Delaware | 001-32498 | 42-1558674 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description | |
99.1 | Press release of Xerium Technologies, Inc. dated July 18, 2016. | |
99.2 | Press release of Xerium Technologies, Inc. dated July 18, 2016. |
XERIUM TECHNOLOGIES, INC. | |||
By | /s/ Clifford E. Pietrafitta | ||
Name: | Clifford E. Pietrafitta | ||
Title: | Executive Vice President and Chief Financial Officer |
2016 Second Quarter Preliminary Results | Last Twelve Months Preliminary Results | |||||||
Net Sales | $ | 124.0 | million | $ | 472.0 | million | ||
Adjusted EBITDA | $ | 27.6 | million | $ | 101.1 | million | ||
Adjusted EBITDA as % of Sales | 22.3 | % | 21.4 | % | ||||
Net Income | $ | 1.6 | million | $ | (5.2 | ) | million | |
Net Income as a % of Sales | 1.3 | % | (1.1 | ) | % | |||
Net Debt | $ | 499.5 | million | $ | 499.5 | million | ||
Net Leverage Ratio | 4.9x | 4.9x | ||||||
Pro-forma Net Leverage Ratio | 4.7x | 4.7x |
• | Q2 2016 sales were $124.0 million - an increase year-over-year of $0.5 million (0.4%), and a sequential increase of $7.0 million (6.1%), on a constant currency basis. The Company’s markets are stable and the Company is benefiting from its sales repositioning investments into growth markets and the Q2 acquisition of JJ Plank. |
• | Q2 2016 Adjusted EBITDA was $27.6 million – a sequential increase of $3.6 million (15%) and year-over-year decrease of $0.4 million (1.4%). Sales volumes have recovered as the company’s repositioning efforts are offsetting graphical market declines. Adjusted EBITDA is on track for full year guidance. |
• | Q2 2016 free cash flow was $0.6 million – strong operating cash flow was used to pay $10.7 million Q2 bond interest payment and strategic capex. Year-to-date free cash flow is approximately $11 million and on track for full year guidance. |
• | Q2 acquisition of JJ Plank added capability to rolls business, and is immediately deleveraging on a pro forma basis. |
• | The Company’s net leverage ratio on a pro forma basis remained steady at 4.7x compared to March 31, 2016. |
Adjusted EBITDA (in thousands) | Three Months Ended | Trailing 12 Months | ||
June 30, | June 30, | |||
2,016 | 2,016 | |||
Net income (loss) | $ | 1,623 | $ (5,233) | |
Stock-based compensation | 834 | 3,098 | ||
Depreciation | 8,182 | 30,775 | ||
Amortization of intangibles | 210 | 444 | ||
Curtailment settlement loss | — | 1,108 | ||
Deferred financing cost amortization | 785 | 3,233 | ||
Unrealized foreign exchange (gain) loss on revaluation of debt | (968 | ) | (2,360) | |
Deferred taxes | (465 | ) | (4,697) | |
Asset impairment | — | 1,536 | ||
Loss on disposition of property and equipment | 62 | (1,333) | ||
Loss on extinguishment of debt | — | 388 | ||
Net change in operating assets and liabilities | (7,206 | ) | 6,664 | |
Net cash provided by operating activities | 3,057 | 33,623 | ||
Interest expense, excluding amortization | 9,873 | 37,810 | ||
Net change in operating assets and liabilities | 7,206 | (6,664) | ||
Current portion of income tax expense | 2,819 | 14,727 | ||
Stock-based compensation | (834 | ) | (3,098) | |
Unrealized foreign exchange gain (loss) on revaluation of debt | 968 | 2,360 | ||
Curtailment settlement loss | — | (1,108) | ||
Asset impairment | — | (1,536) | ||
Loss on disposition of property and equipment | (62 | ) | 1,333 | |
Loss on extinguishment of debt | — | (388) | ||
EBITDA | 23,027 | 77,059 | ||
Loss on extinguishment of debt | — | 388 | ||
Stock-based compensation | 834 | 3,098 | ||
Operational restructuring expenses | 2,777 | 12,525 | ||
Non-restrucutring impairment charges | — | 499 | ||
Inventory write-off of closed facilities | — | 587 | ||
Pension settlement loss | — | 1,108 | ||
Start-up costs | 539 | 3,439 | ||
Non-recurring expenses | 434 | 2,382 | ||
Adjusted EBITDA | $ | 27,611 | $ 101,085 |