10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

or

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

Commission File Number: 001-32269

EXTRA SPACE STORAGE INC.

(Exact name of registrant as specified in its charter)

Maryland	20-1076777
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2795 East Cottonwood Parkway, Suite 400

Salt Lake City, Utah 84121

(Address of principal executive offices)

Registrant’s telephone number, including area code:  (801) 365-4600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares outstanding of the registrant’s common stock, par value $0.01 per share, as of April 30, 2014, was 115,942,427.

EXTRA SPACE STORAGE INC.

TABLE OF CONTENTS

STATEMENT ON FORWARD-LOOKING INFORMATION	3
PART I. FINANCIAL INFORMATION	4
ITEM 1. FINANCIAL STATEMENTS	4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)	10
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	23
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	34
ITEM 4. CONTROLS AND PROCEDURES	35
PART II. OTHER INFORMATION	35
ITEM 1. LEGAL PROCEEDINGS	35
ITEM 1A. RISK FACTORS	35
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	35
ITEM 3. DEFAULTS UPON SENIOR SECURITIES	35
ITEM 4. MINE SAFETY DISCLOSURES	35
ITEM 5. OTHER INFORMATION	36
ITEM 6. EXHIBITS	36
SIGNATURES	37

2

STATEMENT ON FORWARD-LOOKING INFORMATION

Certain information presented in this report contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends”, or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.

All forward-looking statements, including without limitation, management’s examination of historical operating trends and estimates of future earnings, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this report. Any forward-looking statements should be considered in light of the risks referenced in “Part II. Item 1A. Risk Factors” below and in “Part I. Item 1A. Risk Factors” included in our most recent Annual Report on Form 10-K. Such factors include, but are not limited to:

·adverse changes in general economic conditions, the real estate industry and the markets in which we operate;

·failure to close pending acquisitions on expected terms, or at all;

·the effect of competition from new and existing self-storage facilities or other storage alternatives, which could cause rents and occupancy rates to decline;

·difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those properties, which could adversely affect our profitability;

·potential liability for uninsured losses and environmental contamination;

·the impact of the regulatory environment as well as national, state and local laws and regulations including, without limitation, those governing real estate investment trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;

·disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;

·increased interest rates and operating costs;

·reductions in asset valuations and related impairment charges;

·the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives;

·the failure to maintain our REIT status for federal income tax purposes;

·economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and

·difficulties in our ability to attract and retain qualified personnel and management members.

3

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Extra Space Storage Inc.

Condensed Consolidated Balance Sheets

(amounts in thousands, except share data)

	March 31, 2014			December 31, 2013
	(Unaudited)
Assets:
Real estate assets, net	$	3,862,679		$	3,636,544
Investments in unconsolidated real estate ventures	89,326			88,125
Cash and cash equivalents	47,015			126,723
Restricted cash	20,026			21,451
Receivables from related parties and affiliated real estate joint ventures	8,966			7,542
Other assets, net	95,479			96,755
Total assets	$	4,123,491		$	3,977,140
Liabilities, Noncontrolling Interests and Equity:
Notes payable	$	1,664,872		$	1,588,596
Premium on notes payable	4,053			4,948
Exchangeable senior notes	250,000			250,000
Discount on exchangeable senior notes	(15,637		)	(16,487		)
Notes payable to trusts	119,590			119,590
Lines of credit	87,000			—
Accounts payable and accrued expenses	52,886			60,601
Other liabilities	37,543			37,997
Total liabilities	2,200,307			2,045,245
Commitments and contingencies
Noncontrolling Interests and Equity:
Extra Space Storage Inc. stockholders’ equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding	—			—
Common stock, $0.01 par value, 300,000,000 shares authorized, 115,869,909 and 115,755,527 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively	1,158			1,157
Paid-in capital	1,976,597			1,973,159
Accumulated other comprehensive income	7,528			10,156
Accumulated deficit	(235,009		)	(226,002		)
Total Extra Space Storage Inc. stockholders’ equity	1,750,274			1,758,470
Noncontrolling interest represented by Preferred Operating Partnership units, net of $100,000 note receivable	80,843			80,947
Noncontrolling interests in Operating Partnership	91,042			91,453
Other noncontrolling interests	1,025			1,025
Total noncontrolling interests and equity	1,923,184			1,931,895
Total liabilities, noncontrolling interests and equity	$	4,123,491		$	3,977,140

See accompanying notes to unaudited condensed consolidated financial statements.

4

Extra Space Storage Inc.

Condensed Consolidated Statements of Operations

(amounts in thousands, except share data)

(unaudited)

	For the Three Months Ended March 31,
	2014			2013
Revenues:
Property rental	$	132,001		$	102,923
Tenant reinsurance	13,463			10,221
Management fees	6,716			6,178
Total revenues	152,180			119,322
Expenses:
Property operations	43,482			34,437
Tenant reinsurance	2,567			1,910
Acquisition related costs	2,056			452
General and administrative	15,302			12,769
Depreciation and amortization	28,375			23,025
Total expenses	91,782			72,593
Income from operations	60,398			46,729
Interest expense	(19,598		)	(17,366		)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(662		)	—
Interest income	269			184
Interest income on note receivable from Preferred Operating Partnership unit holder	1,213			1,213
Income before equity in earnings of unconsolidated real estate ventures and income tax expense	41,620			30,760
Equity in earnings of unconsolidated real estate ventures	2,419			2,623
Equity in earnings of unconsolidated real estate ventures - purchase of joint venture partners’ interests	—			2,556
Income tax expense	(2,830		)	(2,008		)
Net income	41,209			33,931
Net income allocated to Preferred Operating Partnership noncontrolling interests	(2,492		)	(1,717		)
Net income allocated to Operating Partnership and other noncontrolling interests	(1,377		)	(789		)
Net income attributable to common stockholders	$	37,340		$	31,425
Earnings per common share
Basic	$	0.32		$	0.28
Diluted	$	0.32		$	0.28
Weighted average number of shares
Basic	115,438,325			110,314,668
Diluted	121,062,845			114,967,087
Cash dividends paid per common share	$	0.40		$	0.25

See accompanying notes to unaudited condensed consolidated financial statements.

5

Extra Space Storage Inc.

Condensed Consolidated Statements of Comprehensive Income

(amounts in thousands)

(unaudited)

	For the Three Months Ended March 31,
	2014			2013
Net income	$	41,209		$	33,931
Other comprehensive income (loss):
Change in fair value of interest rate swaps	(2,747		)	1,571
Total comprehensive income	38,462			35,502
Less: comprehensive income attributable to noncontrolling interests	3,750			2,563
Comprehensive income attributable to common stockholders	$	34,712		$	32,939

See accompanying notes to unaudited condensed consolidated financial statements.

6

Extra Space Storage Inc.

Condensed Consolidated Statement of Equity

(amounts in thousands, except share data)

(unaudited)

	Noncontrolling Interests														Extra Space Storage Inc. Stockholders’ Equity
	Preferred Operating Partnership									Operating											Accumulated Other Comprehensive			Accumulated			Total Noncontrolling Interests and
	Series A			Series B			Series C			Partnership			Other		Shares		Par Value		Paid-in Captial		Income			Deficit			Equity
Balances at December 31, 2013	$	30,202		$	33,568		$	17,177		$	91,453		$	1,025	115,755,527		$	1,157	$	1,973,159	$	10,156		$	(226,002	)	$	1,931,895
Issuance of common stock upon the exercise of options	—			—			—			—			—		69,265		1		1,055		—			—			1,056
Restricted stock grants issued	—			—			—			—			—		47,000		—		—		—			—			—
Restricted stock grants cancelled	—			—			—			—			—		(1,883	)	—		—		—			—			—
Compensation expense related to stock-based awards	—			—			—			—			—		—		—		1,121		—			—			1,121
Net income	1,751			504			237			1,377			—		—		—		—		—			37,340			41,209
Other comprehensive income	(22		)	—			—			(97		)	—		—		—		—		(2,628		)	—			(2,747		)
Tax effect from vesting of restricted stock grants and stock option exercises	—			—			—			—			—		—		—		1,262		—			—			1,262
Distributions to Operating Partnership units held by noncontrolling interests	(1,833		)	(504		)	(237		)	(1,691		)	—		—		—		—		—			—			(4,265		)
Dividends paid on common stock at $0.40 per share	—			—			—			—			—		—		—		—		—			(46,347		)	(46,347		)
Balances at March 31, 2014	$	30,098		$	33,568		$	17,177		$	91,042		$	1,025	115,869,909		$	1,158	$	1,976,597	$	7,528		$	(235,009	)	$	1,923,184

See accompanying notes to unaudited condensed consolidated financial statements.

7

Extra Space Storage Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in thousands)

(unaudited)

	For the Three Months Ended March 31,
	2014			2013
Cash flows from operating activities:
Net income	$	41,209		$	33,931
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	28,375			23,025
Amortization of deferred financing costs	1,641			1,510
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	662			—
Non-cash interest expense related to amortization of premium on notes payable	(895		)	(565		)
Compensation expense related to stock-based awards	1,121			1,023
Gain on purchase of joint venture partners’ interests	—			(2,556		)
Distributions from unconsolidated real estate ventures in excess of earnings	1,024			1,154
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures	(1,424		)	(277		)
Other assets	1,448			1,051
Accounts payable and accrued expenses	(7,715		)	(6,864		)
Other liabilities	(874		)	(316		)
Net cash provided by operating activities	64,572			51,116
Cash flows from investing activities:
Acquisition, development and redevelopment of real estate assets	(256,759		)	(18,754		)
Investments in unconsolidated real estate ventures	—			(589		)
Change in restricted cash	1,425			(3,181		)
Purchase of equipment and fixtures	(1,274		)	(821		)
Net cash used in investing activities	(256,608		)	(23,345		)
Cash flows from financing activities:
Proceeds from notes payable and lines of credit	291,157			81,776
Principal payments on notes payable and lines of credit	(127,881		)	(74,912		)
Deferred financing costs	(1,392		)	(1,340		)
Redemption of Operating Partnership units held by noncontrolling interest	—			(20		)
Net proceeds from exercise of stock options	1,056			1,635
Dividends paid on common stock	(46,347		)	(27,730		)
Distributions to noncontrolling interests	(4,265		)	(2,390		)
Net cash provided by (used in) financing activities	112,328			(22,981		)
Net (decrease) increase in cash and cash equivalents	(79,708		)	4,790
Cash and cash equivalents, beginning of the period	126,723			30,785
Cash and cash equivalents, end of the period	$	47,015		$	35,575

See accompanying notes to unaudited condensed consolidated financial statements.

8

Extra Space Storage Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in thousands)

(unaudited)

	For the Three Months Ended March 31,
	2014			2013
Supplemental schedule of cash flow information
Interest paid, net of amounts capitalized	$	16,445		$	15,909
Income taxes paid	1,244			589
Supplemental schedule of noncash investing and financing activities:
Tax effect from vesting of restricted stock grants and option exercises
Other assets	$	1,262		$	—
Paid-in capital	(1,262		)	—
Acquisitions of real estate assets
Real estate assets, net	$	—		$	2,251
Receivables from related parties and affiliated real estate joint ventures	—			(2,251		)

See accompanying notes to unaudited condensed consolidated financial statements.

9

EXTRA SPACE STORAGE INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Amounts in thousands, except property and share data, unless otherwise stated

1.ORGANIZATION

Extra Space Storage Inc. (the “Company”) is a fully-integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage facilities located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its properties is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, (“UPREIT”). The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended.  To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in self-storage facilities by acquiring wholly-owned facilities or by acquiring an equity interest in real estate entities.  At March 31, 2014, the Company had direct and indirect equity interests in 800 operating storage facilities.  In addition, the Company managed 252 properties for third parties, bringing the total number of operating properties which it owns and/or manages to 1,052.  These properties are located in 35 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of self-storage facilities in which we have an ownership interest. No single tenant accounts for more than 5% of rental income.  Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s self-storage facilities. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling self-storage facilities.

2.BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of the Company are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2014, are not necessarily indicative of results that may be expected for the year ending December 31, 2014. The condensed consolidated balance sheet as of December 31, 2013 has been derived from the Company’s audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission.

Certain amounts in the Company’s 2013 consolidated financial statements and supporting note disclosures have been reclassified to conform to the current period presentation.  Such reclassifications did not impact previously reported net income or accumulated deficit.

10

3.FAIR VALUE DISCLOSURES

Derivative Financial Instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the Financial Accounting Standards Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of March 31, 2014, the Company had assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2014, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	March 31, 2014			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	10,281		$	—	$	10,281		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(3,083	)	$	—	$	(3,083	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the three months ended March 31, 2014.  The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of March 31, 2014 or December 31, 2013.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment.  The Company reviews each self-storage facility at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on facilities where occupancy and/or rental income have decreased by a significant amount.  For these facilities, the Company determines whether the decrease is temporary or permanent, and whether the facility will likely recover the lost occupancy and/or revenue in the short term.  In addition, the Company carefully reviews facilities in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets.  An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets.  The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs.  If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, then a valuation allowance is established.  The operations of assets held for sale or sold during the period are generally presented as discontinued operations for all periods presented.

11

The Company assesses whether there are any indicators that the value of its investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate there may be impairment.  An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value.  To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount over the fair value of the investment.

In connection with the Company’s acquisition of self-storage facilities, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its facilities. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the condensed consolidated balance sheets at March 31, 2014 and December 31, 2013 approximate fair value.

The fair value of the Company’s note receivable from Preferred Operating Partnership unit holders was based on the discounted estimated future cash flows of the note (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality.  The fair values of the Company’s fixed-rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality.  The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	March 31, 2014				December 31, 2013
	Fair		Carrying		Fair		Carrying
	Value		Value		Value		Value
Note receivable from Preferred Operating Partnership unit holders	$	100,497	$	100,000	$	103,491	$	100,000
Fixed rate notes payable and notes payable to trusts	$	1,334,941	$	1,325,113	$	1,365,290	$	1,368,885
Exchangeable senior notes	$	262,343	$	250,000	$	251,103	$	250,000

4.EARNINGS PER COMMON SHARE

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period.  All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method.  Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, exchangeable Series A Participating Redeemable Preferred Units (“Series A Units”) and Series B Redeemable Preferred Units (“Series B Units”), redeemable and convertible Series C Convertible Redeemable Preferred Units (“Series C Units”) and redeemable common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right. In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per share) are included.  For the three months ended March 31, 2014 and 2013, options to purchase approximately 18,100 and 24,950 shares, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

12

The Operating Partnership had $250,000 of its 2.375% Exchangeable Senior Notes due 2033 (the “Notes”) issued and outstanding as of March 31, 2014.  The Notes could potentially have a dilutive effect on the Company’s earnings per common share calculations.  The Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the Notes.  The exchange price of the Notes was $55.69 per share as of March 31, 2014, and could change over time as described in the indenture.  The Company has irrevocably agreed to pay only cash for the accreted principal amount of the Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.  Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation.  For the three months ended March 31, 2014, no shares related to the Notes were included in the computation for diluted earnings per common share as the per share price of the Company’s common stock during this period did not exceed the exchange price.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per common share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of March 31, 2014 of $33,568 by the average closing price of the Company’s common stock for the three months ended March 31, 2014 of $46.35 per share.  Assuming full exchange for common shares as of March 31, 2014, 724,232 shares would have been issued to holders of the Series B Units.  These shares were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series C Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of March 31, 2014 of $17,177 by the average closing price of the Company’s common stock for the three months ended March 31, 2014 of $46.35 per share.  Assuming full exchange for common shares as of March 31, 2014, 370,585 shares would have been issued to holders of the Series C Units.  These shares were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The computation of earnings per common share was as follows for the periods presented:

13

	For the Three Months Ended March 31,
	2014			2013
Net income attributable to common stockholders	$	37,340		$	31,425
Earnings and dividends allocated to participating securities	(117		)	(120		)
Earnings for basic computations	37,223			31,305
Earnings and dividends allocated to participating securities	—			120
Add: Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	3,128			2,494
Subtract: Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	(1,438		)	(1,438		)
Net income for diluted computations	$	38,913		$	32,481
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	115,438,325			110,314,668
Series A Units	989,980			989,980
Common OP Units	4,334,118			2,755,650
Unvested restricted stock awards included for treasury stock method	—			495,256
Dilutive stock options	300,422			411,533
Average number of common shares outstanding - diluted	121,062,845			114,967,087
Earnings per common share
Basic	$	0.32		$	0.28
Diluted	$	0.32		$	0.28

5.PROPERTY ACQUISITIONS

The following table summarizes the Company’s acquisitions of operating properties for the three months ended March 31, 2014, and does not include purchases of raw land or improvements made to existing assets:

			Consideration Paid							Acquisition Date Fair Value
Property Location	Number of Properties	Date of Acquisition	Total		Cash Paid		Net Liabilities/ (Assets) Assumed			Land		Building		Intangible		Closing costs - expensed		Notes
Virginia	17	1/7/2014	$	200,588	$	200,525	$	63		$	53,878	$	142,840	$	2,973	$	897
Texas	1	2/5/2014	14,191		14,152		39			1,767		12,368		38		18
California	1	3/4/2014	7,000		6,974		26			2,150		4,734		113		3		(1)
Connecticut	1	3/17/2014	15,138		15,169		(31		)	1,072		14,028		—		38
Alabama	1	3/20/2014	13,813		13,752		61			2,381		11,224		200		8
2014 Totals	21		$	250,730	$	250,572	$	158		$	61,248	$	185,194	$	3,324	$	964

(1) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman.  The Company acquired the building on March 4, 2014.  In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

6.VARIABLE INTERESTS

The Company has an interest in one unconsolidated joint venture with an unrelated third party which is a variable interest entity (“VIE”). The Company holds an 18% equity interest and a 50% profit interest in the VIE joint venture (“VIE JV”), and has 50% of the voting rights in the VIE JV. Qualification as a VIE was based on the determination that the equity investment at risk for this joint venture was not sufficient based on a qualitative and quantitative analysis performed by the Company. The Company performed a qualitative analysis for the joint venture to determine which party was the primary beneficiary. The Company determined that since the powers to direct the activities most significant to the economic performance of the entity are shared equally by the Company and its joint venture partner, there is no primary beneficiary. Accordingly, the interest is recorded using the equity method.

The VIE JV owns a single self-storage property. This joint venture is financed through a combination of (1) equity contributions from the Company and its joint venture partner and (2) amounts payable to the Company. The amounts payable to the Company consist of expenses paid on behalf of the joint venture by the Company as manager and mortgage notes payable to the Company. The Company

14

performs management services for the VIE JV in exchange for a management fee of approximately 6% of cash collected by the property. Except as disclosed, the Company has not provided financial or other support during the periods presented to the VIE JV that it was not previously contractually obligated to provide.

The Company’s maximum exposure to loss for this joint venture as of March 31, 2014 is the total of the amounts payable to the Company and the Company’s investment balance in the joint venture. The Company believes that the risk of incurring a material loss as a result of its investment in the property is unlikely and, therefore, no liability has been recorded. Also, repossessing and/or selling the self-storage facility and land that collateralize the amounts payable to the Company could provide funds sufficient to reimburse the Company.

The following table compares the liability balance and the maximum exposure to loss related to the Company’s VIE JV as of March 31, 2014:

						Amounts		Maximum
	Liability		Investment			Payable to the		Exposure
	Balance		Balance			Company		to Loss		Difference
Extra Space of Sacramento One LLC	$	—	$	(1,107	)	$	10,547	$	9,440	$	(9,440	)

The Operating Partnership has three wholly-owned unconsolidated subsidiaries (“Trust,” “Trust II” and “Trust III,” together, the “Trusts”) that have issued trust preferred securities to third parties and common securities to the Operating Partnership.  The proceeds from the sale of the preferred and common securities were loaned in the form of notes to the Operating Partnership.  The Trusts are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights.  Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered an equity investment at risk.  The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts.  Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated.  A debt obligation has been recorded in the form of notes for the proceeds as discussed above, which are owed to the Trusts.  The Company has also included its investment in the Trusts’ common securities in other assets on the condensed consolidated balance sheets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide.  The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities.  The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvement with the Trusts to the maximum exposure to loss the Company is subject to as a result of such involvement as of March 31, 2014:

	Notes payable		Investment		Maximum
	to Trusts		Balance		exposure to loss		Difference
Trust	$	36,083	$	1,083	$	35,000	$	—
Trust II	42,269		1,269		41,000		—
Trust III	41,238		1,238		40,000		—
	$	119,590	$	3,590	$	116,000	$	—

The Company had no consolidated VIEs during the three months ended March 31, 2014.

7.DERIVATIVES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposure that arises from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

15

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.  A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests.  During the three months ended March 31, 2014 and 2013, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.

The following table summarizes the terms of the Company’s 22 derivative financial instruments as of March 31, 2014:

Hedge Product	Current Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,749 - $95,739	2.79% - 6.32%	7/1/2009 - 1/1/2014	7/1/2014 - 4/1/2021

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets:

	Asset (Liability) Derivatives
	March 31, 2014				December 31, 2013
Derivatives designated as	Balance Sheet	Fair			Balance Sheet	Fair
hedging instruments:	Location	Value			Location	Value
Swap Agreements	Other assets	$	10,281		Other assets	$	13,630
Swap Agreements	Other liabilities	$	(3,083	)	Other liabilities	$	(3,684	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

	Classification of	For the Three Months Ended March 31,
Type	Income (Expense)	2014			2013
Swap Agreements	Interest expense	$	(2,293	)	$	(2,153	)

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2014			into income	Ended March 31, 2014
Swap Agreements	$	(5,040	)	Interest expense	$	(2,293	)

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2013			into income	Ended March 31, 2013
Swap Agreements	$	(582	)	Interest expense	$	(2,153	)

16

Credit-risk-related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of March 31, 2014, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $3,083. As of March 31, 2014, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 31, 2014, it could have been required to settle its obligations under the agreements at their termination value of $3,374.

8.EXCHANGEABLE SENIOR NOTES

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750.  Costs incurred to issue the Notes were approximately $1,672.  These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets.  The Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company.  Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033.  The Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option.  The initial exchange rate of the Notes is approximately 17.96 shares of the Company’s common stock per $1,000 principal amount of the Notes.

The Operating Partnership may redeem the Notes at any time to preserve the Company’s status as a REIT.  In addition, on or after July 5, 2018, the Operating Partnership may redeem the Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the Notes.  The holders of the Notes have the right to require the Operating Partnership to repurchase the Notes for cash, in whole or in part, on July 1 of the years 2018, 2023, and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the Notes plus accrued and unpaid interest.  Certain events are considered “Events of Default,” as defined in the indenture governing the Notes, which may result in the accelerated maturity of the Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost.  The Company therefore accounts for the liability and equity components of the Notes separately.  The equity component is included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity component is treated as original issue discount for purposes of accounting for the debt component.  The discount is being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018. The effective interest rate on the liability component is 4.0%.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount for the Notes was as follows for the periods indicated:

	March 31, 2014			December 31, 2013
Carrying amount of equity component	$	(14,496	)	$	(14,496	)
Principal amount of liability component	$	250,000		$	250,000
Unamortized discount - equity component	(12,469		)	(13,131		)
Unamortized cash discount	(3,168		)	(3,356		)
Net carrying amount of liability component	$	234,363		$	233,513

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component of the Notes were as follows for the periods indicated:

17

	For the Three Months Ended March 31,
	2014		2013
Contractual interest	$	1,484	$	—
Amortization of discount	662		—
Total interest expense recognized	$	2,146	$	—

9.NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity.  It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions.  If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying condensed consolidated balance sheets.  The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling interest as permanent equity in the condensed consolidated balance sheets.  Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten self-storage facilities in exchange for 989,980 Series A Units of the Operating Partnership. The self-storage facilities are located in California and Hawaii.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85% and is due September 1, 2020.  The loan is secured by the borrower’s Series A Units. The holders of the Series A Units can redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. The Series A Units are shown on the condensed consolidated balance sheets net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units will have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the OP Units. The Series A Units are redeemable at the option of the holder, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

Series B Redeemable Preferred Units

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 self-storage facilities affiliated with All Aboard Mini Storage, all of which are located in California.  On September 26, 2013, the Operating Partnership completed the purchase of the remaining facility.  These properties were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,568, and 1,448,108 OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units.  The Series B Units rank junior to the Series A Units, on parity with the Series C Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

18

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $33,568.  Holders of the Series B Units receive distributions at an annual rate of 6%.  These distributions are cumulative and accrue each quarter regardless of the declaration of dividends or distributions. The Series B Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On December 2, 2013, the Operating Partnership completed the purchase of six of eight self-storage facilities affiliated with Grupe Properties Co. Inc. (“Grupe”), all of which are located in California. On December 3, 2013, the Operating Partnership completed the purchase of the remaining two facilities. The Company previously held 35% interests in five of these eight properties through separate joint ventures with Grupe. These properties were acquired in exchange for $42,702 of cash, the assumption of $4,342 in existing debt, and the issuance of 407,996 Series C Units valued at $17,177.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $17,177. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution per OP Unit plus $0.18.  Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance, divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

10.NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its properties is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Holding Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 94.2% ownership interest in the Operating Partnership as of March 31, 2014. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 5.8% are held by certain former owners of assets acquired by the Operating Partnership.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company, and as a result of subsequent acquisitions, certain persons and entities contributing interests in properties to the Operating Partnership received limited partnership interests in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in properties have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption. Alternatively, the Company may, in its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Partnership Agreement.  The ten-day average closing stock price at March 31, 2014 was $47.87 and there were 4,334,118 OP Units outstanding. Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on March 31, 2014 and the Company elected to pay the OP Unit holders cash, the Company would have paid $207,474 in cash consideration to redeem the units.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity.  It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations, and requires changes in ownership interest to be accounted for similarly as equity transactions.  If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the OP Units and classifies the noncontrolling interest represented by the OP Units as stockholders’ equity in the accompanying condensed consolidated balance sheets.  The Company will periodically evaluate individual

19

noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the condensed consolidated balance sheets.  Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made.

11.OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interests of various third parties in two consolidated joint ventures as of March 31, 2014.  One of these consolidated joint ventures owns one property which was under construction at March 31, 2014.  The second consolidated joint venture owns 19 operating properties.  The ownership interests of the third party owners range from 1.0% to 3.3%.  Other noncontrolling interests are included in the stockholders’ equity section of the Company’s condensed consolidated balance sheets.  The income or losses attributable to these third party owners based on their ownership percentages are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the condensed consolidated statements of operations.

In February 2013, the Company purchased one of its joint venture partner’s 1.7% capital interest and 17% profit interest in one of these consolidated joint ventures for $200.  As a result, the Company’s capital interest percentage in this joint venture increased from 95% to 96.7%.  Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction.  The carrying amount of the noncontrolling interest was reduced to reflect the purchase and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

12.EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES — PURCHASE OF JOINT VENTURE PARTNERS’ INTERESTS

On February 13, 2013, the Company acquired its joint venture partner’s 48% equity interest in Extra Space of Eastern Avenue LLC (“Eastern Avenue”), which owned one self-storage property located in Maryland, for approximately $5,979. Prior to the acquisition, the remaining 52% interest was owned by the Company, which accounted for its investment in Eastern Avenue using the equity method. The Company recorded a non-cash gain of $2,215 related to this transaction, which represents the increase in fair value of the Company’s interest in Eastern Avenue from its formation to the acquisition date.

On February 13, 2013, the Company acquired its joint venture partner’s 61% equity interest in Extra Space of Montrose Avenue LLC (“Montrose”), which owned one self-storage property located in Illinois, for approximately $6,878. Prior to the acquisition, the remaining 39% interest was owned by the Company, which accounted for its investment in Montrose using the equity method. The Company recorded a non-cash gain of $341 related to this transaction, which represents the increase in fair value of the Company’s interest in the joint venture from its formation to the acquisition date.

13.SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned properties are eliminated in consolidation.  Financial information for the Company’s business segments is presented below:

	March 31, 2014		December 31, 2013
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	89,326	$	88,125
Total assets
Rental operations	$	3,873,654	$	3,641,746
Tenant reinsurance	31,628		34,393
Property management, acquisition and development	218,209		301,001
	$	4,123,491	$	3,977,140

20

	For the Three Months Ended March 31,
	2014			2013
Statement of Operations
Total revenues
Rental operations	$	132,001		$	102,923
Tenant reinsurance	13,463			10,221
Property management, acquisition and development	6,716			6,178
	152,180			119,322
Operating expenses, including depreciation and amortization
Rental operations	69,942			55,968
Tenant reinsurance	2,567			1,910
Property management, acquisition and development	19,273			14,715
	91,782			72,593
Income (loss) from operations
Rental operations	62,059			46,955
Tenant reinsurance	10,896			8,311
Property management, acquisition and development	(12,557		)	(8,537		)
	60,398			46,729
Interest expense
Rental operations	(19,310		)	(16,980		)
Property management, acquisition and development	(288		)	(386		)
	(19,598		)	(17,366		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(662		)	—
Interest income
Tenant reinsurance	4			4
Property management, acquisition and development	265			180
	269			184
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	1,213			1,213
Equity in earnings of unconsolidated real estate ventures
Rental operations	2,419			2,623
Equity in earnings of unconsolidated real estate ventures - purchase of partners’ interests
Rental operations	—			2,556
Income tax expense
Rental operations	1,419			1,009
Tenant reinsurance	(3,815		)	(2,866		)
Property management, acquisition and development	(434		)	(151		)
	(2,830		)	(2,008		)
Net income (loss)
Rental operations	46,587			36,163
Tenant reinsurance	7,085			5,449
Property management, acquisition and development	(12,463		)	(7,681		)
	$	41,209		$	33,931
Depreciation and amortization expense
Rental operations	$	26,460		$	21,531
Property management, acquisition and development		1,915			1,494
	$	28,375		$	23,025
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(256,759	)	$	(18,754	)

21

14.COMMITMENTS AND CONTINGENCIES

As of March 31, 2014, the Company was not involved in any material litigation nor, to its knowledge, was any material litigation threatened against it which, in the opinion of management, is expected to have a material adverse effect on the Company’s financial condition or results of operations.

15.SUBSEQUENT EVENTS

On April 3, 2014, the Company acquired a single self-storage facility located in Georgia for approximately $15,158 in cash and Series B Units valued at approximately $8,334.

On April 15, 2014, the Company acquired a single self-storage facility located in Florida for approximately $10,077 in cash.

On April 25, 2014, the Company acquired three self-storage facilities located in California for approximately $2,671 in cash, the assumption of approximately $18,419 of debt and Series C Units valued at approximately $9,527.  The Company previously had a 40% interest in one of these three properties, and acquired our joint venture partner’s 60% interest in the acquisition.

On April 30, 2014, the Company acquired a single self-storage facility located in Washington for approximately $4,350 in cash.

22

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Amounts in thousands, except property and share data

CAUTIONARY LANGUAGE

The following discussion and analysis should be read in conjunction with our “Unaudited Condensed Consolidated Financial Statements” and the “Notes to Unaudited Condensed Consolidated Financial Statements” appearing elsewhere in this report and the “Consolidated Financial Statements,” “Notes to Consolidated Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Form 10-K for the year ended December 31, 2013. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-Q entitled “Statement on Forward-Looking Information.”

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based on our unaudited condensed consolidated financial statements contained elsewhere in this report, which have been prepared in accordance with GAAP. Our notes to the unaudited condensed consolidated financial statements contained elsewhere in this report and the audited financial statements contained in our Form 10-K for the year ended December 31, 2013 describe the significant accounting policies essential to our unaudited condensed consolidated financial statements. Preparation of our financial statements requires estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions that we have used are appropriate and correct based on information available at the time they were made. These estimates, judgments and assumptions can affect our reported assets and liabilities as of the date of the financial statements, as well as the reported revenues and expenses during the period presented. If there are material differences between these estimates, judgments and assumptions and actual facts, our financial statements may be affected.

In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require our judgment in its application. There are areas in which our judgment in selecting among available alternatives would not produce a materially different result, but there are some areas in which our judgment in selecting among available alternatives would produce a materially different result. See the notes to the unaudited condensed consolidated financial statements that contain additional information regarding our accounting policies and other disclosures.

OVERVIEW

We are a fully integrated, self-administered and self-managed REIT, formed to continue the business commenced in 1977 by Extra Space Storage LLC and its subsidiaries to own, operate, manage, acquire, develop and redevelop professionally managed self-storage facilities.

We derive substantially all of our revenues from rents received from tenants under leases at each of our wholly-owned self-storage properties; from management fees on the properties we manage for joint venture partners and unaffiliated third parties; and from our tenant reinsurance program.  Our management fee is generally equal to approximately 6% of cash collected from total revenues generated by the managed properties.  We also receive an asset management fee of 0.5% of the total asset value from one of our joint ventures.

We operate in competitive markets, often where consumers have multiple self-storage properties from which to choose. Competition has impacted, and will continue to impact, our property results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. Our operating results depend materially on our ability to lease available self-storage units and actively manage rental rates, and on the ability of our tenants to make required rental payments. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by centrally adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.

We continue to evaluate a range of new initiatives and opportunities in order to enable us to maximize stockholder value. Our strategies to maximize stockholder value include the following:

·Maximize the performance of properties through strategic, efficient and proactive management. We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize

23

revenue by responding to changing market conditions through our advanced technology system’s ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

·Acquire self-storage properties. Our acquisitions team continues to pursue the acquisition of multi-property portfolios and single properties that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals.  We continue to see available acquisitions on which to bid and are seeing increasing prices.  However, we remain a disciplined buyer and look for acquisitions that will strengthen our portfolio and increase stockholder value.

·Expand our management business. Our management business enables us to generate increased revenues through management fees and to expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose properties would enhance our portfolio in the event an opportunity arises to acquire such properties.

PROPERTIES

As of March 31, 2014, we owned, had ownership interests in, or managed 1,052 properties in 35 states, Washington, D.C. and Puerto Rico.  Of these 1,052 properties, we owned 527 properties, we held joint venture interests in 273 properties, and our taxable REIT subsidiary, Extra Space Management, Inc., operated an additional 252 properties that are owned by third parties.  These operating properties contain approximately 78.0 million square feet of rentable space in approximately 700,000 units.

Our properties are generally situated in convenient, highly visible locations clustered around large population centers such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These areas all enjoy above-average population growth and income levels. The clustering of assets around these population centers enables us to reduce our operating costs through economies of scale.  Our acquisitions and management business have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.

We consider a property to be in the lease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. We consider a property to be stabilized once it has achieved either an 80% average occupancy rate for a full year measured as of January 1, or has been open for three years.

As of March 31, 2014, approximately 600,000 tenants were leasing storage units at the 1,052 operating properties that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit.  Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends.  Although leases are short-term in duration, the typical tenant tends to remain at our properties for an extended period of time. For properties that were stabilized as of March 31, 2014, the average length of stay was approximately 12 months.

The average annual rent per square foot for our existing customers at stabilized properties, net of discounts and bad debt, was $14.09 for the three months ended March 31, 2014, compared to $13.50 for the same period ended March 31, 2013.  Average annual rent per square foot for new leases was $14.18 for the three months ended March 31, 2014, compared to $14.03 for the same period ended March 31, 2013.  The average discounts, as a percentage of rental revenues, during these periods were 4.0% and 4.8%, respectively.

Our property portfolio is made up of different types of construction and building configurations depending on the site and the municipality where it is located. Most often sites are what we consider “hybrid” facilities, a mix of both drive-up buildings and multi-floor buildings. We have a number of multi-floor buildings with elevator access only, and a number of facilities featuring ground-floor access only.

The following table presents additional information regarding the occupancy of our stabilized properties by state as of March 31, 2014 and 2013. The information as of March 31, 2013 is on a pro forma basis as though all the properties owned and/or managed at March 31, 2014 were under our control as of March 31, 2013.

24

Stabilized Property Data Based on Location

		Company	Pro forma	Company	Pro forma	Company		Pro forma
Location	Number of Properties	Number of Units as of March 31, 2014 (1)	Number of Units as of March 31, 2013	Net Rentable Square Feet as of March 31, 2014 (2)	Net Rentable Square Feet as of March 31, 2013	Square Foot Occupancy % March 31, 2014		Square Foot Occupancy % March 31, 2013
Wholly-Owned Properties
Alabama	5	2,893	2,890	343,905	344,085	83.0	%	83.3	%
Arizona	11	6,935	6,949	814,648	817,048	87.7	%	86.9	%
California	117	86,426	86,214	9,013,093	9,011,145	89.3	%	87.2	%
Colorado	11	5,343	5,283	657,605	655,145	91.5	%	92.2	%
Connecticut	5	3,126	3,135	300,310	300,360	90.1	%	90.6	%
Florida	52	36,230	36,358	3,915,087	3,901,544	90.2	%	86.7	%
Georgia	20	11,384	11,315	1,458,799	1,455,453	86.5	%	85.6	%
Hawaii	5	5,566	5,586	333,809	332,023	86.4	%	84.2	%
Illinois	18	12,178	12,032	1,266,899	1,255,466	90.9	%	90.9	%
Indiana	9	4,711	4,716	553,558	553,218	89.2	%	89.1	%
Kansas	1	503	506	50,360	50,350	93.0	%	84.0	%
Kentucky	4	2,157	2,153	254,141	254,065	90.5	%	90.4	%
Louisiana	2	1,411	1,411	150,165	149,665	90.9	%	88.6	%
Maryland	23	17,251	17,130	1,818,053	1,817,117	90.8	%	86.9	%
Massachusetts	35	21,337	21,334	2,174,588	2,173,329	91.4	%	91.1	%
Michigan	3	1,791	1,778	251,432	252,292	90.5	%	89.8	%
Missouri	6	3,214	3,154	385,176	372,937	89.7	%	90.0	%
Nevada	5	3,202	3,192	547,154	546,479	86.4	%	83.4	%
New Hampshire	2	1,012	1,004	125,748	125,773	92.8	%	90.9	%
New Jersey	45	35,372	35,357	3,431,113	3,410,097	92.6	%	90.4	%
New Mexico	3	1,571	1,594	217,444	215,704	83.8	%	85.4	%
New York	19	16,799	16,458	1,357,460	1,350,485	90.3	%	89.5	%
North Carolina	1	566	565	64,477	64,377	88.0	%	79.0	%
Ohio	19	10,273	10,242	1,358,325	1,343,220	89.6	%	90.1	%
Oregon	3	2,148	2,142	250,530	250,610	92.3	%	90.2	%
Pennsylvania	9	5,726	5,717	649,100	649,475	89.3	%	89.9	%
Rhode Island	2	1,183	1,176	131,346	131,486	90.1	%	83.9	%
South Carolina	5	2,705	2,697	329,760	327,600	91.6	%	86.6	%
Tennessee	10	5,513	5,450	753,357	743,695	91.5	%	84.6	%
Texas	30	19,274	19,304	2,285,631	2,287,025	88.1	%	86.0	%
Utah	8	4,053	4,033	503,791	503,785	90.9	%	88.9	%
Virginia	28	21,629	21,593	2,303,206	2,302,340	85.2	%	84.9	%
Washington	5	3,071	3,058	370,983	370,630	88.6	%	83.1	%
Total Wholly-Owned Stabilized	521	356,553	355,526	38,421,053	38,318,023	89.5	%	87.7	%

25

		Company	Pro forma	Company	Pro forma	Company		Pro forma
Location	Number of Properties	Number of Units as of March 31, 2014 (1)	Number of Units as of March 31, 2013	Net Rentable Square Feet as of March 31, 2014 (2)	Net Rentable Square Feet as of March 31, 2013	Square Foot Occupancy % March 31, 2014		Square Foot Occupancy % March 31, 2013
Joint-Venture Properties
Alabama	2	1,149	1,149	145,231	145,213	92.2	%	93.3	%
Arizona	7	4,224	4,212	493,071	493,041	90.8	%	89.1	%
California	72	51,813	51,635	5,321,839	5,325,012	91.7	%	90.7	%
Colorado	2	1,323	1,320	159,443	158,553	90.6	%	91.4	%
Connecticut	7	5,297	5,295	611,790	611,615	92.2	%	89.2	%
Delaware	1	590	589	71,705	71,680	89.3	%	92.3	%
Florida	19	15,198	15,241	1,533,311	1,529,060	90.0	%	88.4	%
Georgia	2	1,059	1,060	151,524	151,524	84.8	%	84.1	%
Illinois	5	3,447	3,399	364,916	362,528	92.7	%	91.3	%
Indiana	5	2,170	2,169	285,386	284,991	89.8	%	92.8	%
Kansas	2	840	843	109,695	109,125	85.6	%	87.9	%
Kentucky	4	2,237	2,289	255,089	269,963	86.7	%	89.3	%
Maryland	12	9,743	9,650	954,725	952,680	89.8	%	89.5	%
Massachusetts	13	6,903	6,876	782,680	781,991	91.5	%	90.7	%
Michigan	8	4,787	4,755	610,718	611,508	91.3	%	91.9	%
Missouri	1	532	530	61,225	61,225	85.7	%	93.4	%
Nevada	5	3,047	3,061	326,863	327,198	87.0	%	85.0	%
New Hampshire	3	1,300	1,309	137,024	137,024	86.4	%	90.2	%
New Jersey	16	12,950	12,950	1,356,727	1,359,499	90.6	%	90.4	%
New Mexico	7	3,604	3,610	398,245	394,494	83.8	%	81.6	%
New York	13	14,173	14,115	1,106,731	1,106,194	91.4	%	92.4	%
Ohio	8	3,963	3,946	531,412	531,937	89.6	%	88.4	%
Oregon	1	653	652	64,970	64,970	92.5	%	95.4	%
Pennsylvania	10	7,964	7,949	803,620	799,865	89.6	%	89.3	%
Tennessee	17	9,373	9,299	1,241,427	1,213,086	90.7	%	86.2	%
Texas	17	10,561	10,549	1,387,664	1,388,076	92.2	%	89.9	%
Virginia	13	9,361	9,335	994,449	992,806	90.5	%	89.2	%
Washington, DC	1	1,530	1,529	102,017	101,989	91.8	%	90.7	%
Total Joint-Venture Stabilized	273	189,791	189,316	20,363,497	20,336,847	90.7	%	89.7	%
Managed Properties
Arizona	3	1,219	1,188	228,847	171,730	85.8	%	58.4	%
California	59	39,687	39,793	5,262,208	5,270,309	80.4	%	74.2	%
Colorado	14	7,297	7,281	946,077	943,279	91.6	%	92.0	%
Connecticut	1	473	482	61,600	61,480	87.9	%	80.9	%
Florida	32	19,345	19,137	2,349,422	2,319,698	84.4	%	78.4	%
Georgia	10	5,261	5,264	835,861	832,716	86.4	%	81.4	%
Hawaii	4	4,097	4,089	234,446	235,454	85.7	%	73.1	%
Illinois	5	2,929	2,957	318,120	321,326	91.3	%	80.7	%
Indiana	9	5,034	5,031	618,777	619,357	87.9	%	68.0	%
Kentucky	1	547	535	67,268	66,868	84.9	%	85.2	%
Louisiana	1	1,005	1,006	134,835	134,190	80.5	%	75.4	%
Maryland	10	6,089	5,813	614,972	598,402	86.9	%	89.9	%
Massachusetts	1	1,099	1,109	108,405	108,605	86.3	%	85.8	%
Mississippi	2	1,893	1,894	281,823	281,823	82.8	%	76.6	%
Missouri	2	1,209	1,208	152,141	151,716	89.4	%	86.5	%
Nevada	3	2,424	2,442	249,185	249,635	76.6	%	76.6	%
New Jersey	7	4,024	4,049	428,523	425,123	93.4	%	79.6	%
New Mexico	2	1,120	1,108	131,312	131,837	88.6	%	88.2	%
North Carolina	10	5,737	5,638	705,240	705,940	87.9	%	84.4	%
Ohio	7	2,537	2,527	354,544	355,644	89.0	%	71.7	%
Pennsylvania	15	6,944	6,964	861,372	858,737	86.9	%	83.4	%
South Carolina	4	2,735	2,738	359,700	359,400	88.4	%	86.5	%
Tennessee	3	1,514	1,506	206,580	206,465	89.4	%	87.3	%
Texas	19	9,480	9,428	1,322,852	1,329,195	83.2	%	80.5	%
Utah	2	1,203	1,224	201,795	202,755	84.8	%	81.1	%
Virginia	4	2,513	2,517	258,556	258,606	84.0	%	77.3	%
Washington	1	474	468	56,790	56,590	92.2	%	83.9	%
Washington, DC	2	1,263	1,263	112,409	112,459	89.2	%	86.6	%
Puerto Rico	4	2,694	2,733	287,417	287,907	83.0	%	80.7	%
Total Managed Stabilized	237	141,846	141,392	17,751,077	17,657,246	84.7	%	78.9	%
Total Stabilized Properties	1,031	688,190	686,234	76,535,627	76,312,116	88.7	%	86.2	%

(1)Represents unit count as of March 31, 2014, which may differ from unit count as of March 31, 2013 due to unit conversions or expansions.

(2)Represents net rentable square feet as of March 31, 2014, which may differ from rentable square feet as of March 31, 2013 due to unit conversions or expansions.

26

The following table presents additional information regarding the occupancy of our lease-up properties by state as of March 31, 2014 and 2013. The information as of March 31, 2013 is on a pro forma basis as though all the properties owned and/or managed at March 31, 2014 were under our control as of March 31, 2013.

Lease-up Property Data Based on Location

		Company	Pro forma	Company	Pro forma	Company		Pro forma
Location	Number of Properties	Number of Units as of March 31, 2014 (1)	Number of Units as of March 31, 2013	Net Rentable Square Feet as of March 31, 2014 (2)	Net Rentable Square Feet as of March 31, 2013	Square Foot Occupancy % March 31, 2014		Square Foot Occupancy % March 31, 2013
Wholly-Owned Properties
Arizona	1	614	633	71,355	71,355	79.7	%	60.7	%
Connecticut	1	1,095	—	90,210	—	0.9	%	0.0	%
Maryland	1	988	—	102,777	—	44.9	%	0.0	%
Massachusetts	1	686	684	72,465	72,760	73.1	%	65.7	%
New York	1	822	822	100,480	100,480	81.2	%	63.4	%
Texas	1	841	—	93,715	—	19.2	%	0.0	%
Total Wholly-Owned in Lease-up	6	5,046	2,139	531,002	244,595	48.3	%	63.3	%
Managed Properties
Colorado	1	482	517	54,992	54,889	82.9	%	13.9	%
Florida	2	1,192	626	156,187	68,015	60.4	%	59.8	%
Georgia	2	1,199	594	127,517	74,241	65.9	%	70.0	%
Illinois	1	675	—	46,599	—	18.0	%	0.0	%
Maryland	3	2,259	1,822	214,985	170,295	78.6	%	54.7	%
North Carolina	1	719	349	62,288	31,161	52.6	%	25.2	%
South Carolina	1	348	—	46,210	—	44.5	%	0.0	%
Texas	2	1,548	1,549	173,623	171,063	69.2	%	53.9	%
Utah	1	532	—	65,981	—	0.7	%	0.0	%
Virginia	1	600	614	54,520	55,545	59.9	%	0.0	%
Total Managed in Lease-up	15	9,554	6,071	1,002,902	625,209	60.6	%	48.2	%
Total Lease-up Properties	21	14,600	8,210	1,533,904	869,804	56.4	%	52.4	%

(1) Represents unit count as of March 31, 2014, which may differ from unit count as of March 31, 2013 due to unit conversions or expansions.

(2) Represents net rentable square feet as of March 31, 2014, which may differ from rentable square feet as of March 31, 2013 due to unit conversions or expansions.

RESULTS OF OPERATIONS

Comparison of the three months ended March 31, 2014 and 2013

Overview

Results for the three months ended March 31, 2014 included the operations of 800 properties (546 of which were consolidated and 254 of which were in joint ventures accounted for using the equity method) compared to the results for the three months ended March 31, 2013, which included the operations of 729 properties (451 of which were consolidated and 278 of which were in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the periods indicated:

	For the Three Months Ended March 31,
	2014		2013		$ Change		% Change
Revenues:
Property rental	$	132,001	$	102,923	$	29,078	28.3	%
Tenant reinsurance	13,463		10,221		3,242		31.7	%
Management fees	6,716		6,178		538		8.7	%
Total revenues	$	152,180	$	119,322	$	32,858	27.5	%

27

Property Rental — The increase in property rental revenues for the three months ended March 31, 2014 consisted primarily of an increase of $21,813 associated with acquisitions completed in 2014 and 2013.  We completed 78 property acquisitions in 2013 and closed on 21 property acquisitions during the three months ended March 31, 2014.  In addition, for the three months ended March 31, 2014, an increase of $7,340 resulted from increases in occupancy and rental rates to existing customers at our stabilized properties, compared to the same period in the prior year.  Occupancy at our wholly-owned stabilized properties increased to 89.5% at March 31, 2014, as compared to 87.7% at March 31, 2013.  Average street rates to new tenants increased approximately 1.0% to 1.5% over the same period in the prior year.

Tenant Reinsurance — The increase in tenant reinsurance revenues was primarily due to the increase in the number of properties we owned and/or managed.  At March 31, 2014, we owned and/or managed 1,052 properties compared to 965 at March 31, 2013.  In addition, there was an increase of overall customer participation to 68.7% at March 31, 2014 compared to 67.1% at March 31, 2013.

Management Fees — Our taxable REIT subsidiary, Extra Space Management, Inc., manages properties owned by our joint ventures and third parties.  Management fees generally represent 6% of cash collected from properties owned by third parties and unconsolidated joint ventures.  We also earn an asset management fee from the Storage Portfolio I joint venture, equal to 0.50% of the total asset value of the venture, provided certain conditions are met.  At March 31, 2014, we managed 525 properties, compared to 515 properties at March 31, 2013.  The increase in management fee revenues was due to increased revenues at the properties managed.

Expenses

The following table presents information on expenses for the periods indicated:

	For the Three Months Ended March 31,
	2014		2013		$ Change		% Change
Expenses:
Property operations	$	43,482	$	34,437	$	9,045	26.3	%
Tenant reinsurance	2,567		1,910		657		34.4	%
Acquisition related costs	2,056		452		1,604		354.9	%
General and administrative	15,302		12,769		2,533		19.8	%
Depreciation and amortization	28,375		23,025		5,350		23.2	%
Total expenses	$	91,782	$	72,593	$	19,189	26.4	%

Property Operations — The increase in property operations expense during the three months ended March 31, 2014 consisted primarily of increases in expenses associated with acquisitions completed in 2014 and 2013.  We completed 78 property acquisitions during 2013 and 21 property acquisitions during the three months ended March 31, 2014.

Tenant Reinsurance — Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance.  The increase was due to claims resulting from a flood at one property and to the increase in the number of properties we owned and/or managed.  At March 31, 2014, we owned and/or managed 1,052 properties compared to 965 at March 31, 2013.  In addition, there was an increase of overall customer participation to 68.7% at March 31, 2014 compared to 67.1% at March 31, 2013.

Acquisition Related Costs — Acquisition related costs relate to acquisition activities during the periods indicated.  We completed the acquisition of 21 properties during the three months ended March 31, 2014, compared to only two properties during the same period in the prior year.

General and Administrative — General and administrative expenses primarily include all expenses not directly related to our properties, including corporate payroll, travel and professional fees.  These expenses are recognized as incurred. General and administrative expenses for the three months ended March 31, 2014 increased when compared to the same period in the prior year primarily due to the overall cost associated with the management of additional properties. At March 31, 2014, we owned and/or managed 1,052 properties, compared to 965 properties at March 31, 2013.  In addition, we incurred a one-time expense of $938 related to our point of sale system.  We did not observe any material trends in specific payroll, travel or other expenses that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional properties.

28

Depreciation and Amortization — Depreciation and amortization expense increased as a result of the acquisition of new properties.  We acquired 78 properties during 2013 and 21 properties during the three months ended March 31, 2014.

Other Revenues and Expenses

The following table presents information about other revenues and expenses for the periods indicated:

	For the Three Months Ended March 31,
	2014			2013			$ Change			% Change
Other income and expenses:
Interest expense	$	(19,598	)	$	(17,366	)	$	(2,232	)	12.9	%
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(662		)	—			(662		)	(100.0	)%
Interest income	269			184			85			46.2	%
Interest income on note receivable from Preferred Operating Partnership unit holders	1,213			1,213			—			—
Equity in earnings of unconsolidated real estate ventures	2,419			2,623			(204		)	(7.8	)%
Equity in earnings of unconsolidated real estate ventures - purchase of joint venture partners’ interests	—			2,556			(2,556		)	(100.0	)%
Income tax expense	(2,830		)	(2,008		)	(822		)	40.9	%
Total other expense, net	$	(19,189	)	$	(12,798	)	$	(6,391	)	49.9	%

Interest Expense — The increase in interest expense during the three months ended March 31, 2014 was the result of an increase in debt over the same period in the prior year.  The total face value of our debt, including our lines of credit, was $2,121,462 at March 31, 2014 compared to $1,581,144 at March 31, 2013.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes — Represents the amortization of the discount related to the equity component of the exchangeable senior notes issued by Extra Space Storage LP (our “Operating Partnership”), which reflects the effective interest rate relative to the carrying amount of the liability.  In June 2013, our Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033.

Interest Income — Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holders — Represents interest on a $100,000 loan to the holders of the Series A Participating Redeemable Preferred Units of our Operating Partnership (“Series A Units”).

Equity in Earnings of Unconsolidated Real Estate Ventures — Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures.  There were 254 operating properties owned by unconsolidated joint ventures as of March 31, 2014, compared with 278 properties as of March 31, 2013.

Equity in Earnings of Unconsolidated Real Estate Ventures — Purchase of Joint Venture Partners’ Interests — In February 2013, we acquired our partner’s equity interests in two joint ventures that each held one self-storage property.  As a result of the acquisitions, we recognized non-cash gains of $2,556, which represents the increase in fair values of our prior interests in the joint ventures from their formations to the acquisition dates.  There were no similar transactions during the three months ended March 31, 2014.

Income Tax Expense — For the three months ended March 31, 2014, the increase in income tax expense primarily related to increased tenant reinsurance income earned by our taxable REIT subsidiary when compared to the same period of the prior year.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the periods indicated:

29

	For the Three Months Ended March 31,
	2014			2013			$ Change			% Change
Net income allocated to noncontrolling interests:
Net income allocated to Preferred Operating Partnership noncontrolling interests	$	(2,492	)	$	(1,717	)	$	(775	)	45.1	%
Net income allocated to Operating Partnership and other noncontrolling interests	(1,377		)	(789		)	(588		)	74.5	%
Total income allocated to noncontrolling interests:	$	(3,869	)	$	(2,506	)	$	(1,363	)	54.4	%

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests — In December 2013, as part of a portfolio acquisition, our Operating Partnership issued 407,996 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus the then-payable quarterly distribution per OP Unit.

During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Redeemable Preferred Units (“Series B Units”). The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6%.

For the three months ended March 31, 2014, income allocated to the Preferred Operating Partnership noncontrolling interest equals the distributions paid to the Series B and Series C Unit holders and the fixed distribution paid to the Series A Unit holder, plus approximately 0.8% of the remaining net income after adjustment for these distributions.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests — Income allocated to the Operating Partnership as of March 31, 2014 and 2013 represents approximately 3.5% and 2.4%, respectively, of net income after adjusting for the distributions paid and net income allocated to the Preferred Operating Partnership unit holders.  Income allocated to other noncontrolling interests represents the income allocated to partners in consolidated joint ventures.

FUNDS FROM OPERATIONS

Funds from Operations (“FFO”) provides relevant and meaningful information about our operating performance that is necessary, along with net income and cash flows, for an understanding of our operating results. We believe FFO is a meaningful disclosure as a supplement to net earnings. Net earnings assume that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses.  The values of real estate assets fluctuate due to market conditions and we believe FFO more accurately reflects the value of our real estate assets.  FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income computed in accordance with GAAP, excluding gains or losses on sales of operating properties and impairment write downs of depreciable real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in our condensed consolidated financial statements.

The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of our performance, as an alternative to net cash flow from operating activities, as a measure of liquidity, or an indicator of our ability to make cash distributions.

The following table presents the calculation of FFO for the periods indicated:

30

	For the Three Months Ended March 31,
	2014			2013
Net income attributable to common stockholders	$	37,340		$	31,425
Adjustments:
Real estate depreciation	23,240			18,921
Amortization of intangibles	3,726			2,869
Unconsolidated joint venture real estate depreciation and amortization	1,106			1,494
Unconsolidated joint venture purchase of partners’ interests	—			(2,556		)
Distributions paid on Series A Preferred Operating Partnership units	(1,438		)	(1,438		)
Income allocated to Operating Partnership noncontrolling interests	3,869			2,494
Funds from operations	$	67,843		$	53,209

SAME-STORE STABILIZED PROPERTY RESULTS

We consider our same-store stabilized portfolio to consist of only those properties that were wholly-owned at the beginning and at the end of the applicable periods presented that have achieved stabilization as of the first day of such period. The following table presents operating data for our same-store portfolio. We consider the following same-store presentation to be meaningful in regards to the properties shown below because these results provide information relating to property-level operating changes without the effects of acquisitions or completed developments.

	For the Three Months Ended March 31,						Percent
	2014			2013			Change
Same-store rental and tenant reinsurance revenues	$	115,005		$	106,604		7.9	%
Same-store operating and tenant reinsurance expenses	36,042			34,416			4.7	%
Same-store net operating income	$	78,963		$	72,188		9.4	%
Non same-store rental and tenant reinsurance revenues	$	30,459		$	6,540		365.7	%
Non same-store operating and tenant reinsurance expenses	$	10,007		$	1,931		418.2	%
Total rental and tenant reinsurance revenues	$	145,464		$	113,144		28.6	%
Total operating and tenant reinsurance expenses	$	46,049		$	36,347		26.7	%
Same-store square foot occupancy as of quarter end	90.4		%	88.4		%
Properties included in same-store	443			443

The increases in same-store rental revenues for the three months ended March 31, 2014, as compared to the three months ended March 31, 2013, were due primarily to an increase in occupancy of 2.0%, lower discounts to new customers and higher rental rates for both new and existing customers.  Average street rates to new tenants for the three months ended March 31, 2014 increased approximately 1% to 1.5% compared to the same period in the prior year.  The increase in same-store operating expenses was primarily due to higher snow removal and utility expenses due to the severe weather experienced in the Midwest and Eastern United States during the three months ended March 31, 2014.

CASH FLOWS

Cash flows provided by operating activities were $64,572 and $51,116, respectively, for the three months ended March 31, 2014 and 2013. The increase compared to the same period of the prior year primarily related to increases in net income of $7,278, and depreciation and amortization of $5,350.

31

Cash used in investing activities was $256,608 and $23,345, respectively, for the three months ended March 31, 2014 and 2013.  The increase related primarily to an increase in acquisition activities of $238,005, which related to the purchase of 21 properties during the three months ended March 31, 2014 compared to the purchase of two properties in the same period of the prior year.

Cash provided by financing activities was $112,328 for the three months ended March 31, 2014, compared to cash used by financing activities of $22,981 for the three months ended March 31, 2013.  The increase related primarily to the addition of $209,381 of new debt over the same period in the prior year, offset by an increase in the amount of principal payments on notes payable and lines of credit of $52,969 and an increase in the amount of dividends paid to common stockholders of $18,617.

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 2014, we had $47,015 available in cash and cash equivalents. We intend to use this cash to pay for future acquisitions, to repay debt and for general corporate purposes. We are required to distribute at least 90% of our net taxable income, excluding net capital gains, to our stockholders on an annual basis to maintain our qualification as a REIT.

Our cash and cash equivalents are held in accounts managed by third party financial institutions and consist of invested cash and cash in our operating accounts. During 2013 and the first three months of 2014, we experienced no loss or lack of access to our cash or cash equivalents; however, there can be no assurance that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

The following table presents information on our lines of credit for the periods indicated.  All of our lines of credit are guaranteed by us and secured by mortgages on certain real estate assets.

	As of March 31, 2014
Line of Credit	Amount Drawn		Capacity		Interest Rate	Origination Date	Maturity	Basis Rate	Notes
Credit Line 1	$	—	$	75,000	2.05%	2/13/2009	5/13/2014	LIBOR plus 1.90%	(1)
Credit Line 2	—		85,000		2.05%	6/4/2010	6/3/2016	LIBOR plus 1.90%	(2)
Credit Line 3	17,000		50,000		1.90%	11/16/2010	2/16/2017	LIBOR plus 1.75%	(3)
Credit Line 4	70,000		80,000		1.85%	4/29/2011	11/18/2016	LIBOR plus 1.70%	(3)
	$	87,000	$	290,000

(1) Option to extend maturity to February 13, 2015

(2) One two-year extension available

(3) Two one-year extensions available

As of March 31, 2014, we had $2,121,462 face value of debt, resulting in a debt to total market capitalization ratio of 26.4%.  As of March 31, 2014, the ratio of total fixed-rate debt and other instruments to total debt was 74.2% (including $817,768 on which we have interest rate swaps that have been included as fixed-rate debt). The weighted average interest rate of the total of fixed- and variable-rate debt at March 31, 2014 was 3.6%.  Certain of our real estate assets are pledged as collateral for our debt. We are subject to certain restrictive covenants relating to our outstanding debt. We were in compliance with all financial covenants at March 31, 2014.

We expect to fund our short-term liquidity requirements, including operating expenses, recurring capital expenditures, dividends to stockholders, distributions to holders of Operating Partnership units and interest on our outstanding indebtedness, out of our operating cash flow, cash on hand and borrowings under our lines of credit. In addition, we are pursuing additional term loans secured by unencumbered properties.

Our liquidity needs consist primarily of cash distributions to stockholders, property acquisitions, principal payments under our borrowings and non-recurring capital expenditures. We may from time to time seek to repurchase our outstanding debt, shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.  In addition, we evaluate, on an ongoing basis, the merits of strategic acquisitions and other relationships, which may require us to raise additional funds. We do not expect that our operating cash flow or cash balances will be sufficient to fund our liquidity needs and instead expect to fund such needs out of additional borrowings of secured or unsecured indebtedness, joint ventures with third parties, and from the proceeds of public and private offerings of equity and debt. Additional capital may not be available on terms favorable to us or at all. Any additional issuance of equity or equity-linked securities may result in dilution to our stockholders. In addition, any new securities

32

we issue could have rights, preferences and privileges senior to holders of our common stock. We may also use Operating Partnership units as currency to fund acquisitions from self-storage owners who desire tax-deferral in their exiting transactions.

OFF-BALANCE SHEET ARRANGEMENTS

Except as disclosed in the notes to our consolidated financial statements of our most recently filed Annual Report on Form 10-K, we do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our condensed consolidated financial statements, we have not guaranteed any obligations of unconsolidated entities, nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

CONTRACTUAL OBLIGATIONS

The following table presents information on future payments due by period as of March 31, 2014:

	Payments due by Period:
			Less Than						After
	Total		1 Year		1-3 Years		3-5 Years		5 Years
Operating leases	$	69,478	$	8,031	$	9,790	$	5,716	$	45,941
Notes payable, notes payable to trusts and lines of credit
Interest	388,976		75,424		120,048		69,721		123,783
Principal	2,121,462		41,744		652,755		719,855		707,108
Total contractual obligations	$	2,579,916	$	125,199	$	782,593	$	795,292	$	876,832

The operating leases above include minimum future lease payments on leases for 18 of our operating properties as well as leases of our corporate offices.  Two ground leases include additional contingent rental payments based on the level of revenue achieved at the property.

As of March 31, 2014, the weighted average interest rate for all fixed-rate loans was 4.1%, and the weighted-average interest rate for all variable-rate loans was 2.0%.

FINANCING STRATEGY

We will continue to employ leverage in our capital structure in amounts reviewed from time to time by our board of directors. Although our board of directors has not adopted a policy that limits the total amount of indebtedness that we may incur, we will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed- or variable-rate. In making financing decisions, we will consider factors including but not limited to:

·the interest rate of the proposed financing;

·the extent to which the financing impacts flexibility in managing our properties;

·prepayment penalties and restrictions on refinancing;

·the purchase price of properties acquired with debt financing;

·long-term objectives with respect to the financing;

·target investment returns;

·the ability of particular properties, and our company as a whole, to generate cash flow sufficient to cover expected debt service payments;

·overall level of consolidated indebtedness;

33

·timing of debt and lease maturities;

·provisions that require recourse and cross-collateralization;

·corporate credit ratios including debt service coverage, debt to total capitalization and debt to undepreciated assets; and

·the overall ratio of fixed- and variable-rate debt.

Our indebtedness may be recourse, non-recourse or cross-collateralized. If the indebtedness is non-recourse, the collateral will be limited to the particular properties to which the indebtedness relates. In addition, we may invest in properties subject to existing loans collateralized by mortgages or similar liens on our properties, or we may refinance properties acquired on a leveraged basis. We may use the proceeds from any borrowings to refinance existing indebtedness, to refinance investments, including the redevelopment of existing properties, for general working capital or to purchase additional interests in partnerships or joint ventures or for other purposes when we believe it is advisable.

SEASONALITY

The self-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Amounts in thousands, except property and share data, unless otherwise stated

Market Risk

Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Our future income, cash flows and fair values of financial instruments are dependent upon prevailing market interest rates.

Interest Rate Risk

Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

As of March 31, 2014, we had approximately $2,121,462 in total face value of debt, of which approximately $546,350 was subject to variable interest rates (excluding debt with interest rate swaps). If LIBOR were to increase or decrease by 100 basis points, the increase or decrease in interest expense on the variable-rate debt (excluding variable-rate debt with interest rate floors) would increase or decrease future earnings and cash flows by approximately $5,072 annually.

Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

The fair values of our fixed-rate assets and liabilities were as follows for the periods indicated:

	March 31, 2014				December 31, 2013
	Fair		Carrying		Fair		Carrying
	Value		Value		Value		Value
Note receivable from Preferred Operating Partnership unit holders	$	100,497	$	100,000	$	103,491	$	100,000
Fixed rate notes payable and notes payable to trusts	$	1,334,941	$	1,325,113	$	1,365,290	$	1,368,885
Exchangeable senior notes	$	262,343	$	250,000	$	251,103	$	250,000

The fair value of our note receivable from Preferred Operating Partnership unit holders was based on the discounted estimated future cash flows of the note (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality.  The fair values of our fixed-rate notes payable and notes payable to trusts

34

were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality.  The fair value of our exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

ITEM 4. CONTROLS AND PROCEDURES

(1)Disclosure Controls and Procedures

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended, or the Exchange Act, are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide a reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We have a disclosure committee that is responsible to ensure that all disclosures we make to our security holders or to the investment community will be accurate and complete and fairly present our financial condition and results of operations in all material respects, and are made on a timely basis as required by applicable laws, regulations and stock exchange requirements.

We carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

(2)Changes in internal control over financial reporting

There were no changes in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during our most recent quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in various litigation and proceedings in the ordinary course of business. We are not a party to any material litigation or legal proceedings, or to the best of our knowledge, any threatened litigation or legal proceedings, which, in the opinion of management, are expected to have a material adverse effect on our financial condition or results of operations either individually or in the aggregate.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in our 2013 Annual Report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

35

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

10.1	Letter Agreement, dated as of November 22, 2013, amending the Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space, and the Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe.
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	The following materials from Extra Space Storage Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 are formatted in XBRL (eXtensible Business Reporting Language): (1) the Condensed Consolidated Balance Sheets, (2) the Condensed Consolidated Statements of Operations, (3) the Condensed Consolidated Statements of Comprehensive Income (4) the Condensed Consolidated Statement of Equity, (5) the Condensed Consolidated Statements of Cash Flows and (6) notes to these financial statements.

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	EXTRA SPACE STORAGE INC.
	Registrant
Date: May 8, 2014	/s/ Spencer F. Kirk
	Spencer F. Kirk
	Chief Executive Officer
	(Principal Executive Officer)
Date: May 8, 2014	/s/ P. Scott Stubbs
	P. Scott Stubbs
	Executive Vice President and Chief Financial Officer
	(Principal Financial Officer)

37

EX-10.1

Exhibit 10.1

November 22, 2013

H. James Knuppe and Barbara J. Knuppe
	5601 Jensen Road
	Castro Valley, CA 94552-5013

Re: First Amendment to Third Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP

Dear Sirs,

This letter agreement (this “Letter Agreement”) is being entered into by and between Extra Space Storage LP, a Delaware limited partnership (the “Partnership”), ESS Holdings Business Trust I, a Massachusetts business trust (the “General Partner”), as general partner of the Partnership, and H. James Knuppe and Barbara J. Knuppe (collectively, the “Knuppes”), as limited partners of the Partnership in connection with the First Amendment (the “Amendment”) to the Third Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP (the “Partnership Agreement”) dated as of November 22, 2013.

This Letter Agreement amends certain provisions of that certain Contribution Agreement (AAAAA Rent-A-Space) dated as of June 15, 2007 (the “Contribution Agreement”) by and between AAAAA Rent-A-Space, Alameda, Ltd., Limited Partnership, a California limited partnership (“Alameda”), AAAAA Rent-A-Space, Alameda II, Ltd., Limited Partnership, a California limited partnership (“Alameda II”), AAAAA Rent-A-Space, Berkeley I, Ltd., Limited Partnership, a California limited partnership (“Berkeley I”), AAAAA Rent-A-Space Berkeley II, Ltd., Limited Partnership, a California limited partnership (“Berkeley II”), AAAAA Rent-A-Space - Castro Valley, Ltd., Limited Partnership, a California limited partnership (“Castro Valley”), AAAAA Rent-A-Space - Colma, Ltd., Limited Partnership, a California limited partnership (“Colma”), AAAAA Rent-A-Space, Hayward, Ltd., Limited Partnership, a California limited partnership (“Hayward”), AAAAA Rent-A-Space - Maui, A Limited Partnership, a Hawaii limited partnership (“Maui”), AAAAA Rent-A-Space, San Leandro, Ltd., Limited Partnership, a California limited partnership (“San Leandro”), AAAAA Rent-A-Space, San Pablo, Ltd., Limited Partnership, a California limited partnership (“San Pablo”), AAAAA Rent-A-Space - Vallejo, Ltd. Limited Partnership, a California limited partnership (“Vallejo”), and the Partnership, as amended from time to time.  Alameda, Alameda II, Berkeley I, Berkeley II, Castro Valley, Colma, Hayward, Maui, San Leandro, San Pablo and Vallejo are hereinafter collectively referred to as the “Contributors”.

This Letter Agreement also amends certain provisions of that certain Promissory Note dated as of June 25, 2007 made by the Knuppes in favor of the Partnership (the “Promissory Note”), as amended from time to time.

Paragraph 3 of the Promissory Note, as amended, currently provides that, based on the conditions set forth in such provision, the Knuppes have the right on a one-time basis in a single redemption, to elect to require the Partnership to redeem, in the aggregate, up to, but not to exceed 114,500 Series A Preferred Units and such redemption shall not cause the principal amount of the Promissory Note or the accrued but unpaid interest thereon to be due and payable (the “Pre-Approved Partial Series A Preferred Redemption”).

Capitalized terms used herein and not otherwise defined shall have the meanings given to them in the Partnership Agreement.

As consideration for the Knuppes’ consent to the Amendment of the Partnership Agreement, the Partnership, the General Partner, and the Knuppes, in their capacity as holders of Series A Preferred Units of the Partnership and as successors to the rights of the Contributors under the Contribution Agreement, agree to the following:

1.Extension of Sale Restriction Period for Contributed Property.  The reference to “ten (10) years” in Paragraph 20(a)(3) of the Contribution Agreement is hereby deleted and replaced by “thirteen (13) years”.

2.Extension of Maturity Date of Promissory Note.  The reference to “June 25, 2017” in Paragraph 2 of the Promissory Note is hereby deleted and replaced by “June 25, 2020”.

3.Pre-Approved Partial Series A Preferred Redemption.  The General Partner hereby grants its approval to the Pre-Approved Partial Series A Preferred Redemption, notwithstanding any restrictions that may be imposed on such a redemption of up to 114,500 Series A Preferred Units by Section 11.6 of the Partnership Agreement, as amended by the Amendment, which approval cannot be subsequently withdrawn or conditioned.

This Letter Agreement may be executed in any number of counterparts with the same effect as if all the signatories had signed the same document.  All counterparts shall be construed together and shall constitute one agreement.

***Remainder of this page left intentionally blank***

If the foregoing meets with your approval, kindly countersign this Letter Agreement below to indicate your acceptance and agreement to its terms.

Sincerely,

EXTRA SPACE STORAGE LP, a Delaware limited partnership

By:	ESS HOLDINGS BUSINESS TRUST I, a Massachusetts business trust, its sole general partner
	/s/ Charles L. Allen
	Name:	Charles L. Allen
	Title:	Trustee
Accepted and agreed as of the date first above written.

ESS HOLDINGS BUSINESS TRUST I, a Massachusetts business trust

/s/ Charles L. Allen
Name:	Charles L. Allen
Title:	Trustee

H. JAMES KNUPPE

/s/ H. James Knuppe

BARBARA J. KNUPPE

/s/ Barbara J. Knuppe

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Spencer F. Kirk, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Extra Space Storage Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2014	By:	/s/ Spencer F. Kirk
	Name:	Spencer F. Kirk
	Title:	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, P. Scott Stubbs, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Extra Space Storage Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2014	By:	/s/ P. Scott Stubbs
	Name:	P. Scott Stubbs
	Title:	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer
Pursuant to
18 U.S.C. Section 1350,
as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

The undersigned, the Chief Executive Officer of Extra Space Storage Inc. (the “Company”), hereby certifies to his knowledge on the date hereof, pursuant to 18 U.S.C. 1350(a), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 (the “Form 10-Q”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ Spencer F. Kirk
Name:	Spencer F. Kirk
Title:	Chief Executive Officer
Date:	May 8, 2014

The undersigned, the Chief Financial Officer of Extra Space Storage Inc. (the “Company”), hereby certifies to his knowledge on the date hereof, pursuant to 18 U.S.C. 1350(a), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 (the “Form 10-Q”), filed concurrently herewith by the Company, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ P. Scott Stubbs
Name:	P. Scott Stubbs
Title:	Executive Vice President and Chief Financial Officer
Date:	May 8, 2014

XML

VARIABLE INTERESTS (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014 item	Dec. 31, 2013
VARIABLE INTERESTS
Number of wholly-owned unconsolidated subsidiaries	3
Comparison of the liability balance and the maximum exposure to loss related to trusts
Notes payable to trusts	$ 119,590	$ 119,590
Number of consolidated VIEs	0
Operating Partnership | Variable Interest Entity, not primary beneficiary | Trusts
Comparison of the liability balance and the maximum exposure to loss related to trusts
Notes payable to trusts	119,590
Investment Balance	3,590
Maximum exposure to loss	116,000
Operating Partnership | Variable Interest Entity, not primary beneficiary | Trust III
Comparison of the liability balance and the maximum exposure to loss related to trusts
Notes payable to trusts	41,238
Investment Balance	1,238
Maximum exposure to loss	40,000
Operating Partnership | Variable Interest Entity, not primary beneficiary | Trust II
Comparison of the liability balance and the maximum exposure to loss related to trusts
Notes payable to trusts	42,269
Investment Balance	1,269
Maximum exposure to loss	41,000
Operating Partnership | Variable Interest Entity, not primary beneficiary | Trust
Comparison of the liability balance and the maximum exposure to loss related to trusts
Notes payable to trusts	36,083
Investment Balance	1,083
Maximum exposure to loss	$ 35,000

XML

SEGMENT INFORMATION (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 segment	Mar. 31, 2013	Dec. 31, 2013
SEGMENT INFORMATION
Number of reportable segments	3
Balance Sheet
Investment in unconsolidated real estate ventures	$ 89,326		$ 88,125
Total assets	4,123,491		3,977,140
Statement of Operations
Total revenues	152,180	119,322
Operating expenses, including depreciation and amortization	91,782	72,593
Income (loss) from operations	60,398	46,729
Interest expense	(19,598)	(17,366)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(662)
Interest income	269	184
Interest income on note receivable from Preferred Operating Partnership unit holder	1,213	1,213
Equity in earnings of unconsolidated real estate ventures	2,419	2,623
Equity in earnings of unconsolidated real estate ventures - purchase of partners' interests		2,556
Income tax expense	(2,830)	(2,008)
Net income (loss)	41,209	33,931
Depreciation and amortization expense
Depreciation and amortization expense	28,375	23,025
Statement of Cash Flows
Acquisition of real estate assets	(256,759)	(18,754)
Rental operations
Balance Sheet
Investment in unconsolidated real estate ventures	89,326		88,125
Total assets	3,873,654		3,641,746
Statement of Operations
Total revenues	132,001	102,923
Operating expenses, including depreciation and amortization	69,942	55,968
Income (loss) from operations	62,059	46,955
Interest expense	(19,310)	(16,980)
Equity in earnings of unconsolidated real estate ventures	2,419	2,623
Equity in earnings of unconsolidated real estate ventures - purchase of partners' interests		2,556
Income tax expense	1,419	1,009
Net income (loss)	46,587	36,163
Depreciation and amortization expense
Depreciation and amortization expense	26,460	21,531
Tenant reinsurance
Balance Sheet
Total assets	31,628		34,393
Statement of Operations
Total revenues	13,463	10,221
Operating expenses, including depreciation and amortization	2,567	1,910
Income (loss) from operations	10,896	8,311
Interest income	4	4
Income tax expense	(3,815)	(2,866)
Net income (loss)	7,085	5,449
Property management, acquisition and development
Balance Sheet
Total assets	218,209		301,001
Statement of Operations
Total revenues	6,716	6,178
Operating expenses, including depreciation and amortization	19,273	14,715
Income (loss) from operations	(12,557)	(8,537)
Interest expense	(288)	(386)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(662)
Interest income	265	180
Interest income on note receivable from Preferred Operating Partnership unit holder	1,213	1,213
Income tax expense	(434)	(151)
Net income (loss)	(12,463)	(7,681)
Depreciation and amortization expense
Depreciation and amortization expense	1,915	1,494
Statement of Cash Flows
Acquisition of real estate assets	$ (256,759)	$ (18,754)

XML

FAIR VALUE DISCLOSURES (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Fair Value of Financial Instruments
Note receivable from Preferred Operating Partnership unit holders	$ 100,000	$ 100,000
Fair Value
Fair Value of Financial Instruments
Note receivable from Preferred Operating Partnership unit holders	100,497	103,491
Fixed rate notes payable and notes payable to trusts	1,334,941	1,365,290
Exchangeable senior notes	262,343	251,103
Carrying Value
Fair Value of Financial Instruments
Note receivable from Preferred Operating Partnership unit holders	100,000	100,000
Fixed rate notes payable and notes payable to trusts	1,325,113	1,368,885
Exchangeable senior notes	$ 250,000	$ 250,000

XML

EARNINGS PER COMMON SHARE (Tables)

3 Months Ended

Mar. 31, 2014

EARNINGS PER COMMON SHARE

Schedule of computation of earnings per common share

	For the Three Months Ended March 31,
	2014			2013
Net income attributable to common stockholders	$	37,340		$	31,425
Earnings and dividends allocated to participating securities	(117		)	(120		)
Earnings for basic computations	37,223			31,305
Earnings and dividends allocated to participating securities	—			120
Add: Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	3,128			2,494
Subtract: Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	(1,438		)	(1,438		)
Net income for diluted computations	$	38,913		$	32,481
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	115,438,325			110,314,668
Series A Units	989,980			989,980
Common OP Units	4,334,118			2,755,650
Unvested restricted stock awards included for treasury stock method	—			495,256
Dilutive stock options	300,422			411,533
Average number of common shares outstanding - diluted	121,062,845			114,967,087
Earnings per common share
Basic	$	0.32		$	0.28
Diluted	$	0.32		$	0.28

XML

NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS (Details) (USD $) In Thousands, except Share data, unless otherwise specified				3 Months Ended	1 Months Ended	0 Months Ended				1 Months Ended		3 Months Ended	0 Months Ended	3 Months Ended	0 Months Ended	1 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 Series B Units	Mar. 31, 2014 Series C Units item	Jun. 30, 2007 Holders of A units Series A Units	Dec. 02, 2013 Operating Partnership property	Dec. 03, 2013 Operating Partnership property	Sep. 26, 2013 Operating Partnership	Aug. 29, 2013 Operating Partnership property	Jun. 30, 2007 Operating Partnership property	Jun. 30, 2007 Operating Partnership Series A Units	Mar. 31, 2014 Operating Partnership Series A Units	Sep. 26, 2013 Operating Partnership Series B Units	Mar. 31, 2014 Operating Partnership Series B Units	Dec. 03, 2013 Operating Partnership Series C Units	Jun. 30, 2007 Operating Partnership Holders of A units	Jun. 25, 2007 Operating Partnership Holders of A units
Noncontrolling interest represented by preferred operating partnership units
Number of self-storage facilities (properties) acquired						6	2		19	10
Preferred OP units issued as part of the acquisition (in shares)											989,980		1,342,727		407,996
Loan to holders of preferred OP units	$ 100,000	$ 100,000															$ 100,000
Note receivable interest rate (as a percent)																4.85%
Maximum number of preferred OP units converted prior to the maturity date of the loan (in shares)					114,500
Fixed priority return on preferred OP units, amount												115,000
Fixed priority return on preferred OP units, stated return rate (as a percent)												5.00%
Fixed priority return on preferred OP units, liquidation value												115,000
Number of self storage properties						8			20
Cash portion of payment for acquisition							42,702	100,876
Debt Assumed							4,342	98,960
Preferred OP units issued as part of the acquisition													33,568		17,177
OP units issued as part of the acquisition (in shares)								1,448,108
OP units issued as part of the acquisition								$ 62,341
Liquidation value (in dollars per share)			$ 25.00	$ 42.10
Annual rate of return (as a percent)														6.00%
Ownership interest in 4 of the 8 properties through joint ventures prior to the acquisition							35.00%
Number of self-storage properties in which ownership interest was held prior to acquisition of remaining properties						5
Quarterly distribution per preferred OP unit payable above quarterly distribution for common OP Unit				$ 0.18
Number of quarters immediately preceding the fifth anniversary of issuance for which distribution is payable				4
Period from date of issuance after which preferred OP units will become redeemable at the option of the holder				1 year
Period from date of issuance after which preferred OP units will become convertible into common OP units at the option of the holder				1 year
Preferred OP units conversion ratio				0.9145

XML

PROPERTY ACQUISITIONS (Details) (USD $) In Thousands, unless otherwise specified	0 Months Ended	3 Months Ended
	May 05, 2014	Mar. 31, 2014 property
Property Acquisitions
Number of Properties		21
Total Consideration Paid		$ 250,730
Cash Consideration Paid		250,572
Net Liabilities (Assets) Assumed		158
Acquisition Date Fair Value, Land		61,248
Acquisition Date Fair Value, Building		185,194
Acquisition Date Fair Value, Intangible		3,324
Closing costs - expensed		964
Virginia 17 Properties Acquired 2014/01/07
Property Acquisitions
Number of Properties		17
Total Consideration Paid		200,588
Cash Consideration Paid		200,525
Net Liabilities (Assets) Assumed		63
Acquisition Date Fair Value, Land		53,878
Acquisition Date Fair Value, Building		142,840
Acquisition Date Fair Value, Intangible		2,973
Closing costs - expensed		897
Texas, 1 Property Acquired 2014/02/05
Property Acquisitions
Number of Properties		1
Total Consideration Paid		14,191
Cash Consideration Paid		14,152
Net Liabilities (Assets) Assumed		39
Acquisition Date Fair Value, Land		1,767
Acquisition Date Fair Value, Building		12,368
Acquisition Date Fair Value, Intangible		38
Closing costs - expensed		18
California, 1 Property Acquired 2014/03/04
Property Acquisitions
Number of Properties		1
Total Consideration Paid		7,000
Cash Consideration Paid		6,974
Net Liabilities (Assets) Assumed		26
Acquisition Date Fair Value, Land		2,150
Acquisition Date Fair Value, Building		4,734
Acquisition Date Fair Value, Intangible		113
Closing costs - expensed		3
Amount paid for purchase of fee interest of ground lessor	2,150
Connecticut, 1 Property Acquired 2014/03/17
Property Acquisitions
Number of Properties		1
Total Consideration Paid		15,138
Cash Consideration Paid		15,169
Net Liabilities (Assets) Assumed		(31)
Acquisition Date Fair Value, Land		1,072
Acquisition Date Fair Value, Building		14,028
Closing costs - expensed		38
Alabama, 1 Property Acquired 2014/03/20
Property Acquisitions
Number of Properties		1
Total Consideration Paid		13,813
Cash Consideration Paid		13,752
Net Liabilities (Assets) Assumed		61
Acquisition Date Fair Value, Land		2,381
Acquisition Date Fair Value, Building		11,224
Acquisition Date Fair Value, Intangible		200
Closing costs - expensed		$ 8

XML

SUBSEQUENT EVENTS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	0 Months Ended
	Mar. 31, 2014	Apr. 03, 2014 Subsequent event Georgia 1 property purchased on April 3, 2014	Apr. 03, 2014 Subsequent event Georgia 1 property purchased on April 3, 2014 Series B Units	Apr. 15, 2014 Subsequent event Florida 1 property purchased on April 15, 2014	Apr. 25, 2014 Subsequent event California property purchased on April 25, 2014 property	Apr. 25, 2014 Subsequent event California property purchased on April 25, 2014 Series C Units	Apr. 30, 2014 Subsequent event Washington property purchased on April 30, 2014
SUBSEQUENT EVENTS
Total Consideration Paid	$ 250,730	$ 15,158	$ 8,334	$ 10,077	$ 2,671	$ 9,527	$ 4,350
Number of self-storage facilities acquired					3
Debt Assumed					$ 18,419
Ownership interest in 1 of the 3 properties prior to the acquisition					40.00%
Number of self-storage properties in which ownership interest was held prior to acquisition					1
Acquisition of ownership interest of joint venture partner (as a percent)					60.00%

XML

ORGANIZATION

3 Months Ended

Mar. 31, 2014

ORGANIZATION

ORGANIZATION

1. ORGANIZATION

Extra Space Storage Inc. (the “Company”) is a fully-integrated, self-administered and self-managed real estate investment trust (“REIT”), formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage facilities located throughout the United States. The Company continues the business of Extra Space Storage LLC and its subsidiaries, which had engaged in the self-storage business since 1977. The Company’s interest in its properties is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, (“UPREIT”). The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended.  To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in self-storage facilities by acquiring wholly-owned facilities or by acquiring an equity interest in real estate entities.  At March 31, 2014, the Company had direct and indirect equity interests in 800 operating storage facilities.  In addition, the Company managed 252 properties for third parties, bringing the total number of operating properties which it owns and/or manages to 1,052.  These properties are located in 35 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. The rental operations activities include rental operations of self-storage facilities in which we have an ownership interest. No single tenant accounts for more than 5% of rental income.  Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s self-storage facilities. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling self-storage facilities.

XML

NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014
Noncontrolling interest in operating partnership
Period used as a denomination to determine the average closing price of common stock	10 days
OP units conversion basis	one-for-one basis
Ten day average closing stock price (in dollars per share)	$ 47.87
Consideration to be paid on redemption of common OP units	$ 207,474
Operating Partnership
Noncontrolling interest in operating partnership
Ownership interest held by entity (as a percent)	94.20%
Noncontrolling interest in operating partnership (as a percent)	5.80%
OP units outstanding (in shares)	4,334,118

XML

EXCHANGEABLE SENIOR NOTES (Tables)

3 Months Ended

Mar. 31, 2014

EXCHANGEABLE SENIOR NOTES

Schedule of Information about the carrying amount of the equity component, the principal amount of the liability component, unamortized discount and net carrying amount for the Notes

	March 31, 2014			December 31, 2013
Carrying amount of equity component	$	(14,496	)	$	(14,496	)
Principal amount of liability component	$	250,000		$	250,000
Unamortized discount - equity component	(12,469		)	(13,131		)
Unamortized cash discount	(3,168		)	(3,356		)
Net carrying amount of liability component	$	234,363		$	233,513

Schedule of amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component

	For the Three Months Ended March 31,
	2014		2013
Contractual interest	$	1,484	$	—
Amortization of discount	662		—
Total interest expense recognized	$	2,146	$	—

XML

DERIVATIVES (Tables)

3 Months Ended

Mar. 31, 2014

DERIVATIVES

Schedule summarizing the terms of entity's derivative financial instruments

The following table summarizes the terms of the Company’s 22 derivative financial instruments as of March 31, 2014:

Hedge Product	Current Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,749 - $95,739	2.79% - 6.32%	7/1/2009 - 1/1/2014	7/1/2014 - 4/1/2021

Schedule of balance sheet classification and fair value of the entity's derivative financial instruments

	Asset (Liability) Derivatives
	March 31, 2014				December 31, 2013
Derivatives designated as	Balance Sheet	Fair			Balance Sheet	Fair
hedging instruments:	Location	Value			Location	Value
Swap Agreements	Other assets	$	10,281		Other assets	$	13,630
Swap Agreements	Other liabilities	$	(3,083	)	Other liabilities	$	(3,684	)

Interest payments recognized as an increase or decrease in interest expense

	Classification of	For the Three Months Ended March 31,
Type	Income (Expense)	2014			2013
Swap Agreements	Interest expense	$	(2,293	)	$	(2,153	)

Schedule of information relating to the gain (loss) recognized on the swap agreements

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2014			into income	Ended March 31, 2014
Swap Agreements	$	(5,040	)	Interest expense	$	(2,293	)

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2013			into income	Ended March 31, 2013
Swap Agreements	$	(582	)	Interest expense	$	(2,153	)

XML

OTHER NONCONTROLLING INTERESTS (Details) (USD $) In Thousands, unless otherwise specified	1 Months Ended
	Feb. 28, 2013 property	Mar. 31, 2014 property	Feb. 27, 2013
Other Noncontrolling Interests
Number of properties under construction		1
Number of operating properties owned by consolidated joint venture		19
Number of joint venture partners in a consolidated property in which ownership interest was acquired	1
Purchase of capital interest by entity in a joint venture partner of a consolidated property (as a percent)	1.70%
Purchase of profit interest by the entity in a joint venture partner of a consolidated property (as a percent)	17.00%
Cash paid for acquiring interest in a joint venture partner of a consolidated property	$ 200
Ownership interest held by entity in joint venture partner of a consolidated property prior to acquisition (as a percent)			95.00%
Ownership interest held by entity in joint venture partner of a consolidated property (as a percent)			96.70%
Other noncontrolling interests
Other Noncontrolling Interests
Number of consolidated joint ventures		2
Other noncontrolling interests | Minimum
Other Noncontrolling Interests
Ownership interests of third party owners (as a percent)		1.00%
Other noncontrolling interests | Maximum
Other Noncontrolling Interests
Ownership interests of third party owners (as a percent)		3.30%

XML

SEGMENT INFORMATION (Tables)

3 Months Ended

Mar. 31, 2014

SEGMENT INFORMATION

Schedule of financial information of business segments

	March 31, 2014		December 31, 2013
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	89,326	$	88,125
Total assets
Rental operations	$	3,873,654	$	3,641,746
Tenant reinsurance	31,628		34,393
Property management, acquisition and development	218,209		301,001
	$	4,123,491	$	3,977,140

	For the Three Months Ended March 31,
	2014			2013
Statement of Operations
Total revenues
Rental operations	$	132,001		$	102,923
Tenant reinsurance	13,463			10,221
Property management, acquisition and development	6,716			6,178
	152,180			119,322
Operating expenses, including depreciation and amortization
Rental operations	69,942			55,968
Tenant reinsurance	2,567			1,910
Property management, acquisition and development	19,273			14,715
	91,782			72,593
Income (loss) from operations
Rental operations	62,059			46,955
Tenant reinsurance	10,896			8,311
Property management, acquisition and development	(12,557		)	(8,537		)
	60,398			46,729
Interest expense
Rental operations	(19,310		)	(16,980		)
Property management, acquisition and development	(288		)	(386		)
	(19,598		)	(17,366		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(662		)	—
Interest income
Tenant reinsurance	4			4
Property management, acquisition and development	265			180
	269			184
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	1,213			1,213
Equity in earnings of unconsolidated real estate ventures
Rental operations	2,419			2,623
Equity in earnings of unconsolidated real estate ventures - purchase of partners’ interests
Rental operations	—			2,556
Income tax expense
Rental operations	1,419			1,009
Tenant reinsurance	(3,815		)	(2,866		)
Property management, acquisition and development	(434		)	(151		)
	(2,830		)	(2,008		)
Net income (loss)
Rental operations	46,587			36,163
Tenant reinsurance	7,085			5,449
Property management, acquisition and development	(12,463		)	(7,681		)
	$	41,209		$	33,931
Depreciation and amortization expense
Rental operations	$	26,460		$	21,531
Property management, acquisition and development		1,915			1,494
	$	28,375		$	23,025
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(256,759	)	$	(18,754	)

XML

ORGANIZATION (Details)	3 Months Ended
	Mar. 31, 2014 segment property state
ORGANIZATION
Number of operating storage facilities in which the entity has equity interests (in properties)	800
Number of properties owned by franchisees and third parties	252
Number of operating properties owned and/or managed	1,052
Number of states in which operating storage facilities are located	35
Number of reportable segments	3
Maximum percentage of rental income accounted for by any single tenant	5.00%

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash flows from operating activities:
Net income	$ 41,209	$ 33,931
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	28,375	23,025
Amortization of deferred financing costs	1,641	1,510
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	662
Non-cash interest expense related to amortization of premium on notes payable	(895)	(565)
Compensation expense related to stock-based awards	1,121	1,023
Gain on purchase of joint venture partners' interests		(2,556)
Distributions from unconsolidated real estate ventures in excess of earnings	1,024	1,154
Changes in operating assets and liabilities:
Receivables from related parties and affiliated real estate joint ventures	(1,424)	(277)
Other assets	1,448	1,051
Accounts payable and accrued expenses	(7,715)	(6,864)
Other liabilities	(874)	(316)
Net cash provided by operating activities	64,572	51,116
Cash flows from investing activities:
Acquisition, development and redevelopment of real estate assets	(256,759)	(18,754)
Investments in unconsolidated real estate ventures		(589)
Change in restricted cash	1,425	(3,181)
Purchase of equipment and fixtures	(1,274)	(821)
Net cash used in investing activities	(256,608)	(23,345)
Cash flows from financing activities:
Proceeds from notes payable and lines of credit	291,157	81,776
Principal payments on notes payable and lines of credit	(127,881)	(74,912)
Deferred financing costs	(1,392)	(1,340)
Redemption of Operating Partnership units held by noncontrolling interest		(20)
Net proceeds from exercise of stock options	1,056	1,635
Dividends paid on common stock	(46,347)	(27,730)
Distributions to noncontrolling interests	(4,265)	(2,390)
Net cash provided by (used in) financing activities	112,328	(22,981)
Net (decrease) increase in cash and cash equivalents	(79,708)	4,790
Cash and cash equivalents, beginning of the period	126,723	30,785
Cash and cash equivalents, end of the period	47,015	35,575
Supplemental schedule of cash flow information
Interest paid, net of amounts capitalized	16,445	15,909
Income taxes paid	1,244	589
Tax effect from vesting of restricted stock grants and option exercises
Other assets	1,262
Paid-in capital	(1,262)
Acquisitions of real estate assets
Real estate assets, net		2,251
Receivables from related parties and affiliated real estate joint ventures		$ (2,251)

XML

FAIR VALUE DISCLOSURES (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Other assets - Cash Flow Hedge Swap Agreements	$ 10,281	$ 13,630
Other liabilities - Cash Flow Hedge Swap Agreements	(3,083)	(3,684)
Transfers of assets and liabilities between Level 1 and Level 2	0
Recurring basis | Estimated Fair Value
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Other assets - Cash Flow Hedge Swap Agreements	10,281
Other liabilities - Cash Flow Hedge Swap Agreements	(3,083)
Recurring basis | Significant Other Observable Inputs (Level 2)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Other assets - Cash Flow Hedge Swap Agreements	10,281
Other liabilities - Cash Flow Hedge Swap Agreements	$ (3,083)

XML

DERIVATIVES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 item	Mar. 31, 2013	Dec. 31, 2013
Derivatives
Number of derivative financial instruments	22
Strike rate cash flow hedge swap agreements, low end of range (as a percent)	2.79%
Strike rate cash flow hedge swap agreements, high end of range (as a percent)	6.32%
Other assets - Fair Value of Swap Agreements	$ 10,281		$ 13,630
Other liabilities - Fair Value of Swap Agreements	(3,083)		(3,684)
Swap agreements increase (decrease) in interest expenses due to interest payments	(2,293)	(2,153)
Swap agreements gain (loss) recognized in OCI	(5,040)	(582)
Swap agreements gain (loss) reclassified from OCI - Interest expense	(2,293)	(2,153)
Credit risk derivative, fair value of derivatives in a net liability position	3,083
Estimated termination value on settlement	3,374
Cash flow hedging | Interest rate swap | Low end of range
Derivatives
Notional Amounts	4,749
Cash flow hedging | Interest rate swap | High end of range
Derivatives
Notional Amounts	$ 95,739

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Assets:
Real estate assets, net	$ 3,862,679	$ 3,636,544
Investments in unconsolidated real estate ventures	89,326	88,125
Cash and cash equivalents	47,015	126,723
Restricted cash	20,026	21,451
Receivables from related parties and affiliated real estate joint ventures	8,966	7,542
Other assets, net	95,479	96,755
Total assets	4,123,491	3,977,140
Liabilities, Noncontrolling Interests and Equity:
Notes payable	1,664,872	1,588,596
Premium on notes payable	4,053	4,948
Exchangeable senior notes	250,000	250,000
Discount on exchangeable senior notes	(15,637)	(16,487)
Notes payable to trusts	119,590	119,590
Lines of credit	87,000
Accounts payable and accrued expenses	52,886	60,601
Other liabilities	37,543	37,997
Total liabilities	2,200,307	2,045,245
Commitments and contingencies
Extra Space Storage Inc. stockholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding
Common stock, $0.01 par value, 300,000,000 shares authorized, 115,869,909 and 115,755,527 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively	1,158	1,157
Paid-in capital	1,976,597	1,973,159
Accumulated other comprehensive income	7,528	10,156
Accumulated deficit	(235,009)	(226,002)
Total Extra Space Storage Inc. stockholders' equity	1,750,274	1,758,470
Noncontrolling interest represented by Preferred Operating Partnership units, net of $100,000 note receivable	80,843	80,947
Noncontrolling interests in Operating Partnership	91,042	91,453
Other noncontrolling interests	1,025	1,025
Total noncontrolling interests and equity	1,923,184	1,931,895
Total liabilities, noncontrolling interests and equity	$ 4,123,491	$ 3,977,140

XML

EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES - PURCHASE OF JOINT VENTURE PARTNERS' INTERESTS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		0 Months Ended
	Mar. 31, 2013	Mar. 31, 2014 property	Feb. 13, 2013 Extra Space of Eastern Avenue LLC property	Feb. 13, 2013 Extra Space of Montrose Avenue LLC property
Real estate joint ventures of the entity
Ownership interest acquired in joint venture (as a percent)			48.00%	61.00%
Number of properties owned by joint venture		19	1	1
Cash paid for acquiring equity interest in the joint venture			$ 5,979	$ 6,878
Equity ownership prior to the acquisition (as a percent)			52.00%	39.00%
Non-cash gain	$ 2,556		$ 2,215	$ 341

XML

Condensed Consolidated Statement of Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total	Series A	Series B	Series C	Operating Partnership	Other	Par Value	Paid-in Capital	Accumulated Other Comprehensive Income	Accumulated Deficit
Balances at Dec. 31, 2013	$ 1,931,895	$ 30,202	$ 33,568	$ 17,177	$ 91,453	$ 1,025	$ 1,157	$ 1,973,159	$ 10,156	$ (226,002)
Balances (in shares) at Dec. 31, 2013	115,755,527						115,755,527
Increase (Decrease) in Stockholders' Equity
Issuance of common stock upon the exercise of options	1,056						1	1,055
Issuance of common stock upon the exercise of options (in shares)							69,265
Restricted stock grants issued (in shares)							47,000
Restricted stock grants cancelled (in shares)							(1,883)
Compensation expense related to stock-based awards	1,121							1,121
Net income	41,209	1,751	504	237	1,377					37,340
Other comprehensive income	(2,747)	(22)			(97)				(2,628)
Tax effect from vesting of restricted stock grants and stock option exercises	1,262							1,262
Distributions to Operating Partnership units held by noncontrolling interests	(4,265)	(1,833)	(504)	(237)	(1,691)
Dividends paid on common stock at $0.40 per share	(46,347)									(46,347)
Balances at Mar. 31, 2014	$ 1,923,184	$ 30,098	$ 33,568	$ 17,177	$ 91,042	$ 1,025	$ 1,158	$ 1,976,597	$ 7,528	$ (235,009)
Balances (in shares) at Mar. 31, 2014	115,869,909						115,869,909

XML

EARNINGS PER COMMON SHARE (Details 2) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended			3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013	Mar. 31, 2014 Series A Units	Mar. 31, 2014 Series B Units	Mar. 31, 2014 Series C Units	Mar. 31, 2014 Operating Partnership 2.375% Exchangeable Senior Notes	Jun. 21, 2013 Operating Partnership 2.375% Exchangeable Senior Notes
Earnings Per Common Share
Principal amount of notes						$ 250,000	$ 250,000
Interest rate (as a percent)						2.375%	2.375%
Exchange price (in dollars per share)						$ 55.69
Shares related to the Notes included in the computation for diluted earnings per share	0
Exchangeable preferred operating partnership units settled in cash, minimum			115,000
Units outstanding (in dollars)				$ 33,568	$ 17,177
Average closing price of common stock (in dollars per share)	$ 46.35
Number of shares which would have been issued upon assuming full exchange	989,980	989,980		724,232	370,585

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2014

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

14. COMMITMENTS AND CONTINGENCIES

As of March 31, 2014, the Company was not involved in any material litigation nor, to its knowledge, was any material litigation threatened against it which, in the opinion of management, is expected to have a material adverse effect on the Company’s financial condition or results of operations.

XML

EARNINGS PER COMMON SHARE (Details 3) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Computation of earnings per share
Net income attributable to common stockholders	$ 37,340	$ 31,425
Earnings and dividends allocated to participating securities	(117)	(120)
Earnings for basic computations	37,223	31,305
Earnings and dividends allocated to participating securities		120
Add: Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	3,128	2,494
Subtract: Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	(1,438)	(1,438)
Net income for diluted computations	$ 38,913	$ 32,481
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	115,438,325	110,314,668
Series A Units (in shares)	989,980	989,980
Common OP Units (in shares)	4,334,118	2,755,650
Unvested restricted stock awards included for treasury stock method (in shares)		495,256
Dilutive stock options (in shares)	300,422	411,533
Average number of common shares outstanding - diluted	121,062,845	114,967,087
Earnings per common share
Basic (in dollars per share)	$ 0.32	$ 0.28
Diluted (in dollars per share)	$ 0.32	$ 0.28

XML

FAIR VALUE DISCLOSURES (Tables)

3 Months Ended

Mar. 31, 2014

FAIR VALUE DISCLOSURES

Schedule of assets and liabilities measured at fair value on a recurring basis

				Fair Value Measurements at Reporting Date Using
Description	March 31, 2014			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	10,281		$	—	$	10,281		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(3,083	)	$	—	$	(3,083	)	$	—

Schedule of fair value of financial instruments

	March 31, 2014				December 31, 2013
	Fair		Carrying		Fair		Carrying
	Value		Value		Value		Value
Note receivable from Preferred Operating Partnership unit holders	$	100,497	$	100,000	$	103,491	$	100,000
Fixed rate notes payable and notes payable to trusts	$	1,334,941	$	1,325,113	$	1,365,290	$	1,368,885
Exchangeable senior notes	$	262,343	$	250,000	$	251,103	$	250,000

XML

Condensed Consolidated Statement of Equity (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Condensed Consolidated Statement of Equity
Dividends paid on common stock, per share	$ 0.40	$ 0.25

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Condensed Consolidated Balance Sheets
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	300,000,000	300,000,000
Common stock, shares issued	115,869,909	115,755,527
Common stock, shares outstanding	115,869,909	115,755,527
Note receivable from noncontrolling interest represented by Preferred Operating Partnership units (in dollars)	$ 100,000	$ 100,000

XML

NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

3 Months Ended

Mar. 31, 2014

NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

9. NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity.  It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions.  If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying condensed consolidated balance sheets.  The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling interest as permanent equity in the condensed consolidated balance sheets.  Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made.

Series A Participating Redeemable Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAA Rent-A-Space to acquire ten self-storage facilities in exchange for 989,980 Series A Units of the Operating Partnership. The self-storage facilities are located in California and Hawaii.

On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85% and is due September 1, 2020.  The loan is secured by the borrower’s Series A Units. The holders of the Series A Units can redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. The Series A Units are shown on the condensed consolidated balance sheets net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”) provides for the designation and issuance of the Series A Units. The Series A Units will have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement, Series A Units in the amount of $115,000 bear a fixed priority return of 5% and have a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the OP Units. The Series A Units are redeemable at the option of the holder, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

Series B Redeemable Preferred Units

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 self-storage facilities affiliated with All Aboard Mini Storage, all of which are located in California.  On September 26, 2013, the Operating Partnership completed the purchase of the remaining facility.  These properties were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,568, and 1,448,108 OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units.  The Series B Units rank junior to the Series A Units, on parity with the Series C Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units have a liquidation value of $25.00 per unit for a fixed liquidation value of $33,568.  Holders of the Series B Units receive distributions at an annual rate of 6%.  These distributions are cumulative and accrue each quarter regardless of the declaration of dividends or distributions. The Series B Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock.

Series C Convertible Redeemable Preferred Units

On December 2, 2013, the Operating Partnership completed the purchase of six of eight self-storage facilities affiliated with Grupe Properties Co. Inc. (“Grupe”), all of which are located in California. On December 3, 2013, the Operating Partnership completed the purchase of the remaining two facilities. The Company previously held 35% interests in five of these eight properties through separate joint ventures with Grupe. These properties were acquired in exchange for $42,702 of cash, the assumption of $4,342 in existing debt, and the issuance of 407,996 Series C Units valued at $17,177.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series C Units have a liquidation value of $42.10 per unit for a fixed liquidation value of $17,177. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution per OP Unit plus $0.18.  Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance, divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 30, 2014
Document and Entity Information
Entity Registrant Name	Extra Space Storage Inc.
Entity Central Index Key	0001289490
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		115,942,427
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1

XML

NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

3 Months Ended

Mar. 31, 2014

NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

10. NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

The Company’s interest in its properties is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Holding Business Trust II, also a wholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 94.2% ownership interest in the Operating Partnership as of March 31, 2014. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 5.8% are held by certain former owners of assets acquired by the Operating Partnership.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction with the formation of the Company, and as a result of subsequent acquisitions, certain persons and entities contributing interests in properties to the Operating Partnership received limited partnership interests in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in properties have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (based on the ten-day average trading price) at the time of the redemption. Alternatively, the Company may, in its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject to anti-dilution adjustments provided in the Partnership Agreement.  The ten-day average closing stock price at March 31, 2014 was $47.87 and there were 4,334,118 OP Units outstanding. Assuming that all of the OP Unit holders exercised their right to redeem all of their OP Units on March 31, 2014 and the Company elected to pay the OP Unit holders cash, the Company would have paid $207,474 in cash consideration to redeem the units.

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity.  It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations, and requires changes in ownership interest to be accounted for similarly as equity transactions.  If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the OP Units and classifies the noncontrolling interest represented by the OP Units as stockholders’ equity in the accompanying condensed consolidated balance sheets.  The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the condensed consolidated balance sheets.  Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount and (2) the redemption value as of the end of the period in which the determination is made.

XML

Condensed Consolidated Statements of Operations (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Revenues:
Property rental	$ 132,001	$ 102,923
Tenant reinsurance	13,463	10,221
Management fees	6,716	6,178
Total revenues	152,180	119,322
Expenses:
Property operations	43,482	34,437
Tenant reinsurance	2,567	1,910
Acquisition related costs	2,056	452
General and administrative	15,302	12,769
Depreciation and amortization	28,375	23,025
Total expenses	91,782	72,593
Income from operations	60,398	46,729
Interest expense	(19,598)	(17,366)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes	(662)
Interest income	269	184
Interest income on note receivable from Preferred Operating Partnership unit holder	1,213	1,213
Income before equity in earnings of unconsolidated real estate ventures and income tax expense	41,620	30,760
Equity in earnings of unconsolidated real estate ventures	2,419	2,623
Equity in earnings of unconsolidated real estate ventures - purchase of joint venture partners' interests		2,556
Income tax expense	(2,830)	(2,008)
Net income	41,209	33,931
Net income allocated to Preferred Operating Partnership noncontrolling interests	(2,492)	(1,717)
Net income allocated to Operating Partnership and other noncontrolling interests	(1,377)	(789)
Net income attributable to common stockholders	$ 37,340	$ 31,425
Earnings per common share
Basic (in dollars per share)	$ 0.32	$ 0.28
Diluted (in dollars per share)	$ 0.32	$ 0.28
Weighted average number of shares
Basic (in shares)	115,438,325	110,314,668
Diluted (in shares)	121,062,845	114,967,087
Cash dividends paid per common share (in dollars per share)	$ 0.40	$ 0.25

XML

EARNINGS PER COMMON SHARE

3 Months Ended

Mar. 31, 2014

EARNINGS PER COMMON SHARE

EARNINGS PER COMMON SHARE

4. EARNINGS PER COMMON SHARE

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period.  All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method.  Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, exchangeable Series A Participating Redeemable Preferred Units (“Series A Units”) and Series B Redeemable Preferred Units (“Series B Units”), redeemable and convertible Series C Convertible Redeemable Preferred Units (“Series C Units”) and redeemable common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right. In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per share) are included.  For the three months ended March 31, 2014 and 2013, options to purchase approximately 18,100 and 24,950 shares, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The Operating Partnership had $250,000 of its 2.375% Exchangeable Senior Notes due 2033 (the “Notes”) issued and outstanding as of March 31, 2014.  The Notes could potentially have a dilutive effect on the Company’s earnings per common share calculations.  The Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the Notes.  The exchange price of the Notes was $55.69 per share as of March 31, 2014, and could change over time as described in the indenture.  The Company has irrevocably agreed to pay only cash for the accreted principal amount of the Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.  Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation.  For the three months ended March 31, 2014, no shares related to the Notes were included in the computation for diluted earnings per common share as the per share price of the Company’s common stock during this period did not exceed the exchange price.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per common share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of March 31, 2014 of $33,568 by the average closing price of the Company’s common stock for the three months ended March 31, 2014 of $46.35 per share.  Assuming full exchange for common shares as of March 31, 2014, 724,232 shares would have been issued to holders of the Series B Units.  These shares were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact on earnings per common share of the potential exchange of Series C Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of March 31, 2014 of $17,177 by the average closing price of the Company’s common stock for the three months ended March 31, 2014 of $46.35 per share.  Assuming full exchange for common shares as of March 31, 2014, 370,585 shares would have been issued to holders of the Series C Units.  These shares were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

The computation of earnings per common share was as follows for the periods presented:

	For the Three Months Ended March 31,
	2014			2013
Net income attributable to common stockholders	$	37,340		$	31,425
Earnings and dividends allocated to participating securities	(117		)	(120		)
Earnings for basic computations	37,223			31,305
Earnings and dividends allocated to participating securities	—			120
Add: Income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units) and Operating Partnership	3,128			2,494
Subtract: Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)	(1,438		)	(1,438		)
Net income for diluted computations	$	38,913		$	32,481
Weighted average common shares outstanding:
Average number of common shares outstanding - basic	115,438,325			110,314,668
Series A Units	989,980			989,980
Common OP Units	4,334,118			2,755,650
Unvested restricted stock awards included for treasury stock method	—			495,256
Dilutive stock options	300,422			411,533
Average number of common shares outstanding - diluted	121,062,845			114,967,087
Earnings per common share
Basic	$	0.32		$	0.28
Diluted	$	0.32		$	0.28

XML

FAIR VALUE DISCLOSURES

3 Months Ended

Mar. 31, 2014

FAIR VALUE DISCLOSURES

FAIR VALUE DISCLOSURES

3. FAIR VALUE DISCLOSURES

Derivative Financial Instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the Financial Accounting Standards Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of March 31, 2014, the Company had assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2014, aggregated by the level in the fair value hierarchy within which those measurements fall.

				Fair Value Measurements at Reporting Date Using
Description	March 31, 2014			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements	$	10,281		$	—	$	10,281		$	—
Other liabilities - Cash Flow Hedge Swap Agreements	$	(3,083	)	$	—	$	(3,083	)	$	—

There were no transfers of assets and liabilities between Level 1 and Level 2 during the three months ended March 31, 2014.  The Company did not have any significant assets or liabilities that are re-measured on a recurring basis using significant unobservable inputs as of March 31, 2014 or December 31, 2013.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment.  The Company reviews each self-storage facility at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on facilities where occupancy and/or rental income have decreased by a significant amount.  For these facilities, the Company determines whether the decrease is temporary or permanent, and whether the facility will likely recover the lost occupancy and/or revenue in the short term.  In addition, the Company carefully reviews facilities in the lease-up stage and compares actual operating results to original projections.

When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets.  An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets.  The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs.  If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, then a valuation allowance is established.  The operations of assets held for sale or sold during the period are generally presented as discontinued operations for all periods presented.

The Company assesses whether there are any indicators that the value of its investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate there may be impairment.  An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value.  To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount over the fair value of the investment.

In connection with the Company’s acquisition of self-storage facilities, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on their fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its facilities. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transaction costs are expensed as incurred.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses, variable-rate notes payable, lines of credit and other liabilities reflected in the condensed consolidated balance sheets at March 31, 2014 and December 31, 2013 approximate fair value.

The fair value of the Company’s note receivable from Preferred Operating Partnership unit holders was based on the discounted estimated future cash flows of the note (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality.  The fair values of the Company’s fixed-rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality.  The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

	March 31, 2014				December 31, 2013
	Fair		Carrying		Fair		Carrying
	Value		Value		Value		Value
Note receivable from Preferred Operating Partnership unit holders	$	100,497	$	100,000	$	103,491	$	100,000
Fixed rate notes payable and notes payable to trusts	$	1,334,941	$	1,325,113	$	1,365,290	$	1,368,885
Exchangeable senior notes	$	262,343	$	250,000	$	251,103	$	250,000

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2014

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

15. SUBSEQUENT EVENTS

On April 3, 2014, the Company acquired a single self-storage facility located in Georgia for approximately $15,158 in cash and Series B Units valued at approximately $8,334.

On April 15, 2014, the Company acquired a single self-storage facility located in Florida for approximately $10,077 in cash.

On April 25, 2014, the Company acquired three self-storage facilities located in California for approximately $2,671 in cash, the assumption of approximately $18,419 of debt and Series C Units valued at approximately $9,527.  The Company previously had a 40% interest in one of these three properties, and acquired our joint venture partner’s 60% interest in the acquisition.

On April 30, 2014, the Company acquired a single self-storage facility located in Washington for approximately $4,350 in cash.

XML

OTHER NONCONTROLLING INTERESTS

3 Months Ended

Mar. 31, 2014

OTHER NONCONTROLLING INTERESTS

OTHER NONCONTROLLING INTERESTS

11. OTHER NONCONTROLLING INTERESTS

Other noncontrolling interests represent the ownership interests of various third parties in two consolidated joint ventures as of March 31, 2014.  One of these consolidated joint ventures owns one property which was under construction at March 31, 2014.  The second consolidated joint venture owns 19 operating properties.  The ownership interests of the third party owners range from 1.0% to 3.3%.  Other noncontrolling interests are included in the stockholders’ equity section of the Company’s condensed consolidated balance sheets.  The income or losses attributable to these third party owners based on their ownership percentages are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the condensed consolidated statements of operations.

In February 2013, the Company purchased one of its joint venture partner’s 1.7% capital interest and 17% profit interest in one of these consolidated joint ventures for $200.  As a result, the Company’s capital interest percentage in this joint venture increased from 95% to 96.7%.  Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction.  The carrying amount of the noncontrolling interest was reduced to reflect the purchase and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

XML

DERIVATIVES

3 Months Ended

Mar. 31, 2014

DERIVATIVES

DERIVATIVES

7. DERIVATIVES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposure that arises from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.  A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests.  During the three months ended March 31, 2014 and 2013, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.

The following table summarizes the terms of the Company’s 22 derivative financial instruments as of March 31, 2014:

Hedge Product	Current Notional Amounts	Strike	Effective Dates	Maturity Dates
Swap Agreements	$4,749 - $95,739	2.79% - 6.32%	7/1/2009 - 1/1/2014	7/1/2014 - 4/1/2021

Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets:

	Asset (Liability) Derivatives
	March 31, 2014				December 31, 2013
Derivatives designated as	Balance Sheet	Fair			Balance Sheet	Fair
hedging instruments:	Location	Value			Location	Value
Swap Agreements	Other assets	$	10,281		Other assets	$	13,630
Swap Agreements	Other liabilities	$	(3,083	)	Other liabilities	$	(3,684	)

Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the condensed consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

	Classification of	For the Three Months Ended March 31,
Type	Income (Expense)	2014			2013
Swap Agreements	Interest expense	$	(2,293	)	$	(2,153	)

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2014			into income	Ended March 31, 2014
Swap Agreements	$	(5,040	)	Interest expense	$	(2,293	)

	Gain (loss)			Location of amounts	Gain (loss) reclassified from OCI
	recognized in OCI			reclassified from OCI	For the Three Months
Type	March 31, 2013			into income	Ended March 31, 2013
Swap Agreements	$	(582	)	Interest expense	$	(2,153	)

Credit-risk-related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of March 31, 2014, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $3,083. As of March 31, 2014, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 31, 2014, it could have been required to settle its obligations under the agreements at their termination value of $3,374.

XML

PROPERTY ACQUISITIONS

3 Months Ended

Mar. 31, 2014

PROPERTY ACQUISITIONS

PROPERTY ACQUISITIONS

5. PROPERTY ACQUISITIONS

The following table summarizes the Company’s acquisitions of operating properties for the three months ended March 31, 2014, and does not include purchases of raw land or improvements made to existing assets:

			Consideration Paid							Acquisition Date Fair Value
Property Location	Number of Properties	Date of Acquisition	Total		Cash Paid		Net Liabilities/ (Assets) Assumed			Land		Building		Intangible		Closing costs - expensed		Notes
Virginia	17	1/7/2014	$	200,588	$	200,525	$	63		$	53,878	$	142,840	$	2,973	$	897
Texas	1	2/5/2014	14,191		14,152		39			1,767		12,368		38		18
California	1	3/4/2014	7,000		6,974		26			2,150		4,734		113		3		(1)
Connecticut	1	3/17/2014	15,138		15,169		(31		)	1,072		14,028		—		38
Alabama	1	3/20/2014	13,813		13,752		61			2,381		11,224		200		8
2014 Totals	21		$	250,730	$	250,572	$	158		$	61,248	$	185,194	$	3,324	$	964

(1) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman.  The Company acquired the building on March 4, 2014.  In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

XML

VARIABLE INTERESTS

3 Months Ended

Mar. 31, 2014

VARIABLE INTERESTS

VARIABLE INTERESTS

6. VARIABLE INTERESTS

The Company has an interest in one unconsolidated joint venture with an unrelated third party which is a variable interest entity (“VIE”). The Company holds an 18% equity interest and a 50% profit interest in the VIE joint venture (“VIE JV”), and has 50% of the voting rights in the VIE JV. Qualification as a VIE was based on the determination that the equity investment at risk for this joint venture was not sufficient based on a qualitative and quantitative analysis performed by the Company. The Company performed a qualitative analysis for the joint venture to determine which party was the primary beneficiary. The Company determined that since the powers to direct the activities most significant to the economic performance of the entity are shared equally by the Company and its joint venture partner, there is no primary beneficiary. Accordingly, the interest is recorded using the equity method.

The VIE JV owns a single self-storage property. This joint venture is financed through a combination of (1) equity contributions from the Company and its joint venture partner and (2) amounts payable to the Company. The amounts payable to the Company consist of expenses paid on behalf of the joint venture by the Company as manager and mortgage notes payable to the Company. The Company performs management services for the VIE JV in exchange for a management fee of approximately 6% of cash collected by the property. Except as disclosed, the Company has not provided financial or other support during the periods presented to the VIE JV that it was not previously contractually obligated to provide.

The Company’s maximum exposure to loss for this joint venture as of March 31, 2014 is the total of the amounts payable to the Company and the Company’s investment balance in the joint venture. The Company believes that the risk of incurring a material loss as a result of its investment in the property is unlikely and, therefore, no liability has been recorded. Also, repossessing and/or selling the self-storage facility and land that collateralize the amounts payable to the Company could provide funds sufficient to reimburse the Company.

The following table compares the liability balance and the maximum exposure to loss related to the Company’s VIE JV as of March 31, 2014:

						Amounts		Maximum
	Liability		Investment			Payable to the		Exposure
	Balance		Balance			Company		to Loss		Difference
Extra Space of Sacramento One LLC	$	—	$	(1,107	)	$	10,547	$	9,440	$	(9,440	)

The Operating Partnership has three wholly-owned unconsolidated subsidiaries (“Trust,” “Trust II” and “Trust III,” together, the “Trusts”) that have issued trust preferred securities to third parties and common securities to the Operating Partnership.  The proceeds from the sale of the preferred and common securities were loaned in the form of notes to the Operating Partnership.  The Trusts are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights.  Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered an equity investment at risk.  The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts.  Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated.  A debt obligation has been recorded in the form of notes for the proceeds as discussed above, which are owed to the Trusts.  The Company has also included its investment in the Trusts’ common securities in other assets on the condensed consolidated balance sheets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide.  The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities.  The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvement with the Trusts to the maximum exposure to loss the Company is subject to as a result of such involvement as of March 31, 2014:

	Notes payable		Investment		Maximum
	to Trusts		Balance		exposure to loss		Difference
Trust	$	36,083	$	1,083	$	35,000	$	—
Trust II	42,269		1,269		41,000		—
Trust III	41,238		1,238		40,000		—
	$	119,590	$	3,590	$	116,000	$	—

The Company had no consolidated VIEs during the three months ended March 31, 2014.

XML

EXCHANGEABLE SENIOR NOTES

3 Months Ended

Mar. 31, 2014

EXCHANGEABLE SENIOR NOTES

EXCHANGEABLE SENIOR NOTES

8. EXCHANGEABLE SENIOR NOTES

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750.  Costs incurred to issue the Notes were approximately $1,672.  These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets.  The Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company.  Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033.  The Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option.  The initial exchange rate of the Notes is approximately 17.96 shares of the Company’s common stock per $1,000 principal amount of the Notes.

The Operating Partnership may redeem the Notes at any time to preserve the Company’s status as a REIT.  In addition, on or after July 5, 2018, the Operating Partnership may redeem the Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the Notes.  The holders of the Notes have the right to require the Operating Partnership to repurchase the Notes for cash, in whole or in part, on July 1 of the years 2018, 2023, and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the Notes plus accrued and unpaid interest.  Certain events are considered “Events of Default,” as defined in the indenture governing the Notes, which may result in the accelerated maturity of the Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost.  The Company therefore accounts for the liability and equity components of the Notes separately.  The equity component is included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and the value of the equity component is treated as original issue discount for purposes of accounting for the debt component.  The discount is being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018. The effective interest rate on the liability component is 4.0%.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount for the Notes was as follows for the periods indicated:

	March 31, 2014			December 31, 2013
Carrying amount of equity component	$	(14,496	)	$	(14,496	)
Principal amount of liability component	$	250,000		$	250,000
Unamortized discount - equity component	(12,469		)	(13,131		)
Unamortized cash discount	(3,168		)	(3,356		)
Net carrying amount of liability component	$	234,363		$	233,513

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component of the Notes were as follows for the periods indicated:

	For the Three Months Ended March 31,
	2014		2013
Contractual interest	$	1,484	$	—
Amortization of discount	662		—
Total interest expense recognized	$	2,146	$	—

XML

EARNINGS PER COMMON SHARE (Details)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Stock options
Anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share	18,100	24,950
Series B Units
Anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share	724,232
Series C Units
Anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share	354,084

XML

SEGMENT INFORMATION

3 Months Ended

Mar. 31, 2014

SEGMENT INFORMATION

SEGMENT INFORMATION

13. SEGMENT INFORMATION

The Company operates in three distinct segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Management fees collected for wholly-owned properties are eliminated in consolidation.  Financial information for the Company’s business segments is presented below:

	March 31, 2014		December 31, 2013
Balance Sheet
Investment in unconsolidated real estate ventures
Rental operations	$	89,326	$	88,125
Total assets
Rental operations	$	3,873,654	$	3,641,746
Tenant reinsurance	31,628		34,393
Property management, acquisition and development	218,209		301,001
	$	4,123,491	$	3,977,140

	For the Three Months Ended March 31,
	2014			2013
Statement of Operations
Total revenues
Rental operations	$	132,001		$	102,923
Tenant reinsurance	13,463			10,221
Property management, acquisition and development	6,716			6,178
	152,180			119,322
Operating expenses, including depreciation and amortization
Rental operations	69,942			55,968
Tenant reinsurance	2,567			1,910
Property management, acquisition and development	19,273			14,715
	91,782			72,593
Income (loss) from operations
Rental operations	62,059			46,955
Tenant reinsurance	10,896			8,311
Property management, acquisition and development	(12,557		)	(8,537		)
	60,398			46,729
Interest expense
Rental operations	(19,310		)	(16,980		)
Property management, acquisition and development	(288		)	(386		)
	(19,598		)	(17,366		)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
Property management, acquisition and development	(662		)	—
Interest income
Tenant reinsurance	4			4
Property management, acquisition and development	265			180
	269			184
Interest income on note receivable from Preferred Operating Partnership unit holder
Property management, acquisition and development	1,213			1,213
Equity in earnings of unconsolidated real estate ventures
Rental operations	2,419			2,623
Equity in earnings of unconsolidated real estate ventures - purchase of partners’ interests
Rental operations	—			2,556
Income tax expense
Rental operations	1,419			1,009
Tenant reinsurance	(3,815		)	(2,866		)
Property management, acquisition and development	(434		)	(151		)
	(2,830		)	(2,008		)
Net income (loss)
Rental operations	46,587			36,163
Tenant reinsurance	7,085			5,449
Property management, acquisition and development	(12,463		)	(7,681		)
	$	41,209		$	33,931
Depreciation and amortization expense
Rental operations	$	26,460		$	21,531
Property management, acquisition and development		1,915			1,494
	$	28,375		$	23,025
Statement of Cash Flows
Acquisition of real estate assets
Property management, acquisition and development	$	(256,759	)	$	(18,754	)

XML

PROPERTY ACQUISITIONS (Tables)

3 Months Ended

Mar. 31, 2014

PROPERTY ACQUISITIONS

Schedule of operating properties acquired

			Consideration Paid							Acquisition Date Fair Value
Property Location	Number of Properties	Date of Acquisition	Total		Cash Paid		Net Liabilities/ (Assets) Assumed			Land		Building		Intangible		Closing costs - expensed		Notes
Virginia	17	1/7/2014	$	200,588	$	200,525	$	63		$	53,878	$	142,840	$	2,973	$	897
Texas	1	2/5/2014	14,191		14,152		39			1,767		12,368		38		18
California	1	3/4/2014	7,000		6,974		26			2,150		4,734		113		3		(1)
Connecticut	1	3/17/2014	15,138		15,169		(31		)	1,072		14,028		—		38
Alabama	1	3/20/2014	13,813		13,752		61			2,381		11,224		200		8
2014 Totals	21		$	250,730	$	250,572	$	158		$	61,248	$	185,194	$	3,324	$	964

(1) This property was owned by Spencer F. Kirk, the Company’s Chief Executive Officer, and Kenneth M. Woolley, the Company’s Executive Chairman.  The Company acquired the building on March 4, 2014.  In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.

XML

EXCHANGEABLE SENIOR NOTES (Details) (USD $)	3 Months Ended		3 Months Ended	0 Months Ended			0 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2014 2033 Notes and 2027 Notes	Jun. 21, 2013 2.375% Exchangeable Senior Notes Operating Partnership	Mar. 31, 2014 2.375% Exchangeable Senior Notes Operating Partnership	Dec. 31, 2013 2.375% Exchangeable Senior Notes Operating Partnership	Jun. 21, 2013 2.375% Exchangeable Senior Notes Minimum Operating Partnership	Jun. 21, 2013 2.375% Exchangeable Senior Notes Maximum Operating Partnership
Notes payable
Principal amount of notes issued				$ 250,000,000	$ 250,000,000
Interest rate (as a percent)				2.375%	2.375%
Discount rate (as a percent)				1.50%
Issuance cost				1,672,000
Amortization period				5 years
Conversion ratio, number of shares per $1,000 principal amount, numerator				17.96
Principal amount used for debt instrument conversion ratio				1,000
Redemption price as percentage of principal amount of notes plus accrued and unpaid interest				100.00%
Number of days of written notice to holders of notes required for redemption							30 days	60 days
Redemption price as percentage of principal amount of notes at request of debt holders and upon occurrence of designated event				100.00%
Carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount
Carrying amount of equity component					(14,496,000)	(14,496,000)
Principal amount of liability component	250,000,000	250,000,000			250,000,000	250,000,000
Unamortized discount - equity component					(12,469,000)	(13,131,000)
Unamortized cash discount	(15,637,000)	(16,487,000)		(3,750,000)	(3,168,000)	(3,356,000)
Net carrying amount of liability component					234,363,000	233,513,000
Effective interest rate on the liability component (as a percent)					4.00%
Amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component
Contractual interest			1,484,000
Amortization of discount	662,000		662,000
Total interest expense recognized			$ 2,146,000

XML

Condensed Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Condensed Consolidated Statements of Comprehensive Income
Net income	$ 41,209	$ 33,931
Other comprehensive income (loss):
Change in fair value of interest rate swaps	(2,747)	1,571
Total comprehensive income	38,462	35,502
Less: comprehensive income attributable to noncontrolling interests	3,750	2,563
Comprehensive income attributable to common stockholders	$ 34,712	$ 32,939

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2014

BASIS OF PRESENTATION

BASIS OF PRESENTATION

2. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of the Company are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2014, are not necessarily indicative of results that may be expected for the year ending December 31, 2014. The condensed consolidated balance sheet as of December 31, 2013 has been derived from the Company’s audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements. For further information refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission.

Certain amounts in the Company’s 2013 consolidated financial statements and supporting note disclosures have been reclassified to conform to the current period presentation.  Such reclassifications did not impact previously reported net income or accumulated deficit.

XML

VARIABLE INTERESTS (Tables)

3 Months Ended

Mar. 31, 2014

VARIABLE INTERESTS

Schedule of the comparison of the liability balance and the maximum exposure to loss related to the Company's each VIE

The following table compares the liability balance and the maximum exposure to loss related to the Company’s VIE JV as of March 31, 2014:

						Amounts		Maximum
	Liability		Investment			Payable to the		Exposure
	Balance		Balance			Company		to Loss		Difference
Extra Space of Sacramento One LLC	$	—	$	(1,107	)	$	10,547	$	9,440	$	(9,440	)

Schedule of the liabilities and the maximum exposure to loss related to the trusts

Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvement with the Trusts to the maximum exposure to loss the Company is subject to as a result of such involvement as of March 31, 2014:

	Notes payable		Investment		Maximum
	to Trusts		Balance		exposure to loss		Difference
Trust	$	36,083	$	1,083	$	35,000	$	—
Trust II	42,269		1,269		41,000		—
Trust III	41,238		1,238		40,000		—
	$	119,590	$	3,590	$	116,000	$	—

XML

VARIABLE INTERESTS (Details) (Variable Interest Entity, not primary beneficiary, USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 interest
Variable Interests in Unconsolidated Real Estate Joint Ventures:
Number of interests in unconsolidated VIE joint ventures	1
Equity Ownership (as a percent)	18.00%
Profit interest (as a percent)	50.00%
Voting rights in unconsolidated VIE joint ventures (as a percent)	50.00%
Management fees charged from unconsolidated VIE (as a percent)	6.00%
Extra Space of Sacramento One LLC
Variable Interests in Unconsolidated Real Estate Joint Ventures:
Investment balance	$ (1,107)
Amounts Payable to the Company	10,547
Maximum exposure to loss	9,440
Difference	$ (9,440)

XML

EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES - PURCHASE OF JOINT VENTURE PARTNERS' INTERESTS

3 Months Ended

Mar. 31, 2014

EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES - PURCHASE OF JOINT VENTURE PARTNERS' INTERESTS

EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES - PURCHASE OF JOINT VENTURE PARTNERS' INTERESTS

12. EQUITY IN EARNINGS OF UNCONSOLIDATED REAL ESTATE VENTURES — PURCHASE OF JOINT VENTURE PARTNERS’ INTERESTS

On February 13, 2013, the Company acquired its joint venture partner’s 48% equity interest in Extra Space of Eastern Avenue LLC (“Eastern Avenue”), which owned one self-storage property located in Maryland, for approximately $5,979. Prior to the acquisition, the remaining 52% interest was owned by the Company, which accounted for its investment in Eastern Avenue using the equity method. The Company recorded a non-cash gain of $2,215 related to this transaction, which represents the increase in fair value of the Company’s interest in Eastern Avenue from its formation to the acquisition date.

On February 13, 2013, the Company acquired its joint venture partner’s 61% equity interest in Extra Space of Montrose Avenue LLC (“Montrose”), which owned one self-storage property located in Illinois, for approximately $6,878. Prior to the acquisition, the remaining 39% interest was owned by the Company, which accounted for its investment in Montrose using the equity method. The Company recorded a non-cash gain of $341 related to this transaction, which represents the increase in fair value of the Company’s interest in the joint venture from its formation to the acquisition date.