XML 216 R102.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segmented and Geographic Information and Major Customers (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement [Line Items]      
Cash and cash equivalents $ 2,061 $ 1,964  
Trade and other receivables 9,486 11,552  
Inventories 8,657 8,835  
Prepaid expenses 2,832 3,030  
Restricted cash 4,351 4,139  
Property, plant and equipment 153,101 161,299  
Total assets 180,488 190,819  
Trade and other payables 22,960 27,060  
Derivative instruments 1,230 991  
Shares pending issuance from retraction 436 0  
Pre-payment facility 2,250 0  
Other long-term liabilities 1,610 1,815  
Metals contract liability 36,837 30,989  
Convertible debenture 15,384 9,621  
Promissory notes 4,275 2,500  
Royalty payable 3,947 0  
Government loan 0 222  
Post-employment benefit obligations 6,537 6,969  
Decommissioning provision 12,193 11,715  
Deferred tax liabilities 629 348  
Total liabilities 108,288 92,230  
Revenue 89,562 85,016 $ 45,051
Cost of sales (75,060) (72,092) (84,794)
Depletion and amortization (Note 8) (20,849) (21,340) (15,795)
Care and maintenance costs (3,842) (4,500) (12,733)
Corporate general and administrative (8,606) (9,380) (10,267)
Exploration costs (3,432) (3,784) (3,875)
Accretion on decommissioning provision (587) (427) (203)
Interest and financing expense (8,189) (1,798) (4,870)
Foreign exchange gain (loss) 404 (3,558) 391
Gain on disposal of assets 402 0  
Impairment to property, plant and equipment (6,000) (13,440) (55,979)
Loss on metals contract liability (3,396) (657) (20,780)
Other gain on derivatives 120 214 1,668
Fair value loss on royalty payable (760) 0  
Gain on government loan forgiveness 0 4,277  
Income (loss) before income taxes (40,233) (41,469) (162,186)
Income tax recovery (expense) 2,060 (3,718) 1,610
Net income (loss) for the year (38,173) (45,187) (160,576)
Other long-term liabilities 1,610 1,815  
Loss on metals contract liability 3,396 657 20,780
Loss before income taxes (40,233) (41,469) (162,186)
Convertible debenture 0 9,621  
Cosala Operations [Member]      
Statement [Line Items]      
Cash and cash equivalents 687 317  
Inventories 6,310 5,390  
Prepaid expenses 1,003 745  
Restricted cash 162 141  
Property, plant and equipment 51,600 52,141  
Total assets 66,830 62,655  
Trade and other payables 12,184 12,861  
Shares pending issuance from retraction 0 0  
Pre-payment facility 0 0  
Convertible debenture 0 0  
Royalty payable 0 0  
Government loan 0 0  
Post-employment benefit obligations 0 0  
Decommissioning provision 2,605 2,070  
Total liabilities 15,448 15,279  
Revenue 46,163 53,418 5,491
Cost of sales (36,160) (33,371) (3,605)
Depletion and amortization (Note 8) (7,982) (7,375) (1,657)
Care and maintenance costs 0 0 (7,309)
Corporate general and administrative 0 0 0
Exploration costs (835) (1,296) (58)
Accretion on decommissioning provision (212) (164) (125)
Interest and financing expense (296) (210) (186)
Foreign exchange gain (loss) (664) (863) 184
Gain on disposal of assets 0 0  
Impairment to property, plant and equipment 0 0 (356)
Loss on metals contract liability 0 0 0
Other gain on derivatives 0 0 0
Fair value loss on royalty payable 0 0  
Gain on government loan forgiveness 0 0  
Income (loss) before income taxes 14 10,139 (7,621)
Income tax recovery (expense) 1,876 (4,695) (98)
Net income (loss) for the year 1,890 5,444 (7,719)
Derivative instruments 0 0  
Other long-term liabilities 30 0  
Metals contract liability 0 0  
Promissory note 0 0  
Deferred tax liabilities 629 348  
Loss on metals contract liability 0 0 0
Loss before income taxes 14 10,139 (7,621)
Trade and other receivables 7,068 3,921  
Galena Complex [Member]      
Statement [Line Items]      
Cash and cash equivalents 791 204  
Inventories 2,244 2,727  
Prepaid expenses 909 1,232  
Restricted cash 53 53  
Property, plant and equipment 73,490 70,479  
Total assets 79,875 82,288  
Trade and other payables 4,843 8,029  
Shares pending issuance from retraction 0 0  
Pre-payment facility 2,250 0  
Royalty payable 0 0  
Government loan 0 222  
Post-employment benefit obligations 6,537 6,969  
Decommissioning provision 5,563 5,603  
Total liabilities 20,267 22,015  
Revenue 43,283 31,405 34,915
Cost of sales (38,132) (30,969) (31,367)
Depletion and amortization (Note 8) (9,093) (7,473) (6,623)
Care and maintenance costs (594) (513) (997)
Corporate general and administrative 0 0 0
Exploration costs (2,455) (2,122) (3,181)
Accretion on decommissioning provision (217) (158) (28)
Interest and financing expense (414) (63) 0
Foreign exchange gain (loss) 0 0 0
Gain on disposal of assets 283 0  
Impairment to property, plant and equipment 0 0 0
Loss on metals contract liability 0 0 0
Other gain on derivatives 0 0 0
Fair value loss on royalty payable 0 0  
Gain on government loan forgiveness 0 4,277  
Income (loss) before income taxes (7,339) (5,616) (7,281)
Income tax recovery (expense) 184 977 518
Net income (loss) for the year (7,155) (4,639) (6,763)
Derivative instruments 0 0  
Other long-term liabilities 1,074 1,192  
Metals contract liability 0 0  
Promissory note 0 0  
Deferred tax liabilities 0 0  
Loss on metals contract liability 0 0 0
Loss before income taxes (7,339) (5,616) (7,281)
Trade and other receivables 2,388 7,593  
Convertible debenture 0 0  
Relief Canyon [Member]      
Statement [Line Items]      
Cash and cash equivalents 43 717  
Inventories 103 718  
Prepaid expenses 404 452  
Restricted cash 4,136 3,945  
Property, plant and equipment 27,404 37,927  
Total assets 32,090 43,759  
Trade and other payables 1,421 2,658  
Shares pending issuance from retraction 0 0  
Pre-payment facility 0 0  
Convertible debenture 0 0  
Royalty payable 0 0  
Government loan 0 0  
Post-employment benefit obligations 0 0  
Decommissioning provision 4,025 4,042  
Total liabilities 5,446 6,700  
Revenue 116 193 4,645
Cost of sales (768) (7,752) (49,822)
Depletion and amortization (Note 8) (3,614) (6,338) (7,355)
Care and maintenance costs (3,248) (3,987) (4,427)
Corporate general and administrative 0 0 0
Exploration costs (142) (366) (636)
Accretion on decommissioning provision (158) (105) (50)
Interest and financing expense (633) (1,199) (1,766)
Foreign exchange gain (loss) 0 0 0
Gain on disposal of assets 119 0  
Impairment to property, plant and equipment (6,000) (13,440) (55,623)
Loss on metals contract liability 0 0 0
Other gain on derivatives 0 0 0
Fair value loss on royalty payable 0 0  
Gain on government loan forgiveness 0 0  
Income (loss) before income taxes (14,328) (32,994) (115,034)
Income tax recovery (expense) 0 0 0
Net income (loss) for the year (14,328) (32,994) (115,034)
Trade and other receivables Eight 0 0  
Derivative instruments 0 0  
Other long-term liabilities 0 0  
Metals contract liability 0 0  
Promissory note 0 0  
Deferred tax liabilities 0 0  
Loss on metals contract liability 0 0 0
Loss before income taxes (14,328) (32,994) (115,034)
Corporate and Other [Member]      
Statement [Line Items]      
Cash and cash equivalents 540 726  
Inventories 0 0  
Prepaid expenses 516 601  
Restricted cash 0 0  
Property, plant and equipment 607 752  
Total assets 1,693 2,117  
Trade and other payables 4,512 3,512  
Shares pending issuance from retraction 436 0  
Pre-payment facility 0 0  
Convertible debenture 15,384 9,621  
Royalty payable 3,947 0  
Government loan 0 0  
Post-employment benefit obligations 0 0  
Decommissioning provision 0 0  
Total liabilities 67,127 48,236  
Revenue 0 0 0
Depletion and amortization (Note 8) (160) (154) (160)
Care and maintenance costs 0 0 0
Corporate general and administrative (8,606) (9,380) (10,267)
Exploration costs 0 0 0
Accretion on decommissioning provision 0 0 0
Interest and financing expense (6,846) (326) (2,918)
Foreign exchange gain (loss) 1,068 (2,695) 207
Gain on disposal of assets 0 0  
Impairment to property, plant and equipment 0 0 0
Loss on metals contract liability 3,396 657 20,780
Other gain on derivatives 120 214 1,668
Fair value loss on royalty payable (760) 0  
Gain on government loan forgiveness 0 0  
Income (loss) before income taxes (18,580) (12,998) (32,250)
Income tax recovery (expense) 0 0 1,190
Net income (loss) for the year (18,580) (12,998) (31,060)
Derivative instruments 1,230 991  
Other long-term liabilities 506 623  
Metals contract liability 36,837 30,989  
Promissory note 4,275 2,500  
Deferred tax liabilities 0 0  
Loss on metals contract liability (3,396) (657) (20,780)
Loss before income taxes (18,580) (12,998) $ (32,250)
Trade and other receivables $ 30 $ 38