XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 24, 2013
Sep. 25, 2012
Sep. 24, 2013
Sep. 25, 2012
Revenue:        
Restaurant sales $ 331,746 $ 306,025 $ 1,037,239 $ 945,583
Franchise royalties and fees 3,024 2,631 9,326 8,217
Total revenue 334,770 308,656 1,046,565 953,800
Restaurant operating costs (excluding depreciation and amortization shown separately below):        
Cost of sales 116,570 102,930 361,334 319,445
Labor 99,003 91,507 302,387 278,089
Rent 7,181 6,489 21,390 19,120
Other operating 51,949 50,183 162,716 151,967
Pre-opening 4,746 2,458 11,810 8,823
Depreciation and amortization 12,462 11,828 36,864 34,721
Impairment and closure 103 24 187 63
General and administrative 17,060 15,503 56,216 53,189
Total costs and expenses 309,074 280,922 952,904 865,417
Income from operations 25,696 27,734 93,661 88,383
Interest expense, net 525 603 1,687 1,776
Equity income from investments in unconsolidated affiliates (173) (141) (571) (303)
Income before taxes 25,344 27,272 92,545 86,910
Provision for income taxes 7,500 8,778 26,617 27,815
Net income including noncontrolling interests 17,844 18,494 65,928 59,095
Less: Net income attributable to noncontrolling interests 674 427 2,624 1,849
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 17,170 18,067 63,304 57,246
Other comprehensive income (loss), net of tax:        
Unrealized gain (loss) on derivatives, net of tax of ($61), ($17), ($401) and $59, respectively 97 28 634 (78)
Total comprehensive income $ 17,267 $ 18,095 $ 63,938 $ 57,168
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:        
Basic (in dollars per share) $ 0.24 $ 0.26 $ 0.91 $ 0.82
Diluted (in dollars per share) $ 0.24 $ 0.25 $ 0.89 $ 0.80
Weighted-average shares outstanding:        
Basic (in shares) 70,361 70,482 69,914 70,004
Diluted (in shares) 71,620 71,928 71,175 71,480
Cash dividends declared per share (in dollars per share) $ 0.12 $ 0.09 $ 0.36 $ 0.27