EX-99.1 2 a12-10536_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

Contacts:

 

Media: Margaret Kirch Cohen, 312-696-6383 or margaret.cohen@morningstar.com

 

Nadine Youssef, 312-696-6601 or nadine.youssef@morningstar.com

 

Investors may submit questions to investors@morningstar.com.

 

FOR IMMEDIATE RELEASE

 

Morningstar, Inc. Reports First-Quarter 2012 Financial Results

 

CHICAGO, April 25, 2012—Morningstar, Inc. (NASDAQ: MORN), a leading provider of independent investment research, today announced its first-quarter 2012 financial results. The company reported consolidated revenue of $160.8 million in the first quarter of 2012, a 5.9% increase from $151.8 million in the first quarter of 2011. Consolidated operating income was $30.4 million in the first quarter of 2012, a decrease of 4.4% compared with $31.8 million in the same period a year ago. Net income was $20.1 million, or 40 cents per diluted share, in the first quarter of 2012, compared with $22.5 million, or 44 cents per diluted share, in the first quarter of 2011.

 

Joe Mansueto, chairman and chief executive officer of Morningstar, said, “Organic revenue rose 6%, with Morningstar Direct and Investment Advisory Services driving the increase. Although revenue for Investment Advisory Services was up, as previously announced our largest client began managing several fund-of-funds portfolios in-house this month. These portfolios represented $3.2 million in revenue during the first quarter. Revenue for our Structured Credit Ratings business was lower because of fewer new-issue ratings and pricing pressure.”

 

He added, “Operating margin declined about 2 percentage points, mainly because of higher salary expense and benefit costs. Our cash and investments balance remains strong, despite paying bonuses and using cash for share repurchases and dividends during the quarter.

 

From an operational standpoint, we began issuing comprehensive research reports on ETF managed portfolio strategies as well as qualitative research and ratings for UK closed-end funds. We also launched a website for investors in Mexico and announced the opening of our office in Dubai.”

 

1



 

International Operations: Revenue from international operations was $46.3 million in the first quarter of 2012, an increase of 6.2% from the same period a year ago. Foreign currency translations reduced international revenue by $0.3 million. Excluding acquisitions and foreign currency translations, international revenue rose 6.8% in the first quarter. International revenue excluding acquisitions and foreign currency translations is a non-GAAP measure; the accompanying financial tables contain a reconciliation to international revenue.

 

Operating Income: Consolidated operating income was $30.4 million in the first quarter of 2012, a 4.4% decrease from the same period in 2011. Operating expense rose $10.4 million, or 8.7%, in the first quarter of 2012.

 

The largest factor behind the operating expense increase was salary expense, which rose $6.8 million, or approximately 13%, in the first quarter of 2012. Approximately half of the expense increase reflects higher salaries from regular pay raises and market adjustments made for some positions in July 2011. The rest of the increase represents additional headcount. Incentive compensation and employee benefit costs represented another $3.0 million, or 29%, of the overall operating expense increase.

 

The company’s first-quarter 2012 results include about $1.6 million of expense related to a litigation settlement and an impairment charge related to one of Morningstar’s smaller products. First-quarter 2011 results included an expense of $3.2 million related to a separation agreement with a former executive that did not recur in 2012.

 

Morningstar had approximately 3,520 employees worldwide as of March 31, 2012, compared with 3,465 employees as of Dec. 31, 2011 and 3,235 as of March 31, 2011. Headcount rose year over year because of hiring in the company’s development centers in China and India as well as in the United States.

 

Operating margin was 18.9% in the first quarter of 2012, down from 21.0% in the same period in 2011. Higher salary expense as a percentage of revenue contributed approximately 2.3 percentage points to the margin decline.

 

Effective Tax Rate: Morningstar’s effective tax rate in the first quarter of 2012 was 36.4%. The positive effect of certain income tax credits and incentives was offset by the recording of valuation allowances against certain foreign net operating losses. The effective tax rate increased 4.6 percentage points, primarily reflecting valuation allowances recorded in the first quarter of 2012 and certain deferred income tax benefits recorded in the first quarter of 2011.

 

2



 

Free Cash Flow: Morningstar generated negative free cash flow of $3.4 million in the first quarter of 2012, reflecting cash provided by operating activities of $5.6 million and $9.0 million of capital expenditures.

 

Free cash flow declined by $12.7 million compared with the first quarter of 2011 as cash provided by operating activities was down $8.7 million and capital expenditures rose $4.0 million. Cash flow from operating activities was down compared with the prior-year period primarily because of a $5.3 million increase in bonus payments during the quarter. The company made bonus payments of $42.8 million in the first quarter of 2012, compared with $37.5 million in the first quarter of 2011. Morningstar typically pays annual bonuses in the first quarter. As a result, first-quarter operating cash flow tends to be lower compared with subsequent quarters.

 

Free cash flow is a non-GAAP measure; the accompanying financial tables contain a reconciliation to cash provided by operating activities. Morningstar defines free cash flow as cash provided by or used for operating activities less capital expenditures.

 

As of March 31, 2012, Morningstar had cash, cash equivalents, and investments of $443.6 million, compared with $470.2 million as of Dec. 31, 2011. In the first three months of 2012, the company used $23.0 million of cash for its share repurchase program. Of the $300 million authorized under the program, Morningstar has purchased 1,240,242 shares for $71.3 million as of March 31, 2012. On April 30, 2012, the company expects to pay approximately $5.0 million for its regular quarterly dividend.

 

Business Segment Performance

 

Investment Information Segment: The largest products and services in this segment based on revenue are Morningstar® Data (formerly Licensed Data); Morningstar® Advisor WorkstationSM (including Morningstar Office); Morningstar DirectSM; and Morningstar.com®, including Premium Memberships and Internet advertising sales.

 

·                  Revenue was $126.9 million in the first quarter of 2012, up 5.4% from $120.4 million in the prior-year period.

 

·                  Morningstar Direct, Morningstar Data, and Advisor Workstation (mainly Morningstar Office) were the major contributors to organic revenue growth. Licenses for Morningstar Direct rose 26.9% to 6,460, and Advisor Workstation licenses were flat.

 

·                  Premium Membership subscriptions for Morningstar.com fell 6.8% to 128,697, and revenue for Morningstar.com was flat. Principia subscriptions were down 10% to 29,604. Revenue for Structured Credit Ratings declined because of fewer new-issue ratings and pricing pressure.

 

3



 

·                  Operating income was $28.7 million in the first quarter of 2012, compared with $32.3 million in the same period in 2011. Operating expense in this segment increased $10.1 million, or 11.5%, primarily because of higher salary expense and, to a lesser extent, higher bonus and employee benefit costs.

 

·                  Operating margin was 22.6% in the first quarter of 2012 versus 26.8% in the prior-year period. The margin decrease mainly reflects higher salary, bonuses, and employee benefits expense as a percentage of revenue.

 

Investment Management Segment: The largest products in this segment based on revenue are Investment Advisory Services (formerly Investment Consulting); Retirement Solutions, including Advice by Ibbotson® and Morningstar® Retirement ManagerSM; and Morningstar® Managed PortfoliosSM.

 

·                  Revenue was $33.8 million in the first quarter of 2012, a 7.9% increase from $31.4 million in the same period in 2011.

 

·                  Investment Advisory Services was the primary driver of the segment revenue growth. Morningstar Managed Portfolios also made a positive contribution, but to a lesser extent. Revenue for Retirement Solutions declined slightly because of contract changes in the non-asset-related advice business.

 

·                  Assets under advisement and management for Investment Advisory Services were $147.9 billion as of March 31, 2012, compared with $114.5 billion as of March 31, 2011. Approximately 70% of the increase reflects additional assets for existing fund-of-funds programs for which Morningstar now receives asset-based fees. Excluding assets from this program, assets under advisement rose about 9% year over year, reflecting positive market performance and net client flows. As previously announced, the largest client in the Investment Management segment began managing several fund-of-funds portfolios in-house this month. These portfolios represented $12.9 billion, or 8.7%, of the company’s Investment Advisory Services assets under advisement and management as of March 31, 2012.

 

·                  Assets under management and advisement for Retirement Solutions were $38.5 billion as of March 31, 2012, versus $37.3 billion as of March 31, 2011. Assets under management and advisement for Morningstar Managed Portfolios were $3.5 billion as of March 31, 2012, compared with $2.9 billion as of March 31, 2011.

 

·                  Operating income was $17.3 million in the first quarter of 2012, an increase of 1.4% compared with the first quarter of 2011. Operating expense in the segment was $16.5 million, an increase of $2.2 million compared with the first quarter of 2011 primarily because of higher professional fees and salary expense as well as higher expense for operations outside of the United States. Lower bonus expense partially offset the higher operating expense. Operating margin was 51.1% in the first quarter of 2012 versus 54.3% in the prior-year period, mainly because of higher professional fees, partially offset by lower bonus expense as a percentage of revenue.

 

Intangible Amortization and Corporate Depreciation Expense: Morningstar does not allocate expense for intangible amortization or corporate depreciation to its operating segments. Intangible amortization, which represents the majority of the expense in this category, was $6.1 million in the first quarter of 2012, a decrease of $0.4 million compared with the same period in 2011. Corporate depreciation expense was $1.8 million in the first quarter, unchanged from the prior-year period.

 

4



 

Corporate Unallocated: This category includes costs related to corporate functions, including general management, information technology used to support corporate systems, legal, finance, human resources, marketing, and corporate communications. It also includes capitalization of internal product development costs. Costs in this category were $7.7 million, a decrease of $1.6 million, or 16.9%. Corporate unallocated in the first quarter of 2012 includes about $1.6 million of expense for a litigation settlement and an impairment charge for one of the company’s smaller products. Corporate unallocated expense for the first three months of 2011 included $3.2 million of expense related to a separation agreement with a former executive. The expense did not recur in 2012. In addition, the company capitalized $1.7 million and $0.6 million of expense for software development in the first quarters of 2012 and 2011, respectively.

 

Investor Communication

 

Morningstar encourages all interested parties—including securities analysts, current shareholders, potential shareholders, and others—to submit questions in writing. Investors and others may send an email to investors@morningstar.com or write to Morningstar at:

 

Morningstar, Inc.

Investor Relations

22 W. Washington Street

Chicago, IL 60602

 

Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally on the first Friday of every month.

 

Annual Shareholders’ Meeting

 

Investors are invited to attend Morningstar’s annual meeting at 9 a.m. on Tuesday, May 15, 2012, at its corporate headquarters at 22 W. Washington Street in Chicago. If you are interested in attending, please fill out the registration form at http://corporate.morningstar.com/US/asp/meetingregistration.aspx.

 

About Morningstar, Inc.
Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The company offers an extensive line of products and services for individuals, financial advisors, and institutions. Morningstar provides data on approximately 375,000 investment offerings, including stocks, mutual funds, and similar vehicles, along with real-time global market data on more than 8 million equities, indexes, futures, options, commodities, and precious metals, in addition to foreign exchange and Treasury markets. Morningstar also offers investment management services through its registered investment advisor subsidiaries and has more than $190 billion in assets under advisement and management as of March 31, 2012. The company has operations in 27 countries.

 

5



 

Caution Concerning Forward-Looking Statements

 

This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discussed not to occur or to differ significantly from what we expected. For us, these risks and uncertainties include, among others, general industry conditions and competition, including current global financial uncertainty; the impact of market volatility on revenue from asset-based fees; damage to our reputation resulting from claims made about possible conflicts of interest; liability for any losses that result from an actual or claimed breach of our fiduciary duties; financial services industry consolidation; a prolonged outage of our database and network facilities; challenges faced by our non-U.S. operations; and the availability of free or low-cost investment information. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2011. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expected. We do not undertake to update our forward-looking statements as a result of new information or future events.

 

Non-GAAP Financial Measures

To supplement Morningstar’s consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission:  free cash flow, consolidated revenue excluding acquisitions and foreign currency translations (organic revenue), and international revenue excluding acquisitions and foreign currency translations. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

 

Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after Morningstar spends money to operate its business. Morningstar uses free cash flow to evaluate its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities). For more information on free cash flow, please see the reconciliation from cash provided by operating activities to free cash flow included in the accompanying financial tables. Morningstar presents consolidated revenue excluding acquisitions and foreign currency translations (organic revenue) and international revenue excluding acquisitions and foreign currency translations because the company believes these non-GAAP measures help investors better compare period-to-period results. For more information, please see the reconciliation provided in the accompanying financial tables.

 

All dollar and percentage comparisons, which are often accompanied by words such as “increase,” “decrease,” “grew,” “declined, “or “was similar” refer to a comparison with the same period in the previous year unless otherwise stated.

 

###

 

©2012 Morningstar, Inc.  All Rights Reserved.

 

MORN-E

 

6



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Income

 

 

 

Three months ended March 31

 

(in thousands, except per share amounts)

 

2012

 

2011

 

change

 

 

 

 

 

 

 

 

 

Revenue

 

$

160,759

 

$

151,767

 

5.9%

 

Operating expense(1):

 

 

 

 

 

 

 

Cost of goods sold

 

50,316

 

40,669

 

23.7%

 

Development

 

13,365

 

11,988

 

11.5%

 

Sales and marketing

 

28,326

 

26,482

 

7.0%

 

General and administrative

 

28,178

 

30,617

 

(8.0%

)

Depreciation and amortization

 

10,175

 

10,202

 

(0.3%

)

Total operating expense

 

130,360

 

119,958

 

8.7%

 

Operating income

 

30,399

 

31,809

 

(4.4%

)

Operating margin

 

18.9%

 

21.0%

 

(2.1)pp

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net:

 

 

 

 

 

 

 

Interest income, net

 

869

 

524

 

65.8%

 

Other income (expense), net

 

(210

)

250

 

NMF

 

Non-operating income, net

 

659

 

774

 

(14.9%

)

 

 

 

 

 

 

 

 

Income before income taxes and equity in net income of unconsolidated entities

 

31,058

 

32,583

 

(4.7%

)

Income tax expense

 

11,511

 

10,518

 

9.4%

 

Equity in net income of unconsolidated entities

 

566

 

374

 

51.3%

 

Consolidated net income

 

20,113

 

22,439

 

(10.4%

)

Net loss attributable to noncontrolling interests

 

24

 

98

 

(75.5%

)

Net income attributable to Morningstar, Inc.

 

$

20,137

 

$

22,537

 

(10.6%

)

 

 

 

 

 

 

 

 

Net income per share attributable to Morningstar, Inc.:

 

 

 

 

 

 

 

Basic

 

$

0.40

 

$

0.45

 

(11.1%

)

Diluted

 

$

0.40

 

$

0.44

 

(9.1%

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

49,938

 

49,800

 

 

 

Diluted

 

50,758

 

50,953

 

 

 

 

 

 

Three months ended March 31

 

 

 

2012

 

2011

 

 

 

(1) Includes stock-based compensation expense of:

 

 

 

 

 

 

 

Cost of goods sold

 

$

1,089

 

$

879

 

 

 

Development

 

499

 

471

 

 

 

Sales and marketing

 

479

 

422

 

 

 

General and administrative

 

1,799

 

1,877

 

 

 

Total stock-based compensation expense

 

$

3,866

 

$

3,649

 

 

 

 

NMF — Not meaningful, pp — percentage points

 

7



 

Morningstar, Inc. and Subsidiaries

Operating Expense as a Percentage of Revenue

 

 

 

Three months ended March 31

 

 

 

2012

 

2011

 

change

 

 

 

 

 

 

 

 

 

Revenue

 

100.0%

 

100.0%

 

 

Operating expense(1):

 

 

 

 

 

 

 

Cost of goods sold

 

31.3%

 

26.8%

 

4.5pp

 

Development

 

8.3%

 

7.9%

 

0.4pp

 

Sales and marketing

 

17.6%

 

17.4%

 

0.2pp

 

General and administrative

 

17.5%

 

20.2%

 

(2.7)pp

 

Depreciation and amortization

 

6.3%

 

6.7%

 

(0.4)pp

 

Total operating expense(2)

 

81.1%

 

79.0%

 

2.1pp

 

Operating margin

 

18.9%

 

21.0%

 

(2.1)pp

 

 

 

 

Three months ended March 31

 

 

 

2012

 

2011

 

change

 

(1) Includes stock-based compensation expense of:

 

 

 

 

 

 

 

Cost of goods sold

 

0.7%

 

0.6%

 

0.1pp

 

Development

 

0.3%

 

0.3%

 

 

Sales and marketing

 

0.3%

 

0.3%

 

 

General and administrative

 

1.1%

 

1.2%

 

(0.1)pp

 

Total stock-based compensation expense(2)

 

2.4%

 

2.4%

 

 

 

(2) Sum of percentages may not equal total because of rounding.

 

8



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Consolidated net income

 

$

20,113

 

$

22,439

 

Adjustments to reconcile consolidated net income to net cash flows from operating activities:

 

 

 

 

 

Depreciation and amortization

 

10,175

 

10,202

 

Deferred income taxes

 

(1,453

)

(677

)

Stock-based compensation expense

 

3,866

 

3,649

 

Equity in net income of unconsolidated entities

 

(566

)

(374

)

Excess tax benefits from stock-option exercises and vesting of restricted stock units

 

(3,313

)

(4,122

)

Other, net

 

835

 

(227

)

Changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

Accounts receivable

 

(7,439

)

(3,357

)

Other assets

 

(3,758

)

1,453

 

Accounts payable and accrued liabilities

 

703

 

(2,600

)

Accrued compensation

 

(35,168

)

(26,876

)

Deferred revenue

 

14,165

 

9,847

 

Income taxes—current

 

7,369

 

5,297

 

Deferred rent

 

716

 

(399

)

Other liabilities

 

(621

)

91

 

Cash provided by operating activities

 

5,624

 

14,346

 

Investing activities

 

 

 

 

 

Purchases of investments

 

(344,391

)

(67,352

)

Proceeds from maturities and sales of investments

 

338,146

 

62,359

 

Capital expenditures

 

(8,994

)

(5,037

)

Purchases of cost method investments

 

(6,750

)

 

Other, net

 

9

 

(14

)

Cash used for investing activities

 

(21,980

)

(10,044

)

Financing activities

 

 

 

 

 

Proceeds from stock-option exercises, net

 

3,906

 

4,921

 

Excess tax benefits from stock-option exercises and vesting of restricted stock units

 

3,313

 

4,122

 

Common shares repurchased

 

(23,033

)

 

Dividends paid

 

(5,012

)

(2,494

)

Other, net

 

(17

)

(214

)

Cash provided by (used for) financing activities

 

(20,843

)

6,335

 

Effect of exchange rate changes on cash and cash equivalents

 

2,110

 

2,561

 

Net increase (decrease) in cash and cash equivalents

 

(35,089

)

13,198

 

Cash and cash equivalents—Beginning of period

 

200,437

 

180,176

 

Cash and cash equivalents—End of period

 

$

165,348

 

$

193,374

 

 

Reconciliation from cash provided by operating activities to free cash flow (a non-GAAP measure):

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

5,624

 

$

14,346

 

Less: Capital expenditures

 

(8,994

)

(5,037

)

Free cash flow

 

$

(3,370

)

$

9,309

 

 

9



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

 

 

 

March 31

 

December 31

 

($000)

 

2012

 

2011

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

165,348

 

$

200,437

 

Investments

 

278,298

 

269,755

 

Accounts receivable, net

 

121,396

 

113,312

 

Deferred tax asset, net

 

4,570

 

5,104

 

Income tax receivable, net

 

3,554

 

7,445

 

Other

 

20,864

 

15,980

 

Total current assets

 

594,030

 

612,033

 

 

 

 

 

 

 

Property, equipment, and capitalized software, net

 

73,576

 

68,196

 

Investments in unconsolidated entities

 

34,943

 

27,642

 

Goodwill

 

322,016

 

318,492

 

Intangible assets, net

 

134,994

 

139,809

 

Other assets

 

6,826

 

5,912

 

Total assets

 

$

1,166,385

 

$

1,172,084

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

46,032

 

$

41,403

 

Accrued compensation

 

39,951

 

73,124

 

Deferred revenue

 

171,013

 

155,494

 

Other

 

370

 

612

 

Total current liabilities

 

257,366

 

270,633

 

 

 

 

 

 

 

Accrued compensation

 

6,171

 

5,724

 

Deferred tax liability, net

 

14,556

 

15,940

 

Deferred rent

 

15,613

 

14,604

 

Other long-term liabilities

 

8,413

 

8,167

 

Total liabilities

 

302,119

 

315,068

 

Total equity

 

864,266

 

857,016

 

Total liabilities and equity

 

$

1,166,385

 

$

1,172,084

 

 

10



 

Morningstar, Inc. and Subsidiaries

Segment Information

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

change

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Investment Information

 

$

126,925

 

$

120,399

 

5.4%

 

Investment Management

 

33,834

 

31,368

 

7.9%

 

Consolidated revenue

 

$

160,759

 

$

151,767

 

5.9%

 

 

 

 

 

 

 

 

 

Revenue—U.S.

 

$

114,469

 

$

108,181

 

5.8%

 

Revenue—International

 

$

46,290

 

$

43,586

 

6.2%

 

 

 

 

 

 

 

 

 

Revenue—U.S. (percentage of consolidated revenue)

 

71.2%

 

71.3%

 

(0.1)pp

 

Revenue—International (percentage of consolidated revenue)

 

28.8%

 

28.7%

 

0.1pp

 

 

 

 

 

 

 

 

 

Operating income (loss)(1)

 

 

 

 

 

 

 

Investment Information

 

$

28,684

 

$

32,307

 

(11.2%

)

Investment Management

 

17,291

 

17,046

 

1.4%

 

Intangible amortization and corporate depreciation expense

 

(7,892

)

(8,301

)

(4.9%

)

Corporate unallocated

 

(7,684

)

(9,243

)

(16.9%

)

Consolidated operating income

 

$

30,399

 

$

31,809

 

(4.4%

)

 

 

 

 

 

 

 

 

Operating margin(1)

 

 

 

 

 

 

 

Investment Information

 

22.6%

 

26.8%

 

(4.2)pp

 

Investment Management

 

51.1%

 

54.3%

 

(3.2)pp

 

Consolidated operating margin

 

18.9%

 

21.0%

 

(2.1)pp

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation expense allocated to each segment.

 

11



 

Morningstar, Inc. and Subsidiaries

Supplemental Data

 

 

 

As of March 31

 

 

 

2012

 

2011

 

% change

 

Our employees

 

 

 

 

 

 

 

Worldwide headcount (approximate)

 

3,520

 

3,235

 

8.8%

 

Number of worldwide equity and credit analysts (approximate)

 

165

 

160

(1)

3.1%

 

Number of worldwide fund analysts (approximate)

 

100

 

105

(2)

(4.8%

)

 

 

 

 

 

 

 

 

Our business

 

 

 

 

 

 

 

Investment Information

 

 

 

 

 

 

 

Morningstar.com Premium Membership subscriptions (U.S.)

 

128,697

 

138,022

(2)

(6.8%

)

Registered users for Morningstar.com (U.S.)

 

7,046,713

 

6,396,188

 

10.2%

 

U.S. Advisor Workstation and Morningstar Office licenses

 

159,410

 

159,562

(3)

(0.1%

)

Principia subscriptions

 

29,604

 

32,884

 

(10.0%

)

Morningstar Direct licenses

 

6,460

 

5,092

 

26.9%

 

 

 

 

 

 

 

 

 

Investment Management

 

 

 

 

 

 

 

Assets under advisement and management (approximate)

 

 

 

 

 

 

 

Investment Advisory Services

 

$147.9 bil

 

$114.5 bil

(2)

29.2%

 

Retirement Solutions(4)

 

$38.5 bil

 

$37.3 bil

 

3.2%

 

Morningstar Managed Portfolios

 

$3.5 bil

 

$2.9 bil

 

20.7%

 

Ibbotson Australia

 

$3.1 bil

 

$3.5 bil

 

(11.4%

)

 

 

(1) Revised to include structured credit analysts

 

(2) Revised

 

(3) Revised to include licenses from the Annuity Intelligence business

 

(4) Revised to include Plan Sponsor Advice

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

Effective tax rate

 

 

 

 

 

Income before income taxes and equity in net income of unconsolidated entities

 

$

31,058

 

$

32,583

 

Equity in net income of unconsolidated entities

 

566

 

374

 

Net loss attributable to noncontrolling interests

 

24

 

98

 

Total

 

$

31,648

 

$

33,055

 

Income tax expense

 

$

11,511

 

$

10,518

 

Effective tax rate

 

36.4%

 

31.8%

 

 

12



 

Morningstar, Inc. and Subsidiaries

Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures

 

Reconciliation from consolidated revenue to revenue excluding acquisitions and foreign currency translations (organic revenue):

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

% change

 

 

 

 

 

 

 

 

 

Consolidated revenue

 

$

160,759

 

$

151,767

 

5.9%

 

Less: acquisitions

 

 

 

NMF

 

Unfavorable impact of foreign currency translations

 

263

 

 

NMF

 

Revenue excluding acquisitions and foreign currency translations

 

$

161,022

 

$

151,767

 

6.1%

 

 

Reconciliation from international revenue to international revenue excluding acquisitions and foreign currency translations:

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

% change

 

 

 

 

 

 

 

 

 

International revenue

 

$

46,290

 

$

43,586

 

6.2%

 

Less: acquisitions

 

 

 

NMF

 

Unfavorable impact of foreign currency translations

 

263

 

 

NMF

 

International revenue excluding acquisitions and foreign currency translations

 

$

46,553

 

$

43,586

 

6.8%

 

 

The following table summarizes the change in operating expense:

 

 

 

Three months ended March 31

 

($000)

 

2012

 

2011

 

$ change

 

Total operating expense

 

$

130,360

 

$

119,958

 

$

10,402

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

$

 

Favorable impact of foreign currency translations

 

 

 

 

 

(118

)

All other changes in operating expense

 

 

 

 

 

10,520

 

Total

 

 

 

 

 

$

10,402

 

 

13