XML 16 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Share of Class A and Class B Common Stock (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Numerator        
Allocation of undistributed earnings - continuing operations $ 3,490 $ 2,774 $ 7,140 $ 6,302
Allocation of undistributed earnings - discontinued operations (68) [1] 454 [1] (266) [1] 272 [1]
Net income 3,422 3,228 6,874 6,574
Denominator        
Number of shares used in basic computation 675,115 664,960 673,851 662,934
Continuing operations (in dollars per share) $ 5.17 $ 4.17 $ 10.59 $ 9.51
Discontinued operations (in dollars per share) $ (0.10) $ 0.68 $ (0.39) $ 0.41
Net income per share - basic (in dollars per share) $ 5.07 $ 4.85 $ 10.20 $ 9.92
Numerator        
Allocation of undistributed earnings - continuing operations 3,490 2,774 7,140 6,302
Allocation of undistributed earnings - discontinued operations (68) [1] 454 [1] (266) [1] 272 [1]
Denominator        
Number of shares used in basic computation 675,115 664,960 673,851 662,934
Weighted-average effect of dilutive securities        
Number of shares used in diluted per share computation 686,363 676,674 685,788 675,000
Continuing operations (in dollars per share) $ 5.09 $ 4.10 $ 10.41 $ 9.34
Discontinued operations (in dollars per share) $ (0.10) $ 0.67 $ (0.39) $ 0.40
Net income per share - diluted (in dollars per share) $ 4.99 $ 4.77 $ 10.02 $ 9.74
Class A Common Stock
       
Numerator        
Allocation of undistributed earnings - continuing operations 1,459 1,136 2,979 2,572
Allocation of undistributed earnings - discontinued operations (28) 186 (111) 111
Net income 1,431 1,322 2,868 2,683
Denominator        
Number of shares used in basic computation 282,216 272,417 281,160 270,582
Continuing operations (in dollars per share) $ 5.17 $ 4.17 $ 10.59 $ 9.51
Discontinued operations (in dollars per share) $ (0.10) $ 0.68 $ (0.39) $ 0.41
Net income per share - basic (in dollars per share) $ 5.07 $ 4.85 $ 10.20 $ 9.92
Numerator        
Allocation of undistributed earnings - continuing operations 1,459 1,136 2,979 2,572
Allocation of undistributed earnings - discontinued operations (28) 186 (111) 111
Denominator        
Number of shares used in basic computation 282,216 272,417 281,160 270,582
Weighted-average effect of dilutive securities        
Conversion of Class B to Class A common shares outstanding (in shares) 55,300 60,063 55,702 60,885
Employee stock options, including warrants issued under Transferable Stock Option program (in shares) 2,010 2,664 2,216 2,896
Restricted stock units and other contingently issuable shares (in shares) 3,104 3,193 3,499 3,137
Number of shares used in diluted per share computation 342,630 338,337 342,577 337,500
Continuing operations (in dollars per share) $ 5.09 $ 4.10 $ 10.41 $ 9.34
Discontinued operations (in dollars per share) $ (0.10) $ 0.67 $ (0.39) $ 0.40
Net income per share - diluted (in dollars per share) $ 4.99 $ 4.77 $ 10.02 $ 9.74
Class A Common Stock | Continuing Operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares 286 251 590 579
Reallocation of undistributed earnings (3) 0 (2) 0
Allocation of undistributed earnings 1,742 1,387 3,567 3,151
Class A Common Stock | Discontinued operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares (6) 41 (22) 25
Reallocation of undistributed earnings 0 0 0 0
Allocation of undistributed earnings (34) 227 (133) 136
Class B Common Stock
       
Numerator        
Allocation of undistributed earnings - continuing operations 286 251 590 579
Allocation of undistributed earnings - discontinued operations (6) 41 (22) 25
Net income 280 292 568 604
Denominator        
Number of shares used in basic computation 55,300 60,063 55,702 60,885
Continuing operations (in dollars per share) $ 5.17 $ 4.17 $ 10.59 $ 9.51
Discontinued operations (in dollars per share) $ (0.10) $ 0.68 $ (0.39) $ 0.41
Net income per share - basic (in dollars per share) $ 5.07 $ 4.85 $ 10.20 $ 9.92
Numerator        
Allocation of undistributed earnings - continuing operations 286 251 590 579
Allocation of undistributed earnings - discontinued operations (6) 41 (22) 25
Denominator        
Number of shares used in basic computation 55,300 60,063 55,702 60,885
Weighted-average effect of dilutive securities        
Conversion of Class B to Class A common shares outstanding (in shares) 0 0 0 0
Employee stock options, including warrants issued under Transferable Stock Option program (in shares) 0 4 0 8
Restricted stock units and other contingently issuable shares (in shares) 0 0 0 0
Number of shares used in diluted per share computation 55,300 60,067 55,702 60,893
Continuing operations (in dollars per share) $ 5.09 $ 4.10 $ 10.41 $ 9.34
Discontinued operations (in dollars per share) $ (0.10) $ 0.67 $ (0.39) $ 0.40
Net income per share - diluted (in dollars per share) $ 4.99 $ 4.77 $ 10.02 $ 9.74
Class B Common Stock | Continuing Operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares 0 0 0 0
Reallocation of undistributed earnings (5) (5) (10) (10)
Allocation of undistributed earnings 281 246 580 569
Class B Common Stock | Discontinued operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares 0 0 0 0
Reallocation of undistributed earnings 1 (1) 0 (1)
Allocation of undistributed earnings (5) 40 (22) 24
Class C Capital Stock
       
Numerator        
Allocation of undistributed earnings - continuing operations 1,745 1,387 3,571 3,151
Allocation of undistributed earnings - discontinued operations (34) 227 (133) 136
Net income 1,711 1,614 3,438 3,287
Denominator        
Number of shares used in basic computation 337,599 332,480 336,989 331,467
Continuing operations (in dollars per share) $ 5.17 $ 4.17 $ 10.59 $ 9.51
Discontinued operations (in dollars per share) $ (0.10) $ 0.68 $ (0.39) $ 0.41
Net income per share - basic (in dollars per share) $ 5.07 $ 4.85 $ 10.20 $ 9.92
Numerator        
Allocation of undistributed earnings - continuing operations 1,745 1,387 3,571 3,151
Allocation of undistributed earnings - discontinued operations (34) 227 (133) 136
Denominator        
Number of shares used in basic computation 337,599 332,480 336,989 331,467
Weighted-average effect of dilutive securities        
Conversion of Class B to Class A common shares outstanding (in shares) 0 0 0 0
Employee stock options, including warrants issued under Transferable Stock Option program (in shares) 2,004 2,664 2,210 2,896
Restricted stock units and other contingently issuable shares (in shares) 4,130 3,193 4,012 3,137
Number of shares used in diluted per share computation 343,733 338,337 343,211 337,500
Continuing operations (in dollars per share) $ 5.09 $ 4.10 $ 10.41 $ 9.34
Discontinued operations (in dollars per share) $ (0.10) $ 0.67 $ (0.39) $ 0.40
Net income per share - diluted (in dollars per share) $ 4.99 $ 4.77 $ 10.02 $ 9.74
Class C Capital Stock | Continuing Operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares 0 0 0 0
Reallocation of undistributed earnings 3 0 2 0
Allocation of undistributed earnings 1,748 1,387 3,573 3,151
Class C Capital Stock | Discontinued operations
       
Numerator        
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares 0 0 0 0
Reallocation of undistributed earnings 0 0 0 0
Allocation of undistributed earnings $ (34) $ 227 $ (133) $ 136
[1] (1) Includes stock-based compensation expense as follows: Cost of revenues$110 $100 $209 $195Research and development401 447 739 903Sales and marketing125 158 243 305General and administrative107 175 207 316Discontinued operations104 35 157 83Total stock-based compensation expense$847 $915 $1,555 $1,802