0001104659-19-042304.txt : 20190729 0001104659-19-042304.hdr.sgml : 20190729 20190729162843 ACCESSION NUMBER: 0001104659-19-042304 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190729 DATE AS OF CHANGE: 20190729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Texas Roadhouse, Inc. CENTRAL INDEX KEY: 0001289460 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50972 FILM NUMBER: 19981526 BUSINESS ADDRESS: STREET 1: 6040 DUTCHMANS LANE CITY: LOUISVILLE STATE: KY ZIP: 40205 BUSINESS PHONE: 5024269984 MAIL ADDRESS: STREET 1: 6040 DUTCHMANS LANE CITY: LOUISVILLE STATE: KY ZIP: 40205 8-K 1 a19-16276_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)   July 29, 2019

 

TEXAS ROADHOUSE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50972

 

20-1083890

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

6040 Dutchmans Lane, Louisville, KY

 

40205

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code    (502) 426-9984

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o              Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o              Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o              Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o              Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each Class

 

Trading
Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

TXRH

 

Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b,2 of this chapter).

 

Emerging growth company                                              o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.              o

 

 

 


 

ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On July 29, 2019, Texas Roadhouse, Inc. (the “Company”) issued a press release announcing its financial results for the quarter and year ended June 25, 2019.  Attached to this Current Report on Form 8-K as Exhibit 99.1 is a copy of the press release.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

 

(d)                                 EXHIBITS

 

99.1                                                Press Release issued by the company on July 29, 2019.

 

The information in this Current Report on Form 8-K at Item 2.02 and the Exhibit attached hereto shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.  Such information will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

TEXAS ROADHOUSE, INC.

 

 

 

 

 

Date: July 29, 2019

By:

/s/ Tonya Robinson

 

 

Tonya Robinson

 

 

Chief Financial Officer

 

3


EX-99.1 2 a19-16276_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Texas Roadhouse, Inc. Announces Second Quarter 2019 Results

 

LOUISVILLE, KY. (July 29, 2019) — Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial results for the 13 and 26 week periods ended June 25, 2019.

 

 

 

Second Quarter

 

Year to Date

 

($000’s)

 

2019

 

2018

 

% Change

 

2019

 

2018

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

689,828

 

$

629,237

 

9.6

%

$

1,380,436

 

$

1,256,942

 

9.8

%

Income from operations

 

53,283

 

54,267

 

(1.8

)%

113,728

 

119,138

 

(4.5

)%

Net income

 

44,845

 

44,227

 

1.4

%

95,235

 

98,768

 

(3.6

)%

Diluted EPS

 

$

0.63

 

$

0.62

 

1.6

%

$

1.32

 

$

1.37

 

(3.7

)%

 

Results for the second quarter included the following highlights:

 

·                  Comparable restaurant sales increased 4.7% at company restaurants and 4.3% at domestic franchise restaurants;

 

·                  Restaurant margin, as a percentage of restaurant and other sales, decreased 53 basis points to 17.6%, primarily due to higher labor costs driven by wage rate and other inflation, partially offset by lower cost of sales as the benefit of a higher average check more than offset inflation.  Restaurant margin dollars increased 6.5% to $120.8 million from $113.4 million in the prior year;

 

·                  Diluted earnings per share increased to $0.63 from $0.62 in the prior year primarily due to higher restaurant margin dollars along with lower income taxes partially offset by higher general and administrative expenses and higher depreciation and amortization expense;

 

·                  Three Texas Roadhouse company restaurants were opened and two franchise restaurants were opened; and

 

·                  The Board of Directors approved a stock repurchase program which authorized the repurchase of up to $250 million of common stock.  The Company repurchased 2,096,677 shares of common stock for $112.1 million.

 

Results for the year-to-date period included the following highlights:

 

·                  Comparable restaurant sales increased 5.0% at company restaurants and 4.3% at domestic franchise restaurants;

 

·                  Restaurant margin, as a percentage of restaurant and other sales, decreased 90 basis points to 17.8% primarily due to higher labor costs driven by wage rate and other inflation.  Restaurant margin dollars increased 4.6% to $243.4 million from $232.8 million in the prior year;

 

·                  Diluted earnings per share decreased to $1.32 from $1.37 primarily due to higher general and administrative expenses and higher depreciation and amortization expense, partially offset by higher restaurant margin dollars; and

 

·                  Seven Texas Roadhouse company restaurants were opened and four franchise restaurants were opened.

 

Kent Taylor, Chief Executive Officer of Texas Roadhouse, Inc., commented, “We are pleased with our continued top-line momentum highlighted by positive comparable restaurant sales of 4.7%.  While restaurant margins continue to be pressured by higher labor costs driven by increasing wage rates and other inflation, the additional pricing we put in place at the beginning of the quarter provided a significant benefit.”

 


 

Taylor continued, “On the development front, we have opened 10 company restaurants so far this year.  We have experienced some construction delays that we expect will push some sites into early next year but remain focused on opening approximately 15 additional locations in 2019.  Finally, our healthy cash flows enabled us to repurchase over 2 million shares of our common stock this quarter.  We believe these share buy backs and our dividend program reflect our commitment to further driving shareholder value.”

 

2019 Outlook

 

Comparable restaurant sales at company restaurants for the first four weeks of our third quarter of fiscal 2019 increased approximately 4.3% compared to the prior year period.

 

Management updated the following expectations for 2019:

 

·                  Approximately 25 company restaurant openings, including as many as four Bubba’s 33 restaurants;

 

·                  An income tax rate of 14.0% to 15.0%; and

 

·                  Total capital expenditures of approximately $210 million.

 

Management reiterated the following expectations for 2019:

 

·                  Positive comparable restaurant sales growth;

 

·                  Commodity cost inflation of approximately 1.0% to 2.0%; and

 

·                  Approximately 7.0% to 8.0% growth in total labor dollars per store week.

 

Non-GAAP Measures

 

We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”).  Within our press release, we make reference to restaurant margin (in dollars and as a percentage of sales).  Restaurant margin represents restaurant and other sales less restaurant-level operating costs, including cost of sales, labor, rent and other operating costs.  Restaurant margin should not be considered in isolation, or as an alternative, to income from operations.  This non-GAAP measure is not indicative of overall company performance and profitability in that this measure does not accrue directly to the benefit of shareholders due to the nature of the costs excluded.  Restaurant margin is widely regarded as a useful metric by which to evaluate restaurant-level operating efficiency and performance.  In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including pre-opening and general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance.  We also exclude depreciation and amortization expense, substantially all of which relates to restaurant-level assets, as it represents a non-cash charge for the investment in our restaurants.  We also exclude impairment and closure expense as we believe this provides a clearer perspective of ongoing operating performance and a more useful comparison to prior period results.  Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in our industry.  A reconciliation of income from operations to restaurant margin is included in the accompanying financial tables.

 

Conference Call

 

Texas Roadhouse is hosting a conference call today, July 29, 2019 at 5:00 p.m. Eastern Time to discuss these results.  The dial-in number is (877) 699-0953 or (647) 689-5456 for international calls.  A replay of the call will be available for one week following the conference call.  To access the replay, please dial (800) 585-8367 or (416) 621-4642 for international calls, and use 5154796 as the pass code.  There will be a simultaneous Web cast conducted at www.texasroadhouse.com.

 


 

About the Company

 

Texas Roadhouse is a casual dining concept that first opened in 1993 and today has grown to over 590 restaurants system-wide in 49 states and ten foreign countries.  For more information, please visit the Company’s Web site at www.texasroadhouse.com.

 

Forward-looking Statements

 

Certain statements in this release that are not historical facts, including, without limitation, those relating to our anticipated financial performance, are forward-looking statements that involve risks and uncertainties.  Such statements are based upon the current beliefs and expectations of the management of Texas Roadhouse.  Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, the actual number of restaurants opening; the sales at these and our other company and franchise restaurants; changes in restaurant development or operating costs, such as food and labor; our ability to acquire franchise restaurants; our ability to integrate the franchise restaurants we acquire or other concepts we develop; our ability to continue to generate the necessary cash flows to fund our new restaurant growth, continue our share repurchase program and pay a quarterly cash dividend; strength of consumer spending; pending or future legal claims; breaches of security; conditions beyond our control such as weather, natural disasters, disease outbreaks, epidemics or pandemics impacting our customers or food supplies; food safety and food-borne illness concerns; acts of war or terrorism and other factors disclosed from time to time in our filings with the U.S. Securities and Exchange Commission.  Investors should take such risks into account when making investment decisions.  Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  We undertake no obligation to update any forward-looking statements.

 

# # #

 

Contacts:

 

Investor Relations

Tonya Robinson

(502) 515-7269

 

Media

Travis Doster

(502) 638-5457

 


 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(in thousands, except per share data)

(unaudited)

 

 

 

13 Weeks Ended

 

26 Weeks Ended

 

 

 

June 25, 2019

 

June 26, 2018

 

June 25, 2019

 

June 26, 2018

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Restaurant and other sales

 

$

684,373

 

$

624,073

 

$

1,369,490

 

$

1,246,475

 

Franchise royalties and fees

 

5,455

 

5,164

 

10,946

 

10,467

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

689,828

 

629,237

 

1,380,436

 

1,256,942

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Restaurant operating costs (excluding depreciation and amortization shown separately below):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

221,266

 

204,048

 

444,978

 

406,834

 

Labor

 

225,490

 

199,647

 

449,370

 

395,677

 

Rent

 

13,051

 

12,119

 

26,179

 

23,970

 

Other operating

 

103,811

 

94,858

 

205,613

 

187,236

 

Pre-opening

 

4,197

 

4,107

 

8,065

 

9,151

 

Depreciation and amortization

 

28,454

 

25,165

 

56,227

 

49,649

 

Impairment and closure

 

316

 

22

 

333

 

108

 

General and administrative

 

39,960

 

35,004

 

75,943

 

65,179

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

636,545

 

574,970

 

1,266,708

 

1,137,804

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

53,283

 

54,267

 

113,728

 

119,138

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

691

 

(283

)

1,445

 

(642

)

Equity income from investments in unconsolidated affiliates

 

141

 

445

 

254

 

769

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

54,115

 

54,429

 

115,427

 

119,265

 

Provision for income taxes

 

7,427

 

8,466

 

16,546

 

16,923

 

 

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interests

 

46,688

 

45,963

 

98,881

 

102,342

 

Less: Net income attributable to noncontrolling interests

 

1,843

 

1,736

 

3,646

 

3,574

 

Net income attributable to Texas Roadhouse, Inc. and subsidiaries

 

$

44,845

 

$

44,227

 

$

95,235

 

$

98,768

 

 

 

 

 

 

 

 

 

 

 

Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.63

 

$

0.62

 

$

1.33

 

$

1.38

 

Diluted

 

$

0.63

 

$

0.62

 

$

1.32

 

$

1.37

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

71,362

 

71,445

 

71,558

 

71,389

 

Diluted

 

71,733

 

71,897

 

71,961

 

71,853

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.30

 

$

0.25

 

$

0.60

 

$

0.50

 

 


 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

June 25, 2019

 

December 25, 2018

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

144,839

 

$

210,125

 

Other current assets, net

 

72,589

 

134,894

 

Property and equipment, net

 

991,339

 

956,676

 

Operating lease right-of-use asset, net

 

485,818

 

 

Goodwill

 

123,220

 

123,220

 

Intangible assets, net

 

1,513

 

1,959

 

Other assets

 

49,533

 

42,402

 

 

 

 

 

 

 

Total assets

 

$

1,868,851

 

$

1,469,276

 

 

 

 

 

 

 

Other current liabilities

 

359,065

 

385,142

 

Operating lease liabilities, net of current portion

 

521,820

 

 

Other liabilities, net

 

82,348

 

123,426

 

Texas Roadhouse, Inc. and subsidiaries stockholders’ equity

 

890,852

 

945,569

 

Noncontrolling interests

 

14,766

 

15,139

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,868,851

 

$

1,469,276

 

 

Note:  Beginning in 2019, we adopted Accounting Standards Codification 842, Leases, which requires the recognition of an operating lease right-of-use asset and operating lease liability for virtually all leases.

 


 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

26 Weeks Ended

 

 

 

June 25, 2019

 

June 26, 2018

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income including noncontrolling interests

 

$

98,881

 

$

102,342

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

56,227

 

49,649

 

Share-based compensation expense

 

16,873

 

15,856

 

Other noncash adjustments, net

 

(27

)

7,076

 

Change in working capital

 

15,062

 

(9,816

)

Net cash provided by operating activities

 

187,016

 

165,107

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures - property and equipment

 

(87,782

)

(66,718

)

Net cash used in investing activities

 

(87,782

)

(66,718

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Principal payments on long-term debt and capital lease obligation

 

 

(50,004

)

Repurchase shares of common stock

 

(112,050

)

 

Dividends paid

 

(39,452

)

(32,798

)

Other financing activities, net

 

(13,018

)

(12,152

)

Net cash used in financing activities

 

(164,520

)

(94,954

)

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(65,286

)

3,435

 

Cash and cash equivalents - beginning of period

 

210,125

 

150,918

 

Cash and cash equivalents - end of period

 

$

144,839

 

$

154,353

 

 


 

Texas Roadhouse, Inc. and Subsidiaries

Reconciliation of Income from Operations to Restaurant Margin

(in thousands)

(unaudited)

 

 

 

13 Weeks Ended

 

26 Weeks Ended

 

 

 

June 25, 2019

 

June 26, 2018

 

June 25, 2019

 

June 26, 2018

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

$

53,283

 

$

54,267

 

$

113,728

 

$

119,138

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Franchise royalties and fees

 

5,455

 

5,164

 

10,946

 

10,467

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

Pre-opening

 

4,197

 

4,107

 

8,065

 

9,151

 

Depreciation and amortization

 

28,454

 

25,165

 

56,227

 

49,649

 

Impairment and closure

 

316

 

22

 

333

 

108

 

General and administrative

 

39,960

 

35,004

 

75,943

 

65,179

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin

 

$

120,755

 

$

113,401

 

$

243,350

 

$

232,758

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin (as a percentage of restaurant and other sales)

 

17.6

%

18.2

%

17.8

%

18.7

%

 


 

Texas Roadhouse, Inc. and Subsidiaries

Supplemental Financial and Operating Information

($ amounts in thousands, except weekly sales by group)

(unaudited)

 

 

 

Second Quarter

 

Change

 

Year to Date

 

Change

 

 

 

2019

 

2018

 

vs LY

 

2019

 

2018

 

vs LY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant openings

 

 

 

 

 

 

 

 

 

 

 

 

 

Company - Texas Roadhouse

 

3

 

4

 

(1

)

7

 

10

 

(3

)

Company - Bubba’s 33

 

0

 

3

 

(3

)

0

 

4

 

(4

)

Company - Other

 

0

 

0

 

0

 

0

 

0

 

0

 

Franchise - Texas Roadhouse - U.S.

 

1

 

0

 

1

 

1

 

0

 

1

 

Franchise - Texas Roadhouse - International

 

1

 

1

 

0

 

3

 

3

 

0

 

Total

 

5

 

8

 

(3

)

11

 

17

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant closures

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise - Texas Roadhouse - International

 

(2

)

0

 

(2

)

(2

)

0

 

(2

)

Total

 

(2

)

0

 

(2

)

(2

)

0

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants open at the end of the quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

Company - Texas Roadhouse

 

471

 

450

 

21

 

 

 

 

 

 

 

Company - Bubba’s 33

 

25

 

24

 

1

 

 

 

 

 

 

 

Company - Other

 

2

 

2

 

0

 

 

 

 

 

 

 

Franchise - Texas Roadhouse - U.S.

 

70

 

70

 

0

 

 

 

 

 

 

 

Franchise - Texas Roadhouse - International

 

23

 

20

 

3

 

 

 

 

 

 

 

Total

 

591

 

566

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant and other sales

 

$

684,373

 

$

624,073

 

9.7

%

$

1,369,490

 

$

1,246,475

 

9.9

%

Store weeks

 

6,460

 

6,142

 

5.2

%

12,846

 

12,190

 

5.4

%

Comparable restaurant sales growth (1)

 

4.7

%

5.7

%

 

 

5.0

%

5.3

%

 

 

Texas Roadhouse restaurants only:

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable restaurant sales growth (1)

 

4.6

%

5.6

%

 

 

4.9

%

5.2

%

 

 

Average unit volume (2)

 

$

1,393

 

$

1,337

 

4.2

%

$

2,812

 

$

2,695

 

4.4

%

Weekly sales by group:

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable restaurants (434 units)

 

$

107,590

 

 

 

 

 

 

 

 

 

 

 

Average unit volume restaurants (20 units) (3)

 

$

98,426

 

 

 

 

 

 

 

 

 

 

 

Restaurants less than 6 months old (17 units)

 

$

115,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant operating costs (as a % of restaurant and other sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

32.3

%

32.7

%

(37

)bps

32.5

%

32.6

%

(15

)bps

Labor

 

32.9

%

32.0

%

96

bps

32.8

%

31.7

%

107

bps

Rent

 

1.9

%

1.9

%

(4

)bps

1.9

%

1.9

%

(1

)bps

Other operating

 

15.2

%

15.2

%

(3

)bps

15.0

%

15.0

%

(1

)bps

Total

 

82.4

%

81.8

%

53

bps

82.2

%

81.3

%

90

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin

 

17.6

%

18.2

%

(53

)bps

17.8

%

18.7

%

(90

)bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin ($ in thousands)

 

$

120,755

 

$

113,401

 

6.5

%

$

243,350

 

$

232,758

 

4.6

%

Restaurant margin $/Store week

 

$

18,692

 

$

18,463

 

1.2

%

$

18,943

 

$

19,094

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise royalties and fees

 

$

5,455

 

$

5,164

 

5.6

%

$

10,946

 

$

10,467

 

4.6

%

Store weeks

 

1,208

 

1,164

 

3.8

%

2,403

 

2,303

 

4.3

%

Comparable restaurant sales growth (1)

 

3.7

%

1.9

%

 

 

3.3

%

1.9

%

 

 

U.S. franchise restaurants only:

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable restaurant sales growth (1)

 

4.3

%

3.9

%

 

 

4.3

%

4.0

%

 

 

Average unit volume (2)

 

$

1,436

 

$

1,376

 

4.3

%

$

2,897

 

$

2,777

 

4.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-opening expense

 

$

4,197

 

$

4,107

 

2.2

%

$

8,065

 

$

9,151

 

(11.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

28,454

 

$

25,165

 

13.1

%

$

56,227

 

$

49,649

 

13.2

%

As a % of revenue

 

4.1

%

4.0

%

13

bps

4.1

%

3.9

%

12

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

39,960

 

$

35,004

 

14.2

%

$

75,943

 

$

65,179

 

16.5

%

As a % of revenue

 

5.8

%

5.6

%

23

bps

5.5

%

5.2

%

32

bps

 


(1)  Comparable restaurant sales growth reflects the change in year-over-year sales for restaurants open a full 18 months before the beginning of the period measured, excluding sales from restaurants closed during the period.

(2)  Average unit volume includes sales from Texas Roadhouse restaurants open for a full six months before the beginning of the period measured, excluding any sales at restaurants closed during the period.

(3)  Average unit volume restaurants include restaurants open a full six and up to 18 months before the beginning of the period measured.

 

Amounts may not foot due to rounding.