XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 25, 2012
Dec. 27, 2011
Dec. 28, 2010
Cash flows from operating activities:      
Net income including noncontrolling interests $ 73,801 $ 66,427 $ 60,689
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 46,717 42,709 41,283
Deferred income taxes (2,166) 70 1,799
Loss on disposition of assets 2,805 2,378 1,766
Impairment and closure 1,459 1,127 1,821
Equity income from investments in unconsolidated affiliates (428) (366) (428)
Distributions of income received from investments in unconsolidated affiliates 429 336 383
Provision for doubtful accounts 17 183 (43)
Share-based compensation expense 13,193 10,525 7,686
Changes in operating working capital:      
Receivables (4,953) (3,139) (60)
Inventories (119) (1,533) (1,193)
Prepaid expenses and other current assets (146) 159 (1,593)
Other assets (2,773) (3,497) (1,058)
Accounts payable (370) 5,880 (1,018)
Deferred revenue - gift cards/certificates 8,842 4,893 4,722
Accrued wages 1,329 2,651 864
Excess tax benefits from share-based compensation (3,605) (2,255) (3,159)
Prepaid income taxes and income taxes payable 806 2,055 (3,212)
Accrued taxes and licenses 872 63 3,739
Other accrued liabilities 3,842 5,262 1,715
Deferred rent 3,035 2,676 2,368
Other liabilities 3,353 1,910 2,985
Net cash provided by operating activities 145,940 138,514 120,056
Cash flows from investing activities:      
Capital expenditures - property and equipment (84,879) (81,758) (45,051)
Acquisition of franchise restaurants, net of cash acquired (4,297)    
Proceeds from sale of property and equipment, including insurance proceeds 1,128 188 235
Net cash used in investing activities (88,048) (81,570) (44,816)
Cash flows from financing activities:      
(Repayments of) proceeds from revolving credit facility (10,000) 10,000 (49,000)
Repurchase of shares of common stock (29,421) (59,147)  
Investments in unconsolidated affiliates     (35)
Proceeds from noncontrolling interest contributions and other 1,285    
Distributions to noncontrolling interest holders (2,712) (2,270) (2,212)
Excess tax benefits from share-based compensation 3,605 2,255 3,159
Proceeds from stock option and other deposits 172 494 399
Indirect repurchase of shares for minimum tax withholdings (3,733) (3,482) (2,828)
Principal payments on long-term debt and capital lease obligations (303) (275) (246)
Proceeds from exercise of stock options 10,670 5,016 11,028
Dividends paid to shareholders (24,486) (17,012)  
Net cash used in financing activities (54,923) (64,421) (39,735)
Net increase (decrease) increase in cash and cash equivalents 2,969 (7,477) 35,505
Cash and cash equivalents - beginning of year 78,777 86,254 50,749
Cash and cash equivalents - end of year 81,746 78,777 86,254
Supplemental disclosures of cash flow information:      
Interest, net of amounts capitalized 2,478 2,368 2,628
Income taxes $ 36,096 $ 24,641 $ 29,095