,262
Gross carrying amount - Total	11,100
Accumulated depreciation	327
Newport News / Tyler Ave [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,503
Land - initial cost	2,740
Building and improvements - initial cost	4,955
Adjustments and costs subsequent to acquisition	124
Gross carrying amount - Land	2,740
Gross carrying amount - Building and improvements	5,079
Gross carrying amount - Total	7,819
Accumulated depreciation	271
Norfolk / Granby St [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,835
Land - initial cost	1,785
Building and improvements - initial cost	8,543
Adjustments and costs subsequent to acquisition	101
Gross carrying amount - Land	1,785
Gross carrying amount - Building and improvements	8,644
Gross carrying amount - Total	10,429
Accumulated depreciation	443
Norfolk / Naval Base Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,314
Land - initial cost	4,078
Building and improvements - initial cost	5,975
Adjustments and costs subsequent to acquisition	137
Gross carrying amount - Land	4,078
Gross carrying amount - Building and improvements	6,112
Gross carrying amount - Total	10,190
Accumulated depreciation	322
Portsmouth [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	2,687
Land - initial cost	118
Building and improvements - initial cost	4,797
Adjustments and costs subsequent to acquisition	234
Gross carrying amount - Land	118
Gross carrying amount - Building and improvements	5,031
Gross carrying amount - Total	5,149
Accumulated depreciation	108
Richmond / Hull St [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,514
Land - initial cost	2,016
Building and improvements - initial cost	9,425
Adjustments and costs subsequent to acquisition	111
Gross carrying amount - Land	2,016
Gross carrying amount - Building and improvements	9,536
Gross carrying amount - Total	11,552
Accumulated depreciation	488
Richmond / Laburnum Ave [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	8,385
Land - initial cost	5,945
Building and improvements - initial cost	7,613
Adjustments and costs subsequent to acquisition	150
Gross carrying amount - Land	5,945
Gross carrying amount - Building and improvements	7,763
Gross carrying amount - Total	13,708
Accumulated depreciation	406
Richmond / Midlothian Turnpike [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,925
Land - initial cost	2,735
Building and improvements - initial cost	5,699
Adjustments and costs subsequent to acquisition	121
Gross carrying amount - Land	2,735
Gross carrying amount - Building and improvements	5,820
Gross carrying amount - Total	8,555
Accumulated depreciation	304
Richmond / Old Staples Mill Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,861
Land - initial cost	5,905
Building and improvements - initial cost	6,869
Adjustments and costs subsequent to acquisition	121
Gross carrying amount - Land	5,905
Gross carrying amount - Building and improvements	6,990
Gross carrying amount - Total	12,895
Accumulated depreciation	365
Richmond / W Broad St [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,445
Land - initial cost	2,305
Building and improvements - initial cost	5,467
Adjustments and costs subsequent to acquisition	372
Gross carrying amount - Land	2,305
Gross carrying amount - Building and improvements	5,839
Gross carrying amount - Total	8,144
Accumulated depreciation	1,759
Sandston [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	6,470
Land - initial cost	570
Building and improvements - initial cost	10,525
Adjustments and costs subsequent to acquisition	65
Gross carrying amount - Land	570
Gross carrying amount - Building and improvements	10,590
Gross carrying amount - Total	11,160
Accumulated depreciation	68
Stafford / Jefferson Davis Hwy [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,309
Land - initial cost	1,172
Building and improvements - initial cost	5,562
Adjustments and costs subsequent to acquisition	138
Gross carrying amount - Land	1,172
Gross carrying amount - Building and improvements	5,700
Gross carrying amount - Total	6,872
Accumulated depreciation	511
Stafford / SUSA Dr [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,305
Land - initial cost	2,076
Building and improvements - initial cost	5,175
Adjustments and costs subsequent to acquisition	146
Gross carrying amount - Land	2,076
Gross carrying amount - Building and improvements	5,321
Gross carrying amount - Total	7,397
Accumulated depreciation	975
Virginia Beach / General Booth Blvd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,265
Land - initial cost	1,142
Building and improvements - initial cost	11,721
Adjustments and costs subsequent to acquisition	107
Gross carrying amount - Land	1,142
Gross carrying amount - Building and improvements	11,828
Gross carrying amount - Total	12,970
Accumulated depreciation	600
Virginia Beach / Kempsville Rd [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,513
Land - initial cost	3,934
Building and improvements - initial cost	11,413
Adjustments and costs subsequent to acquisition	85
Gross carrying amount - Land	3,934
Gross carrying amount - Building and improvements	11,498
Gross carrying amount - Total	15,432
Accumulated depreciation	582
Virginia Beach / Village Dr [Member] | VIRGINIA
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	9,548
Land - initial cost	331
Building and improvements - initial cost	13,175
Adjustments and costs subsequent to acquisition	113
Gross carrying amount - Land	331
Gross carrying amount - Building and improvements	13,288
Gross carrying amount - Total	13,619
Accumulated depreciation	681
Lakewood / 80th St [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,350
Land - initial cost	1,389
Building and improvements - initial cost	4,780
Adjustments and costs subsequent to acquisition	320
Gross carrying amount - Land	1,390
Gross carrying amount - Building and improvements	5,099
Gross carrying amount - Total	6,489
Accumulated depreciation	1,393
Lakewood / Pacific Hwy [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	4,352
Land - initial cost	1,917
Building and improvements - initial cost	5,256
Adjustments and costs subsequent to acquisition	227
Gross carrying amount - Land	1,918
Gross carrying amount - Building and improvements	5,482
Gross carrying amount - Total	7,400
Accumulated depreciation	1,467
Puyallup [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Land - initial cost	437
Building and improvements - initial cost	3,808
Adjustments and costs subsequent to acquisition	72
Gross carrying amount - Land	437
Gross carrying amount - Building and improvements	3,880
Gross carrying amount - Total	4,317
Accumulated depreciation	172
Seattle [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	7,159
Land - initial cost	2,727
Building and improvements - initial cost	7,241
Adjustments and costs subsequent to acquisition	360
Gross carrying amount - Land	2,727
Gross carrying amount - Building and improvements	7,601
Gross carrying amount - Total	10,328
Accumulated depreciation	2,152
Tacoma [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,353
Land - initial cost	1,031
Building and improvements - initial cost	3,103
Adjustments and costs subsequent to acquisition	155
Gross carrying amount - Land	1,031
Gross carrying amount - Building and improvements	3,258
Gross carrying amount - Total	4,289
Accumulated depreciation	901
Vancouver [Member] | WASHINGTON
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Debt	3,025
Land - initial cost	709
Building and improvements - initial cost	4,280
Adjustments and costs subsequent to acquisition	154
Gross carrying amount - Land	709
Gross carrying amount - Building and improvements	4,434
Gross carrying amount - Total	5,143
Accumulated depreciation	403
Intangible Tenant Relationships and Lease Rights [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	83,610
Adjustments and costs subsequent to acquisition	21,159
Gross carrying amount - Building and improvements	104,769
Gross carrying amount - Total	104,769
Accumulated depreciation	80,503
Other Corporate Assets [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Building and improvements - initial cost	2,202
Adjustments and costs subsequent to acquisition	78,352
Gross carrying amount - Building and improvements	80,554
Gross carrying amount - Total	80,554
Accumulated depreciation	17,442
Construction in progress [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Adjustments and costs subsequent to acquisition	24,909
Gross carrying amount - Building and improvements	24,909
Gross carrying amount - Total	$ 24,909

XML

Schedule III - Real Estate and Accumulated Depreciation 1 (Detail) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2015	Dec. 31, 2014	Dec. 31, 2013
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Balance at beginning of year	$ 4,722,162
Balance at end of year	6,392,487	$ 4,722,162
Accumulated depreciation:
Balance at beginning of year	604,336
Balance at end of year	728,087	604,336
Real estate under development/redevelopment:
Net real estate assets	5,689,309	4,135,696	$ 3,636,544
Aggregate cost of real estate for U.S. federal income tax purposes	5,758,588
Operating Facilities [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Balance at beginning of year	4,722,162	4,126,648	3,379,512
Acquisitions	1,609,608	557,158	711,710
Improvements	46,696	32,861	37,949
Transfers from construction in progress	19,971	12,308	3,643
Dispositions and other	(5,950)	(6,813)	(6,166)
Balance at end of year	6,392,487	4,722,162	4,126,648
Accumulated depreciation:
Balance at beginning of year	604,336	496,754	391,928
Depreciation expense	123,751	109,531	104,963
Dispositions and other	0	(1,949)	(137)
Balance at end of year	728,087	604,336	496,754
Real Estate Under Development/Redevelopment [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]
Balance at beginning of year	17,870	6,650	4,138
Current development	27,010	23,528	6,466
Transfers from construction in progress	(19,971)	(12,308)	(3,954)
Balance at end of year	$ 24,909	$ 17,870	$ 6,650