XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes our allocation of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
 
 
($000)

Cash and cash equivalents
 
$
3,472

Accounts receivable and other current assets
 
519

Other non-current assets
 
244

Intangible assets
 
9,700

Goodwill
 
9,084

Deferred revenue
 
(1,191
)
Deferred tax liability
 
(2,272
)
Other current and non-current liabilities
 
(1,043
)
Total fair value of Morningstar Sweden
 
$
18,513

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The allocation includes acquired intangible assets, as follows:
 
 
($000)

 
Weighted Average Useful Life (years)
Customer-related assets
 
$
9,700

 
14
Total intangible assets
 
$
9,700

 
14
Schedule of Goodwill
The following table shows the changes in our goodwill balances from December 31, 2012 to September 30, 2013:
 
 
($000)

Balance as of December 31, 2012
$
320,845

Acquisition of remaining ownership in Morningstar Sweden
9,084

Other, primarily foreign currency translation
(3,188
)
Balance as of September 30, 2013
$
326,741

Schedule of Intangible Assets
The following table summarizes our intangible assets: 
 
 
As of September 30, 2013
 
As of December 31, 2012
($000)
 
Gross

 
Accumulated
Amortization

 
Net

 
Weighted
Average
Useful  Life
(years)
 
Gross

 
Accumulated
Amortization

 
Net

 
Weighted
Average
Useful  Life
(years)
Intellectual property
 
$
29,799

 
$
(22,778
)
 
$
7,021

 
9
 
$
30,621

 
$
(21,527
)
 
$
9,094

 
9
Customer-related assets
 
141,824

 
(71,343
)
 
70,481

 
12
 
132,798

 
(63,005
)
 
69,793

 
12
Supplier relationships
 
240

 
(105
)
 
135

 
20
 
240

 
(96
)
 
144

 
20
Technology-based assets
 
80,553

 
(49,017
)
 
31,536

 
9
 
81,333

 
(43,809
)
 
37,524

 
9
Non-competition agreement
 
1,692

 
(1,596
)
 
96

 
4
 
1,765

 
(1,588
)
 
177

 
4
Total intangible assets
 
$
254,108

 
$
(144,839
)
 
$
109,269

 
10
 
$
246,757

 
$
(130,025
)
 
$
116,732

 
10
 
Schedule of Intangible Asset, Amortization Expense
The following table summarizes our amortization expense related to intangible assets:
 
 
Three months ended September 30
 
Nine months ended September 30
($000)
 
2013

 
2012

 
2013

 
2012

Amortization expense
 
$
5,287

 
$
5,941

 
$
16,249

 
$
17,972

Schedule of Expected Amortization Expense
We expect intangible amortization expense for 2013 and subsequent years as follows:
 
 
($000)

2013
 
$
21,510

2014
 
20,507

2015
 
19,687

2016
 
15,118

2017
 
10,579

2018
 
8,593


 
Our estimates of future amortization expense for intangible assets may be affected by additional acquisitions, divestitures, changes in the estimated average useful life, and currency translations.