EX-99.1 2 usas_ex991.htm INTERIM FINANCIAL STATEMENTS usas_ex991.htm

EXHIBIT 99.1

 

 

AMERICAS GOLD AND SILVER CORPORATION

 

Condensed Interim Consolidated Financial Statements

 

For the three and six months ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

  

 

Notice of No Auditor Review of Condensed Interim Consolidated Financial Statements

 

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the interim financial statements; they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.  The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by management and approved by the Audit Committee and Board of Directors of the Company.  The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

 

 

 

 

Americas Gold and Silver Corporation

Condensed interim consolidated statements of financial position

(In thousands of U.S. dollars, unaudited)

 

 

 

 June 30,

 

 

 December 31,

 

As at

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

 $ 3,637

 

 

 $ 2,061

 

Trade and other receivables (Note 5)

 

 

 11,658

 

 

 

 9,486

 

Inventories (Note 6)

 

 

 7,895

 

 

 

 8,657

 

Prepaid expenses

 

 

 3,195

 

 

 

 2,832

 

 

 

 $ 26,385

 

 

 $ 23,036

 

Non-current assets

 

 

 

 

 

 

 

 

Restricted cash

 

 

 4,442

 

 

 

 4,351

 

Property, plant and equipment (Note 7)

 

 

 149,494

 

 

 

 153,101

 

Total assets

 

 $ 180,321

 

 

 $ 180,488

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 $ 25,816

 

 

 $ 22,960

 

Metals contract liability (Note 8)

 

 

 13,784

 

 

 

 12,512

 

Derivative instruments (Note 9)

 

 

 1,666

 

 

 

 1,230

 

Convertible debenture (Note 9)

 

 

 12,862

 

 

 

 15,384

 

Shares pending issuance from retraction (Note 9)

 

 

 -

 

 

 

 436

 

Pre-payment facility (Note 10)

 

 

 3,000

 

 

 

 2,250

 

Promissory notes (Note 11)

 

 

 4,275

 

 

 

 4,275

 

Royalty payable (Note 12)

 

 

 3,832

 

 

 

 2,160

 

 

 

 

 65,235

 

 

 

 61,207

 

Non-current liabilities

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

 1,798

 

 

 

 1,610

 

Metals contract liability (Note 8)

 

 

 29,699

 

 

 

 24,325

 

Royalty payable (Note 12)

 

 

 -

 

 

 

 1,787

 

Post-employment benefit obligations

 

 

 4,181

 

 

 

 6,537

 

Decommissioning provision

 

 

 11,513

 

 

 

 12,193

 

Deferred tax liabilities (Note 19)

 

 

 604

 

 

 

 629

 

Total liabilities

 

 

 113,030

 

 

 

 108,288

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital (Note 13)

 

 

 462,051

 

 

 

 455,548

 

Equity reserve

 

 

 55,092

 

 

 

 52,936

 

Foreign currency translation reserve

 

 

 10,432

 

 

 

 8,325

 

Deficit

 

 

 (481,216 )

 

 

 (463,391 )

Attributable to shareholders of the Company

 

 

 46,359

 

 

 

 53,418

 

Non-controlling interests (Note 15)

 

 

 20,932

 

 

 

 18,782

 

Total equity

 

 $ 67,291

 

 

 $ 72,200

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 $ 180,321

 

 

 $ 180,488

 

 

Going concern (Note 2), Contingencies (Note 22), Subsequent events (Note 23)

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

 
Page | 1

 

 

Americas Gold and Silver Corporation

Condensed interim consolidated statements of loss and comprehensive loss

(In thousands of U.S. dollars, except share and per share amounts, unaudited)

 

 

 

For the three-month period ended

 

 

For the six-month period ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (Note 16)

 

 $ 31,626

 

 

 $ 24,222

 

 

 $ 51,115

 

 

 $ 46,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (Note 17)

 

 

 (19,975 )

 

 

 (20,501 )

 

 

 (39,650 )

 

 

 (38,285 )

Depletion and amortization (Note 7)

 

 

 (7,180 )

 

 

 (5,208 )

 

 

 (12,704 )

 

 

 (10,325 )

Care and maintenance costs

 

 

 (1,025 )

 

 

 (860 )

 

 

 (2,463 )

 

 

 (1,996 )

Corporate general and administrative (Note 18)

 

 

 (1,708 )

 

 

 (2,171 )

 

 

 (3,365 )

 

 

 (4,522 )

Exploration costs

 

 

 (900 )

 

 

 (945 )

 

 

 (1,916 )

 

 

 (1,600 )

Accretion on decommissioning provision

 

 

 (159 )

 

 

 (140 )

 

 

 (312 )

 

 

 (281 )

Interest and financing expense

 

 

 (2,922 )

 

 

 (1,821 )

 

 

 (3,611 )

 

 

 (4,151 )

Foreign exchange gain (loss)

 

 

 124

 

 

 

 906

 

 

 

 (1,012 )

 

 

 455

 

Gain on disposal of assets

 

 

 -

 

 

 

 85

 

 

 

 -

 

 

 

 85

 

Gain (loss) on metals contract liability (Note 8)

 

 

 (1,668 )

 

 

 1,701

 

 

 

 (4,714 )

 

 

 (853 )

Other gain (loss) on derivatives (Note 9)

 

 

 327

 

 

 

 (45 )

 

 

 (744 )

 

 

 47

 

Fair value loss on royalty payable (Note 12)

 

 

 (257 )

 

 

 (240 )

 

 

 (513 )

 

 

 (240 )

Loss before income taxes

 

 

 (3,717 )

 

 

 (5,017 )

 

 

 (19,889 )

 

 

 (15,351 )

Income tax expense (Note 19)

 

 

 (286 )

 

 

 (2,074 )

 

 

 (271 )

 

 

 (2,264 )

Net loss

 

 $ (4,003 )

 

 $ (7,091 )

 

 $ (20,160 )

 

 $ (17,615 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 $ (4,863 )

 

 $ (6,392 )

 

 $ (19,319 )

 

 $ (16,130 )

Non-controlling interests (Note 15)

 

 

 860

 

 

 

 (699 )

 

 

 (841 )

 

 

 (1,485 )

Net loss

 

 $ (4,003 )

 

 $ (7,091 )

 

 $ (20,160 )

 

 $ (17,615 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement of post-employment benefit obligations

 

 

 734

 

 

 $ 1,692

 

 

 $ 2,490

 

 

 $ 1,268

 

Items that may be reclassified subsequently to net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation reserve

 

 

 615

 

 

 

 (1,153 )

 

 

 2,107

 

 

 

 (1,298 )

Other comprehensive income (loss)

 

 

 1,349

 

 

 

 539

 

 

 

 4,597

 

 

 

 (30 )

Comprehensive loss

 

 $ (2,654 )

 

 $ (6,552 )

 

 $ (15,563 )

 

 $ (17,645 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 $ (3,808 )

 

 $ (5,596 )

 

 $ (15,719 )

 

 $ (16,667 )

Non-controlling interests (Note 15)

 

 

 1,154

 

 

 

 (956 )

 

 

 156

 

 

 

 (978 )

Comprehensive loss

 

 $ (2,654 )

 

 $ (6,552 )

 

 $ (15,563 )

 

 $ (17,645 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share attributable to shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 (0.02 )

 

 

 (0.03 )

 

 

 (0.08 )

 

 

 (0.08 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (Note 14)

 

 

 252,620,572

 

 

 

 211,454,795

 

 

 

 237,268,113

 

 

 

 208,844,380

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

 
Page | 2

 

 

Americas Gold and Silver Corporation

Condensed interim consolidated statements of changes in equity

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, except share amounts in thousands of units, unaudited)

 

 

 

 

 

 

 

 

 

 Foreign

 

 

 

 

 

 

 

 

 

 

 

 Share capital

 

 

 

 

 currency

 

 

 

 

 Attributable

 

 

 Non-

 

 

 

 

 

 Common 

 

 

 Equity

 

 

 translation

 

 

 

 

 to shareholders

 

 

 controlling

 

 

 Total

 

 

 

 Shares

 

 

 Amount

 

 

 reserve

 

 

  reserve

 

 

 Deficit

 

 

 of the Company

 

 

 interests

 

 

 equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

 

 218,690

 

 

 $ 455,548

 

 

 $ 52,936

 

 

 $ 8,325

 

 

 $ (463,391 )

 

 $ 53,418

 

 

 $ 18,782

 

 

 $ 72,200

 

Net loss for the period

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (19,319 )

 

 

 (19,319 )

 

 

 (841 )

 

 

 (20,160 )

Other comprehensive income for the period

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 2,107

 

 

 

 1,494

 

 

 

 3,601

 

 

 

 996

 

 

 

 4,597

 

Contribution from non-controlling interests

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 1,995

 

 

 

 1,995

 

Equity offering

 

 

 26,150

 

 

 

 3,171

 

 

 

 1,855

 

 

 

 -

 

 

 

 -

 

 

 

 5,026

 

 

 

 -

 

 

 

 5,026

 

Non-brokered private placements

 

 

 1,586

 

 

 

 427

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 427

 

 

 

 -

 

 

 

 427

 

Common shares issued

 

 

 229

 

 

 

 50

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 50

 

 

 

 -

 

 

 

 50

 

Retraction of convertible debenture

 

 

 10,228

 

 

 

 2,855

 

 

 

 (141 )

 

 

 -

 

 

 

 -

 

 

 

 2,714

 

 

 

 -

 

 

 

 2,714

 

Share-based payments

 

 

 -

 

 

 

 -

 

 

 

 442

 

 

 

 -

 

 

 

 -

 

 

 

 442

 

 

 

 -

 

 

 

 442

 

Balance at June 30, 2024

 

 

 256,883

 

 

 $ 462,051

 

 

 $ 55,092

 

 

 $ 10,432

 

 

 $ (481,216 )

 

 $ 46,359

 

 

 $ 20,932

 

 

 $ 67,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 

 204,456

 

 

 $ 449,374

 

 

 $ 50,905

 

 

 $ 9,797

 

 

 $ (428,849 )

 

 $ 81,227

 

 

 $ 17,362

 

 

 $ 98,589

 

Net loss for the period

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (16,130 )

 

 

 (16,130 )

 

 

 (1,485 )

 

 

 (17,615 )

Other comprehensive income (loss) for the period

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (1,298 )

 

 

 761

 

 

 

 (537 )

 

 

 507

 

 

 

 (30 )

Contribution from non-controlling interests

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 2,294

 

 

 

 2,294

 

At-the-market offering

 

 

 4,548

 

 

 

 2,310

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 2,310

 

 

 

 -

 

 

 

 2,310

 

Common shares issued

 

 

 679

 

 

 

 350

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 350

 

 

 

 -

 

 

 

 350

 

Warrants issued

 

 

 -

 

 

 

 -

 

 

 

 435

 

 

 

 -

 

 

 

 -

 

 

 

 435

 

 

 

 -

 

 

 

 435

 

Retraction of convertible debenture

 

 

 2,424

 

 

 

 1,270

 

 

 

 (152 )

 

 

 -

 

 

 

 -

 

 

 

 1,118

 

 

 

 -

 

 

 

 1,118

 

Amendment of convertible debenture

 

 

 -

 

 

 

 -

 

 

 

 (272 )

 

 

 -

 

 

 

 -

 

 

 

 (272 )

 

 

 -

 

 

 

 (272 )

Share-based payments

 

 

 -

 

 

 

 -

 

 

 

 1,252

 

 

 

 -

 

 

 

 -

 

 

 

 1,252

 

 

 

 -

 

 

 

 1,252

 

Balance at June 30, 2023

 

 

 212,107

 

 

 $ 453,304

 

 

 $ 52,168

 

 

 $ 8,499

 

 

 $ (444,218 )

 

 $ 69,753

 

 

 $ 18,678

 

 

 $ 88,431

 

 

 The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

 
Page | 3

 

 

Americas Gold and Silver Corporation

Condensed interim consolidated statements of cash flows

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unaudited)

 

 

 

 June 30,

 

 

 June 30,

 

 

 

 2024

 

 

 2023

 

Cash flow generated from (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

Net loss for the period

 

 $ (20,160 )

 

 $ (17,615 )

Adjustments for the following items:

 

 

 

 

 

 

 

 

Depletion and amortization

 

 

 12,704

 

 

 

 10,325

 

Income tax expense

 

 

 271

 

 

 

 2,264

 

Accretion and decommissioning costs

 

 

 312

 

 

 

 281

 

Share-based payments

 

 

 442

 

 

 

 1,252

 

Non-cash expenses from common shares and warrants issued

 

 

 50

 

 

 

 785

 

Provision on other long-term liabilities

 

 

 18

 

 

 

 65

 

Interest and financing expense

 

 

 1,990

 

 

 

 1,491

 

Net charges on post-employment benefit obligations

 

 

 134

 

 

 

 167

 

Inventory write-downs

 

 

 818

 

 

 

 574

 

Gain on disposal of assets

 

 

 -

 

 

 

 (85 )

Loss on metals contract liability

 

 

 4,714

 

 

 

 853

 

Other loss (gain) on derivatives

 

 

 744

 

 

 

 (47 )

Fair value loss on royalty payable

 

 

 513

 

 

 

 240

 

Changes in non-cash working capital items:

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 (2,172 )

 

 

 (1,491 )

Inventories

 

 

 (56 )

 

 

 (1,455 )

Prepaid expenses

 

 

 (363 )

 

 

 (186 )

Trade and other payables

 

 

 2,487

 

 

 

 (1,702 )

Net cash generated from (used in) operating activities

 

 

 2,446

 

 

 

 (4,284 )

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Expenditures on property, plant and equipment

 

 

 (9,520 )

 

 

 (11,394 )

Proceeds from disposal of assets

 

 

 -

 

 

 

 810

 

Net cash used in investing activities

 

 

 (9,520 )

 

 

 (10,584 )

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Glencore pre-payment facility

 

 

 -

 

 

 

 

 

Pre-payment facility

 

 

 750

 

 

 

 3,000

 

Lease payments

 

 

 (326 )

 

 

 (1,956 )

Promissory notes, net

 

 

 -

 

 

 

 (625 )

Equity offering, net

 

 

 5,026

 

 

 

 -

 

At-the-market offering

 

 

 -

 

 

 

 2,318

 

Financing from convertible debenture

 

 

 -

 

 

 

 6,020

 

Non-brokered private placements

 

 

 427

 

 

 

 -

 

Metals contract liability, net

 

 

 (152 )

 

 

 681

 

Royalty agreement, net

 

 

 (628 )

 

 

 3,841

 

Contribution from non-controlling interests

 

 

 1,995

 

 

 

 2,294

 

Net cash generated from financing activities

 

 

 7,092

 

 

 

 15,573

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

 

 1,558

 

 

 

 (1,042 )

Increase (decrease) in cash and cash equivalents

 

 

 1,576

 

 

 

 (337 )

Cash and cash equivalents, beginning of period

 

 

 2,061

 

 

 

 1,964

 

Cash and cash equivalents, end of period

 

 $ 3,637

 

 

 $ 1,627

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents consist of:

 

 

 

 

 

 

 

 

Cash

 

 $ 3,637

 

 

 $ 1,627

 

 

 

 

 

 

 

 

 

 

Interest paid during the period

 

 $ 1,483

 

 

 $ 1,060

 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

 
Page | 4

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

1. Corporate information

 

Americas Gold and Silver Corporation (the “Company") was incorporated under the Canada Business Corporations Act on May 12, 1998 and conducts mining exploration, development and production in the Americas. The address of the Company’s registered office is 145 King Street West, Suite 2870, Toronto, Ontario, Canada, M5H 1J8. The Company’s common shares are listed on the Toronto Stock Exchange under the symbol “USA” and on the New York Stock Exchange American under the symbol “USAS”.

 

The condensed interim consolidated financial statements of the Company for the three and six months ended June 30, 2024 were approved and authorized for issue by the Board of Directors of the Company on August 15, 2024.

 

2. Basis of presentation and going concern

 

These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and Interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”) which the Canadian Accounting Standards Board has approved for incorporation into Part 1 of the Handbook of Chartered Professional Accountants of Canada applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34, Interim Financial Reporting. These condensed interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Company’s annual consolidated financial statements as at and for the year ended December 31, 2023. In particular, the Company’s significant accounting policies were summarized in Note 3 of the consolidated financial statements for the year ended December 31, 2023, and further updated in Note 3 of these financial statements, and have been consistently applied in the preparation of these condensed interim consolidated financial statements.

 

These unaudited condensed interim consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assume that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations as they come due for the foreseeable future. The Company had a working capital deficit of $38.8 million, including cash and cash equivalents of $3.6 million as at June 30, 2024. During the six-month period ended June 30, 2024, the Company reported a net loss of $19.9 million, including an increase in revenue of $4.8 million and an increase in cost of sales of $1.4 million compared to the six-month period ended June 30, 2023, plus loss on metals contract liability of $4.7 million and other loss on derivatives of $0.7 million. At June 30, 2024, the Company does not have sufficient liquidity on hand to fund its operations for the next twelve months and will require further financing to meet its financial obligations and execute on its business plans at its mining operations.

 

Continuance as a going concern is dependent upon the Company’s ability to achieve profitable operations, obtain adequate equity or debt financing, or, alternatively, dispose of its non-core properties on an advantageous basis, among other things. Since 2020 to year-to-date 2024, the Company was successful in raising funds through equity offerings, debt arrangements, convertible debentures, and registered shelf prospectuses. While it has been successful in the past in obtaining financing for its operations, there is no assurance that it will be able to obtain adequate financing in the future. The ability to raise additional financing, to achieve cash flow positive production at the Cosalá Operations and Galena Complex, allowing the Company to generate sufficient operating cash flows, are significant judgments in these consolidated financial statements.

 

As a result, several material uncertainties cast substantial doubt upon the going concern assumption, including cash flow positive production at the Cosalá Operations and Galena Complex, and ability to raise additional funds as necessary to fund these operations and meet obligations as they come due.

 

These unaudited condensed interim consolidated financial statements do not reflect any adjustments to carrying values of assets and liabilities and the reported expenses and condensed interim consolidated statement of financial position classification that would be necessary should the Company be unable to continue as a going concern. Such adjustments could be material.

 

 
Page | 5

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

3. Changes in accounting policies and recent accounting pronouncements

 

Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. These standards are not expected to have a material impact on the Company in the current or future reporting periods. The Company assessed no material impact in the current period from Non-Current Liabilities with Covenants (Amendments to IAS 1) effective for annual periods beginning on or after January 1, 2024.

 

4. Significant accounting judgments and estimates

 

The preparation of the condensed interim consolidated financial statements in conformity with IFRS requires management to make judgments and estimates that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

In preparing these condensed interim consolidated financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Company’s annual consolidated financial statements as at and for the year ended December 31, 2023, in addition to the significant judgments mentioned in Note 2.

 

5. Trade and other receivables

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Trade receivables

 

 $ 8,158

 

 

 $ 5,875

 

Other receivables

 

 

 3,500

 

 

 

 3,611

 

 

 

 $ 11,658

 

 

 $ 9,486

 

 

6.  Inventories

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Concentrates

 

 $ 1,705

 

 

 $ 1,769

 

Ore stockpiles

 

 

 352

 

 

 

 913

 

Spare parts and supplies

 

 

 5,838

 

 

 

 5,975

 

 

 

 $ 7,895

 

 

 $ 8,657

 

 

The amount of inventories recognized in cost of sales was $20.0 million during the three-month period ended June 30, 2024 (2023: $20.5 million) and $39.7 million during the six-month period ended June 30, 2024 (2023: $38.3 million), including concentrates, ore on leach pads, and ore stockpiles write-down to net realizable value of nil (2023: $ 0.3 million) during the three-month period end June 30, 2024 and $0.8 million during the six-month period ended June 30, 2024 (2023: $0.6 million).

 

 
Page | 6

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

7.  Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Non-producing

 

 

Plant and

 

 

Right-of-use

 

 

Corporate office

 

 

 

 

 

interests

 

 

properties

 

 

equipment

 

 

lease assets

 

 

equipment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 $ 215,412

 

 

 $ 12,469

 

 

 $ 120,577

 

 

 $ 12,093

 

 

 $ 236

 

 

 $ 360,787

 

Asset additions

 

 

 11,517

 

 

 

 -

 

 

 

 8,420

 

 

 

 238

 

 

 

 1

 

 

 

 20,176

 

Asset disposals

 

 

 -

 

 

 

 -

 

 

 

 (769 )

 

 

 (646 )

 

 

 -

 

 

 

 (1,415 )

Change in decommissioning provision

 

 

 (110 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (110 )

Balance at December 31, 2023

 

 

 226,819

 

 

 

 12,469

 

 

 

 128,228

 

 

 

 11,685

 

 

 

 237

 

 

 

 379,438

 

Asset additions

 

 

 7,540

 

 

 

 -

 

 

 

 1,999

 

 

 

 550

 

 

 

 -

 

 

 

 10,089

 

Change in decommissioning provision

 

 

 (992 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (992 )

Balance at June 30, 2024

 

 $ 233,367

 

 

 $ 12,469

 

 

 $ 130,227

 

 

 $ 12,235

 

 

 $ 237

 

 

 $ 388,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and depletion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 $ (114,548 )

 

 $ -

 

 

 $ (77,733 )

 

 $ (7,038 )

 

 $ (169 )

 

 $ (199,488 )

Depreciation/depletion for the year

 

 

 (11,926 )

 

 

 -

 

 

 

 (7,707 )

 

 

 (1,185 )

 

 

 (31 )

 

 

 (20,849 )

Impairment for the year

 

 

 (6,000 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (6,000 )

Balance at December 31, 2023

 

 

 (132,474 )

 

 

 -

 

 

 

 (85,440 )

 

 

 (8,223 )

 

 

 (200 )

 

 

 (226,337 )

Depreciation/depletion for the period

 

 

 (7,771 )

 

 

 -

 

 

 

 (4,332 )

 

 

 (588 )

 

 

 (13 )

 

 

 (12,704 )

Balance at June 30, 2024

 

 $ (140,245 )

 

 $ -

 

 

 $ (89,772 )

 

 $ (8,811 )

 

 $ (213 )

 

 $ (239,041 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at December 31, 2023

 

 $ 94,345

 

 

 $ 12,469

 

 

 $ 42,788

 

 

 $ 3,462

 

 

 $ 37

 

 

 $ 153,101

 

at June 30, 2024

 

 $ 93,122

 

 

 $ 12,469

 

 

 $ 40,455

 

 

 $ 3,424

 

 

 $ 24

 

 

 $ 149,494

 

 

Non-current assets are tested for impairment or impairment reversals when events or changes in circumstances suggest that the carrying amount may not be recoverable. No impairment or impairment reversal were identified for the six-month period ended June 30, 2024 for each of the Company’s cash-generating unit, including non-producing properties and properties placed under care and maintenance.

 

The carrying amounts of mineral interests, plant and equipment, and right-of-use lease assets from the Relief Canyon Mine is approximately $16.0 million, $8.3 million, and $1.1 million, respectively, as at June 30, 2024 (December 31, 2023: $16.3 million, $9.6 million, and $1.5 million, respectively).

 

The Company completed the acquisition of the San Felipe property located in Sonora, Mexico on October 8, 2020. As at June 30, 2024, the carrying amount of this property was $12.5 million included in non-producing properties.

 

8.  Precious metals delivery and purchase agreement

 

On April 3, 2019, the Company entered into a $25 million precious metals delivery and purchase agreement (the “Purchase Agreement”) with Sandstorm Gold Ltd. (“Sandstorm”) for the construction and development of the Relief Canyon Mine secured by shares, property, and assets of Relief Canyon. The Purchase Agreement consisted of a combination of fixed and variable deliveries from the Relief Canyon Mine. The Purchase Agreement has a repurchase option for the Company exercisable at any time to reduce the variable deliveries to Sandstorm from 4% to 2% by delivering 4,000 ounces of gold plus additional ounces of gold compounded annually at 10%. On initial recognition and as at June 30, 2024, the fair value of the repurchase option was nil.

 

The Company initially recorded the advances received on precious metals delivery, net of transaction costs, as deferred revenue and expected to recognize the amounts in revenue as performance obligations to metals delivery were satisfied over the term of the metals delivery and purchase agreements.

 

 
Page | 7

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

As at December 31, 2021, the Company derecognized the outstanding carrying value of deferred revenue, net of transaction costs, and recognized the fixed and variable deliveries of precious metals as a financial liability measured at fair value through profit or loss as the Company expected that metal deliveries to Sandstorm may no longer be satisfied through internal gold production alone. The fair value of the metals contract liability was determined using forward commodity pricing curves at the end of the fiscal 2021 reporting period resulting in $20.8 million loss to fair value on metals contract liability. A $4.7 million loss to fair value on metals contract liability due to changes in forward commodity pricing curves was recorded during the six-month period ended June 30, 2024 (2023: $0.9 million loss).

 

On February 26, 2023, the Company amended its Purchase Agreement with Sandstorm for the right to increase its advance payment by $2.75 million per calendar quarter or up to $11.0 million in aggregate during fiscal 2023 in order to satisfy the gold delivery obligations under the Purchase Agreement. The advances are to be repaid through balancing fixed deliveries of gold commencing at the end of the existing agreement within the 12-month period from November 2025 to October 2026. The advances of $2.75 million per quarter were drawn in full during fiscal 2023.

 

On March 21, 2024, the Company amended its Purchase Agreement with Sandstorm for the right to increase its advance payment by $3.25 million per calendar quarter or up to $6.5 million in aggregate during the first half of 2024 in order to satisfy the gold delivery obligations under the Purchase Agreement. The advances are to be repaid through balancing fixed deliveries of gold commencing at the end of the existing agreement within the 6-month period from November 2026 to April 2027. The first and second calendar quarter advance of $3.25 million per quarter were drawn in full in March and June 2024, respectively.

 

The following table summarizes the continuity of the Company’s net metals contract liability during the period:

 

 

 

 Six-month

 

 

 Year

 

 

 

 period ended

 

 

 ended

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Net metals contract liability, beginning of period

 

 $ 36,837

 

 

 $ 30,989

 

Advance increase (net of financing expense)

 

 

 8,585

 

 

 

 13,989

 

Delivery of metals produced

 

 

 -

 

 

 

 (1,720 )

Delivery of metals purchased

 

 

 (6,652 )

 

 

 (9,899 )

Revaluation of metals contract liability

 

 

 4,713

 

 

 

 3,478

 

Net metals contract liability, end of period

 

 $ 43,483

 

 

 $ 36,837

 

 

 

 

 

 

 

 

 

 

Current portion

 

 $ 13,784

 

 

 $ 12,512

 

Non-current portion

 

 

 29,699

 

 

 

 24,325

 

 

 

 $ 43,483

 

 

 $ 36,837

 

 

9.  Convertible debenture

 

On April 28, 2021, the Company issued a $12.5 million CAD convertible debenture (the “Convertible Debenture”) due April 28, 2024 with interest payable at 8% per annum secured by the Company’s interest in the Galena Complex and by shares of one of the Company’s Mexican subsidiaries.

 

The Convertible Debenture was: redeemable at the Company’s option to prepay the principal amount subject to payment of a redemption premium of 30% during the first year, 20% during the second year, and 10% during the third year prior to maturity (the “Redemption Option”); retractable at the holder’s option at a cumulative $0.3 million CAD per month starting in the second month from inception where the Company may settle the retraction amount through either cash or issuance of the Company’s common shares determined by dividing 95% of the 20 day volume weighted average price of the Company’s common shares (the “Retraction Option”); and convertible at the holder’s option into the Company’s common shares at a conversion price of $3.35 CAD (the “Conversion Option”).

 

 
Page | 8

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

On inception, the Convertible Debenture, which may be settled through a fixed amount of the Company’s own equity instruments, was treated as a compound financial instrument with the principal portion classified as a liability component and the Conversion Option as an equity component. The initial fair value of the principal portion was determined using a market interest rate for an equivalent non-convertible instrument at the issue date. The principal portion is subsequently recognized on an amortized cost basis until extinguished on conversion or maturity. The remainder of the proceeds were allocated to the Conversion Option as equity. A net derivative liability of $1.4 million was recorded on initial recognition based on the estimated fair value of the combined Redemption Option and Retraction Option.

 

On November 12, 2021, the Company amended the Convertible Debenture by increasing the principal balance by $6.3 million CAD to a total outstanding principal, net of retractions, of $17.9 million CAD, in addition to amending its conversion price of $3.35 CAD to $1.48 CAD, and the terms to its Retraction Option retractable at a cumulative $0.3 million CAD per month to a cumulative $0.45 million CAD per month. All other material terms of the Convertible Debenture remained unchanged. The Company derecognized the associated carrying values of the Convertible Debenture prior to amendment and recognized an amended compound financial instrument with the amended principal portion classified as a liability component and the amended Conversion Option as an equity component. The fair value of the amended principal portion was determined using a market interest rate for an equivalent non-convertible instrument at the date of the amendment. A net derivative liability of $2.1 million was recorded on amendment date based on the estimated fair value of the combined Redemption Option and Retraction Option.

 

On October 22, 2022, the Company amended the Convertible Debenture by increasing the principal balance by $7.0 million CAD to a total outstanding principal, net of retractions, of $19.0 million CAD, in addition to amending its interest rate of 8% per annum to 9.5% per annum, its conversion price of $1.48 CAD to $1.00 CAD, and the terms to its Retraction Option retractable at a cumulative $0.45 million CAD per month to a cumulative $0.5 million CAD per month with a beginning cumulated retraction balance of $1.5 million CAD. All other material terms of the Convertible Debenture remained unchanged. The Company derecognized the associated carrying values of the Convertible Debenture prior to amendment and recognized an amended compound financial instrument with the amended principal portion classified as a liability component and the amended Conversion Option as an equity component. The fair value of the amended principal portion was determined using a market interest rate for an equivalent non-convertible instrument at the date of the amendment. A net derivative liability of $1.3 million was recorded on amendment date based on the estimated fair value of the combined Redemption Option and Retraction Option.

 

On June 21, 2023, the Company amended the Convertible Debenture by increasing the principal balance by $8.0 million CAD to a total outstanding principal, net of retractions, of $24.3 million CAD, in addition to amending its interest rate of 9.5% per annum to 11.0% per annum, its conversion price of $1.00 CAD to $0.80 CAD, the terms to its Retraction Option retractable at a cumulative $0.5 million CAD per month to a cumulative $1.0 million CAD per month starting in August 2023, and extending the maturity date from April 28, 2024 to July 1, 2024, with mutual option to extend by one calendar quarter up to April 28, 2025, with April 28, 2025 being the effective maturity date as at June 30, 2024. All other material terms of the Convertible Debenture remained unchanged. The Company derecognized the associated carrying values of the Convertible Debenture prior to amendment and recognized an amended compound financial instrument with the amended principal portion classified as a liability component and the amended Conversion Option as an equity component. The fair value of the amended principal portion was determined using a market interest rate for an equivalent non-convertible instrument at the date of the amendment. A net derivative liability of $1.3 million was recorded on amendment date based on the estimated fair value of the combined Redemption Option and Retraction Option.

 

On October 30, 2023, the Company amended the Convertible Debenture by increasing the principal balance by $2.0 million CAD to a total outstanding principal, net of retractions, of $25.0 million CAD. All other material terms of the Convertible Debenture remained unchanged.

 

During the six-month period ended June 30, 2024, the principal amount of the Convertible Debenture was reduced by $2.9 million CAD through partial exercises of the Retraction Option by the holder settled through issuance of 8,671,255 of the Company’s common shares (year ended December 31, 2023: $3.7 million CAD settled through issuance of 8,329,064 common shares). The total outstanding principal, net of retractions, of the Convertible Debenture is $21.2 million CAD as at June 30, 2024 (December 31, 2023: $24.0 million CAD), and $18.9 million CAD as at August 15, 2024.

 

 
Page | 9

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

The Company recognized a loss of $0.7 million for the six-month period ended June 30, 2024 (2023: gain of $0.1 million) as a result of the change in the estimated fair value of the combined Redemption Option and Retraction Option.

 

10. Pre-payment facility

 

On December 12, 2022, the Company amended its existing unsecured offtake agreement with Ocean Partners USA, Inc. of lead concentrates produced from the Galena Complex to include a pre-payment facility of $3.0 million with an initial term of three years at an interest of U.S. SOFR rate plus 6.95% per annum (the “Facility”) to fund general working capital at the Galena Complex. Principal on the Facility is repaid through semi-monthly installments deductible from concentrate deliveries or paid in cash and can be redrawn on a revolving basis. The Facility shall automatically extend for a full calendar year if there is an outstanding payment balance within 12 months of the maturity of the Facility. The Facility was drawn in full in June 2024.

 

11. Promissory notes

 

On December 15, 2020, the Company issued a $5 million unsecured promissory note (the “2020 Promissory Note”) to Sandstorm due March 15, 2023 with interest payable at 7% per annum and repayable at the Company’s option prior to maturity. Repayment of principal on the 2020 Promissory Note began in June 2022 where $2.5 million was paid during the year ended December 31, 2022. On March 31, 2023, the Company amended the 2020 Promissory Note with the remaining principal of $2.5 million be repaid in four equal instalments due June 30 and October 1, 2023, and July 1 and October 1, 2024, in addition to amending its interest rate to 8% per annum. Principal of $0.6 million was paid during the year ended December 31, 2023.

 

On December 27, 2023, the Company issued a $2.4 million unsecured promissory note (the “2023 Promissory Note”) to Sandstorm due December 27, 2024 with interest payable at 8% per annum.

 

12. Royalty payable

 

On April 12, 2023, the Company entered into a $4.0 million net smelter returns royalty agreement (the “Royalty Agreement”) with Sandstorm to be repaid through a 2.5% royalty on attributable production from the Galena Complex and Cosalá Operations. The royalty reduces to 0.2% on attributable production from the Galena Complex and Cosalá Operations after the aggregate repayment of $4.0 million and may be eliminated thereafter with a buyout payment of $1.9 million.

 

On inception, the Royalty Agreement was classified as a hybrid instrument of host financial liability with embedded derivatives from the reduced 0.2% royalty on attributable production and buyout payment. The Company elected at inception to designate the entire hybrid instrument at fair value through profit or loss with its initial fair value be representative of the $4.0 million in proceeds received. Subsequent measurement of fair value for the hybrid instrument was determined based on an income approach of expected future cash flows into a single current discounted amount. Key assumptions used in the fair value determination of the hybrid instrument as at December 31, 2023 include timing of repayment of the $4.0 million, which considers factors such as forecasted production and commodity prices in quantifying expected net smelter returns, feasibility of the reduced 0.2% royalty on attributable production versus the buyout payment, and applicable discount rates. The Company recognized a loss of $0.5 million for the six-month period ended June 30, 2024 (2023: $0.2 million) as a result of the change in the estimated fair value of the Royalty Agreement.

 

13. Share capital

 

On May 17, 2021, the Company entered into an at-the-market offering agreement (the “May 2021 ATM Agreement”) where the Company may at its discretion and from time-to-time during the term of the May 2021 ATM Agreement, sell in the United States, through its agent, such number of common shares of the Company as would result in aggregate gross proceeds of up to $50.0 million. The May 2021 ATM Agreement expired on February 28, 2023 and the Company received aggregate gross proceeds of $44.4 million through issuance of 44,085,122 common shares, with approximately $1.7 million in transaction costs incurred and offset against share capital.

 

 
Page | 10

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

On March 27, 2024, the Company completed an equity offering of 26,000,000 units at a price of $0.30 CAD per unit for total gross proceeds of $5.8 million. Each unit consisted of one common share and one common share purchase warrant where each warrant is exercisable for one common share at an exercise price of $0.40 CAD for a period of three years starting March 27, 2024. As part of the equity offering, approximately $0.8 million in transaction costs were incurred and offset against share capital, and 150,000 common shares and 1,510,020 warrants for approximately $0.1 million and $0.1 million, respectively, were issued to the Company’s advisors and offset against share capital where each warrant is exercisable for one common share at an exercise price of $0.30 CAD for a period of two years starting March 27, 2024.

 

During fiscal 2024, the Company closed non-brokered private placements for total gross proceeds of $0.4 million through total issuance of 1,585,422 of the Company’s common shares priced at approximately $0.38 CAD per share.

 

a.   Authorized

 

Authorized share capital consists of an unlimited number of common and preferred shares.

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Issued

 

 

 

 

 

 

256,882,608 (2023: 218,689,766) common shares

 

 $ 462,051

 

 

 $ 455,548

 

Nil (2023: Nil) preferred shares

 

 

 -

 

 

 

 -

 

 

 

 $ 462,051

 

 

 $ 455,548

 

 

Each non-voting preferred share is convertible, at the holder’s option, without payment of any additional consideration by the holder thereof, initially on a one-to-one basis into common shares, subject to adjustment, and in accordance with the terms of the non-voting preferred shares.

 

b. Stock option plan

 

The number of shares reserved for issuance under the Company’s stock option plan is limited to 10% of the number of common shares which are issued and outstanding on the date of a particular grant of options. Under the plan, the Board of Directors determines the term of a stock option to a maximum of 10 years, the period of time during which the options may vest and become exercisable as well as the option exercise price which shall not be less than the closing price of the Company’s share on the Toronto Stock Exchange on the date immediately preceding the date of grant. The Compensation Committee determines and makes recommendations to the Board of Directors as to the recipients of, and nature and size of, share-based compensation awards in compliance with applicable securities law, stock exchange and other regulatory requirements.

 

A summary of changes in the Company’s outstanding stock options is presented below:

 

 

 

 

 

Six-month

 

 

 

 

Year

 

 

 

 

 

period ended

 

 

 

 

ended

 

 

 

 

 

June 30,

 

 

 

 

December 31,

 

 

 

 

 

2024

 

 

 

 

2023

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

 

exercise

 

 

 

 

exercise

 

 

 

Number

 

 

price

 

 

Number

 

 

price

 

 

 

(thousands)

 

 

CAD

 

 

(thousands)

 

 

CAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

 17,370

 

 

 $ 1.30

 

 

 

 12,367

 

 

 $ 2.40

 

Granted

 

 

 950

 

 

 

 0.36

 

 

 

 8,200

 

 

 

 0.62

 

Expired

 

 

 -

 

 

 

 -

 

 

 

 (3,197 )

 

 

 3.79

 

Balance, end of period

 

 

 18,320

 

 

 $ 1.25

 

 

 

 17,370

 

 

 $ 1.30

 

 

 
Page | 11

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

The following table summarizes information on stock options outstanding and exercisable as at June 30, 2024:

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

remaining

 

 

 

 

average

 

 

 

 

average

 

Exercise

 

contractual

 

 

 

 

exercise

 

 

 

 

exercise

 

price

 

life

 

 

Outstanding

 

 

price

 

 

Exercisable

 

 

price

 

CAD

 

(years)

 

 

(thousands)

 

 

CAD

 

 

(thousands)

 

 

CAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 $0.01 to $1.00

 

 

 2.05

 

 

 

 9,450

 

 

 $ 0.59

 

 

 

 4,675

 

 

 $ 0.69

 

 $1.01 to $2.00

 

 

 0.36

 

 

 

 6,785

 

 

 

 1.47

 

 

 

 6,785

 

 

 

 1.47

 

 $3.01 to $4.00

 

 

 0.43

 

 

 

 2,085

 

 

 

 3.54

 

 

 

 2,085

 

 

 

 3.54

 

 

 

 

 

 

 

 

 18,320

 

 

 $ 1.25

 

 

 

 13,545

 

 

 $ 1.52

 

 

c. Share-based payments

 

The weighted average fair value at grant date of the Company’s stock options granted during the six-month period ended June 30, 2024 was $0.12 (2023: $0.32).

 

The Company used the Black-Scholes Option Pricing Model to estimate fair value using the following weighted-average assumptions:

 

 

 

 Three-month

 

 

 Three-month

 

 

 Six-month

 

 

 Six-month

 

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected stock price volatility (1)

 

 

 67 %

 

 

 -

 

 

 

 67 %

 

 

 68 %

Risk free interest rate

 

 

 4.02 %

 

 

 -

 

 

 

 4.02 %

 

 

 3.48 %

Expected life

 

3 years

 

 

 

 -

 

 

3 years

 

 

3 years

 

Expected forfeiture rate

 

 

 3.08 %

 

 

 -

 

 

 

 3.08 %

 

 

 3.85 %

Expected dividend yield

 

 

 0 %

 

 

 -

 

 

 

 0 %

 

 

 0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments included in cost of sales

 

 $ -

 

 

 $ -

 

 

 $ -

 

 

 $ -

 

Share-based payments included in general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

administrative expenses

 

 

 155

 

 

 

 314

 

 

 

 311

 

 

 

 1,120

 

Total share-based payments

 

 $ 155

 

 

 $ 314

 

 

 $ 311

 

 

 $ 1,120

 

 

(1) Expected volatility has been based on historical volatility of the Company’s publicly traded shares.

 

d. Warrants

 

The warrants that are issued and outstanding as at June 30, 2024 are as follows:

 

Number of

 

 

 Exercise

 

 

 Issuance

 

 Expiry

 

 warrants

 

 

 price (CAD)

 

 

 date

 

 date

 

 

1,510,020

 

 

 

 0.30

 

 

 Mar 2024

 

 Mar 27, 2026

 

 

3,500,000

 

 

 

 0.55

 

 

 Jun 2023

 

 Jun 21, 2026

 

 

750,000

 

 

 

 0.55

 

 

 Oct 2023

 

 Oct 30, 2026

 

 

26,000,000

 

 

 

 0.40

 

 

 Mar 2024

 

 Mar 27, 2027

 

 

31,760,020

 

 

 

 

 

 

 

 

 

  

 

 
Page | 12

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

e. Restricted share units:

 

The Company has a Restricted Share Unit Plan under which eligible directors, officers and key employees of the Company are entitled to receive awards of restricted share units. Each restricted share unit is equivalent in value to the fair market value of a common share of the Company on the date of grant with the value of each cash settled award charged to compensation expense over the period of vesting. At each reporting date, the compensation expense and associated liability (which is included in trade and other long-term liabilities in the consolidated statement of financial position) are adjusted to reflect changes in market value. As at June 30, 2024, 234,076 (December 31, 2023: nil) restricted share units are outstanding at an aggregate value of $0.1 million (December 31, 2023: nil).

 

f. Deferred Share Units:

 

The Company has a Deferred Share Unit Plan under which eligible directors of the Company receive awards of deferred share units on a quarterly basis as payment for 50% to 100% of their director fees earned. Deferred share units are settled in either cash or common shares at the Company’s discretion when the director leaves the Company’s Board of Directors. The Company recognizes a cost in director fees and a corresponding increase in equity reserve upon issuance of deferred share units. As at June 30, 2024, 3,111,262 (December 31, 2023: 2,379,554) deferred share units are issued and outstanding.

 

14. Weighted average basic and diluted number of common shares outstanding

 

 

 

Three-month

 

 

Three-month

 

 

Six-month

 

 

Six-month

 

 

 

period ended

 

 

period ended

 

 

period ended

 

 

period ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of shares

 

 

 252,620,572

 

 

 

 211,454,795

 

 

 

 237,268,113

 

 

 

 208,844,380

 

Effect of dilutive stock options and warrants

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Diluted weighted average number of shares

 

 

 252,620,572

 

 

 

 211,454,795

 

 

 

 237,268,113

 

 

 

 208,844,380

 

 

Diluted weighted average number of common shares for the three-month and six-month period ended June 30, 2024 excludes nil anti-dilutive preferred shares (2023: nil), 18,320,000 anti-dilutive stock options (2023: 16,270,000) and 31,760,020 anti-dilutive warrants (2023: 4,775,792).

 

15.  Non-controlling interests

 

The Company entered into a joint venture agreement with Mr. Eric Sprott effective October 1, 2019 for 40% non-controlling interest of the Company’s Galena Complex with an initial contribution of $15 million to fund capital improvements and operations. Mr. Eric Sprott committed to contributing additional funds to support the ongoing operations alongside the Company in proportion of their respective ownership up to $5 million for the first year of operations with the Company contributing any potential excess as necessary. The initial obligations of both Sprott and the Company have been met under the agreement. After the first year, contributions reverted to the proportional percentage of ownership interests to fund capital projects and operations.

 

The Company recognized non-controlling interests of $14.3 million equal to the proportionate non-controlling interests’ carrying amount of the Galena Complex at initial recognition classified as a separate component of equity. Subsequent contributions and proportionate share changes in equity are recognized to the carrying amount of the non-controlling interests.

 

 
Page | 13

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

16.  Revenue

 

The following is a disaggregation of revenue categorized by commodities sold for the three-month and six-month periods ended June 30, 2024 and 2023:

 

 

 

 Three-month

 

 

 Three-month

 

 

 Six-month

 

 

 Six-month

 

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

 $ 21,793

 

 

 $ 17,307

 

 

 $ 35,381

 

 

 $ 31,713

 

Derivative pricing adjustments

 

 

 121

 

 

 

 358

 

 

 

 660

 

 

 

 615

 

 

 

 

 21,914

 

 

 

 17,665

 

 

 

 36,041

 

 

 

 32,328

 

Zinc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

 $ 11,261

 

 

 $ 10,071

 

 

 $ 19,922

 

 

 $ 20,026

 

Derivative pricing adjustments

 

 

 566

 

 

 

 (77 )

 

 

 655

 

 

 

 (121 )

 

 

 

 11,827

 

 

 

 9,994

 

 

 

 20,577

 

 

 

 19,905

 

Lead

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

 $ 5,652

 

 

 $ 7,192

 

 

 $ 9,792

 

 

 $ 14,189

 

Derivative pricing adjustments

 

 

 40

 

 

 

 27

 

 

 

 158

 

 

 

 (94 )

 

 

 

 5,692

 

 

 

 7,219

 

 

 

 9,950

 

 

 

 14,095

 

Other by-products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

 $ 306

 

 

 $ 292

 

 

 $ 591

 

 

 $ 614

 

Derivative pricing adjustments

 

 

 102

 

 

 

 78

 

 

 

 214

 

 

 

 114

 

 

 

 

 408

 

 

 

 370

 

 

 

 805

 

 

 

 728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales revenue

 

 $ 39,012

 

 

 $ 34,862

 

 

 $ 65,686

 

 

 $ 66,542

 

Total derivative pricing adjustments

 

 

 829

 

 

 

 386

 

 

 

 1,687

 

 

 

 514

 

Gross revenue

 

 $ 39,841

 

 

 $ 35,248

 

 

 $ 67,373

 

 

 $ 67,056

 

Proceeds before intended use

 

 

 635

 

 

 

 -

 

 

 

 705

 

 

 

 -

 

Treatment and selling costs

 

 

 (8,850 )

 

 

 (11,026 )

 

 

 (16,963 )

 

 

 (20,741 )

 

 

 $ 31,626

 

 

 $ 24,222

 

 

 $ 51,115

 

 

 $ 46,315

 

 

Derivative pricing adjustments represent subsequent variations in revenue recognized as an embedded derivative from contracts with customers and are accounted for as financial instruments (see Note 20).

 

17. Cost of sales

 

Cost of sales is costs that directly relate to production at the mine operating segments and excludes depletion and amortization. The following are components of cost of sales for the three-month and six-month periods ended June 30, 2024 and 2023:

 

 

 

 Three-month

 

 

 Three-month

 

 

 Six-month

 

 

 Six-month

 

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 $ 8,025

 

 

 $ 8,214

 

 

 $ 15,821

 

 

 $ 16,619

 

Raw materials and consumables

 

 

 8,330

 

 

 

 8,436

 

 

 

 17,190

 

 

 

 16,595

 

Utilities

 

 

 1,109

 

 

 

 961

 

 

 

 2,277

 

 

 

 2,022

 

Other costs

 

 

 1,667

 

 

 

 2,418

 

 

 

 3,183

 

 

 

 3,930

 

Costs before intended use

 

 

 347

 

 

 

 -

 

 

 

 417

 

 

 

 -

 

Changes in inventories

 

 

 497

 

 

 

 220

 

 

 

 (56 )

 

 

 (1,455 )

Inventory write-downs

 

 

 -

 

 

 

 252

 

 

 

 818

 

 

 

 574

 

 

 

 $ 19,975

 

 

 $ 20,501

 

 

 $ 39,650

 

 

 $ 38,285

 

 

 
Page | 14

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

18.  Corporate general and administrative expenses

 

Corporate general and administrative expenses are costs incurred at corporate and other segments that do not directly relate to production. The following are components of corporate general and administrative expenses for the three-month and six-month periods ended June 30, 2024 and 2023:

 

 

 

 Three-month

 

 

 Three-month

 

 

 Six-month

 

 

 Six-month

 

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 period ended

 

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 June 30,

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 $ 601

 

 

 $ 531

 

 

 $ 1,113

 

 

 $ 1,080

 

Directors’ fees

 

 

 104

 

 

 

 84

 

 

 

 226

 

 

 

 170

 

Share-based payments

 

 

 155

 

 

 

 314

 

 

 

 311

 

 

 

 1,120

 

Professional fees

 

 

 307

 

 

 

 710

 

 

 

 676

 

 

 

 1,050

 

Office and general

 

 

 541

 

 

 

 532

 

 

 

 1,039

 

 

 

 1,102

 

 

 

 $ 1,708

 

 

 $ 2,171

 

 

 $ 3,365

 

 

 $ 4,522

 

 

19. Income taxes

 

Income tax expense is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual rate used for the six-month period ended June 30, 2024 was 26.5% and for the year ended December 31, 2023 was 26.5%.

 

The Company’s net deferred tax liability relates to the Mexican mining royalty and arises principally from the following:

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 $ 773

 

 

 $ 787

 

Other

 

 

 287

 

 

 

 319

 

Total deferred tax liabilities

 

 

 1,060

 

 

 

 1,106

 

Provisions and reserves

 

 

 (456 )

 

 

 (477 )

Net deferred tax liabilities

 

 $ 604

 

 

 $ 629

 

 

The inventory write-downs and impairments described in Note 6 and 7 will result in certain non-capital losses and timing differences which have not been recorded given uncertainty of recoverability in future periods.

 

20. Financial risk management

 

a. Financial risk factors

 

The Company’s risk exposures and the impact on its financial instruments are summarized below:

 

(i) Credit Risk

 

Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s credit risk is primarily attributable to cash and cash equivalents and trade and other receivables. The credit risk on cash and cash equivalents is limited because the Company invests its cash in deposits with well-capitalized financial institutions with strong credit ratings in Canada and the United States. Under current concentrate offtake agreements, risk on trade receivables related to concentrate sales is managed by receiving payments for 85% to 100% of the estimated value of the concentrate within one month following the time of shipment.

 

 
Page | 15

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

As of June 30, 2024, the Company’s exposure to credit risk with respect to trade receivables amounts to $8.2 million (December 31, 2023: $5.9 million). The Company believes credit risk is not significant and there was no significant change to the Company’s allowance for expected credit losses as at June 30, 2024 and December 31, 2023.

 

(ii) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. The Company’s liquidity requirements are met through a variety of sources, including cash, cash generated from operations, credit facilities and debt and equity capital markets. The Company’s trade payables have contractual maturities of less than 30 days and are subject to normal trade terms.

 

The following table presents the contractual maturities of the Company’s financial liabilities and provisions on an undiscounted basis:

 

 

 

June 30, 2024

 

 

 

 

 

 Less than

 

 

 

 

 

 

 Over 5

 

 

 

 Total

 

 

 1 year

 

 

 2-3 years

 

 

 4-5 years

 

 

 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 $ 25,816

 

 

 $ 25,816

 

 

 $ -

 

 

 $ -

 

 

 $ -

 

Pre-payment facility

 

 

 3,000

 

 

 

 3,000

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Promissory notes

 

 

 4,275

 

 

 

 4,275

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Interest on promissory notes

 

 

 132

 

 

 

 132

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Convertible debenture

 

 

 15,453

 

 

 

 15,453

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Interest on convertible debenture

 

 

 1,406

 

 

 

 1,406

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Royalty payable

 

 

 4,459

 

 

 

 4,459

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

Metals contract liability

 

 

 43,483

 

 

 

 13,784

 

 

 

 29,699

 

 

 

 -

 

 

 

 -

 

Projected pension contributions

 

 

 6,348

 

 

 

 1,776

 

 

 

 1,955

 

 

 

 2,080

 

 

 

 537

 

Decommissioning provision

 

 

 19,960

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 19,960

 

Other long-term liabilities

 

 

 1,798

 

 

 

 -

 

 

 

 921

 

 

 

 230

 

 

 

 647

 

 

 

 $ 126,130

 

 

 $ 70,101

 

 

 $ 32,575

 

 

 $ 2,310

 

 

 $ 21,144

 

 

Minimum lease payments in respect to lease liabilities are included in trade and other payables and other long-term liabilities as follows:

 

 

 

June 30, 2024

 

 

 

 

 

Less than

 

 

 

 

 

 

Over 5

 

 

 

Total

 

 

1 year

 

 

2-3 years

 

 

4-5 years

 

 

years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 $ 579

 

 

 $ 579

 

 

 $ -

 

 

 $ -

 

 

 $ -

 

Other long-term liabilities

 

 

 1,151

 

 

 

 -

 

 

 

 921

 

 

 

 230

 

 

 

 -

 

 

 

 $ 1,730

 

 

 $ 579

 

 

 $ 921

 

 

 $ 230

 

 

 $ -

 

 

 
Page | 16

 

  

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

The following table summarizes the continuity of the Company’s total lease liabilities discounted using an incremental borrowing rate ranging from 3% to11% applied during the period:

 

 

 

 Six-month

 

 

 Year

 

 

 

 period ended

 

 

 ended

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Lease liabilities, beginning of period

 

 $ 1,436

 

 

 $ 3,142

 

Additions

 

 

 569

 

 

 

 225

 

Lease principal payments

 

 

 (275 )

 

 

 (2,527 )

Lease interest payments

 

 

 (51 )

 

 

 (154 )

Accretion on lease liabilities

 

 

 51

 

 

 

 750

 

Lease liabilities, end of period

 

 $ 1,730

 

 

 $ 1,436

 

 

(iii) Market risk

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: interest rate risk, currency risk and price risk.

 

(1) Interest rate risk

 

The Company is subject to interest rate risk of the 3 month U.S. LIBOR rate plus 7.2% per annum from Cosalá Operations’ advance payments of concentrate, and the 3 month U.S. SOFR rate plus 6.95% per annum from the Facility. Interest rates of other financial instruments are fixed.

 

(2) Currency risk

 

As at June 30, 2024, the Company is exposed to foreign currency risk through financial assets and liabilities denominated in CAD and MXN:

 

Financial instruments that may impact the Company’s net loss or other comprehensive loss due to currency fluctuations include CAD and MXN denominated assets and liabilities which are included in the following table:

 

 

 

As at June 30, 2024

 

 

 

 CAD

 

 

 MXN

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $ 894

 

 

 $ 55

 

Trade and other receivables

 

 

 8

 

 

 

 3,486

 

Trade and other payables

 

 

 3,598

 

 

 

 10,194

 

  

As at June 30, 2024, the CAD/USD and MXN/USD exchange rates were 1.37 and 18.38, respectively. The sensitivity of the Company’s net loss and other comprehensive loss due to changes in the exchange rates for the six-month period ended June 30, 2024 is included in the following table:

 

 

 

 CAD/USD

 

 

 MXN/USD

 

 

 

 Exchange rate

 

 

 Exchange rate

 

 

 

 +/- 10%

 

 

 +/- 10%

 

 

 

 

 

 

 

 

Approximate impact on:

 

 

 

 

 

 

Net loss

 

 $ 664

 

 

 $ 2,163

 

Other comprehensive loss

 

 

 (158 )

 

 

 (53 )

 

 
Page | 17

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

The Company may, from time to time, employ derivative financial instruments to manage exposure to fluctuations in foreign currency exchange rates.

 

As at June 30, 2024 and December 31, 2023, the Company does not have any non-hedge foreign exchange forward contracts outstanding. During the six-month periods ended June 30, 2024 and 2023, the Company did not settle any non-hedge foreign exchange forward contracts.

 

(3) Price risk

 

Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments in the market. As at June 30, 2024 the Company had certain amounts related to the sales of concentrates that have only been provisionally priced. A ±10% fluctuation in silver, zinc, lead, and gold prices would affect trade receivables by approximately $0.8 million (December 31, 2023: $0.6 million).

 

As at June 30, 2024 and December 31, 2023, the Company does not have any non-hedge commodity forward contracts outstanding. During the six-month periods ended June 30, 2024 and 2023, the Company did not settle any non-hedge commodity forward contracts.

 

Net amount of gain or loss on derivative instruments from non-hedge foreign exchange and commodity forward contracts recognized through profit or loss during the six-month period ended June 30, 2024 was nil (2023: nil). Total amount of gain or loss on derivative instruments including those recognized through profit or loss from the Company’s convertible debenture during the six-month period ended June 30, 2024 was a loss of $0.7 million (2023: gain of $0.1 million).

 

b. Fair values

 

The fair value of cash, restricted cash, trade and other receivables, and other financial assets and liabilities listed below approximate their carrying amounts mainly due to the short-term maturities of these instruments.

 

The methods and assumptions used in estimating the fair value of financial assets and liabilities are as follows:

 

 

·

Cash and cash equivalents: The fair value of cash equivalents is valued using quoted market prices in active markets. The Company’s cash equivalents consist of money market accounts held at financial institutions which have original maturities of less than 90 days.

 

·

Trade and other receivables: The fair value of trade receivables from silver sales contracts that contain provisional pricing terms is determined using the appropriate quoted forward price from the exchange that is the principal active market for the particular metal. As such, there is an embedded derivative feature within trade receivables.

 

·

Metals contract liability: Fixed and variable deliveries of precious metals are classified and measured as financial liabilities at fair value through profit or loss determined using forward commodity pricing curves at end of the reporting period.

 

·

Convertible debenture and promissory notes: The principal portion of the convertible debenture and promissory notes are initially measured at fair value and subsequently carried at amortized cost.

 

·

Royalty payable: The financial liability is measured at fair value through profit or loss determined using discounted cash flows of expected future royalty payments at end of the reporting period.

 

·

Embedded derivatives: Revenues from the sale of metals produced from silver sales contracts since the commencement of commercial production are based on provisional prices at the time of shipment. Variations between the price recorded at the time of sale and the actual final price received from the customer are caused by changes in market prices for metals sold and result in an embedded derivative in revenues and accounts receivable.

 

·

Derivatives: The Company uses derivative and non-derivative instruments to manage financial risks, including commodity, interest rate, and foreign exchange risks. The use of derivative contracts is governed by documented risk management policies and approved limits. The Company does not use derivatives for speculative purposes. The fair value of the Company’s derivative instruments is based on quoted market prices for similar instruments and at market prices at the valuation date.

 

 
Page | 18

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value:

 

 

·

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

 

 

 

·

Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means.

 

 

 

 

·

Level 3 inputs are unobservable (supported by little or no market activity).

 

 

 

 June 30,

 

 

 December 31,

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

Cash and cash equivalents

 

 $ 3,637

 

 

 $ 2,061

 

Restricted cash

 

 

 4,442

 

 

 

 4,351

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 11,658

 

 

 

 9,486

 

Derivative instruments

 

 

 1,666

 

 

 

 1,230

 

Metals contract liability

 

 

 43,483

 

 

 

 36,837

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

Royalty payable

 

 

 3,832

 

 

 

 3,947

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

 

 

Pre-payment facility

 

 

 3,000

 

 

 

 2,250

 

Promissory notes

 

 

 4,275

 

 

 

 4,275

 

Convertible debenture

 

 

 12,862

 

 

 

 15,384

 

 

21.  Segmented and geographic information, and major customers

 

a. Segmented information

 

The Company’s operations comprise of four reporting segments engaged in acquisition, exploration, development and exploration of mineral resource properties in Mexico and the United States. Management has determined the operating segments based on the reports reviewed by the chief operating decision makers that are used to make strategic decisions.

 

b. Geographic information

 

All revenues from sales of concentrates for the three-month and six-month periods ended June 30, 2024 and 2023 were earned in Mexico and the United States. The following segmented information is presented as at June 30, 2024 and December 31, 2023, and for the three-month and six-month periods ended June 30, 2024 and 2023. The Cosalá Operations segment operates in Mexico while the Galena Complex and Relief Canyon segments operate in the United States.

 

 
Page | 19

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

 

 

As at June 30, 2024

 

 

As at December 31, 2023

 

 

 

Cosalá Operations

 

 

Galena Complex

 

 

Relief Canyon

 

 

Corporate and Other

 

 

Total

 

 

Cosalá Operations

 

 

Galena Complex

 

 

Relief Canyon

 

 

Corporate and Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $ 95

 

 

 $ 2,379

 

 

 $ 77

 

 

 $ 1,086

 

 

 $ 3,637

 

 

 $ 687

 

 

 $ 791

 

 

 $ 43

 

 

 $ 540

 

 

 $ 2,061

 

Trade and other receivables

 

 

 6,503

 

 

 

 5,147

 

 

 

 -

 

 

 

 8

 

 

 

 11,658

 

 

 

 7,068

 

 

 

 2,388

 

 

 

 -

 

 

 

 30

 

 

 

 9,486

 

Inventories

 

 

 5,595

 

 

 

 2,197

 

 

 

 103

 

 

 

 -

 

 

 

 7,895

 

 

 

 6,310

 

 

 

 2,244

 

 

 

 103

 

 

 

 -

 

 

 

 8,657

 

Prepaid expenses

 

 

 717

 

 

 

 750

 

 

 

 684

 

 

 

 1,044

 

 

 

 3,195

 

 

 

 1,003

 

 

 

 909

 

 

 

 404

 

 

 

 516

 

 

 

 2,832

 

Restricted cash

 

 

 149

 

 

 

 53

 

 

 

 4,240

 

 

 

 -

 

 

 

 4,442

 

 

 

 162

 

 

 

 53

 

 

 

 4,136

 

 

 

 -

 

 

 

 4,351

 

Property, plant and equipment

 

 

 49,412

 

 

 

 74,146

 

 

 

 25,428

 

 

 

 508

 

 

 

 149,494

 

 

 

 51,600

 

 

 

 73,490

 

 

 

 27,404

 

 

 

 607

 

 

 

 153,101

 

Total assets

 

 $ 62,471

 

 

 $ 84,672

 

 

 $ 30,532

 

 

 $ 2,646

 

 

 $ 180,321

 

 

 $ 66,830

 

 

 $ 79,875

 

 

 $ 32,090

 

 

 $ 1,693

 

 

 $ 180,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 $ 11,846

 

 

 $ 6,726

 

 

 $ 2,492

 

 

 $ 4,752

 

 

 $ 25,816

 

 

 $ 12,184

 

 

 $ 4,843

 

 

 $ 1,421

 

 

 $ 4,512

 

 

 $ 22,960

 

Derivative instruments

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 1,666

 

 

 

 1,666

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 1,230

 

 

 

 1,230

 

Shares pending issuance from retraction

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 436

 

 

 

 436

 

Pre-payment facility

 

 

 -

 

 

 

 3,000

 

 

 

 -

 

 

 

 -

 

 

 

 3,000

 

 

 

 -

 

 

 

 2,250

 

 

 

 -

 

 

 

 -

 

 

 

 2,250

 

Other long-term liabilities

 

 

 15

 

 

 

 1,362

 

 

 

 -

 

 

 

 421

 

 

 

 1,798

 

 

 

 30

 

 

 

 1,074

 

 

 

 -

 

 

 

 506

 

 

 

 1,610

 

Metals contract liability

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 43,483

 

 

 

 43,483

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 36,837

 

 

 

 36,837

 

Convertible debenture

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 12,862

 

 

 

 12,862

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 15,384

 

 

 

 15,384

 

Promissory notes

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 4,275

 

 

 

 4,275

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 4,275

 

 

 

 4,275

 

Royalty payable

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 3,832

 

 

 

 3,832

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 3,947

 

 

 

 3,947

 

Post-employment benefit obligations

 

 

 -

 

 

 

 4,181

 

 

 

 -

 

 

 

 -

 

 

 

 4,181

 

 

 

 -

 

 

 

 6,537

 

 

 

 -

 

 

 

 -

 

 

 

 6,537

 

Decommissioning provision

 

 

 2,310

 

 

 

 5,347

 

 

 

 3,856

 

 

 

 -

 

 

 

 11,513

 

 

 

 2,605

 

 

 

 5,563

 

 

 

 4,025

 

 

 

 -

 

 

 

 12,193

 

Deferred tax liabilities

 

 

 604

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 604

 

 

 

 629

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 629

 

Total liabilities

 

 $ 14,775

 

 

 $ 20,616

 

 

 $ 6,348

 

 

 $ 71,291

 

 

 $ 113,030

 

 

 $ 15,448

 

 

 $ 20,267

 

 

 $ 5,446

 

 

 $ 67,127

 

 

 $ 108,288

 

 

 

 

Three-month period ended June 30, 2024

 

 

Three-month period ended June 30, 2023

 

 

 

Cosalá Operations

 

 

Galena Complex

 

 

Relief Canyon

 

 

Corporate and Other

 

 

Total

 

 

Cosalá Operations

 

 

Galena Complex

 

 

Relief Canyon

 

 

Corporate and Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 $ 14,321

 

 

 $ 17,305

 

 

 $ -

 

 

 $ -

 

 

 $ 31,626

 

 

 $ 13,235

 

 

 $ 10,956

 

 

 $ 31

 

 

 $ -

 

 

 $ 24,222

 

Cost of sales

 

 

 (9,875 )

 

 

 (10,100 )

 

 

 -

 

 

 

 -

 

 

 

 (19,975 )

 

 

 (10,959 )

 

 

 (9,398 )

 

 

 (144 )

 

 

 -

 

 

 

 (20,501 )

Depletion and amortization

 

 

 (2,304 )

 

 

 (3,974 )

 

 

 (863 )

 

 

 (39 )

 

 

 (7,180 )

 

 

 (1,968 )

 

 

 (2,313 )

 

 

 (886 )

 

 

 (41 )

 

 

 (5,208 )

Care and maintenance costs

 

 

 -

 

 

 

 (140 )

 

 

 (885 )

 

 

 -

 

 

 

 (1,025 )

 

 

 -

 

 

 

 (99 )

 

 

 (761 )

 

 

 -

 

 

 

 (860 )

Corporate general and administrative

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (1,708 )

 

 

 (1,708 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (2,171 )

 

 

 (2,171 )

Exploration costs

 

 

 (250 )

 

 

 (628 )

 

 

 (22 )

 

 

 -

 

 

 

 (900 )

 

 

 (312 )

 

 

 (599 )

 

 

 (34 )

 

 

 -

 

 

 

 (945 )

Accretion on decommissioning provision

 

 

 (62 )

 

 

 (56 )

 

 

 (41 )

 

 

 -

 

 

 

 (159 )

 

 

 (52 )

 

 

 (51 )

 

 

 (37 )

 

 

 -

 

 

 

 (140 )

Interest and financing income (expense)

 

 

 (89 )

 

 

 (94 )

 

 

 15

 

 

 

 (2,754 )

 

 

 (2,922 )

 

 

 (75 )

 

 

 (81 )

 

 

 (39 )

 

 

 (1,626 )

 

 

 (1,821 )

Foreign exchange gain (loss)

 

 

 611

 

 

 

 -

 

 

 

 -

 

 

 

 (487 )

 

 

 124

 

 

 

 (45 )

 

 

 -

 

 

 

 -

 

 

 

 951

 

 

 

 906

 

Gain on disposal of assets

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 85

 

 

 

 -

 

 

 

 85

 

Gain (loss) on metals contract liability

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (1,668 )

 

 

 (1,668 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 1,701

 

 

 

 1,701

 

Other gain (loss) on derivatives

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 327

 

 

 

 327

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (45 )

 

 

 (45 )

Fair value loss on royalty payable

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (257 )

 

 

 (257 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (240 )

 

 

 (240 )

Income (loss) before income taxes

 

 

 2,352

 

 

 

 2,313

 

 

 

 (1,796 )

 

 

 (6,586 )

 

 

 (3,717 )

 

 

 (176 )

 

 

 (1,585 )

 

 

 (1,785 )

 

 

 (1,471 )

 

 

 (5,017 )

Income tax expense

 

 

 (286 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (286 )

 

 

 (2,074 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (2,074 )

Net income (loss) for the period

 

 $ 2,066

 

 

 $ 2,313

 

 

 $ (1,796 )

 

 $ (6,586 )

 

 $ (4,003 )

 

 $ (2,250 )

 

 $ (1,585 )

 

 $ (1,785 )

 

 $ (1,471 )

 

 $ (7,091 )

 

 
Page | 20

 

 

Americas Gold and Silver Corporation

Notes to the condensed interim consolidated financial statements

For the six-month periods ended June 30, 2024 and 2023

(In thousands of U.S. dollars, unless otherwise stated, unaudited)

 

 

 

Six-month period ended June 30, 2024

 

 

Six-month period ended June 30, 2023

 

 

 

 Cosalá Operations

 

 

 Galena Complex

 

 

 Relief Canyon

 

 

 Corporate and Other

 

 

 Total

 

 

 Cosalá Operations

 

 

 Galena Complex

 

 

 Relief Canyon

 

 

 Corporate and Other

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 $ 25,900

 

 

 $ 25,215

 

 

 $ -

 

 

 $ -

 

 

 $ 51,115

 

 

 $ 24,247

 

 

 $ 21,965

 

 

 $ 103

 

 

 $ -

 

 

 $ 46,315

 

Cost of sales

 

 

 (20,984 )

 

 

 (18,666 )

 

 

 -

 

 

 

 -

 

 

 

 (39,650 )

 

 

 (18,541 )

 

 

 (19,295 )

 

 

 (449 )

 

 

 -

 

 

 

 (38,285 )

Depletion and amortization

 

 

 (4,649 )

 

 

 (6,249 )

 

 

 (1,727 )

 

 

 (79 )

 

 

 (12,704 )

 

 

 (3,923 )

 

 

 (4,463 )

 

 

 (1,859 )

 

 

 (80 )

 

 

 (10,325 )

Care and maintenance costs

 

 

 -

 

 

 

 (270 )

 

 

 (2,193 )

 

 

 -

 

 

 

 (2,463 )

 

 

 -

 

 

 

 (210 )

 

 

 (1,786 )

 

 

 -

 

 

 

 (1,996 )

Corporate general and administrative

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (3,365 )

 

 

 (3,365 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (4,522 )

 

 

 (4,522 )

Exploration costs

 

 

 (374 )

 

 

 (1,498 )

 

 

 (44 )

 

 

 -

 

 

 

 (1,916 )

 

 

 (431 )

 

 

 (1,113 )

 

 

 (56 )

 

 

 -

 

 

 

 (1,600 )

Accretion on decommissioning provision

 

 

 (123 )

 

 

 (109 )

 

 

 (80 )

 

 

 -

 

 

 

 (312 )

 

 

 (101 )

 

 

 (104 )

 

 

 (76 )

 

 

 -

 

 

 

 (281 )

Interest and financing income (expense)

 

 

 (169 )

 

 

 (198 )

 

 

 29

 

 

 

 (3,273 )

 

 

 (3,611 )

 

 

 (140 )

 

 

 (145 )

 

 

 (659 )

 

 

 (3,207 )

 

 

 (4,151 )

Foreign exchange gain (loss)

 

 

 567

 

 

 

 -

 

 

 

 -

 

 

 

 (1,579 )

 

 

 (1,012 )

 

 

 (538 )

 

 

 -

 

 

 

 -

 

 

 

 993

 

 

 

 455

 

Gain on disposal of assets

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 85

 

 

 

 -

 

 

 

 85

 

Loss on metals contract liability

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (4,714 )

 

 

 (4,714 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (853 )

 

 

 (853 )

Other gain (loss) on derivatives

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (744 )

 

 

 (744 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 47

 

 

 

 47

 

Fair value loss on royalty payable

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (513 )

 

 

 (513 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (240 )

 

 

 (240 )

Income (loss) before income taxes

 

 

 168

 

 

 

 (1,775 )

 

 

 (4,015 )

 

 

 (14,267 )

 

 

 (19,889 )

 

 

 573

 

 

 

 (3,365 )

 

 

 (4,697 )

 

 

 (7,862 )

 

 

 (15,351 )

Income tax expense

 

 

 (271 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (271 )

 

 

 (2,264 )

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (2,264 )

Net loss for the period

 

 $ (103 )

 

 $ (1,775 )

 

 $ (4,015 )

 

 $ (14,267 )

 

 $ (20,160 )

 

 $ (1,691 )

 

 $ (3,365 )

 

 $ (4,697 )

 

 $ (7,862 )

 

 $ (17,615 )

 

c. Major customers

 

For the three-month period ended June 30, 2024, the Company sold concentrates and finished goods to two major customers accounting for 43% of revenues from Cosalá Operations and 55% of revenues from Galena Complex (2023: two major customers accounting for 50% of revenues from Cosalá Operations and 50% of revenues from Galena Complex). For the six-month period ended June 30, 2024, the Company sold concentrates and finished goods to two major customers accounting for 49% of revenues from Cosalá Operations and 49% of revenues from Galena Complex (2023: two major customers accounting for 55% of revenues from Cosalá Operations and 45% of revenues from Galena Complex).

 

22. Contingencies

 

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated.

 

In November 2010, the Company received a reassessment from the Mexican tax authorities related to its Mexican subsidiary, Minera Cosalá, for the year ended December 31, 2007. The tax authorities disallowed the deduction of transactions with certain suppliers for an amount of approximately $10.7 million (MXN 196.8 million), of which $4.6 million (MXN 84.4 million) would be applied against available tax losses. The Company appealed this reassessment and the Mexican tax authorities subsequently reversed $5.1 million (MXN 94.6 million) of their original reassessment. The remaining $5.6 million (MXN 102.2 million) consists of $4.6 million (MXN 84.4 million) related to transactions with certain suppliers and $1.0 million (MXN 17.8 million) of value added taxes thereon. The Company appealed the remaining reassessment with the Mexican Tax Court in December 2011. The Company may be required to post a bond of approximately $1.0 million (MXN 17.8 million) to secure the value added tax portion of the reassessment. The deductions of $4.6 million (MXN 84.4 million), if denied, would be offset by available tax losses. The Company accrued $1.1 million (MXN 19.9 million) in the consolidated financial statements as at December 31, 2018 as a probable obligation for the disallowance of value added taxes related to the Mexican tax reassessment. As at June 30, 2024, the accrued liability of the probable obligation was $1.0 million (December 31, 2023: $1.0 million).

 

23. Subsequent events

 

On August 14, 2024, the Company signed a Credit and Off-take agreement (the “Credit Agreement”) with Trafigura PTE Ltd. for a secured credit facility of up to $15 million to complete initial development of the Zone 120 and El Cajón silver-copper project (“EC120 Project”). The Credit Agreement is for a period of 36 months which includes a principal repayment grace period of 12 months and bears interest of U.S. SOFR rate plus 6% per annum on cumulative drawings up to $12 million and 6.5% thereafter. The Credit Agreement will be amortized in equal monthly installments of $0.6 million commencing after expiry of the grace period.

 

 
Page | 21