XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Investments at fair value    
Fair Value $ 29,484.8 [1] $ 26,719.9 [2]
Cash and cash equivalents 638.0 635.0
Restricted cash 286.0 225.0
Interest receivable 288.0 292.0
Receivable for open trades 317.0 224.0
Other assets 221.0 158.0
Total assets 31,235.0 28,254.0
LIABILITIES    
Debt 15,991.0 13,727.0
Base management fee payable 111.0 100.0
Income based fee payable 89.0 91.0
Capital gains incentive fee payable 82.0 105.0
Interest and facility fees payable 193.0 170.0
Payable to participants 131.0 163.0
Interest rate swap collateral payable 155.0 62.0
Payable for open trades 5.0 236.0
Accounts payable and other liabilities 132.0 121.0
Deferred tax liabilities 28.0 92.0
Secured borrowings 0.0 32.0
Total liabilities 16,917.0 14,899.0
Commitments and contingencies (Note 7)
STOCKHOLDERS’ EQUITY    
Common stock, par value $0.001 per share, 1,000 common shares authorized; 718 and 672 common shares issued and outstanding, respectively 1.0 1.0
Capital in excess of par value 13,359.0 12,502.0
Accumulated undistributed earnings 958.0 852.0
Total stockholders’ equity 14,318.0 13,355.0
Total liabilities and stockholders’ equity $ 31,235.0 $ 28,254.0
NET ASSET VALUE PER SHARE (in dollars per share) $ 19.94 $ 19.89
Non-controlled/non-affiliate company investments    
Investments at fair value    
Fair Value $ 24,872.0 $ 22,145.0
Non-controlled affiliate company investments    
Investments at fair value    
Fair Value 600.2 707.2
Controlled affiliate company investments    
Investments at fair value    
Fair Value $ 4,013.4 $ 3,867.6
[1] As of December 31, 2025, the estimated net unrealized gain for federal tax purposes was approximately $300 million based on a tax cost basis of $29.2 billion. As of December 31, 2025, the estimated aggregate gross unrealized gain for federal income tax purposes was approximately $1.3 billion and the estimated aggregate gross unrealized loss for federal income tax purposes was approximately $1.0 billion.
[2] As of December 31, 2024, the estimated net unrealized gain for federal tax purposes was $0.2 billion based on a tax cost basis of $26.5 billion. As of December 31, 2024, the estimated aggregate gross unrealized gain for federal income tax purposes was $1.7 billion and the estimated aggregate gross unrealized loss for federal income tax purposes was $1.5 billion.