NPORT-EX 2 JRO.htm
JRO
Nuveen Floating Rate Income Opportunity Fund
Portfolio of Investments    April 30, 2020
(Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    LONG-TERM INVESTMENTS – 149.1% (94.8% of Total Investments)            
    VARIABLE RATE SENIOR LOAN INTERESTS – 134.5% (85.5% of Total Investments) (2)            
    Aerospace & Defense – 2.8% (1.8% of Total Investments)            
$941   MacDonald, Dettwiler and Associates, Ltd., Term Loan B 3.160% Prime 1.750% 10/04/24 BB $882,262
4,128   Sequa Corporation, Term Loan B 6.742% 3-Month LIBOR 5.000% 11/28/21 B- 3,468,941
1,597   Sequa Corporation, Term Loan, Second Lien 10.000% 3-Month LIBOR 9.000% 4/28/22 CCC- 1,193,733
990   Standard Aero, Term Loan B1 4.950% 3-Month LIBOR 3.500% 4/06/26 B2 876,906
532   Standard Aero, Term Loan B2 4.950% 3-Month LIBOR 3.500% 4/06/26 B 471,455
1,684   Transdigm, Inc., Term Loan E 2.654% 1-Month LIBOR 2.250% 5/30/25 Ba3 1,485,388
1,276   Transdigm, Inc., Term Loan F 2.654% 1-Month LIBOR 2.250% 12/09/25 Ba3 1,122,333
392   Transdigm, Inc., Term Loan G 2.654% 1-Month LIBOR 2.250% 8/22/24 Ba3 345,073
11,540   Total Aerospace & Defense           9,846,091
    Air Freight & Logistics – 0.7% (0.4% of Total Investments)            
1,010   PAE Holding Corporation, Term Loan B 6.500% 1-Month LIBOR 5.500% 10/20/22 B+ 974,892
1,444   XPO Logistics, Inc., Term Loan B 3.613% 3-Month LIBOR 2.000% 2/24/25 BBB- 1,401,830
2,454   Total Air Freight & Logistics           2,376,722
    Airlines – 1.9% (1.2% of Total Investments)            
145   American Airlines, Inc., Term Loan 2025 2.237% 1-Month LIBOR 1.750% 6/27/25 Ba1 103,377
1,831   American Airlines, Inc., Term Loan B 2.438% 1-Month LIBOR 2.000% 4/28/23 BB+ 1,432,042
949   American Airlines, Inc., Term Loan B 2.188% 1-Month LIBOR 1.750% 1/23/27 BB+ 689,877
4,138   American Airlines, Inc., Term Loan B 2.814% 1-Month LIBOR 2.000% 12/15/23 Ba1 3,250,275
750   Delta Air Lines, Inc., Term Loan B, (WI/DD) TBD TBD TBD TBD Baa2 747,735
748   WestJet Airlines, Term Loan 4.000% 1-Month LIBOR 3.000% 12/11/26 Ba2 613,638
8,561   Total Airlines           6,836,944
    Auto Components – 1.6% (1.0% of Total Investments)            
1,115   DexKo Global, Inc., Term Loan B 4.500% 1-Month LIBOR 3.500% 7/24/24 B1 968,985
2,388   Johnson Controls Inc., Term Loan B 3.904% 1-Month LIBOR 3.500% 4/30/26 Ba3 2,171,886
1,347   Superior Industries International, Inc., Term Loan B 4.404% 1-Month LIBOR 4.000% 5/22/24 B1 1,097,986
1,398   Trico Group, LLC, Initial Term Loan, First Lien 8.450% 3-Month LIBOR 7.000% 2/02/24 B3 1,309,141
6,248   Total Auto Components           5,547,998
    Automobiles – 0.4% (0.3% of Total Investments)            
787   Caliber Collision, Term Loan B 4.072% 6-Month LIBOR 3.000% 2/05/26 B1 705,778
1

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Automobiles (continued)            
$977   Navistar, Inc., Term Loan B 4.220% 1-Month LIBOR 3.500% 11/06/24 Ba2 $892,736
1,764   Total Automobiles           1,598,514
    Beverages – 0.6% (0.4% of Total Investments)            
2,216   Jacobs Douwe Egberts, Term Loan B 3.000% 1-Month LIBOR 2.000% 11/01/25 Ba1 2,172,921
    Biotechnology – 0.7% (0.5% of Total Investments)            
2,697   Grifols, Inc., Term Loan B, First Lien 2.137% 1-Week LIBOR 2.000% 11/15/27 BB+ 2,620,464
    Building Products – 1.7% (1.1% of Total Investments)            
306   Fairmount, Initial Term Loan 5.387% 3-Month LIBOR 4.000% 6/01/25 CCC+ 145,143
641   Ply Gem Industries, Inc., Term Loan B 4.579% 1-Month LIBOR 3.750% 4/12/25 B+ 555,460
5,621   Quikrete Holdings, Inc., Term Loan B 2.904% 1-Month LIBOR 2.500% 1/29/27 BB- 5,253,014
6,568   Total Building Products           5,953,617
    Capital Markets – 1.4% (0.9% of Total Investments)            
898   Advisor Group Holdings, Inc., Initial Term Loan B 5.404% 1-Month LIBOR 5.000% 7/31/26 B2 742,246
1,970   Distributed Power, Term Loan B 3.959% 6-Month LIBOR 2.750% 10/31/25 B 1,595,700
5   Distributed Power, Term Loan B 4.093% 3-Month LIBOR 2.750% 10/31/25 B 4,050
666   RPI Finance Trust, Term Loan B1 2.154% 1-Month LIBOR 1.750% 2/11/27 BBB- 650,481
1,850   RPI Finance Trust, Term Loan B1 2.154% 1-Month LIBOR 1.750% 2/11/27 BBB- 1,802,470
5,389   Total Capital Markets           4,794,947
    Chemicals – 0.3% (0.2% of Total Investments)            
877   Ineos US Finance LLC, Term Loan 2.404% 1-Month LIBOR 2.000% 4/01/24 BB+ 832,999
293   Mineral Technologies, Inc., Term Loan B2 4.750% N/A N/A 5/07/21 BB+ 289,153
1,170   Total Chemicals           1,122,152
    Commercial Services & Supplies – 3.7% (2.4% of Total Investments)            
1,408   ADS Waste Holdings, Inc., Term Loan B, (DD1) 3.000% 1-Week LIBOR 2.250% 11/10/23 BB+ 1,395,563
335   Brand Energy & Infrastructure Services, Inc., Term Loan B, First Lien 5.455% 3-Month LIBOR 4.250% 6/21/24 B- 285,488
4   Education Management LLC, Elevated Term Loan A2, (5) 7.402% 6-Month LIBOR 5.500% 7/02/20 N/R 0
217   Education Management LLC, Term Loan A, (5) 0.000% N/A N/A 7/02/20 N/R 2,172
6,196   Formula One Group, Term Loan B 3.500% 1-Month LIBOR 2.500% 2/01/24 B+ 5,705,621
1,000   Fort Dearborn Holding Company, Inc., Term Loan, Second Lien 9.516% 6-Month LIBOR 8.500% 10/21/24 CCC 902,500
721   Garda World Security Corp, Term Loan B, First Lien 6.390% 3-Month LIBOR 4.750% 10/30/26 B1 700,339
948   GFL Environmental, Term Loan 4.000% 1-Month LIBOR 3.000% 5/30/25 Ba3 934,413
1,116   Harland Clarke Holdings Corporation, Term Loan B7 6.463% 2-Month LIBOR 4.750% 11/03/23 CCC+ 721,895
2

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Commercial Services & Supplies (continued)            
$1,313   iQor US, Inc., Term Loan, First Lien 6.433% 3-Month LIBOR 5.000% 4/01/21 Caa1 $806,840
333   iQor US, Inc., Term Loan, Second Lien 10.183% 3-Month LIBOR 8.750% 4/01/22 Caa3 65,000
349   KAR Auction Services, Inc., Term Loan B6 2.875% 1-Month LIBOR 2.250% 9/19/26 Ba3 318,836
1,173   Robertshaw US Holding Corp., Initial Term Loan, First Lien 4.250% 6-Month LIBOR 3.250% 2/28/25 B3 861,353
3   Robertshaw US Holding Corp., Initial Term Loan, First Lien 4.250% 3-Month LIBOR 3.250% 2/28/25 B3 2,209
3   Robertshaw US Holding Corp., Initial Term Loan, First Lien 4.250% 1-Month LIBOR 3.250% 2/28/25 B3 2,209
210   Sabert Corporation, Initial Term Loan 5.500% 1-Month LIBOR 4.500% 12/10/26 B 200,049
252   West Corporation, Incremental Term Loan B1 4.950% 3-Month LIBOR 3.500% 10/10/24 B2 198,018
15,581   Total Commercial Services & Supplies           13,102,505
    Communications Equipment – 3.7% (2.4% of Total Investments)            
5,193   Avaya, Inc., Term Loan B 5.064% 1-Month LIBOR 4.250% 12/15/24 B 4,597,930
4,423   CommScope, Inc., Term Loan B 3.654% 1-Month LIBOR 3.250% 4/06/26 Ba3 4,194,839
884   Mitel US Holdings, Inc., Term Loan, First Lien 5.493% 1-Month LIBOR 4.500% 11/30/25 B2 642,053
235   Plantronics, Term Loan B 3.572% 6-Month LIBOR 2.500% 7/02/25 Ba2 194,468
1,558   Plantronics, Term Loan B 2.904% 1-Month LIBOR 2.500% 7/02/25 Ba2 1,292,323
520   Riverbed Technology, Inc., Term Loan B, First Lien, (WI/DD) TBD TBD TBD TBD B2 421,039
2,120   Univision Communications, Inc., Term Loan C5 3.750% 1-Month LIBOR 2.750% 3/15/24 B 1,875,688
14,933   Total Communications Equipment           13,218,340
    Construction & Engineering – 0.4% (0.2% of Total Investments)            
1,734   Traverse Midstream Partners, Term Loan B 5.000% 1-Month LIBOR 4.000% 9/27/24 B+ 1,324,480
    Consumer Finance – 0.7% (0.5% of Total Investments)            
228   American Express Global Business Travel, Delayed Draw, Term Loan, (WI/DD) TBD TBD TBD TBD B+ 203,949
272   American Express Global Business Travel, Term Loan B, (WI/DD) TBD TBD TBD TBD B+ 243,551
2,196   Verscend Technologies, Tern Loan B 4.904% 1-Month LIBOR 4.500% 8/27/25 B+ 2,081,182
2,696   Total Consumer Finance           2,528,682
    Containers & Packaging – 0.8% (0.5% of Total Investments)            
498   Berry Global, Inc., Term Loan W 2.829% 1-Month LIBOR 2.000% 10/01/22 BBB- 487,459
1,985   Berry Global, Inc., Term Loan Y 2.829% 1-Month LIBOR 2.000% 7/01/26 BBB- 1,902,642
502   Reynolds Group Holdings, Inc., Term Loan, First Lien 2.154% 1-Month LIBOR 1.750% 2/04/27 BB+ 485,528
2,985   Total Containers & Packaging           2,875,629
3

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Distributors – 0.3% (0.2% of Total Investments)            
$262   Insurance Auto Actions Inc., Term Loan 2.688% 1-Month LIBOR 2.250% 6/28/26 BB $251,373
958   SRS Distribution, Inc., Term Loan B 4.322% 6-Month LIBOR 3.250% 5/23/25 B3 866,055
1,220   Total Distributors           1,117,428
    Diversified Consumer Services – 1.6% (1.0% of Total Investments)            
4,896   Cengage Learning Acquisitions, Inc., Term Loan B 5.250% 6-Month LIBOR 4.250% 6/07/23 B 3,791,298
148   Education Management LLC, Elevated Term Loan B, (5) 7.734% 6-Month LIBOR 5.500% 7/02/20 N/R 1,849
1,766   Refinitiv, Term Loan B, (DD1) 3.654% 1-Month LIBOR 3.250% 10/01/25 B 1,732,381
6,810   Total Diversified Consumer Services           5,525,528
    Diversified Financial Services – 2.0% (1.3% of Total Investments)            
1,489   Blackstone CQP, Term Loan 4.616% 3-Month LIBOR 3.500% 9/30/24 B+ 1,377,094
2,448   Ditech Holding Corporation., Term Loan B, First Lien, (5) 0.000% N/A N/A 6/30/22 D 987,286
2,187   Inmarsat Finance, Term Loan, First Lien 5.500% N/A 5.500% 12/11/26 B+ 2,030,733
505   Lions Gate Entertainment Corp., Term Loan B 2.654% 1-Month LIBOR 2.250% 3/24/25 Ba2 472,055
929   Sotheby's, Term Loan B 6.500% 1-Month LIBOR 5.500% 1/15/27 B+ 828,748
2,125   Travelport LLC, Term Loan B 6.072% 6-Month LIBOR 5.000% 5/29/26 B+ 1,315,134
9,683   Total Diversified Financial Services           7,011,050
    Diversified Telecommunication Services – 4.6% (2.9% of Total Investments)            
698   Altice France S.A., Term Loan B12 4.502% 1-Month LIBOR 3.687% 1/31/26 B+ 650,475
6,258   CenturyLink, Inc, Term Loan B 2.654% 1-Month LIBOR 2.250% 3/15/27 BBB- 5,945,133
4,363   Frontier Communications Corporation, Term Loan B, (5) 5.350% 6-Month LIBOR 3.750% 1/14/22 D 4,265,960
15   Frontier Communications Corporation, Term Loan B, (5) 5.210% 3-Month LIBOR 3.750% 1/14/22 D 14,256
383   Intelsat Jackson Holdings, S.A., Term Loan B4, (5) 6.750% 1-Month LIBOR 4.500% 1/02/24 B 380,922
614   Intelsat Jackson Holdings, S.A., Term Loan B5, (5) 6.625% N/A N/A 1/02/24 B 614,427
3,844   Numericable Group S.A., Term Loan B13 4.814% 1-Month LIBOR 4.000% 8/14/26 B 3,600,650
870   Windstream Corporation, Term Loan, (DD1), (5) 6.250% Prime 3.000% 4/24/20 D 498,797
420   Zayo Group LLC, Initial Dollar Term Loan 3.404% 1-Month LIBOR 3.000% 3/09/27 B1 395,810
17,465   Total Diversified Telecommunication Services           16,366,430
    Electric Utilities – 0.5% (0.3% of Total Investments)            
886   ExGen Renewables, Term Loan 4.620% 3-Month LIBOR 3.000% 11/28/24 B 856,855
906   Vistra Operations Co., Term Loan B3 2.501% 1-Month LIBOR 1.750% 12/31/25 BBB- 880,851
1,792   Total Electric Utilities           1,737,706
4

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Electrical Equipment – 1.1% (0.7% of Total Investments)            
$3,309   Avolon LLC, Term Loan B4 2.250% 1-Month LIBOR 1.500% 2/12/27 Baa2 $3,092,773
1,000   Vertiv Co.,Term Loan B 3.993% 1-Month LIBOR 3.000% 3/02/27 B+ 945,000
4,309   Total Electrical Equipment           4,037,773
    Electronic Equipment, Instruments & Components – 0.4% (0.3% of Total Investments)            
1,625   TTM Technologies, Inc., Term Loan B 3.485% 1-Month LIBOR 2.500% 9/28/24 BB+ 1,596,497
    Energy Equipment & Services – 0.1% (0.1% of Total Investments)            
651   Petroleum GEO-Services ASA/PGS Finance, Inc., Term Loan B 8.460% 3-Month LIBOR 7.000% 3/19/24 B3 369,143
    Entertainment – 0.5% (0.3% of Total Investments)            
1,509   AMC Entertainment, Inc., Term Loan B 4.080% 6-Month LIBOR 3.000% 4/22/26 B3 1,117,215
799   Springer SBM Two GmbH, Term Loan B16 4.500% 1-Month LIBOR 3.500% 8/14/24 B+ 761,825
2,308   Total Entertainment           1,879,040
    Equity Real Estate Investment Trust – 0.5% (0.3% of Total Investments)            
950   Realogy Group LLC, Term Loan A 3.243% 1-Month LIBOR 2.250% 2/08/23 Ba1 848,668
1,238   Realogy Group LLC, Term Loan B 3.243% 1-Month LIBOR 2.250% 2/08/25 BB 1,048,297
2,188   Total Equity Real Estate Investment Trust           1,896,965
    Financials – 0.1% (0.0% of Total Investments)            
315   Red Ventures, Term Loan B 2.904% 1-Month LIBOR 2.500% 11/08/24 BB- 292,994
    Food & Staples Retailing – 2.8% (1.8% of Total Investments)            
1,234   BellRing Brands, Term Loan, First Lien 6.000% 1-Month LIBOR 5.000% 10/21/24 B+ 1,223,963
878   BJ's Wholesale Club, Inc., Term Loan, First Lien 3.079% 1-Month LIBOR 2.250% 2/03/24 BB- 857,215
775   Hearthside Group Holdings LLC, Term Loan B 4.091% 1-Month LIBOR 3.688% 5/23/25 B 717,835
7,485   US Foods, Inc., New Term Loan, (DD1) 2.154% 6-Month LIBOR 1.750% 6/27/23 BB+ 6,945,988
10,372   Total Food & Staples Retailing           9,745,001
    Food Products – 0.5% (0.3% of Total Investments)            
891   American Seafoods Group LLC, Term Loan B 4.120% 3-Month LIBOR 2.750% 8/21/23 BB- 856,334
1,000   Froneri Lux FinCo SARL, Term Loan, First Lien 2.250% 1-Month LIBOR 2.250% 1/29/27 B+ 930,835
1,891   Total Food Products           1,787,169
    Health Care Equipment & Supplies – 0.7% (0.5% of Total Investments)            
817   Greatbatch Ltd., New Term Loan B 3.500% 1-Month LIBOR 2.500% 10/27/22 B+ 800,537
1,153   MedPlast, Term Loan, First Lien 5.200% 3-Month LIBOR 3.750% 7/02/25 B3 864,479
1,074   Vyaire Medical, Inc., Term Loan B 6.201% 3-Month LIBOR 4.750% 4/16/25 B3 893,730
3,044   Total Health Care Equipment & Supplies           2,558,746
5

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Health Care Providers & Services – 8.3% (5.3% of Total Investments)            
$3,077   Air Medical Group Holdings, Inc., Term Loan B 4.250% 1-Month LIBOR 3.250% 4/28/22 B1 $2,857,417
596   Air Methods, Term Loan, First Lien 4.950% 3-Month LIBOR 3.500% 4/22/24 B 452,693
1,209   Ardent Health, Term Loan, First Lien 5.500% 1-Month LIBOR 4.500% 6/30/25 B1 1,131,809
1,790   Brightspring Health, Term Loan B 4.079% 1-Month LIBOR 3.250% 3/05/26 B1 1,675,645
990   Catalent Pharma Solutions, Inc., Dollar Term Loan B2 3.250% 1-Month LIBOR 2.250% 5/18/26 BB+ 974,734
246   Civitas Solutions, Term Loan B 5.710% 3-Month LIBOR 4.250% 3/09/26 B 233,868
625   Civitas Solutions, Term Loan B 4.660% 1-Month LIBOR 4.250% 3/09/26 B 594,202
49   Civitas Solutions, Term Loan C 5.860% 3-Month LIBOR 4.000% 3/09/26 B 46,497
511   DaVita, Inc., Term Loan B 2.154% 1-Month LIBOR 1.750% 8/12/26 BBB- 499,253
3,866   Envision Healthcare Corporation, Initial Term Loan 4.154% 1-Month LIBOR 3.750% 10/10/25 B 2,681,106
380   HCA, Inc., Term Loan B12 2.154% 1-Month LIBOR 1.750% 3/13/25 BBB- 372,376
605   HCA, Inc., Term Loan B13 2.154% 1-Month LIBOR 1.750% 3/18/26 BBB- 591,965
598   Heartland Dental Care, Inc., Term Loan, First Lien 3.904% 1-Month LIBOR 3.500% 4/30/25 B3 501,111
741   InnovaCare, Initial Term Loan 6.750% 1-Month LIBOR 5.750% 12/24/26 B+ 702,975
711   Jordan Health, Initial Term Loan, First Lien 6.615% 3-Month LIBOR 5.000% 5/15/25 Caa1 444,943
2,937   Kindred at Home Hospice, Term Loan B, First Lien 3.688% 1-Month LIBOR 3.250% 7/02/25 B1 2,782,576
4,075   Lifepoint Health, Inc., New Term Loan B 4.154% 1-Month LIBOR 3.750% 11/16/25 B+ 3,794,469
1,298   Millennium Laboratories, Inc., Term Loan B, First Lien, (5) 0.000% N/A N/A 12/21/20 C 441,311
4,074   Pharmaceutical Product Development, Inc., Term Loan B, (DD1) 2.904% 1-Month LIBOR 2.500% 8/18/22 Ba2 4,005,067
191   Quorum Health Corp., Term Loan B, (5) 7.750% 1-Month LIBOR 6.750% 4/29/22 Caa3 168,266
2,716   Select Medical Corporation, Term Loan B 3.070% 1-Month LIBOR 2.500% 3/06/25 Ba2 2,599,719
2,145   Team Health, Inc., Initial Term Loan 3.750% 1-Month LIBOR 2.750% 2/06/24 B- 1,593,128
33,430   Total Health Care Providers & Services           29,145,130
    Health Care Technology – 3.0% (1.9% of Total Investments)            
5,175   Emdeon, Inc., Term Loan 3.500% 3-Month LIBOR 2.500% 3/01/24 B+ 5,002,350
2,225   Onex Carestream Finance LP, Term Loan, First Lien 7.322% 6-Month LIBOR 6.250% 2/28/21 B1 2,045,226
2,268   Onex Carestream Finance LP, Term Loan, Second Lien, (cash 10.572%, PIK 1.000%) 11.572% 6-Month LIBOR 10.500% 6/07/21 CCC+ 1,984,492
1,796   Zelis, Term Loan B 5.154% 1-Month LIBOR 4.750% 9/30/26 B 1,732,433
11,464   Total Health Care Technology           10,764,501
    Hotels, Restaurants & Leisure – 17.8% (11.3% of Total Investments)            
1,512   24 Hour Fitness Worldwide, Inc., Term Loan B 4.950% 3-Month LIBOR 3.500% 5/30/25 B- 418,654
6

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Hotels, Restaurants & Leisure (continued)            
$3,025   Alterra Mountain Company, Term Loan B, First Lien 3.154% 1-Month LIBOR 2.750% 7/31/24 B1 $2,818,977
933   Aramark Corporation, Term Loan 2.154% 1-Month LIBOR 1.750% 3/11/25 BBB- 879,179
385   Arby's Restaurant Group, Inc., Term Loan B 3.750% 6-Month LIBOR 2.750% 2/05/25 B 339,027
1   Arby's Restaurant Group, Inc., Term Loan B 3.954% 3-Month LIBOR 2.750% 2/05/25 B 867
15,788   Burger King Corporation, Term Loan B4 2.154% 1-Month LIBOR 1.750% 11/19/26 BB+ 14,897,887
6,777   Caesars Entertainment Operating Company, Inc., Term Loan B 2.404% 1-Month LIBOR 2.000% 10/06/24 BB 6,577,971
7,732   Caesars Resort Collection, Term Loan, First Lien 3.154% 1-Month LIBOR 2.750% 12/23/24 BB 6,572,242
750   CCM Merger, Inc., Term Loan B 3.000% 1-Month LIBOR 2.250% 8/09/21 BB- 703,954
3,216   CityCenter Holdings LLC, Term Loan B 3.000% 1-Month LIBOR 2.250% 4/18/24 BB- 2,858,252
2,445   ClubCorp Operations, Inc., Term Loan B 4.200% 3-Month LIBOR 2.750% 9/18/24 B- 1,830,412
2,873   Equinox Holdings, Inc., Term Loan B1 4.072% 6-Month LIBOR 3.000% 3/08/24 B3 2,292,987
968   Four Seasons Holdings, Inc., Term Loan B 2.404% 1-Month LIBOR 2.000% 11/30/23 BB 905,623
4,246   Hilton Hotels, Term Loan B2 2.237% 1-Month LIBOR 1.750% 6/22/26 BBB- 4,048,466
2,412   Life Time Fitness, Inc., Term Loan B 4.363% 3-Month LIBOR 2.750% 6/10/22 BB- 2,067,173
659   PCI Gaming, Term Loan, First Lien 2.904% 1-Month LIBOR 2.500% 5/31/26 BB+ 615,827
1,105   Scientific Games Corp., Initial Term Loan B5 3.154% 1-Month LIBOR 2.750% 8/14/24 B+ 919,428
4,516   Scientific Games Corp., Initial Term Loan B5 3.612% 6-Month LIBOR 2.750% 8/14/24 B+ 3,758,393
29   Scientific Games Corp., Initial Term Loan B5 3.453% 2-Month LIBOR 2.750% 8/14/24 B+ 23,989
6,774   Stars Group Holdings, Term Loan B, (DD1) 4.950% 3-Month LIBOR 3.500% 7/10/25 B+ 6,757,216
2,198   Station Casinos LLC, Term Loan B 2.660% 1-Month LIBOR 2.250% 2/08/27 BB- 1,951,459
1,477   Wyndham International, Inc., Term Loan B 2.154% 1-Month LIBOR 1.750% 5/30/25 Baa3 1,364,841
69,821   Total Hotels, Restaurants & Leisure           62,602,824
    Household Durables – 0.3% (0.2% of Total Investments)            
1,195   Apex Tool Group LLC, Third Amendment Term Loan 6.500% 1-Month LIBOR 5.250% 8/01/24 B2 968,763
258   Serta Simmons Holdings LLC, Term Loan, First Lien 4.610% 3-Month LIBOR 3.500% 11/08/23 CCC- 118,790
1,453   Total Household Durables           1,087,553
    Household Products – 0.9% (0.5% of Total Investments)            
2,650   KIK Custom Products Inc., Term Loan B2, (DD1) 5.000% 1-Month LIBOR 4.000% 5/15/23 B3 2,390,141
721   Reynolds Group Holdings, Inc., Term Loan, First Lien 3.154% 1-Month LIBOR 2.750% 2/05/23 B+ 689,340
3,371   Total Household Products           3,079,481
7

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Industrial Conglomerates – 0.3% (0.2% of Total Investments)            
$3   Education Adisory Board, Term Loan, First Lien 4.750% 1-Month LIBOR 3.750% 11/15/24 B2 $2,363
977   Education Adisory Board, Term Loan, First Lien 4.885% 3-Month LIBOR 3.750% 11/15/24 B2 923,737
980   Total Industrial Conglomerates           926,100
    Insurance – 2.1% (1.3% of Total Investments)            
1,849   Acrisure LLC, Term Loan B 5.207% 3-Month LIBOR 3.500% 2/15/27 B 1,717,306
2,561   Alliant Holdings I LLC, Term Loan B 3.154% 1-Month LIBOR 2.750% 5/09/25 B 2,408,266
1,155   Asurion LLC, Term Loan B6 3.404% 1-Month LIBOR 3.000% 11/03/23 Ba3 1,107,936
2,186   Hub International Holdings, Inc., Term Loan B 4.020% 2-Month LIBOR 2.750% 4/25/25 B 2,057,757
7,751   Total Insurance           7,291,265
    Interactive Media & Services – 1.9% (1.2% of Total Investments)            
5,539   Rackspace Hosting, Inc., Refinancing Term Loan B, First Lien 4.763% 3-Month LIBOR 3.000% 11/03/23 B+ 5,225,240
1,481   WeddingWire, Inc., Term Loan 5.950% 3-Month LIBOR 4.500% 12/19/25 B+ 1,322,016
7,020   Total Interactive Media & Services           6,547,256
    Internet & Direct Marketing Retail – 0.7% (0.4% of Total Investments)            
2,031   Uber Technologies, Inc., Term Loan 6.250% Prime 3.000% 4/04/25 B1 1,928,933
566   Uber Technologies, Inc., Term Loan 3.904% 1-Month LIBOR 3.500% 7/13/23 B1 536,871
2,597   Total Internet & Direct Marketing Retail           2,465,804
    Internet Software & Services – 0.7% (0.4% of Total Investments)            
1,448   Ancestry.com, Inc., Term Loan, First Lien 4.750% 1-Month LIBOR 3.750% 10/19/23 B 1,331,962
971   Dynatrace LLC, Term Loan, First Lien 2.654% 1-Month LIBOR 2.250% 8/23/25 B1 945,977
1,913   SkillSoft Corporation, Term Loan, Second Lien, (5) 10.027% N/A N/A 4/28/22 CCC 197,023
4,332   Total Internet Software & Services           2,474,962
    IT Services – 4.2% (2.7% of Total Investments)            
2,382   Datto, Inc., Term Loan 4.654% 1-Month LIBOR 4.250% 4/02/26 B 2,250,990
667   DTI Holdings, Inc., Replacement Term Loan B1 5.750% 3-Month LIBOR 4.750% 9/29/23 CCC+ 509,525
975   KBR, Inc., New Term Loan B 3.154% 1-Month LIBOR 2.750% 2/05/27 Ba1 954,891
500   Optiv Security, Inc., Term Loan, Second Lien 8.250% 1-Month LIBOR 7.250% 1/31/25 Caa3 305,625
3,578   Sabre, Inc., Term Loan B 2.404% 1-Month LIBOR 2.000% 2/22/24 Ba3 3,299,441
706   Science Applications International Corporation, Term Loan B 2.362% 1-Month LIBOR 1.875% 10/31/25 BB+ 690,910
3,500   Syniverse Holdings, Inc., Initial Term Loan, Second Lien 10.873% 6-Month LIBOR 9.000% 3/11/24 CCC- 1,394,102
2,014   Syniverse Holdings, Inc., Term Loan C 6.873% 6-Month LIBOR 5.000% 3/09/23 CCC+ 1,421,055
1,702   Tempo Acquisition LLC, Term Loan B 3.154% 1-Month LIBOR 2.750% 5/01/24 B1 1,609,344
8

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    IT Services (continued)            
$1,980   West Corporation, Term Loan B 5.450% 3-Month LIBOR 4.000% 10/10/24 B2 $1,565,853
963   WEX, Inc., Term Loan B3 2.654% 1-Month LIBOR 2.250% 5/15/26 Ba2 913,914
18,967   Total IT Services           14,915,650
    Life Sciences Tools & Services – 0.9% (0.6% of Total Investments)            
291   Inventiv Health, Inc., Term Loan B 2.154% 1-Month LIBOR 1.750% 8/01/24 BB 282,984
3,061   Parexel International Corp., Term Loan B 3.154% 1-Month LIBOR 2.750% 9/27/24 B2 2,820,836
3,352   Total Life Sciences Tools & Services           3,103,820
    Machinery – 1.1% (0.7% of Total Investments)            
1,738   Gardner Denver, Inc., Extended Term Loan B 2.154% 1-Month LIBOR 1.750% 3/01/27 BB+ 1,658,728
1,029   Gates Global LLC, Term Loan B 3.750% 1-Month LIBOR 2.750% 4/01/24 B+ 952,771
1,958   TNT Crane and Rigging Inc., Initial Term Loan, First Lien, (5) 0.000% N/A N/A 11/27/20 Caa3 1,028,183
650   TNT Crane and Rigging, Inc., Term Loan, Second Lien, (5) 0.000% N/A N/A 11/26/21 C 113,750
5,375   Total Machinery           3,753,432
    Marine – 0.4% (0.2% of Total Investments)            
8   American Commercial Lines LLC, Term Loan B, First Lien, (5) 11.000% Prime 7.750% 11/12/20 N/R 2,536
511   American Commercial Lines LLC, Term Loan B, First Lien, (5) 9.750% 3-Month LIBOR 8.750% 11/12/20 N/R 164,817
2,007   Harvey Gulf International Marine, Inc., Exit Term Loan 7.713% 3-Month LIBOR 6.000% 7/02/23 B- 1,139,102
2,526   Total Marine           1,306,455
    Media – 17.1% (10.9% of Total Investments)            
338   Advantage Sales & Marketing, Inc., Term Loan B2, First Lien 4.700% 3-Month LIBOR 3.250% 7/23/21 B2 294,711
1,261   Advantage Sales & Marketing, Inc., Term Loan, First Lien 4.700% 3-Month LIBOR 3.250% 7/23/21 B2 1,088,856
498   Affinion Group Holdings, Inc., Consenting Term Loan, (cash 3.250%, PIK 1.750%) 6.750% 3-Month LIBOR 4.000% 4/10/24 N/R 362,516
505   Catalina Marketing Corporation, First Out Term Loan 8.500% 1-Month LIBOR 7.500% 2/15/23 B2 308,213
693   Catalina Marketing Corporation, Last Out Term Loan, (cash 2.000%, PIK 9.500%) 2.000% 1-Month LIBOR 1.000% 8/15/23 Caa2 155,839
323   CBS Radio, Inc., Term Loan B2 2.904% 1-Month LIBOR 2.500% 11/18/24 BB- 287,813
4,481   Cequel Communications LLC, Term Loan B 3.064% 1-Month LIBOR 2.250% 1/15/26 BB 4,287,362
3,767   Charter Communications Operating Holdings LLC, Term Loan B2 2.160% 1-Month LIBOR 1.750% 2/01/27 BBB- 3,635,535
1,470   Cineworld Group PLC, Incremental Term Loan, First Lien, (WI/DD) TBD TBD TBD TBD BB- 896,700
9

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Media (continued)            
$2,126   Cineworld Group PLC, Term Loan B 3.322% 6-Month LIBOR 2.250% 2/28/25 B $1,363,935
7,391   Clear Channel Outdoor Holdings, Inc., Term Loan B 4.260% 3-Month LIBOR 3.500% 8/21/26 B+ 6,458,142
19   Clear Channel Outdoor Holdings, Inc., Term Loan B 4.203% 2-Month LIBOR 3.500% 8/21/26 B+ 16,267
239   Cox Media/Terrier Media, Term Loan, First Lien 5.700% 3-Month LIBOR 4.250% 12/17/26 BB- 223,809
1,620   CSC Holdings LLC, Refinancing Term Loan, (DD1) 3.064% 1-Month LIBOR 2.250% 7/17/25 BB 1,555,974
2,373   CSC Holdings, LLC, Term Loan B5 3.314% 1-Month LIBOR 2.500% 4/15/27 BB 2,280,446
1,610   Cumulus Media, Inc., Term Loan B 4.822% 6-Month LIBOR 3.750% 3/31/26 B2 1,373,914
742   EW Scripps, Term Loan B2 2.904% 1-Month LIBOR 2.500% 5/01/26 BB- 699,267
553   Gray Television, Inc., Term Loan B2 3.243% 1-Month LIBOR 2.250% 2/07/24 BB 529,351
637   Gray Television, Inc., Term Loan C 3.493% 1-Month LIBOR 2.500% 1/02/26 BB 604,310
617   Houghton Mifflin Harcourt, Term Loan 7.250% 1-Month LIBOR 6.250% 11/22/24 B 547,078
5,406   iHeartCommunications Inc., Term Loan B 3.404% 1-Month LIBOR 3.000% 5/01/26 B+ 4,878,736
959   IMG Worldwide, Inc., Term Loan B 3.237% 1-Month LIBOR 2.750% 5/18/25 B3 724,671
855   IMG Worldwide, Inc., Term Loan B 4.370% 3-Month LIBOR 2.750% 5/18/25 B3 646,783
2,832   Intelsat Jackson Holdings, S.A., Term Loan B, (DD1), (5) 6.000% Prime 2.750% 11/30/23 B 2,791,001
1,126   LCPR Loan Financing LLC, Term Loan B 5.814% 1-Month LIBOR 5.000% 10/15/26 B+ 1,110,353
5,530   McGraw-Hill Education Holdings LLC, Term Loan B 5.450% 3-Month LIBOR 4.000% 5/02/22 B 4,520,590
2,200   Meredith Corporation, Term Loan B2 3.260% 3-Month LIBOR 2.500% 1/31/25 BB 2,038,109
1,825   Metro-Goldwyn-Mayer, Inc., Term Loan, First Lien 2.910% 1-Month LIBOR 2.500% 7/03/25 BB 1,733,612
1,000   Metro-Goldwyn-Mayer, Inc., Term Loan, Second Lien 5.500% 1-Month LIBOR 4.500% 7/03/26 B- 920,000
1,057   Nexstar Broadcasting, Inc., Term Loan B 3.735% 1-Month LIBOR 2.750% 9/18/26 BB 998,734
467   Nexstar Broadcasting, Inc., Term Loan B3 3.235% 1-Month LIBOR 2.250% 1/17/24 BB 442,384
1,817   Nexstar Broadcasting, Inc., Term Loan B3 2.654% 1-Month LIBOR 2.250% 1/17/24 BB 1,719,606
3,423   Sinclair Television Group, Term Loan B2 2.660% 1-Month LIBOR 2.250% 1/03/24 BB+ 3,215,715
895   Sinclair Television Group, Term Loan B2 3.320% 1-Month LIBOR 2.500% 9/30/26 BB+ 838,412
2,248   WideOpenWest Finance LLC, Term Loan B 4.250% 1-Month LIBOR 3.250% 8/18/23 B 2,104,119
4,966   Ziggo B.V., Term Loan 3.314% 1-Month LIBOR 2.500% 4/30/28 B+ 4,674,650
67,869   Total Media           60,327,513
    Multiline Retail – 1.2% (0.7% of Total Investments)            
891   99 Cents Only Stores, Term Loan B2, Second Lien, (cash 6.984%, PIK 1.500%) 6.590% 6-Month LIBOR 5.000% 1/13/22 CCC+ 651,806
1,177   99 Cents Only Stores, Term Loan B2, Second Lien, (cash 6.984%, PIK 1.500%) 6.072% 3-Month LIBOR 5.000% 1/13/22 CCC+ 861,123
10

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Multiline Retail (continued)            
$1,922   Belk, Inc., Term Loan, First Lien 7.750% 6-Month LIBOR 6.750% 7/31/25 Caa1 $797,474
1,470   EG America LLC, Term Loan, First Lien 5.072% 6-Month LIBOR 4.000% 2/07/25 B 1,267,887
515   Samsonite Corporation, Incremental Term Loan B2, (WI/DD) TBD TBD TBD TBD BB 499,550
5,975   Total Multiline Retail           4,077,840
    Multi-Utilities – 2.1% (1.3% of Total Investments)            
7,177   Pacific Gas & Electric, Revolving Term Loan, (WI/DD), (5) TBD TBD TBD TBD N/R 7,271,279
    Oil, Gas & Consumable Fuels – 1.6% (1.0% of Total Investments)            
967   BCP Renaissance Parent, Term Loan B 4.950% 3-Month LIBOR 3.500% 10/31/24 B+ 759,961
1,145   Buckeye Partners, Term Loan, First Lien 3.766% 1-Month LIBOR 2.750% 11/01/26 BBB- 1,080,195
546   California Resources Corporation, Term Loan 11.988% 3-Month LIBOR 10.375% 12/31/21 B 32,423
4,665   California Resources Corporation, Term Loan B 6.363% 3-Month LIBOR 4.750% 12/31/22 B 1,144,208
4,970   Fieldwood Energy LLC, Exit Term Loan, (5) 6.250% 3-Month LIBOR 5.250% 4/11/22 B- 1,172,022
3,211   Fieldwood Energy LLC, Exit Term Loan, Second Lien, (5) 8.250% 3-Month LIBOR 7.250% 4/11/23 CCC 12,843
1,086   Gulf Finance, LLC, Term Loan B 6.710% 1-Month LIBOR 5.250% 8/25/23 CCC+ 590,209
653   Gulf Finance, LLC, Term Loan B 6.250% 3-Month LIBOR 5.250% 8/25/23 CCC+ 355,240
615   Peabody Energy Corporation, Term Loan B 3.154% 1-Month LIBOR 2.750% 3/31/25 BB- 352,533
17,858   Total Oil, Gas & Consumable Fuels           5,499,634
    Personal Products – 0.9% (0.6% of Total Investments)            
1,813   Coty, Inc., Term Loan A 2.421% 1-Month LIBOR 1.500% 4/05/23 B+ 1,513,622
55   Coty, Inc., Term Loan B 3.171% 1-Month LIBOR 2.250% 4/07/25 B+ 45,762
3,643   Revlon Consumer Products Corporation, Term Loan B, First Lien 5.113% 3-Month LIBOR 3.500% 11/16/20 Caa2 1,550,869
5,511   Total Personal Products           3,110,253
    Pharmaceuticals – 3.7% (2.4% of Total Investments)            
200   Akorn, Term Loan, First Lien, (cash 10.313%, PIK 0.750%) 14.750% 1-Month LIBOR 13.750% 4/16/21 Caa3 169,851
951   Alphabet Holding Company, Inc., Initial Term Loan, First Lien 3.904% 1-Month LIBOR 3.500% 9/26/24 B- 859,021
3,543   Concordia Healthcare Corp, Exit Term Loan 6.568% 6-Month LIBOR 5.500% 9/06/24 B- 3,093,581
850   Elanco Animal Health, Term Loan B, (WI/DD) TBD TBD TBD TBD Baa3 823,969
878   Endo Health Solutions, Inc., Term Loan B 5.000% 1-Month LIBOR 4.250% 4/29/24 B+ 805,058
1,379   Mallinckrodt International Finance S.A., Term Loan B, First Lien 4.200% 3-Month LIBOR 2.750% 9/24/24 B- 979,005
11

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Pharmaceuticals (continued)            
$473   Mallinckrodt International Finance S.A., Term Loan, First Lien 4.704% 3-Month LIBOR 3.000% 2/24/25 B- $334,491
1,941   Valeant Pharmaceuticals International, Inc., Term Loan B 3.468% 1-Month LIBOR 2.750% 11/27/25 BB 1,872,290
4,363   Valeant Pharmaceuticals International, Inc., Term Loan, First Lien 3.718% 1-Month LIBOR 3.000% 6/02/25 BB 4,232,017
14,578   Total Pharmaceuticals           13,169,283
    Professional Services – 2.2% (1.4% of Total Investments)            
1,050   Ceridian HCM Holding, Inc., Term Loan B 2.637% 1-Week LIBOR 2.500% 4/30/25 B+ 997,307
798   Creative Artists Agency, LLC, Term Loan B 4.154% 1-Month LIBOR 3.750% 11/27/26 B+ 719,098
1,150   Dun & Bradstreet Corp.,Term Loan, First Lien 4.487% 1-Month LIBOR 4.000% 2/08/26 BB- 1,081,575
2,377   Nielsen Finance LLC, Term Loan B4 2.864% 1-Month LIBOR 2.000% 10/04/23 BBB- 2,300,871
597   On Assignment, Inc., Term Loan B3 2.154% 1-Month LIBOR 1.750% 4/02/25 BBB- 583,508
3,298   Skillsoft Corporation, Initial Term Loan, First Lien, (5) 6.527% N/A N/A 4/28/21 CCC+ 2,054,804
9,270   Total Professional Services           7,737,163
    Real Estate Management & Development – 0.7% (0.4% of Total Investments)            
2,689   GGP, Initial Term Loan A2 2.654% 1-Month LIBOR 2.250% 8/28/23 BB+ 2,353,137
    Road & Rail – 1.5% (1.0% of Total Investments)            
1,707   Avolon LLC, Term Loan B3 2.500% 1-Month LIBOR 1.750% 1/15/25 Baa2 1,614,082
919   Ceva Group PLC, Term Loan B 6.450% 3-Month LIBOR 5.000% 8/04/25 Caa1 521,051
2,000   Genesee & Wyoming Inc., Term Loan, First Lien 3.450% 3-Month LIBOR 2.000% 12/30/26 BB 1,944,470
1,436   Quality Distribution, Incremental Term Loan, First Lien 6.950% 3-Month LIBOR 5.500% 8/18/22 B- 1,318,959
51   Savage Enterprises LLC, Term Loan B 3.720% 1-Month LIBOR 3.000% 8/01/25 BB 49,411
6,113   Total Road & Rail           5,447,973
    Semiconductors & Semiconductor Equipment – 1.0% (0.7% of Total Investments)            
663   Cabot Microelectronics, Term Loan B1 2.438% 1-Month LIBOR 2.000% 11/17/25 BB+ 646,581
1,603   Lumileds, Term Loan B, (DD1) 4.572% 6-Month LIBOR 3.500% 6/30/24 B+ 514,729
4   Lumileds, Term Loan B, (DD1) 4.950% 3-Month LIBOR 3.500% 6/30/24 B+ 1,325
1,150   Microchip Technology, Inc., Term Loan B 2.410% 1-Month LIBOR 2.000% 5/29/25 Baa3 1,116,371
1,420   ON Semiconductor Corporation, New Replacement Term Loan B4 2.404% 1-Month LIBOR 2.000% 9/19/26 Baa3 1,375,427
4,840   Total Semiconductors & Semiconductor Equipment           3,654,433
    Software – 15.4% (9.8% of Total Investments)            
995   Autodata Solutions, Term Loan, First Lien 3.904% 1-Month LIBOR 3.500% 6/01/26 B2 878,913
1,493   Blackboard, Inc., Term Loan B5, First Lien 7.737% 3-Month LIBOR 6.000% 6/30/24 B1 1,357,011
1,467   Compuware Corporation, Term Loan, First Lien 4.404% 1-Month LIBOR 4.000% 8/22/25 B 1,444,327
12

Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Software (continued)            
$1,964   DiscoverOrg LLC, Term Loan B 5.450% 3-Month LIBOR 4.000% 2/01/26 B $1,865,787
1,968   Ellucian, Term Loan B, First Lien 4.700% 3-Month LIBOR 3.250% 9/30/22 B 1,908,341
2,551   Epicor Software Corporation, Term Loan B 3.660% 1-Month LIBOR 3.250% 6/01/22 B2 2,473,663
2,338   Greeneden U.S. Holdings II LLC, Term Loan B 3.654% 1-Month LIBOR 3.250% 12/01/23 B2 2,224,118
326   Greenway Health, Term Loan, First Lien 4.820% 3-Month LIBOR 3.750% 2/16/24 B 230,896
8,270   Infor (US), Inc., Term Loan B 3.750% 1-Month LIBOR 2.750% 2/01/22 Ba3 8,152,672
2,312   Informatica LLC, Term Loan, First Lien 3.654% 1-Month LIBOR 3.250% 2/25/27 B1 2,186,469
1,652   Kronos Incorporated, Term Loan B 4.763% 3-Month LIBOR 3.000% 11/01/23 B 1,602,396
656   McAfee Holdings International, Inc., Term Loan, Second Lien 9.500% 1-Month LIBOR 8.500% 9/29/25 B- 641,484
2,619   McAfee LLC, Term Loan B 4.188% 1-Month LIBOR 3.750% 9/30/24 B 2,522,521
1,137   Micro Focus International PLC, New Term Loan 2.904% 1-Month LIBOR 2.500% 6/21/24 BB- 1,058,826
7,680   Micro Focus International PLC, Term Loan B 2.904% 1-Month LIBOR 2.500% 6/21/24 BB- 7,150,509
3,260   Micro Focus International PLC, Term Loan B2 2.654% 1-Month LIBOR 2.250% 11/19/21 BB- 3,121,544
2,845   Misys, New Term Loan, First Lien 4.500% 6-Month LIBOR 3.500% 6/13/24 B2 2,488,870
1,436   Misys, New Term Loan, Second Lien 8.250% 6-Month LIBOR 7.250% 6/13/25 Caa2 1,234,698
375   Mitchell International, Inc., Initial Term Loan, First Lien 3.654% 1-Month LIBOR 3.250% 11/29/24 B2 329,582
667   Mitchell International, Inc., Initial Term Loan, Second Lien 7.654% 1-Month LIBOR 7.250% 12/01/25 CCC 568,833
1,194   Perforce Software Inc., Term Loan, First Lien 4.154% 1-Month LIBOR 3.750% 7/01/26 B2 1,116,397
1,451   RP Crown Parent LLC, Term Loan B 3.750% 1-Month LIBOR 2.750% 10/15/23 B1 1,396,828
1,880   SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B3 2.154% 1-Month LIBOR 1.750% 4/16/25 BB+ 1,815,632
1,341   SS&C Technologies, Inc./ Sunshine Acquisition II, Inc., New Term Loan B4 2.154% 1-Month LIBOR 1.750% 4/16/25 BB+ 1,295,579
658   Thomson Reuters IP & S, Term Loan B 3.654% 1-Month LIBOR 3.250% 10/30/26 B 633,662
3,099   TIBCO Software, Inc., Term Loan, First Lien 4.160% 1-Month LIBOR 3.750% 6/30/26 B+ 2,922,337
1,000   TIBCO Software, Inc., Term Loan, Second Lien 7.660% 1-Month LIBOR 7.250% 3/03/28 B- 936,250
746   Ultimate Software, Term Loan, First Lien 4.154% 1-Month LIBOR 3.750% 5/04/26 B 715,385
57,380   Total Software           54,273,530
    Specialty Retail – 1.9% (1.2% of Total Investments)            
528   Academy, Ltd., Term Loan B 5.006% 1-Month LIBOR 4.000% 7/01/22 CCC+ 351,816
819   Petco Animal Supplies, Inc., Term Loan B1 4.250% 3-Month LIBOR 3.250% 1/26/23 B3 545,478
2,070   Petsmart Inc., Term Loan B 4.000% 3-Month LIBOR 3.000% 3/11/22 B2 1,981,845
3,742   Petsmart Inc., Term Loan B, First Lien 5.000% 6-Month LIBOR 4.000% 3/11/22 B 3,642,362
13

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1) Coupon (2) Reference
Rate (2)
Spread (2) Maturity (3) Ratings (4) Value
    Specialty Retail (continued)            
$1,204   Serta Simmons Holdings LLC, Term Loan, Second Lien 9.020% 3-Month LIBOR 8.000% 11/08/24 Ca $294,862
8,363   Total Specialty Retail           6,816,363
    Technology Hardware, Storage & Peripherals – 4.2% (2.7% of Total Investments)            
2,592   BMC Software, Inc., Term Loan B 4.654% 1-Month LIBOR 4.250% 10/02/25 B2 2,252,173
9,056   Dell International LLC, Refinancing Term Loan B1 2.750% 1-Month LIBOR 2.000% 9/19/25 BBB- 8,852,386
1,407   Diebold, Inc., Term Loan A1 9.688% 1-Month LIBOR 9.250% 8/31/22 B- 1,286,384
597   NCR Corporation, Term Loan B 2.910% 1-Month LIBOR 2.500% 8/28/26 BB+ 570,135
1,937   Western Digital, Term Loan B 2.766% 1-Month LIBOR 1.750% 4/29/23 Baa2 1,873,833
15,589   Total Technology Hardware, Storage & Peripherals           14,834,911
    Trading Companies & Distributors – 0.2% (0.1% of Total Investments)            
592   Hayward Industries, Inc., Initial Term Loan, First Lien 3.904% 1-Month LIBOR 3.500% 8/05/24 B 549,506
    Transportation Infrastructure – 0.2% (0.1% of Total Investments)            
741   Atlantic Aviation FBO Inc., Term Loan 4.160% 1-Month LIBOR 3.750% 12/06/25 BB- 670,884
    Wireless Telecommunication Services – 0.9% (0.5% of Total Investments)            
1,626   Asurion LLC, Term Loan B4 4.000% 1-Month LIBOR 3.000% 8/04/22 Ba3 1,573,163
1,500   T-Mobile USA, Term Loan, First Lien, (WI/DD) TBD TBD TBD TBD BBB- 1,492,275
3,126   Total Wireless Telecommunication Services           3,065,438
$550,319   Total Variable Rate Senior Loan Interests (cost $539,519,153)         474,164,849
    
Principal Amount (000)   Description (1)     Coupon Maturity Ratings (4) Value
    CORPORATE BONDS – 11.7% (7.4% of Total Investments)            
    Airlines – 0.1% (0.1% of Total Investments)            
$805   American Airlines Group Inc, 144A     5.000% 6/01/22 B1 $492,056
    Auto Components – 0.1% (0.1% of Total Investments)            
585   Adient Global Holdings Ltd, 144A     4.875% 8/15/26 B 435,825
    Chemicals – 0.3% (0.2% of Total Investments)            
1,066   Kraton Polymers LLC / Kraton Polymers Capital Corp, 144A     7.000% 4/15/25 BB- 1,023,360
    Communications Equipment – 1.4% (0.9% of Total Investments)            
4,482   Intelsat Jackson Holdings SA, (5)     5.500% 8/01/23 D 2,434,286
4,360   Intelsat Jackson Holdings SA, 144A, (5)     9.750% 7/15/25 D 2,528,800
8,842   Total Communications Equipment           4,963,086
14

Principal Amount (000)   Description (1)     Coupon Maturity Ratings (4) Value
    Diversified Consumer Services – 0.1% (0.0% of Total Investments)            
$400   Kronos Acquisition Holdings Inc, 144A     9.000% 8/15/23 Caa2 $346,832
    Diversified Telecommunication Services – 0.4% (0.3% of Total Investments)            
865   Consolidated Communications Inc     6.500% 10/01/22 CCC+ 776,338
660   CSC Holdings LLC, 144A     10.875% 10/15/25 B 713,427
1,525   Total Diversified Telecommunication Services           1,489,765
    Electric Utilities – 2.6% (1.6% of Total Investments)            
2,980   Bruce Mansfield Unit 1 2007 Pass Through Trust, (5)     6.850% 6/01/34 N/R 7,450
895   Pacific Gas & Electric Co, (5)     2.450% 8/15/22 N/R 912,900
715   Pacific Gas & Electric Co, (5)     3.850% 11/15/23 N/R 741,813
40   Pacific Gas & Electric Co, (5)     3.300% 12/01/27 N/R 40,100
3,075   Pacific Gas & Electric Co, (5)     6.050% 3/01/34 N/R 3,459,375
2,765   Pacific Gas & Electric Co, (5)     4.750% 2/15/44 N/R 3,048,412
770   Pacific Gas & Electric Co, (5)     4.250% 3/15/46 N/R 795,025
11,240   Total Electric Utilities           9,005,075
    Entertainment – 0.5% (0.3% of Total Investments)            
1,415   AMC Entertainment Holdings Inc, 144A     10.500% 4/15/25 B3 1,252,275
740   AMC Entertainment Holdings Inc     5.750% 6/15/25 Caa2 166,500
2,040   AMC Entertainment Holdings Inc     6.125% 5/15/27 Caa2 479,400
4,195   Total Entertainment           1,898,175
    Equity Real Estate Investment Trust – 0.3% (0.2% of Total Investments)            
1,000   Uniti Group LP / Uniti Fiber Holdings Inc / CSL Capital LLC, 144A     7.875% 2/15/25 B 962,500
    Health Care Equipment & Supplies – 0.1% (0.0% of Total Investments)            
900   Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 144A     5.625% 10/15/23 CC 258,345
    Health Care Providers & Services – 0.9% (0.6% of Total Investments)            
2,843   Envision Healthcare Corp, 144A, (5)     8.750% 10/15/26 D 950,642
120   HCA Inc     5.375% 2/01/25 Ba2 129,017
705   Tenet Healthcare Corp     8.125% 4/01/22 B- 710,499
295   Tenet Healthcare Corp     4.625% 7/15/24 BB- 291,106
1,060   Tenet Healthcare Corp, 144A     6.250% 2/01/27 B1 1,043,676
5,023   Total Health Care Providers & Services           3,124,940
    Hotels, Restaurants & Leisure – 0.4% (0.3% of Total Investments)            
440   1011778 BC ULC / New Red Finance Inc, 144A     5.000% 10/15/25 B+ 442,200
1,005   Carnival Corp, 144A     11.500% 4/01/23 Baa2 1,049,910
1,445   Total Hotels, Restaurants & Leisure           1,492,110
15

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Principal Amount (000)   Description (1)     Coupon Maturity Ratings (4) Value
    IT Services – 0.2% (0.1% of Total Investments)            
$735   Genesys Telecommunications Laboratories Inc/Greeneden Lux 3 Sarl/Greeneden US Ho, 144A     10.000% 11/30/24 CCC+ $773,588
    Media – 2.8% (1.8% of Total Investments)            
165   CCO Holdings LLC / CCO Holdings Capital Corp, 144A     5.375% 5/01/25 BB+ 169,197
150   Charter Communications Operating LLC / Charter Communications Operating Capital     3.579% 7/23/20 BBB- 150,215
3,000   Houghton Mifflin Harcourt Publishers Inc, 144A     9.000% 2/15/25 BB- 2,460,000
5,377   iHeartCommunications Inc     8.375% 5/01/27 CCC+ 4,489,377
2,465   iHeartCommunications Inc, 144A     5.250% 8/15/27 B+ 2,200,013
420   Intelsat Luxembourg SA, (5)     8.125% 6/01/23 C 33,600
295   Univision Communications Inc, 144A     5.125% 5/15/23 B 280,250
11,872   Total Media           9,782,652
    Oil, Gas & Consumable Fuels – 0.9% (0.6% of Total Investments)            
2,935   Citgo Holding Inc, 144A     9.250% 8/01/24 B+ 2,641,500
540   MEG Energy Corp, 144A     7.000% 3/31/24 B+ 383,400
1,100   Oasis Petroleum Inc, 144A     6.250% 5/01/26 CCC+ 143,000
1,400   Whiting Petroleum Corp, (5)     6.625% 1/15/26 D 140,000
5,975   Total Oil, Gas & Consumable Fuels           3,307,900
    Pharmaceuticals – 0.5% (0.3% of Total Investments)            
733   Advanz Pharma Corp Ltd     8.000% 9/06/24 B- 652,370
1,275   Endo Dac / Endo Finance LLC / Endo Finco Inc, 144A     6.000% 7/15/23 CCC+ 955,740
2,008   Total Pharmaceuticals           1,608,110
    Wireless Telecommunication Services – 0.1% (0.0% of Total Investments)            
795   Intelsat Connect Finance SA, 144A, (5)     9.500% 2/15/23 CCC- 151,050
$58,411   Total Corporate Bonds (cost $51,361,218)           41,115,369
    
Shares   Description (1)           Value
    COMMON STOCKS – 2.5% (1.6% of Total Investments)            
    Airlines – 0.0% (0.0% of Total Investments)            
2,954   American Commercial Lines, (6)           $73,850
    Diversified Consumer Services – 0.0% (0.0% of Total Investments)            
16,910   Cengage Learning Holdings II Inc, (6), (7)           114,143
    Electric Utilities – 0.6% (0.4% of Total Investments)            
63,787   Energy Harbor Corp, (6), (8)           2,009,290
    Energy Equipment & Services – 0.1% (0.0% of Total Investments)            
63,862   Transocean Ltd, (7)           81,744
16

Shares   Description (1)           Value
    Energy Equipment & Services (continued)            
7,266   Vantage Drilling International, (6)           $44,504
    Total Energy Equipment & Services           126,248
    Health Care Providers & Services – 0.0% (0.0% of Total Investments)            
54,276   Millennium Health LLC, (6), (7)           1,628
50,560   Millennium Health LLC, (7), (9)           53,492
47,462   Millennium Health LLC, (7), (9)           47,842
    Total Health Care Providers & Services           102,962
    Internet & Direct Marketing Retail – 0.0% (0.0% of Total Investments)            
12,030   Catalina Marketing Corp, (6), (7)           24,060
    Media – 1.4% (0.9% of Total Investments)            
640,661   Clear Channel Outdoor Holdings Inc, (7)           618,110
67,466   Cumulus Media Inc           298,874
1,318,561   Hibu plc, (6), (7)           89,662
316,926   iHeartMedia Inc, (7)           2,224,821
23,363   Metro-Goldwyn-Mayer Inc, (6)           1,728,862
36,087   Tribune Co, (7), (9)           7,939
    Total Media           4,968,268
    Pharmaceuticals – 0.0% (0.0% of Total Investments)            
15,310   Advanz Pharma Corp Ltd, (7)           50,829
    Software – 0.4% (0.3% of Total Investments)            
125,939   Avaya Holdings Corp, (7)           1,251,834
    Total Common Stocks (cost $25,323,727)           8,721,484
    
Principal Amount (000)   Description (1)     Coupon Maturity Ratings (4) Value
    ASSET-BACKED SECURITIES – 0.4% ( 0.3% of Total Investments)            
$800   Dryden 50 Senior Loan Fund, 144A, (3-Month LIBOR reference rate + 6.260% spread), (10)     8.091% 7/15/30 Ba3 $575,726
750   Gilbert Park CLO Ltd, 144A, (3-Month LIBOR reference rate + 6.400% spread), (10)     8.231% 10/15/30 Ba3 543,915
400   Neuberger Berman Loan Advisers CLO 28 Ltd, Series NEUB 2018-28A E, 144A, (3-Month LIBOR reference rate + 5.600% spread), (10)     6.735% 4/20/30 BB- 267,937
$1,950   Total Asset-Backed Securities (cost $1,943,850)           1,387,578
    
Shares   Description (1)           Value
    WARRANTS – 0.0% (0.0% of Total Investments)            
    Communications Equipment – 0.0% (0.0% of Total Investments)            
15,619   Avaya Holdings Corp, (6)           $937
    Total Warrants (cost $1,460,830)           937
    
17

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
Shares   Description (1)           Value
    COMMON STOCK RIGHTS – 0.0% (0.0% of Total Investments)            
    Oil, Gas & Consumable Fuels – 0.0% (0.0% of Total Investments)            
13,466   Fieldwood Energy Inc, (6), (7)           $673
2,721   Fieldwood Energy Inc, (6), (7)           136
    Total Common Stock Rights (cost $384,387)           809
    Total Long-Term Investments (cost $619,993,165)           525,391,026
    
Shares   Description (1)   Coupon       Value
    SHORT-TERM INVESTMENTS – 8.2% (5.2% of Total Investments)            
    INVESTMENT COMPANIES – 8.2% (5.2% of Total Investments)            
29,012,541   BlackRock Liquidity Funds T-Fund Portfolio, (11)   0.120% (12)       $29,012,541
    Total Short-Term Investments (cost $29,012,541)           29,012,541
    Total Investments (cost $649,005,706) – 157.3%           554,403,567
    Borrowings – (39.3)% (13), (14)           (138,400,000)
    Term Preferred Shares, net of deferred offering costs – (12.6)% (15)           (44,580,397)
    Other Assets Less Liabilities – (5.4)% (16)           (18,929,902)
    Net Assets Applicable to Common Shares – 100%           $352,493,268
Investments in Derivatives
Interest Rate Swaps - OTC Uncleared            
Counterparty Notional
Amount
Fund
Pay/Receive
Floating Rate
Floating Rate Index Fixed Rate
(Annualized)
Fixed Rate
Payment
Frequency
    Maturity
Date
Value Unrealized
Appreciation
(Depreciation)
Morgan Stanley Capital Services LLC $45,000,000 Pay 1-Month LIBOR 4.000% Monthly     1/01/27(17) $832,952 $832,952
Part F of Form N-PORT was prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and in conformity with the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) related to interim filings. Part F of Form N-PORT does not include all information and footnotes required by U.S. GAAP for complete financial statements. Certain footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from this report pursuant to the rules of the SEC. For a full set of the Fund’s notes to financial statements, please refer to the Fund’s most recently filed annual or semi-annual report.
Fair Value Measurements
The Fund's investments in securities are recorded at their estimated fair value. Fair value is defined as the price that would be received upon selling an investment or transferring a liability in an orderly transaction to an independent buyer in the principal or most advantageous market for the investment. A three-tier hierarchy is used to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability. Observable inputs are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. The following is a summary of the three-tiered hierarchy of valuation input levels.
Level 1  –     Inputs are unadjusted and prices are determined using quoted prices in active markets for identical securities.
Level 2  –     Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, credit spreads, etc.).
Level 3  –     Prices are determined using significant unobservable inputs (including management’s assumptions in determining the fair value of investments).
18

The inputs or methodologies used for valuing securities are not an indication of the risks associated with investing in those securities. The following is a summary of the Fund’s fair value measurements as of the end of the reporting period:
  Level 1 Level 2 Level 3 Total
Long-Term Investments:        
Variable Rate Senior Loan Interests $ — $474,164,849 $ — $474,164,849
Corporate Bonds  — 41,115,369  — 41,115,369
Common Stocks 4,526,212 4,085,999 109,273 8,721,484
Asset-Backed Securities  — 1,387,578  — 1,387,578
Warrants  — 937  — 937
Common Stock Rights  — 809  — 809
Short-Term Investments:        
Investment Companies 29,012,541  —  — 29,012,541
Investments in Derivatives:        
Interest Rate Swaps*  — 832,952  — 832,952
Total $33,538,753 $521,588,493 $109,273 $555,236,519
    
* Represents net unrealized appreciation (depreciation).
19

JRO Nuveen Floating Rate Income Opportunity Fund (continued)
  Portfolio of Investments April 30, 2020
  (Unaudited)
  For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.  
(1) All percentages shown in the Portfolio of Investments are based on net assets applicable to common shares unless otherwise noted.  
(2) Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.  
(3) Senior Loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.  
(4) For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.  
(5) Defaulted security. A security whose issuer has failed to fully pay principal and/or interest when due, or is under the protection of bankruptcy.  
(6) For fair value measurement disclosure purposes, investment classified as Level 2.  
(7) Non-income producing; issuer has not declared a dividend within the past twelve months.  
(8) Common Stock received as part of the bankruptcy settlements for Bruce Mansfield Unit 1 2007 Pass Through Trust.  
(9) Investment valued at fair value using methods determined in good faith by, or at the discretion of, the Board. For fair value measurement disclosure purposes, investment classified as Level 3.  
(10) Variable rate security. The rate shown is the coupon as of the end of the reporting period.  
(11) A copy of the most recent financial statements for these investment companies can be obtained directly from the Securities and Exchange Commission on its website at http://www.sec.gov.  
(12) The rate shown is the annualized seven-day subsidized yield as of the end of the reporting period.  
(13) Borrowings as a percentage of Total Investments is 25.0%.  
(14) The Fund segregates 100% of its eligible investments (excluding any investments separately pledged as collateral for specific investments in derivatives, when applicable) in the Portfolio of Investments as collateral for borrowings.  
(15) Term Preferred Shares, net of deferred offering costs as a percentage of Total Investments is 8.0%.  
(16) Other assets less liabilities includes the unrealized appreciation (depreciation) of certain over-the-counter (“OTC”) derivatives as well as the OTC cleared and exchange-traded derivatives, when applicable.  
(17) This interest rate swap has an optional early termination date beginning on January 1, 2021 and monthly thereafter through the termination date as specified in the swap contract.  
144A Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.  
DD1 Portion of investment purchased on a delayed delivery basis.  
LIBOR London Inter-Bank Offered Rate  
N/A Not Applicable.  
PIK Payment-in-kind (“PIK”) security. Depending on the terms of the security, income may be received in the form of cash, securities, or a combination of both. The PIK rate shown, where applicable, represents the annualized rate of the last PIK payment made by the issuer as of the end of the reporting period.  
TBD Senior loan purchased on a when-issued or delayed-delivery basis. Certain details associated with this purchase are not known prior to the settlement date of the transaction. In addition, senior loans typically trade without accrued interest and therefore a coupon rate is not available prior to settlement. At settlement, if still unknown, the borrower or counterparty will provide the Fund with the final coupon rate and maturity date.  
WI/DD Purchased on a when-issued or delayed delivery basis.  
20