XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions, Goodwill, and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table shows the changes in our goodwill balances from December 31, 2012 to March 31, 2013:
 
 
($000)

Balance as of December 31, 2012
$
320,845

Net change, currency translation
(5,061
)
Balance as of March 31, 2013
$
315,784

Schedule of Intangible Assets
The following table summarizes our intangible assets: 
 
 
As of March 31, 2013
 
As of December 31, 2012
($000)
 
Gross

 
Accumulated
Amortization

 
Net

 
Weighted
Average
Useful  Life
(years)
 
Gross

 
Accumulated
Amortization

 
Net

 
Weighted
Average
Useful  Life
(years)
Intellectual property
 
$
30,572

 
$
(22,132
)
 
$
8,440

 
9
 
$
30,621

 
$
(21,527
)
 
$
9,094

 
9
Customer-related assets
 
130,833

 
(65,110
)
 
65,723

 
12
 
132,798

 
(63,005
)
 
69,793

 
12
Supplier relationships
 
240

 
(99
)
 
141

 
20
 
240

 
(96
)
 
144

 
20
Technology-based assets
 
80,644

 
(45,341
)
 
35,303

 
9
 
81,333

 
(43,809
)
 
37,524

 
9
Non-competition agreement
 
1,768

 
(1,658
)
 
110

 
4
 
1,765

 
(1,588
)
 
177

 
4
Total intangible assets
 
$
244,057

 
$
(134,340
)
 
$
109,717

 
10
 
$
246,757

 
$
(130,025
)
 
$
116,732

 
10
 
Schedule of Intangible Asset, Amortization Expense
The following table summarizes our amortization expense related to intangible assets:
 
 
Three months ended March 31
($000)
 
2013

 
2012

Amortization expense
 
$
5,625

 
$
6,055

Schedule of Expected Amortization Expense
We expect intangible amortization expense for 2013 and subsequent years as follows:
 
 
($000)

2013
 
$
20,977

2014
 
19,759

2015
 
18,951

2016
 
14,360

2017
 
9,828

2018
 
7,875


 
Our estimates of future amortization expense for intangible assets may be affected by acquisitions, divestitures, changes in the estimated average useful life, and currency translations.